HomeMy Public PortalAboutResolution - 02-07- 20020327 - Adopt FY03 Budget RESOLUTION NO. 02-07
RESOLUTION OF THE BOARD OF DIRECTORS OF THE
MIDPENINSULA REGIONAL OPEN SPACE DISTRICT
ADOPTING BUDGET FOR FISCAL YEAR 2002-2003
The Board of Directors of the Mid peninsula Regional Open Space District does resolve as
follows:
Section One. The budget for the Midpeninsula Regional Open Space District for the fiscal
year 2002-2003 is adopted as set forth in Exhibit A.
Section Two. An adjustment to the New Land Purchases budget category shall be made
to reflect any difference between actual revenue and budgeted revenue.
Section Three. Monies are hereby appropriated in accordance with said budget.
Section Four. Amend the Position Classification and Compensation Plan as set forth in
Exhibit B.
RESOLUTION NO. 02-07
PASSED AND ADOPTED by the Board of Directors of the Midpeninsula Regional Open Space
District on March 27, 2002, at a regular meeting thereof, by the following vote:
AYES: D. Lithe, P. Siemen.6, L. Hazsett, N. Hanko, K. N,ctz, M. Davey, J. Cyn
NOES: none
ABSTAIN: none
ABSENT: none
ATTEST: APPROVED:
Secrets President
Board of Directors Board of Directors
I, the District Clerk of the Midpeninsula Regional Open Space District, hereby certify that
the above is a true and correct copy of a resolution duly adopted by the Board of Directors of
the Midpeninsula Regional Open Space District by the above vote at a meeting thereof duly
held and called on the above day.
Distric erk
EXHIBIT A
Midpenuisula Regional Open Space District
Budget for Fiscal Year 2002-2003
I. Revenues
A. Tax Revenues $18,593,000
B. Grant Income 4,342,000
C. Interest Income 1,170,000
D. Rental Income 757,600
E. Other Income 150,000
TOTAL REVENUES $25,012,600
11. Increase in Reserves ($17,331,884)
111. Expenditures
A. Debt Service
1. Interest $4,277,478
2. Principal 3,012,090
Debt Service Subtotal $7,289,568
B. Salaries
1. General Manager Appointees $4,355,988
2. General Manager 142,127
3. Legal Counsel 88,993
4. Controller 15,000
Benefits $1,186,514
C. Director's Fees $25,000
Salaries and Benefits Subtotal $5,813,622
D. Services and Supplies
1. Legal Services $75,000
2. Regular Outside Services 67,410
3. Contract Services 764,250
4. Election/Annexation 90,000
5. Library and Subscriptions 10,450
6. Film and Developing 550
7. Rents and Leases 118,750
8. Utilities 122,520
9. Postage 42,220
10. Printing and Duplicating 57,775
D. Services and
Supplies LcQnt'd.
11. Insurance 98,595
12. Advertising 19,200
13. Maps and Aerials 4,100
14. Private Vehicle Expense 12,350
15. District Vehicle Expense 190,100
16. Business Meeting Expense 14,200
17. Personnel Development 85,675
18. Maintenance/Repair of Equipment 21,050
19. Computer Expenses 38,270
20. Office Supplies/Small Equipment 14,800
21. Field Supplies/Small Equipment 76,200
22. Outside Maintenance Services 284,700
23. Property Taxes and Permits 5,200
24. Communications—Publications 169,600
25. Communications—Special Projects 11,500
26. Visitor Services 28,900
27. Miscellaneous 35,200
Services and Supplies Subtotal $2,458,565
E. Fixed Assets
1. New Land Purchases $25,000,000
2. Appraiser 10,000
3. Site Acquisition Expense 70,000
4. Legal fees 100,000
5. Tide Insurance 20,000
6. Acquisition Consultants 2,500
7. Site Engineering 12,500
8. Option Fees 5,000
9. Structures and Improvements 1,283,279
10. Field Equipment 86,500
11. Office Equipment 54,950
12. Vehicles 138,000
Fixed Assets Subtotal $26,782,729
TOTAL OF ALL EXPENDITURES S42344,464
Page 2
EXHIBIT B
Miapeninsula Regional Open Space District
Position Classification and Compensation Plan
