HomeMy Public PortalAbout04) 5A - Appropriations Limit 2021 - Staff ReportADMINISTRATIVE SERVICES DEPARTMENT
MEMORANDUM
DATE: June 29, 2020
TO: The Honorable City Council
FROM: Bryan Cook, City Manager
By: Susan Paragas, Administrative Services Director
SUBJECT: PUBLIC HEARING - ADOPTION OF RESOLUTION NO. 20-5480
ADOPTING THE ANNUAL APPROPRIATIONS LIMIT FOR FISCAL YEAR
(FY) 2020-21
RECOMMENDATION:
The City Council is requested to:
1.Receive presentation from staff;
2.Open the public hearing;
3.Receive public input;
4.Close the public hearing; and
5.Adopt Resolution No. 20-5480 (Attachment “A”) adopting the annual Appropriations
Limit (Limit) for FY 2020-21.
BACKGROUND:
1.In November 1979, Proposition 4 was approved by the voters adding Article XIIIB,
also known as the Gann Limitation, to the State Constitution to insure that limits
were placed on all state and local government appropriations. These appropriations
calculations must be approved by the City Council on an annual basis.
2. In 1980, the State Legislature added Section 9710 of the Government Code stating
that the governing body of each City must establish, by resolution, an appropriations
limit for the following year.
3. In June 1990, the voters of California approved Proposition 111 which revised the
annual adjustment factors applied to the 1986-87 Limit and each year thereafter.
AGENDA
ITEM 5.A.
City Council
June 29, 2020
Page 2 of 2
4. On June 18, 2020, Notice of the Public Hearing to establish the Limit subject to the
California Constitution was published in the Temple City Tribune.
ANALYSIS:
Article XIII-B provides limits to the amount of tax proceeds state and local governments
can spend each year. The limit for any fiscal year is equal to the previous year’s limit,
adjusted for population changes and the change in the U.S. Consumer Price Index or
California per capital personal income, whichever is less. Staff has complied with all the
provisions of Article XIIIB in determining the Limit for FY 2020-21, and the City Council
is required to confirm all factors used for calculating the Limit by adoption of a
resolution. For FY 2020-21, the California Per Capita Income and the population
growth of the County were applied to the FY 2019-20 Limit. The City of Temple City’s
Limit for FY 2020-21 is $22,767,883, with appropriations subject to the Limit of
$7,351,555, or $15,416,328 below the Limit.
CITY STRATEGIC GOALS:
In order to be in compliance with California State law, adoption of Resolution No. 20-
5480 by the City Council will promote or further the City’s Strategic Goal of Good
Governance.
FISCAL IMPACT :
Adoption of this Resolution does not have an impact on the FY 2020-21 City Budget.
ATTACHMENTS:
A. Resolution 20-5480
B. Presentation Slides
ATTACHMENT A
RESOLUTION NO. 20-5480
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
TEMPLE CITY, CALIFORNIA ADOPTING THE ANNUAL
APPROPRIATIONS LIMIT FOR THE FISCAL YEAR (FY) 2020-2021
WHEREAS, the voters of California in November, 1979 added Article XIIIB (Proposition 4)
to the State Constitution placing various limitations on the appropriations of the State and local
governments; and
WHEREAS, the voters of California in June, 1990 modified Article XIIIB by approving
Proposition 111 and SB 88 (Chapter 60/90) which revised the annual adjustment factors to be
applied to the 1986-87 Limit and each year thereafter; and
WHEREAS, the City of Temple City has calculated the Appropriations Limit by adjusting
the 1986-87 Limit for annual changes in the cost of living and population growth; and
WHEREAS, the City of Temple City has complied with all the provisions of Article XIIIB in
determining the Appropriations Limit for FY 2020-21 as provided in the worksheets attached
hereto as Exhibit 1.
NOW, THEREFORE, the City Council of the City of Temple City does resolve, determine
and order as follows:
SECTION 1. That the Appropriations Limit for FY 2020-21 shall be $22,767,883, with
appropriations subject to the limit of $7,351,555, or $15,416,328 less than the limit.
