HomeMy Public PortalAboutTentative Budget Hearing AgendaSeptember 2, 2016
MAYOR: Scott W. Morgan
VICE MAYOR: Thomas M. Stanley
COMMISSIONER: Paul A. Lyons, Jr.
Joan K. Orthwein
Donna S. White
PUBLIC HEARING BEING HELD BY THE TOWN COMMISSION OF THE TOWN OF GULF
STREAM ON FRIDAY, SEPTEMBER 9, 2016 AT 5:01 P.M. IN THE WILLIAM F. KOCH,
JR. COMMISSION CHAMBERS OF THE TOWN HALL, 100 SEA ROAD, GULF STREAM,
FLORIDA.
AGENDA
I. Call to Order.
II. Roll Call.
III. Presentation of the Proposed Budget and Proposed Millage Rate for
Fiscal Year 2016-2017.
A. Explanation and discussion of Proposed Millage Rate as
compared to the rolled back rate.
B. Comment from the Commission and the public.
IV. Adoption of the General Fund Tentative Millage Rate for Fiscal
Year 2016-2017.
V. Adoption of the Tentative Budget for Fiscal Year 2016-2017.
A. General Fund
B. Enterprise Fund (Water)
VI. Public Hearing Date for Final Adoption of Millage Rate & Budget.
VII. Resolutions.
A. No. 016-9; A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF
GULF STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING THE
TENTATIVE LEVYING OF AD VALOREM TAXES FOR THE TOWN OF GULF
STREAM GENERAL FUND FOR FISCAL YEAR COMMENCING ON OCTOBER 1,
2016 AND ENDING ON SEPTEMBER 30, 2017; PROVIDING FOR AN
EFFECTIVE DATE.
B. No. 016-5; A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF
GULF STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING THE GENERAL
FUND TENTATIVE BUDGET FOR THE TOWN OF GULF STREAM FOR THE
FISCAL YEAR COMMENCING ON OCTOBER 1, 2016 AND ENDING ON
SEPTEMBER 30, 2017; PROVIDING FOR AN EFFECTIVE DATE.
C. No. 016-6; A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF
GULF STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING THE WATER
FUND TENTATIVE BUDGET FOR THE TOWN OF GULF STREAM FOR THE
FISCAL YEAR COMMENCING ON OCTOBER 1, 2016 AND ENDING ON
SEPTEMBER 30, 2017; PROVIDING FOR AN EFFECTIVE DATE.
VIII. Adjournment.
SHOULD ANY INTERESTED PARTY SEEK TO APPEAL ANY DECISION MADE BY THE TOWN
COMMISSION WITH RESPECT TO ANY MATTER CONSIDERED AT THIS MEETING, SAID
PARTY WILL NEED A RECORD OF THE PROCEEDINGS, AND FOR SUCH PURPOSE, MAY
NEED TO INSURE THAT A VERBATIM RECORD OF THE PROCEEDINGS IS MADE, WHICH
RECORD INCLUDES THE TESTIMONY AND EVIDENCE UPON WHICH THE APPEAL IS TO
BE BASED. F.S.S. 286.0105
Town of Gulf Stream
Tentative Budget 2016-2017
9/9/16
NOTES: GENERAL FUND
1 The Proposed 2017 millage rate is 4.4900, which is 5.84 % below the Rolled -back rate of 4.7684.
2 Calculated Rolled -back millage rate is 4.7684
3 Last Year's millage rete was 5.0000.
4 Estimated 16/17 Taxable Value For Operating Purposes: 1,020,616,589
5 Recommended increase in Payroll Wages: 2.5 %.
6 Annual 5% Fire As Per Contract with Delray Beach
7 Total Capital Expenditures, all department: $990,500.
8 Transfer from Reserves to Undergrounding: $671k (610k+1 61 k), as of 8/15/16
9 CPI April 2016 is 0.6 %.
NOTES: UTILITY FUND
1 Recommended increase in Payroll Wages: 2.5 %.
2 Total Capital Expenditures: $35,000
TOWN OF GULF STREAM
General Fund
Total Rev. and Fund Bad $4,322,568 $4,220,203: -$5,776,085- S5,402,058: $5,929,850- $6,371,242 1030
EXPENDITURES>'
Administration and General
-Salaries
$344,592
S372,669
5421,775
PRELIM.