Effective 04/01/2002
Classification Step Range Hourly Range Monthly Range Annual Range
Receptionist/Administrative Clerk 228. 253. $15.737-$20.181 $2,728 - $3,498 $32,732 - $41,977
Interpretive Aide 230. 255. $16.053 -$20.587 $2,783 - $3,568 $33,390 - $42,821
Farm Maintenance Worker 242. 267. $18.089-$23.198 $3,135 - $4,021 $37,625 - $48,252
Open Space Technician 242. 267. $18.089-$23.198 $3,135 - $4,021 $37,625 - $48,252
Administrative Assistant 243. 268. $18.270-$23.430 $3,167 - $4,061 $38,001 - $48,734
Lead Open Space Technician 247. 272. $19.012 .$24.381 $3,295 - $4,226 $39,544 - $50,713
Accounting Clerk 253. 278. $20.181 .$25.881 $3,498 - $4,486 $41,977 - $53,833
Senior Administrative Assistant 253. 278. $20.181 -$25.881 $3,498 - $4,486 $41,977 - $53,833
Planning Technician 255. 280. $20.587-$26.401 $3,568 - $4,576 $42,821 - $54,915
Ranger 255. 280. $20.587-$26.401 $3,568 - $4,576 $42,821 - $54,915
Accounting Specialist 258. 283. $21.211 -$27.201 $3,677 - $4,715 $44,118 - $56,579
Network Specialist 258. 283. $21.211 -$27.201 $3,677 - $4,715 $44,118 - $56,579
Docent Coordinator 260. 285. $21.637-$27.748 $3,750 - $4,810 $45,005 - $57,716
Volunteer Coordinator 260. 285. $21.637.$27.748 $3,750 - $4,810 $45,005 - $57,716
Equipment Mechanic Operator 263. 288. $22.293 -$28.589 $3,864 - $4,955 $46,369 - $59,465
Senior Accounting Specialist 263. • 288. $22.293 -$28.589 $3,864 - $4,955 $46,369 - $59,465
Open Space Planner 1 265. 290. $22.741 -$29.164 $3,942 - $5,055 $47,301 - $60,660
Public Affairs Specialist 265. 290. $22.741 -$29,164 $3,942 - $5,055 $47,301 - $60,660
Real Property Specialist 265. 290. $22.741 -$29.164 $3,942 - $5,055 $47,301 - $60,660
Maintenance&Construction Supervisor 270. 295. $23.901 .$30.651 $4,143 - $5,313 $49,714 - $63,754
Supervising Ranger 270. 295. $23.901 -$30.651 $4,143 - $5,313 $49,714 - $63,754
Community Programs Supervisor 280. 305. $26.401 -$31862 $4,576 - $5,869 $54,915 - $70,434
Land Protection Specialist 280. 305. $26.401 -$33.862 $4,576 - $5,869 $54,915 - $70,434
Open Space Planner 11 280. 305. $26.401 -$33.862 $4,576 - $5,869 $54,915 - $70,434
Resource Management Specialist 280. 305. $26.401 .$33,862 $4,576 - $5,869 $54,915 - $70,434
Support Services Supervisor 280, 305. $26.401 -$33.862 $4,576 - $5,869 $54,915 - $70,434
Management Analyst 284. 309. $27,473 -$35.241 $4,762 - $6,108 $57,145 - $73,301
Area Superintendent 290. 315. $29.164 .$37.415 $5,055 - $6,485 $60,660 - $77,822
Real Property Representative 290. 315. $29.164 .$37.415 $5,055 - $6,485 $60,660 - $77,822
Senior Acquisition Planner 290. 315. $29.164 .$37.415 $5,055 - $6,485 $60,660 - $77,822
Senior Planner 290. 315. $29.164 -$37.415 $5,055 - $6,485 $60,660 - $77,822
Attorney 295. 320. $30.651 -$39.328 $5,313 - $6,817 $63,754 - $81,802
Public Affairs Manager 300. 325. $32.215 -$41.339 $5,584 - $7,165 $67,007 - $85,985
Administration/Human Resources Manager 310. 335. $35.594 -$45.675 $6,170 - $7,917 $74,036 - $95,005
Land Acquisition Manager 310. 335. $35.594 -$45.675 $6,170 - $7,917 $74,036 - $95,005
Operations Manager 310, 335. $35.594-$45.675 $6,170 - $7,917 $74,036 - $95,005
Planning Manager 310. 335. $35.594-$45.675 $6,170 . $7,917 $74,036 - $95,005
Assistant General Manager 325. 350. $41.339-$53.047 $7,165 - $9,195 $85,985 - 110,339
** Does not include Board appointees: General Manager, Legal Counsel,Controller
The salary range for Seasonal Open Space Technicians is$14.83 to$16.38 per hour with actual individual rate to be determined at time of hire. Range is 20
points below Open Space Technician range.