SECTION 2. The City Clerk shall certify to the adoption of this resolution.
APPROVED AND ADOPTED this 29th day of June, 2020.
Tom Chavez, Mayor
ATTEST: APPROVED AS TO FORM:
Peggy Kuo, City Clerk Greg Murphy, City Attorney
Resolution No. 13-4914
Page 2 of 2
I hereby certify that the foregoing resolution, Resolution No 20-5481, was duly passed,
approved and adopted by the City Council of the City of Temple City at a regular meeting
held on the 29th day of June, 2020, by the following vote:
AYES: Councilmember-
NOES: Councilmember-
ABSENT: Councilmember-
ABSTAIN: Councilmember-
Peggy Kuo, City Clerk
EXHIBIT 1, Page 1
ARTICLE XIII-B OF THE CALIFORNIA CONSTITUTION (GANN INITIATIVE)
Effective July 1, 1980, Proposition 4 (Gann) established a limit on the City's expenditures from tax
revenues based on 1978-79 appropriations. This limit is adjusted annually by the Consumer Price
Index and population changes. Non-Proceeds of Taxes (Fines and Forfeitures and User Fees) were
not subject to this limit.
In 1989-90 Proposition 111 was passed, which changed the base year to 1986-87 and allows cities
to adjust the limit annually by either the change in the California per capita income or the percentage
change in growth in total assessed valuation due to non residential construction. For population
changes, cities now have the option of using either the percentage increase of the City or the
percentage increase of the entire county. The law also allows for the exclusion from the limit of
"qualified capital outlay" which includes any appropriation for fixed assets costing over $100,000.
The 2020-2021 budget expenditures are well within the statutory limit.
It should be noted that future revenues exceeding the limitation require a return of the excess to the
taxpayers or a substantial portion of such excess will be forfeited for State uses.
COMPUTATION OF APPROPRIATIONS LIMIT
2020-2021 APPROPRIATIONS LIMIT
2019-20 limit (1) $21,917,485
Per Capita Income and City population change
factor applied to 2019-20 appropriations limit 1.0388
2020-2021 appropriations limit $22,767,883
APPROPRIATIONS SUBJECT TO LIMIT
Proceeds of Taxes $13,046,555
Less Exclusions:
Qualified Capital Outlay 5,695,000
Appropriations Subject to Limit $7,351,555
Appropriations Margin $15,416,328
(1) Recalculated as a result of Proposition 111 and in accordance with guidelines of the League of
California Cities. Formal adoption for the FY 1991-92 recalculated appropriations limit was
approved by the City Council on July 2, 1991.
Exhibit 1, Page 2
CALCULATION OF
PROCEEDS OF TAXES
Worksheet #1
Page 1 of 2
CITY:TEMPLE CITY Funds Included:ALL
FY:2020-21
PROCEEDS NON-PROCEEDS
REVENUE OF TAXES OF TAXES TOTAL
TAXES:
Property Tax 3,609,705 3,609,705
Sales & Use Tax / In Lieu Sales Tax 1,823,420 1,823,420
Business License Tax Revenue 179,590 179,590
Transient Occupancy Tax 48,000 48,000
Other Taxes: Real Estate 130,000 130,000
Prop. A / Prop. C 1,141,905 1,141,905
Subtotal 6,753,030 179,590 6,932,620
FROM STATE:
Motor Vehicle In Lieu / In Lieu VLF 5,018,620 5,018,620
State Cops Grant 140,000 140,000
Gasoline Tax 664,620 664,620
Used Oil 10,000 10,000
SB1 424,390 424,390
SB2 160,000 160,000
State Parks Grant 2,900,000 2,900,000
Subtotal 5,018,620 4,299,010 9,317,630
OTHER GOVERNMENTS
Community Development (CDBG)186,000 186,000
Park Bond 1992 & 1996 14,500 14,500