$421,775
$423,819
TENTATIVE
Benefits
FINAL
ACTUAL
FINAL
ACTUAL
137,802
TENTATIVE
2016 TO 2017
Postage
REVISED
AS
BUDGET
AS
4,500
BUDGET
BUDGET
Printing
BUDGET
OF
10/1/2015
OF
PROJECTED
10/1/2016
0.00
Office Supplies
9/30/2015
9/30/2015
9/30/2016
5/31/2016
9/30/2016
9/30/2017
CHANGE
REVENUE
11,500
8,996
11,500
4,984
10,000
11,500
0.00
Property Taxes
$3,426,230
S3-,407;038:
$4,827,140:
54,690;517-
S4,827,140-
$4,582,564
(5-07):
Discount on Taxes
(120,000)
(119,581)
(174,750)
(167,173)
(170,000)
(160,500)
(8.15)
:Fines
:1;100
2,465
1,800
-934
1;500
:1,800
0.00>
Permits Zoning
90,000
100,695
90,000
79,215
95,11110
90,000
0.00
Permits Florida. Bldg,(Delray)
192,877
-0
280,000
317,782
400,000-
300,000
42.86.
Business Tax
27,000
25,176
27,000
16,114
27,000
27,000
0.00
Telecommunlealion. Service Tag.
69,000
60,656.
59,568:
35,571 '.
60,000
59,568
0.00
Franch FPL
130,000
169,735
130,000
78,218
130,000
135,000
3.85
Tranch. Gas-
3,000
3;947
3;000-
2,108.
.3,900
3;000
0:00.-
UST -Electric
160,000
181,307
175,000
106,773
18O,000
190,000
8.57
-UST-:Gas
14,500
23.121
79,000-
17,802
23,000
23,000
21.05'.
Other (Including Contributions)
15,000
47,529
15,000
24,066
25,000
15,000
0.00
FL Gas Tax Relot d
2,500
414
2,500
1,308. ,
2,500
2,500
0:00
Rev. Sharing (FL & Recyle)
20,218
25,266
22,000
15,008
25,000
25,000
13.64
Half: Cent Sales Tag..
74,426
75;388
80,110
47,120.
80,110-
80,110
0.00
County Gas Tax
33,017
34,723
33,017
20,270
34,000
34,500
4.49
:Payments. in Lieu. ofTaxes :(46% Water):
.39,700
39,700:
399700'
19,850'
39;700
39,700'
0.00
Solid Waste Services
140,000
138,283
142,000
93,354
142,000
148,000
423
Int.; Income:.
4,000
4,341
4.,000
.3;209-
4;000-
4,000
().On
Total
$4,322,568
$4_20,203
$5,776,085-
S5,402,058
S5,929,850
$59700,242
(1.31):
FUNDBALANCE
1;500
:0
1,500-
0-.
1,500
0:00.
Use of Fund Balance
0
1,569,970
0
0
0
671,000
23.89
Total... _
0. -
A
:0
:0- -
0
-671,000
Total Rev. and Fund Bad $4,322,568 $4,220,203: -$5,776,085- S5,402,058: $5,929,850- $6,371,242 1030
EXPENDITURES>'
Administration and General
-Salaries
$344,592
S372,669
5421,775
$234,173 <-
$421,775
$423,819
0.48'
Benefits
155,410
160,464
137,802
110,203
137,802
144,786
5.07
Postage
4,500
2;460:
-4,500:
2,669
4,500
4,500
0:00'.
Printing
4,500
10,637
6,500
9,704
10,000
6,500
0.00
Office Supplies
2;500
2,071
.2,500
907. ,
":2;500
2,500
0:00<
Communication
11,500
8,996
11,500
4,984
10,000
11,500
0.00
E7ectiic:
8,500
7-;325
-8,500
4,740'.'