Salary ranges determined on 40 hour per week basis.
EXHIBIT C
Interpretive Aide
Regular, Part-Time
Class specifications are intended to present a descriptive list of the range of duties performed by
employees in the class. Specifications are not intended to reflect all duties performed within the
job.
JOB OBJECTIVES
Under direction of the Community Programs Supervisor, develop and implement
interpretive programs for the public; support Public Affairs staff in providing community
programs and other District events; perform basic custodial tasks and routine
maintenance of the Daniels Nature Center and exhibits; and provide support for District
staff to meet District interpretive needs.
EXAMPLES OF IMPORTANT RESPONSIBILITES
The following tasks are typical for positions in this classification. Any single
position may not perform all of these tasks and/or may perform similar related
tasks not listed here:
Develop, implement and evaluate interpretive programs such as
natural history interpretive programs for family and youth
Work with other District departments on interpretive project requests
Assist with Special Events
Assist Docent Programs Coordinator with docent scheduling for David C.
Daniels Nature Center
Staff Daniels Nature Center, answer questions related to District
preserves, trails and related natural history
Substitute, as needed, for Outdoor Education Docents leading the Spaces
and Species program
Plan and write interpretive publications and articles for District newsletters
Assist with development of interpretive brochures for various preserves
Midpeninsula Regiona, -pen Space District
Interpretive Aide (Continued) page 2
Assist the Docent Coordinator with docent training and other programs
needs
Assist with Volunteer and Docent events
Assist with operation and maintenance of the David C. Daniels Nature
Center
QUALIFICATIONS
Knowledge of:
California and Bay Area natural history features, flora and fauna
Methods and techniques involved in conveying knowledge of natural systems to children
and adults
Principles of public natural resource interpretation or environmental education;
emphasizing native plant and animal communities, and conservation themes.
Botany, ecology, zoology, or other related biological science
Basic interpretive and scientific research methods
Basic familiarity with audio-visual techniques and media
Use and operation of computers including word processing, spreadsheet, database and
desktop publishing
Group facilitation, public speaking, and public presentation techniques
Ability to:
Apply scientific knowledge, and methods and techniques of interpretation to
Work effectively with the general public
Establish and maintain cooperative relationships with District staff
Perform basic operation and maintenance tasks
M:\DRAFTS\JOB DESCRIPTIOWInterpretive Aide PD 3-02.doc
Midpeninsula Regiona� pen Space District
Interpretive Aide (Continued) page 3
Communicate clearly and concisely, both orally and in writing
Understand, interpret, and communicate District procedures, rules and regulations
applicable to assigned area.
Operate equipment including a computer using appropriate software; slide projector;
microscope; motor vehicles
Work effectively as a team member
Handle multiple project tasks
Education and Experience Guidelines
Any combination of education and experience that would likely provide the required
knowledge and abilities is qualifying. A typical way to obtain the knowledge and abilities
would be:
Education:
Equivalent to completion of the twelfth grade and an AA degree or equivalent
college credit courses in interpretive techniques; environmental education; natural
history; or botany, wildlife management, zoology, or other related biological
science.
Experience:
• Conducting natural history interpretive or environmental education programs
• Leading group activities
• Working with youth and adult populations
• Preparation of programmatic materials
License or Certificate:
Possession of a valid driver's license
Physical Demands and Working Conditions
The physical demands herein are representative of those that must be met by an employee to
successfully perform the essential functions of this job. Reasonable accommodations may be
made to enable individuals with disabilities to perform these essential job functions.
Environment: Both outdoors and in office environment
M:\DRAFTS\JOB DESCRIPTIOWInterpretive Aide PD 3-02.doc
Midpeninsula Regiona► )en Space District
Interpretive Aide (Continued) page 4
Mobili!y: Bending, reaching, climbing, lifting up to 25 lbs.,prolonged standing and
walking/hiking
Physical Demands and Working Conditions
Continued
Vision: Visual acuity of up to 20 feet; ability to distinguish colors
Communication: Speaking and hearing to exchange information
Non-exempt
M:\DRAFI'S\JOB DESCRIPTIONSAnterpretive Aide PD 3-02.doc