SB821 Aid to Cities 44,000 44,000
Air Quality Improvement 47,000 47,000
Measure M 440,080 440,080
Measure R 388,350 388,350
Measure W 391,000 391,000
Subtotal 1,219,430 291,500 1,510,930
LOCAL
Special benefit assessments 1,532,510 1,532,510
Franchise fees 530,000 530,000
Development fees -Sewer/Park/Public Arts 65,000 65,000
Fines, forfeitures, penalties/Traffic Safety 400,000 400,000
Recyclable Revenue 10,000 10,000
AB939 Reimbursement 15,000 15,000
Subtotal 0 2,552,510 2,552,510
USER FEES
Building Permits 792,830 792,830
Parking Permits 226,560 226,560
Encroachment Permits 164,460 164,460
Animal License 41,000 41,000
Vehicle Impound 11,000 11,000
Code Enforcement 56,900 56,900
Shared Maint./Facility Rental 58,500 58,500
Zoning & Plan Check 824,490 824,490
Recreation 505,000 505,000
PW Engineering 32,145 32,145
Subtotal 0 2,712,885 2,712,885
OTHER MISCELLANEOUS
Bus Pass Sales 37,545 37,545
Misc Sundry/Other Reimb 103,500 103,500
Rental Income 32,600 32,600
CRA and L/LD Admin Reimb 24,300 24,300
Subtotal 0 197,945 197,945
Exhibit 1, Page 3
CALCULATION OF
PROCEEDS OF TAXES
Worksheet #1
Page 2 of 2
CITY:TEMPLE CITY Funds Included:ALL
FY:2020-21
PROCEEDS NON-PROCEEDS
REVENUE OF TAXES OF TAXES TOTAL
SUB TOTAL (For Worksheet #3)12,991,080 10,233,440 23,224,520
INTEREST EARNINGS 55,475 123,475 178,950
(From Worksheet #3)
TOTAL (Use For Worksheet #4)13,046,555 10,356,915 23,403,470
Exhibit 1, Page 4
INTEREST EARNINGS
PRODUCED BY TAXES
Worksheet #2
Page 1 of 1
CITY:TEMPLE CITY
FY:2020-21
AMOUNT SOURCE
A. Non-Interest Tax Proceeds 12,991,080 (Worksheet #2)
B. Minus Exclusions 5,695,000 GF Capital Project
C.Net Invested Taxes 7,296,080 (A - B)
D.Total Non-Interest 23,224,520 (Worksheet #2)
E. Tax Proceeds as Percent of Budget 31% (C / D)
F. Interest Earnings 178,950 (Budget or Actual)
G.Amount of Interest Earned from Taxes 55,475 (E * F)
H.Amount of Interest Earned from
Non-Taxes 123,475 (F-G) plus any CRA Int,
Restricted CIP)
I. Take results of Steps #G and #H copy to worksheet #2
Exhibit 1, Page 5
APPROPRIATIONS SUBJECT
TO LIMITATION
Worksheet #3
Page 1 of 1
CITY:TEMPLE CITY
FY:2020-21
Amount Source
A. Proceeds of Taxes 13,046,555 (Worksheet #2)
B. Exclusions 5,695,000 GF Capital Project
C.Appropriations subject to Limitation 7,351,555 (A - B)
D.Current Year Limit 22,767,883 (Worksheet #6)
E. Over/(Under) Limit (15,416,328) (C - D)
PROCEEDS NON-PROCEEDS
CAPITAL PROJECTS OF TAXES OF TAXES
SB1 1,345,000
CDBG 25,000
Prop C 2,900,000
SB821 71,000
Measure A 425,000
Measure M 1,136,000
Measure R 1,244,000
Measure W 76,000
L/LD 1,075,000
State Parks Grant 2,900,000
Park Acq 15,000
5,781,000 5,431,000
*PROJECTS UNDER $100,000 (86,000)
(GENERAL FUND)5,695,000
Exhibit 1, Page 6
County
Percent Population Percent
2019-20:
1-1-19 10,175,203
1-1-20 0.14%10,163,868 -0.11%
Amount Source
A. LAST YEAR'S LIMIT $21,917,485
B. ADJUSTMENT FACTORS:
1. Population % (greater of City or County factor) 1.0014 (Worksheet #5)
2. Inflation % (from State Finance or Assessor)1.0373
C. ANNUAL ADTotal Adjustment Factor 1.0388 (C1 * C2)
D. OTHER ADJUSTMENTS:
850,398 (A * B)
Lost Responsibility (-)
Transfer to private (-)
Transfer to fees (-)
Assumed Responsibility (+)
E. TOTAL ADJUSTMENTS
Sub-total 0
F. THIS YEAR'S LIMIT 850,398 (C + D)
$22,767,883 (A + E)
36,150
APPROPRIATIONS LIMIT CALCULATION
Worksheet #4
Page 1 of 1
City
Population
36,098
May 2020
Dear Fiscal Officer:
Subject: Price Factor and Population Information
Appropriations Limit
California Revenue and Taxation Code section 2227 requires the Department of Finance to
transmit an estimate of the percentage change in population to local governments. Each local
jurisdiction must use their percentage change in population factor for January 1, 2020, in
conjunction with a change in the cost of living, or price factor, to calculate their appropriations
limit for fiscal year 2020-21. Attachment A provides the change in California’s per capita personal
income and an example for utilizing the price factor and population percentage change factor
to calculate the 2020-21 appropriations limit. Attachment B provides the city and unincorporated
county population percentage change. Attachment C provides the population percentage
change for counties and their summed incorporated areas. The population percentage change
data excludes federal and state institutionalized populations and military populations.
Population Percent Change for Special Districts
Some special districts must establish an annual appropriations limit. California Revenue and
Taxation Code section 2228 provides additional information regarding the appropriations limit.
Article XIII B, section 9(C) of the California Constitution exempts certain special districts from the
appropriations limit calculation mandate. The code section and the California Constitution can
be accessed at the following website: http://leginfo.legislature.ca.gov/faces/codes.xhtml.
Special districts required by law to calculate their appropriations limit must present the calculation
as part of their annual audit. Any questions special districts have on this requirement should be
directed to their county, district legal counsel, or the law itself. No state agency reviews the local
appropriations limits.
Population Certification
The population certification program applies only to cities and counties. California Revenue and
Taxation Code section 11005.6 mandates Finance to automatically certify any population
estimate that exceeds the current certified population with the State Controller’s Office. Finance
will certify the higher estimate to the State Controller by June 1, 2020.
Please Note: The prior year’s city population estimates may be revised. The per capita personal
income change is based on historical data. Given the stay-at-home orders due to COVID-19,
growth in the coming years may be substantially lower than recent trends.
If you have any questions regarding this data, please contact the Demographic Research Unit at
(916) 323-4086.
/s/ Keely Martin Bosler
KEELY MARTIN BOSLER
Director
Attachment
EXHIBIT 1, Page 7
Attachment A
A.Price Factor: Article XIII B specifies that local jurisdictions select their cost of living
factor to compute their appropriation limit by a vote of their governing body. The
cost of living factor provided here is per capita personal income. If the percentage
change in per capita personal income is selected, the percentage change to be
used in setting the fiscal year 2020-21 appropriation limit is:
Per Capita Personal Income
Fiscal Year Percentage change
(FY) over prior year
2020-21 3.73
B.Following is an example using sample population change and the change in
California per capita personal income as growth factors in computing a 2020-21
appropriation limit.