8,50()
9,000
5:889.
Water
20,000
22,815
20,000
15,763
20,000
20,000
0.00
Travel: Per Diem
2,000
2;517
21000:
3,498,
3,498
2,000
0,00<
Building Maintenance
6,900
19,110
6,900
22,582
23,000
6,900
0.00
Lawn Maintenance
16,000
12,038
:16,000
4,860
13;000-
16,000
0.00
Insurance
80,000
63,806
90,000
74,443
90,000
909000
0.00
:Legal
-740,924
806,462
1,0009000
343,023 >
..600;000
650,000
(35:00):
Engr/ Prof/Code Enforcement/Safe
87,500
89,562
100,000
25,703
90,000
129,000
29.00
Accounting/Audit
15,050
11,583-
15,555-
10,723-.
13,500
15,555
OXY:
Dues & Memberships
3,500
4,749
3,500
3,500
4,800
4,500
28.57
Legal Advertising
5,000
4;007
.5,000
1,398
:4,500.
5,000
0.00
vinery i rens to unaergrounduig
10,000
2,234
10,000
2,116
3,000
681,000
N/A
Delray Permit/hispecnons-
192,877
1T
280,000.
317,782 :.
400,000
400,000
42.86
Town Library
2,000
2,000
2,000
2,000
2,000
2,000
0.00
Training:
4;453
4,453
4,453
4,718-
4;453
4;453
0.00.-
ARPB - Legal
5,500
0
5,500
0
2,500
5,500
0.00
--.Contra - Water: Fund: Management Fees-
(75,000)
(75,000)
(90,000)
(45,000)<
(90;000)
(90,000)
0.00.
Capital Outlay
70,000
0
1109000
40,466
60,000
155,000
40.91
Copy: Machine Lease
8,400
8,034'
8,400:
5,913 -
`8,400
8,400
001
Operating Supplies - Computer Repairs
12,019
26,978
16,000
18,647
22,000
16,000
0L00
Contributions:
1;500
:0
1,500-
0-.
1,500
0:00.
Total Administration
1,740,125
1,569,970
2,199,885
1,219,515
1,869,728
2,725,414
23.89
Page 2
TOWN OF GULF STREAM
General Fund
Page 3
PRELIM.
TENTATIVE
FINAL
ACTUAL
FINAL
ACTUAL
TENTATIVE
2016 TO 2017
REVISED
AS
BUDGET
AS
BUDGET
BUDGET
BUDGET
OF
10/1/2015
OF
PROJECTED
10/1/2016
9/30/2015
9/30/2015
9/30/2016
5/31/2016
9/30/2016
9/30/2017
CHANGE
POLICE
:Salaries
$971,830
S889,001
$943,631
$571,021
$943,631
$1,021,080
R.2.1:
Benefits
393,058
368,041
405,724
268,828
405,724
433,237
6.78
Communication
5,500
1,962
4,000
1,386
2,000
-4,000
-0:06
Electric
3,500
2,496
3,500
1,415
2,500
4,000
14.29
Printing
:500
773
500
-641
750
-500
0.00
Uniforms & Equip.
7,350
4,345
6,500
1,646
4,500
6,500
0.00
Legal/Other Professional
0
2,441
500:
625
1,000
:500
0.00'.
Travel Per Diem
500
0
500
0
500
500
0.00
Building_ Maintenance
-2,600-
2,6 t4
2,600
2,5235
2,600-
2;600
0:00
Vehicle Maintenance
7,500
6,872
7,500
5,084
7,500
7,500
0.00
Uniform: Cleaning
3,300
1,961
3;300'
:1,433
2,200-
3,300
0.00
Fuel
55,000
31,672
55,000
20,001
34,000
55,000
0.00
-Radio-Contract
58,200
54,036
:59,303,
54,502"
.'54,502
60,500
2;02.
Office Supplies - Computer Repairs
4,500
3,772
4,500
3,522
4,500
4,500
0.00
Crime Prevention-
2,300.
923
2,300
863; :
1,500
2,300
0:00'
Capital Exp.
