HomeMy Public PortalAboutTown Administrator & Select BoardWAGES:
SUB TOTAL 367,395.00 385,746.78 $ 403,202 $ 409,942 $ -
WAGES/ELECTED:
SUB TOTAL 8,000.00 8,000.00 $ 8,000 $ 8,000 $ -
EDUCATIONAL REIMBURSEMENT:
SUB TOTAL 1,839.00 433.82 $ 2,000 $ 13,000 $ -
GENERAL EXPENSES;
SUB TOTAL 47,142.00 52,835.81 $ 55,355 $ 49,350
GRAND TOTAL 424,376.00 447,016.41 $ 468,557 $ 480,292 $ -
OSHA implementation is new under education and required by state law as of Feb. 2019- training money for all depts. except Fire who has it in their own budget
Selectboard & Administration 2/25/2019
2.5% $ 11,735
GENERAL FUND
SELECTBOARD / ADMINISTRATION FY2017
EXPENDED
FY2018
EXPENDED
FY2019
APPROPRIATED
FY2020
DEPT HEAD
REQUEST #1
TOWN
ADMINISTRATOR
RECOMMENDED
% CHANGE
YR / YR
$ CHANGE
YR / YR
Full-time $ 346,796 363,959.96 $ 373,969 $ 384,392 2.8%$ 10,423
Temporary/Seasonal $ 15,885 15,828.98 $ 16,043 $ 17,500 9.1%$ 1,457
Part Time $ -0.00 $ 5,340 $ --100.0%$ (5,340)
Overtime $ 1,464 1,507.84 $ 3,100 $ 3,000 -3.2%$ (100)
Longevity $ 2,250 450.00 $750 $ 1,050 40.0%$ 300
Stipend - Mileage $ 1,000 4,000.00 $ 4,000 $ 4,000 0.0%$ -
1.7%$ 6,740
Chairperson (1)$ 2,000 2,000.00 $ 2,000 $ 2,000 0.0%$ -
Other Members (4)$ 6,000 6,000.00 $ 6,000 $ 6,000 0.0%$ -
0.0%$ -
Tuition & OSHA Implementation $ 1,839 433.82 $ 2,000 $ 13,000 550.0%$ 11,000
550.0%$ 11,000
Employee Physicals $ 2,720 2,695.00 $ 2,100 $ 2,600 23.8%$ 500
Printing Expense $715 1,032.92 $ 2,000 $ 2,000 0.0%$ -
Printing Expense - Town Report $ 3,733 3,791.85 $ 4,000 $ 4,500 12.5%$ 500
Legal Advertising $ 6,403 4,412.07 $ 9,375 $ 9,375 0.0%$ -
Town Meeting $ 7,760 10,188.92 $ 10,750 $ 11,200 4.2%$ 450
Supplies $863 5,110.40 $ 1,025 $ 1,325 29.3%$ 300
Professional Services $ 7,063 11,585.00 $ 8,260 $ 2,000 -75.8%$ (6,260)
Other Charges / Permits $ 3,750 2,933.67 $ 3,810 $ 4,000 5.0%$ 190
Meetings $ 2,185 2,748.66 $ 2,200 $ 2,500 13.6%$ 300
Lodging $ 3,351 2,745.55 $ 2,500 $ 2,800 12.0%$ 300
Meals $417 559.33 $445 $800 79.8%$ 355
Mileage $ 3,973 1,005.21 $ 4,990 $ 2,000 -59.9%$ (2,990)
Dues/Subscriptions $ 4,209 4,027.23 $ 3,900 $ 4,250 9.0%$ 350
-10.8%$ (6,005)
Town of Brewster
2198 Main Street
Brewster, MA 02631-1898
Phone: (508) 896-3701
Fax: (508) 896-8089
Office of:
Select Board
Town Administrator
FY 20 BUDGET QUESTIONS
DEPARTMENT: Select Board/Town Administrator
1. What are the differences between the FY19 and FY20 proposed budget?
The major difference to the proposed budget is the change in the Town Administrator
position resulting in a change of the wages. Additionally there is an increase in the Education
line to account for the new State OSHA requirement, training and implementation.
2. What are the reasons for any increases or decreases?
Expenses were scrutinized and modified to be meet the 2.5% guideline and based on
analysis of the last 3 fiscal years.
3. Are you adding/reducing any personnel or programs?
No, all current employees are in Personnel Bylaw, and will receive a 2.75% cola increase
only, with the exception of part-time seasonal employees who are subject to the increase
in the Minimum Wage Law.