2020-21:
Per Capita Cost of Living Change = 3.73 percent
Population Change = 0.22 percent
Per Capita Cost of Living converted to a ratio: 3.73 + 100 = 1.0373
100
Population converted to a ratio: 0.22 + 100 = 1.0022
100
Calculation of factor for FY 2020-21: 1.0373 x 1.0022 = 1.0396
EXHIBIT 1, Page 8
Fiscal Year 2020-21
Total
County Percent Change ---Population Minus Exclusions ---Population
City 2019-2020 1-1-19 1-1-20 1-1-2020
Los Angeles
Agoura Hills -0.27 20,622 20,566 20,566
Alhambra 0.00 86,793 86,792 86,792
Arcadia -0.09 57,262 57,212 57,212
Artesia -0.27 16,448 16,404 16,490
Avalon -0.25 3,939 3,929 3,929
Azusa 0.24 49,537 49,658 49,658
Baldwin Park -0.08 76,311 76,252 76,252
Bell 0.06 36,510 36,531 36,531
Bellflower -0.16 78,239 78,110 78,110
Bell Gardens -0.31 42,579 42,449 42,449
Beverly Hills -0.45 33,926 33,775 33,775
Bradbury -0.38 1,056 1,052 1,052
Burbank 0.35 105,496 105,861 105,861
Calabasas 0.03 24,185 24,193 24,193
Carson -0.05 93,153 93,108 93,108
Cerritos 0.00 49,995 49,994 49,994
Claremont -0.18 35,872 35,807 35,807
Commerce -0.47 12,929 12,868 12,868
Compton -0.18 98,206 98,032 98,032
Covina 0.33 48,683 48,846 48,846
Cudahy -0.23 24,227 24,172 24,172
Culver City 0.54 39,493 39,705 39,705
Diamond Bar -0.23 57,308 57,177 57,177
Downey -0.29 113,863 113,529 113,529
Duarte -0.04 21,681 21,673 21,673
El Monte 0.10 116,563 116,675 116,675
El Segundo -0.21 16,812 16,777 16,777
Gardena 0.07 60,892 60,937 60,937
Glendale 0.22 204,883 205,331 205,331
Glendora 0.44 51,840 52,067 52,067
Hawaiian Gardens -0.25 14,685 14,649 14,649
Hawthorne -0.19 87,071 86,903 86,903
Hermosa Beach -0.14 19,641 19,614 19,614
Hidden Hills 0.32 1,862 1,868 1,868
Huntington Park -0.21 59,642 59,515 59,515
Industry 0.00 427 427 427
Inglewood -0.33 112,345 111,971 111,971
Irwindale -0.62 1,443 1,434 1,434
EXHIBIT 1, Page 9
Fiscal Year 2020-21
Total
County Percent Change ---Population Minus Exclusions ---Population
City 2019-2020 1-1-19 1-1-20 1-1-2020
La Canada Flintridge -0.18 20,497 20,461 20,461
La Habra Heights -0.16 5,470 5,461 5,461
Lakewood -0.31 80,168 79,919 79,919
La Mirada -0.27 49,007 48,877 48,877
Lancaster 0.10 157,174 157,338 161,699
La Puente 0.09 40,532 40,568 40,568
La Verne 0.03 33,289 33,300 33,300
Lawndale -0.24 32,879 32,799 32,799
Lomita -0.32 20,614 20,549 20,549
Long Beach -0.12 472,730 472,140 472,217
Los Angeles -0.06 4,010,280 4,007,960 4,010,684
Lynwood -0.39 71,549 71,269 71,269
Malibu -0.54 11,784 11,720 11,720
Manhattan Beach -0.48 35,419 35,250 35,250
Maywood -0.30 27,988 27,904 27,904
Monrovia -0.06 37,956 37,935 37,935
Montebello -0.31 63,742 63,544 63,544
Monterey Park -0.34 60,943 60,734 60,734
Norwalk -0.21 105,087 104,862 105,717
Palmdale -0.24 157,117 156,737 156,737
Palos Verdes Estates -0.30 13,230 13,190 13,190
Paramount -0.19 55,569 55,461 55,461
Pasadena 0.11 144,686 144,842 144,842
Pico Rivera -0.03 63,390 63,374 63,374
Pomona 0.09 154,675 154,817 154,817
Rancho Palos Verdes -0.26 41,821 41,714 41,731