89,070
65,246
158,000
1,700
98,000
98,000
(37,97)
Total Police
$1,504,708
$1,436,155
$1,657,358
$935,200
S1,565,407
$1,704,017
2.82
FIRE
Fire Contract
$409,013
409,013
$429,464
286,309
429,624
$450,937
5.00
Maintenance Repair
-1,000
1,000:
1,000.
1-;000
0,110
Total Fire
$410,013:
409,013
5430,464
286,309
430,624
$451,937
4:99:-
STREETS
-
- -
Salaries
61,312
566,308
63,398
S40,084
$63,398
69,547
9.70
Benefits
32,710
33,1.83-
34,306
: 23;327
34;306
-35;426
3.27'
Maintenance, Repairs &AIA
36,150
12,578
36,150
22,750
30,000
36,150
0.00
Uniforms
500
1,092
500
504
1,000
500
0:00
Lighting
14,000
16,146
13,500
9,830
13,500
14,500
7.41
:Communication
500
74'.
500'.
153..
.250'
:500
0.00.
Supplies
1,200
2,105
1,200
205
1,200
1,200
0.00
:Rental and Leases.
400
-0
400
0-
400-
400
.0:005
NPDES
7,500
5,142
7,500
5,350
7,500
7,500
0.00
:Capital
.202,900
36(655
625,500
60,903.
-125,000
737,500
1791
Total. Streets
5357,,172
$173,283:
$782,955:
$-163;196.
5276,554
5903,223
15.36
SANITATION
:Garbage Collection (387 - SF) .
140,000
138,341
442;000:
91,7-34
-142,000
148;000
4.23-
Equipment
0
0
0
0
0
Disposal Fees
1;000
0
1,000
0
1,000
:1,000
0.00.
Total Sanitation
$141;(100
5138,341
S143,000
$91,734
$143,000
$149,000
4..20.
-RESERVES/CONTINGENCY
$169,500
$0-
$562,423-
So-
5Q.
$437,651
: ;(22,1$).
Transfer To. Underground Fd:.
510+61(As of6/1/16)
TOTAL EXPENSES
54,322,518.
53;726,762
-55;776,085
S21695,954
54,285,313
$6,371242
10,30<
Build of.Reserves
$0
5493,441
-$0
52;706;104
51,644,537
50
-
Page 3
t+ in in to v
x
0 � 0T 0 0 0
C n 0 n o n n o n n �^ w
o_
n
n
(n fn m ti _v, O m P ,m o m 7a x .I m [n a
W N� PG O trD _ 3• � N 0.
rt
ry m
N N N
O
N � N
—
Oo
N O O O O O J A Q\ Oo b W O T N Oo
v
N lA W U N pp IJ Oo O� P � O O D
W O J 00 O� G A W N W J
00 U U N O 00 � N A U T G
_ G
N Gp W
0 0 0 0 0 0 0 0 0
m
N W Z7 A U U J T O� Oa T T U �O O N O G
— U U U J U T �O w Q b O m 00 N J m
O O O O �O N � A_ �O AA IJ Oo � U T �• W=.
O O O O D U �O A A b J U N N Oo O
O O U A 0 0 0 O� O J U N oa U
T 00 Oo W O U T Q� J A A A �O v D e
'9 N
g m
W e
0 0 0 0 0 0 0 0 0 0 0 0 0
O O O O O O O O O O O O O
0 0 0 0 0 0 0 0 0 0 0 0
� � U
O
O O O O O O O O O O O O O v 0
P < O G
A 00 00 Oa oa �O Oo A A b 00 Oa �O � 3
00 R
� N N N NW O N oho w N N A
A ,pp
W W W W W N N W W W A a O O
W
W.pp W N 00 pTp�� t
R
J Oo Oo W W W �O W O� O� J Q O U oa N
� Q A A w N OJ. VOi A� A U O voi w w
J ao 0o w o0 00 0o J O U �O W U J O �O
I,
C
A
0
O
W
W
U O\
0
N
UI
W
N J
>e
b
O
"
O
W b
a
e _
W
N
A
T
O W
y n
a
0
0
n v
w
Oho A
n 9
0
0
9
0
G
q
F
N
J
r
p
�
ry
N
N
<
�
n
T
I,
C
A
0
O
W
W
U O\
0
N
UI
W
N J
w
b
O
O
O
W b
W
N
A
T
O W
a
0
0
O
w
Oho A
0
0
0
0
0
a W
a
W
Oa
J
J
J
OI
O
N
O
O�
Oo N
T
c
A
N
N
N
OJo
oNo
v A
W
...