4. What are your top budgeting priorities for FY20?
To maintain level services and to add funding for OSHA required training.
5. Are there any expenses that could be deferred? What would be the impact?
Expenses within our budget are typically used for the whole town such as; employee
physicals, advertising and printing that are necessary to conduct municipal business.
6. Recap of revenues and their sources?
The Select Board collects permit revenue through sales of beach, recycle,
shellfish,and yard sale permits which goes to
General Revenue Fund. The department also handle the rental of Drummer Boy Park, Oversand
Beach Access permits, Liquor Licenses, Entertainment licenses, Common Victuallar licenses and
leases. All revenue goes into the General Revenue Fund of the town.
7. Are any pricing/fee changes proposed?
No
Beach parking permit fees were reviewed and increased in 2018.
This winter, a review of license fees, including liquor, entertainment and common
victuallar was undertaken and Brewster’s fees are in line with other Cape Towns.
8. If your budget was level funded what would be a few major impacts to your operations?
We would recommend no meetings such as MMA be attended this year by either the
Select Board or Administration. We would reduce expenses further; including printing,
supplies, professional services, and overtime.
9. Are any revolving fund or receipts reserve changes proposed and for what reason?
N/A
SELECT BOARD /TOWN
ADMINISTRATOR
A) EDUCATIONAL REIMBURSEMENT: Tuition & OSHA training – This line item is
utilized to satisfy the contractual obligations of the Town for the collective bargaining
agreements with labor units for educational reimbursement that meets the guidelines. It will
also be utilized for town-wide OSHA training that is now required by State law.
B) SELECT BOARD & TOWN ADMINSTRATOR EXPENSES:
1. EMPLOYEE PHYSICAL – This account is utilized to pay for the costs of pre-employment
medical reviews. In addition it is used to conduct independent medical reviews for employees
on sick leave. We also utilize this account to cover some costs associated with the commercial
driver license regulations. This includes annual physicals for eligible drivers, as well as periodic
drug and alcohol screenings.
2. PRINTING EXPENSE: This line item is used to assist Committees /Departments in printing
material for town initiatives, for example flyers for the Dog Park.
3. TOWN REPORT PRINTING EXPENSE – This expense item is used to contract out for the
printing of Brewster’s annual town report. The printing of report is centered in the Select
Board Office and is based upon a calendar year. We typically print about 750-1000 copies for
distribution at the various town buildings.
4. LEGAL ADVERTISING – This account is used to pay for all required public advertisement
for public hearings for all boards, committees and departments. In addition it is used to fund
employment notices and bid advertisements.
5. TOWN MEETING – The line is utilized to pay costs associated with the Annual and Fall Town
Meetings. This covers costs for the printing and distribution of the warrant booklets. In
addition, we contract out for the rental of the audio system and the CART services for these
events.
6. SUPPLIES – This line is utilized to purchase the various office supplies for the Select
Board/Town Administrator and Permit Sales office. In addition, we provide supplies and
support to many of the small advisory boards and committees, who function under the Select
Boards charge.
1
7. PROFESSIONAL SERVICES: This line item was originally added to fund the cost of the
Open Gov platform. It will be used for unanticipated professional services or consulting that
might be required.
8. OTHER CHARGES/PERMITS – This account allows for the purchase of the daily and annual
beach, recycle and shellfish passes. We also use this account for miscellaneous supplies for
this operation.
9. MEETINGS - This account covers registration expenses for workshops, seminars and
conferences. Examples of the meetings that are typical are the MMA Annual Meeting in
Boston, Selectmen’s Association meetings/ seminars, ICMA, MMPA, Licensing and MCPPO.
10. LODGING – This account is used for hotel expenses for the Select Board and
Administration for the annual conference for the Massachusetts Municipal Association in
Boston of each year and ICMA.
11. MEALS – This line item covers meal expenses for the Select Board and Administration while
in attendance on Town business, seminars and conferences.
12. MILEAGE – This account is utilized to reimburse the members of the Select Board and
Administration for the use of their personal vehicles for town -related business, as well as
parking fees.
13. DUES AND SUBSCRIPTIONS – This account is to pay the expenses related to annual
membership in the Massachusetts Licensing Clerks (MLC), Barnstable County Selectmen’s
Association (BCSA), the Massachusetts Municipal Association (MMA), Massachusetts Certified
Public Procurement Officials (MCPPO), International City Managers Association (ICMA) and
Massachusetts Municipal Personnel Association (MMPA).
2