Redondo Beach -0.24 67,154 66,994 66,994
Rolling Hills -0.32 1,880 1,874 1,874
Rolling Hills Estates 0.39 8,035 8,066 8,066
Rosemead 0.30 54,198 54,363 54,363
San Dimas -0.28 34,042 33,945 33,945
San Fernando 1.65 24,798 25,207 25,207
San Gabriel -0.22 40,194 40,104 40,104
San Marino -0.14 13,106 13,087 13,087
Santa Clarita 0.10 221,703 221,932 221,932
Santa Fe Springs -0.29 18,303 18,250 18,295
Santa Monica -0.13 92,480 92,357 92,357
Sierra Madre -0.25 10,843 10,816 10,816
Signal Hill -0.27 11,744 11,712 11,712
South El Monte 1.98 20,792 21,204 21,204
EXHIBIT 1, Page 10
Fiscal Year 2020-21
County Percent Change
City 2019-2020
South Gate -0.21
South Pasadena -0.26
Temple City 0.14
Torrance -0.26
Vernon -0.34
Walnut -0.16
West Covina -0.30
West Hollywood -0.36
Westlake Village -0.18
Whittier -0.31
Unincorporated -0.50
County Total -0.11
--- Population Minus Exclusions ---
1-1-19
97,211
25,524
36,098
145,922
298
29,977
106,313
36,335
8,227
87,073
1,038,938
10,175,203
1-1-20
97,003
25,458
36,150
145,546
297
29,929
105,999
36,203
8,212
86,801
1,033,771
10,163,868
Total
Population
1-1-2020
97,003
25,458
36,150
145,546
29,929
105,999
36,203
8,212
86,801
1,034,689
10,172,951
EXHIBIT 1, Page 11
Fiscal Year 2020-21
Attachment C
Annual Percent Change in Population Minus Exclusions*
January 1, 2019 to January 1, 2020
County Percent Change ---Population Minus Exclusions ---
2019-20 1-1-19 1-1-20
Los Angeles
Incorporated -0.07 9,136,265 9,130,097
County Total -0.11 10,175,203 10,163,868
Madera
Incorporated 0.34 77,618 77,881
County Total 0.17 152,164 152,417
Marin
Incorporated -0.60 193,050 191,884
County Total -0.60 257,901 256,353
Mariposa
Incorporated 0.00 0 0
County Total 0.04 17,979 17,986
Mendocino
Incorporated -0.16 29,058 29,011
County Total -0.49 88,218 87,785
Merced
Incorporated 1.64 184,863 187,894
County Total 1.04 279,499 282,405
Modoc
Incorporated -0.81 2,849 2,826
County Total -0.54 9,556 9,504
Mono
Incorporated -0.36 7,887 7,859
County Total -0.40 13,385 13,332
Monterey
Incorporated -0.36 319,258 318,115
County Total -0.31 425,654 424,349
*Exclusions include residents on federal military installations and group quarters residents in state mental
institutions, state and federal correctional institutions and veteran homes.
EXHIBIT 1, Page 12
ADOPTION OF RESOLUTION NO. 20-5480FISCAL YEAR 2020-21ANNUAL APPROPRIATIONS (GANN LIMIT)June 29, 2020ATTACHMEN B
ANNUAL APPROPRIATIONS LIMITPublic Hearing - Required By Proposition 4 (Gann Limit)•Restricts amount of tax proceeds that can be appropriated.•Requires City Council adoption of appropriations limit.2
ANNUAL APPROPRIATIONS LIMIT (continued)•FY 2020-21 Appropriations Limit:$22,767,883•Appropriations Subject to Limit:$ 7,351,555*•Appropriations Margin:$15,316,328*32.3% of Appropriations Limit3
ANNUAL APPROPRIATIONS LIMIT (continued)IT IS RECOMMENDED THE CITY COUNCIL:•Open the Public Hearing;•Receive Input;•Close the Public Hearing; and•Adopt Resolution No. 20-5480, Adopting the AnnualAppropriations Limit For FY 2020-214