N
A
W
IQ
U
m
J
3
U
U
N
W
n
J
m
n
...
N
N
O
a
J
b
N
N
b
n
A
J
J
F
C
Q
n
O
A
O
N
0L!
QI
C
Vl
0
W
�
ix �]
F
O
O
O
O
O
W
W
W
W
p
0
0
0
£
0
0
0
0
0
n
o
m
p
A
N
A�
W
0
0�
b
W U
lWll
O
O
Oa
A
O
O
O
b
O b
T
oa
�1 N
w
A
W
pUG
O
O W
b
N
oo
O
o b
J
I,
C
A
0
W
W
U O\
0
0
.Np
A
N J
w
b
O
O
O
W b
W
N
A
T
O W
a
0
0
O
w
Oho A
0
0
0
0
0
a W
W
W
W W
0
0
.Np
A
O O
w
b
0
0
0
0 0
0
0
0
a
0
0
O
w
Oho A
N
lJ
w A
a
W
Oa
J
J
J
OI
O
N
O
O�
Oo N
T
O
A
O
N
N
OJo
oNo
v A
W
...
N
A
W
IQ
U
m
J
W
U
U
N
W
U
J
O
...
N
N
O
a
J
b
N
N
b
A
J
J
N
Q
O
A
O
N
0
0
O
O
O
O
O
W
W
W
W
0
0
0
0
0
0
0
0
0
W
W
W W
O
O
O O
0
0
0
0 0
IJ
N
A b
O
O
O
Oho A
N
lJ
w A
J
N
O
O�
Oo N
T
�
tail
oNo
v A
W
W
J
b
A W
J
O
W
C
O�
in IJ
l�il
O
a
J
W
W J
REVENUES:
Water Sales Revenue
Interest Income
Reserves
Total Water Sales Revenue
EXPENSES:
Salary
Benefit
Meter Charge
Capacity Charge
Commodity Charge
Repairs/Parts
Sampling Compliance
Communication
Electric
Supplies
Insurance
Postage, Printing & Stationery
Billing Software/Equipment
Engineering/GIS Mapping
Management Fees/Insurance
Capital
Contingency/Bad Debt
Depreciation Expense
Reserves
Payment In Lieu of Taxes
Total Water System Expenses
Net Revenue(Loss)
Town of Gulf Stream
Water Fund
FINAL
BUDGET
10/1/2015
9/30/2016
$1,040,000
0
132,000
$1,172,000
PRELIM.
ACTUAL
AS OF
5/31/2016
PROJECTED
9/30/2016
$693,920
$1,040,000
68,360
102,540
$762,280
$1,142,540
TENTATIVE
BUDGET
10/1/2016
9/30/2017
$1,040,000
0
132,000
$1,172,000
28,180
31,549
43,878
47,550
28,180
19,472
28,180
28,644
110
49
$110
$110
30,000
14,511
$25,000
30,000
640,272
307,112
$525,000
640,272
46,918
$2,105
$10,000
$46,918
4,140
945
2,000
4,140
500
269
500
500
500
191
500
550
5,000
1,589
3,000
5,000
15,000
1,000
518
$1,000
$1,000
5,000
12,995
12,995
5,000
6,500
650
2,500
6,500
90,000
45,112
90,000
90,000
100,000
0
0
35,000
2,000
0
0
2,000
$12,000
$6,000
$12,000
$12,000
132,000
0
102,540
132,000
39,700
19,850
39,700
39,700
$1,172,000
$462,917
$898,903
$1,141,884
$0
$299,363
$243,637
$30,116
Page 6
0
O
O
0
nnn9
nnnnnna
9
P
�
G
G
,vn�nn
9
o
05
y
�
Q
G
'
�
b,
q
G
•�
'b '.
�
'�.
G
G
�
7
il'L
�__
L7
a
G
ID
k
n
G
t
G
n
3
O
Uo
z5T
^•
(�j
`CEflI.
Vl.
�
n
G
A
�
�
(A
QC
2
ry
�
00
cl
a
MI-
Ln
G
G
�
O
'
ry
n.
c
a
O
O
O
-O
D
O
O
O
O
G
- SS
GE
G
C
O
G
O.
m
n
G_
IJ
O
EfJ
69
69
69
U
a
v.
W
v.
w
:'N
N
A
111
71
: IJ
-tQ
a
A
W
A
IJ
N
n
N
0
0
+:,
o
in.
o
"o-
y
O
y
n• G
7
-+O
J
A
N
fA
G
d
�
p
A '
G
r
VI
O
- J
O
V'
O
O:
0�0
O
O:
N
0�
-
UI
t/Wi
O
O
O
O
n
J
�p
►Fl
VI
O
VI
T
In
CD
y
w
m
N
0
1J
N
lJn
N
to
VI
O
N
O
V
to
O-
J
- IJ
O'
IJ
ck
n
O
O.
N
9
69
_
G
NIQ
Q'
Oo
O_
m
w
3
IJ
0
O
A
w
W
n•
o
O
in
to
_O
oa
-O:
P
vl
oAo'
-
O
O
v
n
IJ
IQ
-N
Vi
O
lX
IJ
O
O
O
m
G
IJ
O
fii
V3
69
w
N
O
: V�
O
In
O
O:
O
too.
w
N
O
;O.
J
O
O
O.
O
IJ
5 5 0 0 0 5 5 u ro ro ro ro ro ro ro ro ro ro
n t°i A n n r°r a C0 a O N R N N N w y y y y y y y y y
m n rn m m n �°c o °a o 5 0 0 -0,
0 5 °o
MMr);v;0 Mm Y7rCdrx0mrorobJtri rra
t1' G1 0 o M rn o a c? m cr m c w ;� 00
m OQ 0 G
w "On o oao�
A R ° y
H F '°O til
m y N ° m ^ O S
f0 Y
M 0
m G'1 i! m as m rn
ro G
�1 wro m m -ro z ro Yy n c� rn Yy N to C d c� f� n '- z O
S a c 3 ci y S :03. v F c On. 2 a w rn o mr, a E
ke o R m ro PJ m 0 C n wto 0m til as Y rn n a, 0 w
0 0 y (� g °. ^°
a
0 Er0 9" M o c a E �+�' o o.
� 3 ly C1 Y
� y
C
7
O
O N
O
rt m N w J A A A A A A A A w U w oo w
ao A �p
N a 7 W O O W W W W W W O N W W O O 0 W W
w� c. oT7 dao.- 000000 �\o� od rn oo
o m o o o 0
< 0 u.
oo oZ rn U U U U U in oo w oo m in z a
9
C � rn C.
z
N °
d A
CL
m
Yy
5'
5
A
1
0
Y
x
0
l<
*
A
�
T
A W
oo W
N W
U
J
C
N►
SG
R
�
m
W
d
b N
69 N
O
O
A
rp
C
U
H~
fA
allo
U r�
b
C
w
'4
w
a�a
m
0
0
m
Yy
5'
5
A
1
0
Y
x
0
l<
v
y
0
z 7..i z\
m
m
o
IJ
O
\
N T
a a a
0
0
0
0
0]
H
O
N
�•
�
�
�
o
�
n.
�
�
5.
�
w
w
m
m
w
�
<
n
z
d
a
o
a
n
P�.•MC,C,•c�.U3Ln
7:J
m
Ln
En
�Jr'
S.
vvvc
0
0
0
ovc
0
0
w
n
G
a
a
x
x
x
H
e
m
rn
^-71
m
w
s�
o
w
E
0
0
0
0
0
O
N
•
Lon
v
v
�o
v
v
ur•
P
'D
[o
ti
O
•Oi
•Oi
C7
C
m
A
A
�j
n
V1
O
to
o
[n
O
O
7
C
n
�
�
O
0�
�
N
R
Q
N
N
�•
P
hl
ro
o
y
g
w
m
d
o
n7
q
q�
x
m
m
O
r
a•�oo
3
8
oma'
�;
'o
w
x
ttl
W
0.av'%�
W
d
n
n
p
PG.
m
P•
0
0
m
�.
0
a
f°
rn
m
\
.-•
\
to
.-.
A_
O
O
.+
�-•
N�
oo
t\
r
O�
o0
N
N
N
�
•9
N�
�O
.�+
N
N
N
N
O
O
N
p�
b oo \ w v 'v -0 -d b Z m A b W
N N �^^0 (p n W N� o � w N 0
•O r 00 A 9 G 'O 'O O� O\ O I d
m W W O d� O n0-• O m m
� lJi ""
nA•
N ry
N
A
z 7..i z\
a
W
z z
IJ
O
\
N T
a a a
a O
fes..
U
a a
O
m
�
n
<
n
z
d
7:J
m
(C
P
G
N
H
e
m
s�
c
p
N
A
-
;
/
E
E
7
7
|
\
E
E
!
f
\
}q
E
■
E
!
)
|
\
73
»�
6
;!(
}
.
.)
\
\
{
_
!
)
;z�
Z
+
§
(
0
ro
w
o
s
m
b
o
a
A
N
cw
N
'P
Q:
W
O
O
O
J
O T
Vi
a
In
VOi
W
U
d
N
O
ro
G
N
n
N
'o
w•
o
3
.+ o
O
O
P.p
T
e
rn
�• y
m 0
�
O a. �+•
y
O
x
w
-o
o
c
�
Oo
0o
A
U
O
O
O
U
O
C
O
N
O
O O
A
O
00
U
VJi
J
IJ
.Ap
�
N
O
y
r%
V
n
VNi
VNi
N
a
A
W
N
O
ro
C)
0�-]
0
w
�
UCo
N
A
A
m
O
O
O
O O
O
U
m
U
.-b
A
O
m
d
W
W
O
O
N
U
N
U
r
N
W
N
N
ro
y
Rl
n
A
CL
o
^
O
Wo
o
rn
a
v
rn
v
w
�
'o
E
5
b
El
N
OCO
t
O
a
yy
0ts
J
O
^
OC
ts
a
o
5
5'
M
EY
m
Y
m
y
N
�
N
�
y
O
w
O
P'y
a
F~n
C
R.
tj
O
m
7
5'
n
N
'00
�?
y
o
s
m
b
o
a
A
N
cw
N
'P
Q:
W
O
O
O
J
O T
Vi
a
In
VOi
W
U
d
N
O
ro
G
oe
.+ o
w
o
V.
T
e
y
�• y
m 0
�
O a. �+•
O
w
to
N
Oo
0o
A
U
O
O
O
U
O
C
O
N
O
O O
A
O
00
U
VJi
J
IJ
.Ap
�
N
O
y
r%
V
n
VNi
VNi
N
a
A
W
N
O
ro
C)
0�-]
0
ro
VNi
J
O
A
N
V
N
'P
Q:
W
O
O
O
J
O T
Vi
a
In
VOi
W
U
d
N
O
ro
oe
.+ o
w
o
V.
T
e
y
�• y
m 0
�
O a. �+•
O
w
N
Oo
0o
A
U
O
O
O
U
O
C
O
N
O
O O
A
O
00
U
VJi
J
IJ
.Ap
00
0?0
A
N
O
y
r%
V
W
VNi
VNi
N
a
A
W
N
O
ro
C)
0�-]
ro
A
A
O
O
O
O
O
O O
O
U
m
U
.-b
A
O
m
d
W
W
O
O
N
U
N
U
r
N
W
N
N
ro
y
Rl
n
A
RESOLUTION No. 016-4
A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF
GULF STREAM, PALM BEACH COUNTY, FLORIDA,
ADOPTING THE TENTATIVE LEVYING OF AD VALOREM
TAXES FOR THE TOWN OF GULF STREAM GENERAL FUND
FOR FISCAL YEAR COMMENCING ON OCTOBER 1, 2016
AND ENDING ON SEPTEMBER 30, 2017; PROVIDING
FOR AN EFFECTIVE DATE.
WHEREAS, the Town Commission of the Town of Gulf
Stream, Palm Beach County, Florida, on September 9,
2016, adopted 2016-2017 Fiscal Year Tentative Millage
Rates following a public hearing as required by Florida
Statute 200.065; and
WHEREAS, the Town Commission of the Town of Gulf
Stream, Palm Beach County, Florida held a public hearing
as required by Florida Statute 200.065; and
WHEREAS, the gross taxable value for operating
purposes not exempt from taxation within Palm Beach County
has been certified by the county property appraiser to the
Town Commission of the Town of Gulf Stream as
$1,020,616,589.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN
COMMISSION OF THE TOWN OF GULF STREAM, FLORIDA, THAT:
Section 1. The Fiscal Year 2016-2017 operating
millage rate is 4.4900 mills, which is less than the
rolled -back rate of 4.7684 mills by 5.84%.
Section 2. This Resolution shall take
effect immediately upon its adoption.
PASSED AND ADOPTED AT A PUBLIC HEARING THIS 9th day of
September, 2016.
MAYOR
GVVIYDFW
TOWN CLERK
TOWN OF GULF STREAM, FLORIDA
COMMISSIONER
COMMISSIONER
COMMISSIONER
COMMISSIONER
RESOLUTION No. 016-5
A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF GULF
STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING THE GENERAL
FUND TENTATIVE BUDGET FOR THE TOWN OF GULF STREAM FOR
THE FISCAL YEAR COMMENCING ON OCTOBER 1, 2016 AND ENDING ON
SEPTEMBER 30, 2017; PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, the Town Commission of the Town of Gulf
Stream, Palm Beach County, Florida, held a public hearing as required
by Florida Statute 200.065; and
WHEREAS, the Town Commission of the Town of Gulf Stream,
Palm Beach County, Florida, set forth the appropriations and
revenue estimate for the Budget for Fiscal Year 2016-2017 in the
amount of $6,371,242.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COMMISSION OF THE
TOWN OF GULF STREAM, FLORIDA, THAT:
Section 1. The Fiscal Year 2016-2017 General Fund
Tentative Budget be adopted.
Section 2. This Resolution shall take effect
immediately upon its adoption.
PASSED AND ADOPTED AT A PUBLIC HEARING THIS 9th day of
September, 2016.
TOWN OF GULF STREAM, FLORIDA
COMMISSIONER
COMMISSIONER
COMMISSIONER
COMMISSIONER
ATTEST
TOWN CLERK
RESOLUTION No. 016-6
A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF GULF
STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING THE WATER
FUND TENTATIVE BUDGET FOR THE TOWN OF GULF STREAM FOR
THE FISCAL YEAR COMMENCING ON OCTOBER 1, 2016 AND ENDING
ON SEPTEMBER 30, 2017; PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, the Town Commission of the Town of Gulf Stream, Palm
Beach County, Florida, held a public hearing as required by Florida
Statute 200.065; and
WHEREAS, the Town Commission of the Town of Gulf Stream,
Palm Beach County, Florida, set forth the appropriations and
revenue estimate for the Budget for Fiscal Year 2016-2017 in
the amount of $1,172,000.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COMMISSION OF THE
TOWN OF GULF STREAM, FLORIDA, THAT:
Section 1. The Fiscal Year 2016-2017 Water Fund
Tentative Budget be adopted.
Section 2. This Resolution shall take effect
immediately upon its adoption.
PASSED AND ADOPTED AT A PUBLIC HEARING THIS 9th day of
September, 2016.
TOWN OF GULF STREAM, FLORIDA
COMMISSIONER
COMMISSIONER
COMMISSIONER
COMMISSIONER
ATTEST:
TOWN CLERK