HomeMy Public PortalAbout20-9757 Completed 2017-2018 Audited Financial StatementSponsored by: City Manager
RESOLUTION NO. 20-9757
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF
OPA-LOCKA, FLORIDA, APPROVING THE COMPLETED 2017-
2018 AUDITED FINANCIAL STATEMENT; PROVIDING FOR
INCORPORATION OF RECITALS; PROVIDING FOR AN
EFFECTIVE DATE.
WHEREAS, the 2017-2018 audited financial statement has been considered by
the to the City Commission; and
WHEREAS, pursuant to Section 218.39, Florida Statutes, a local government
entity shall prepare an annual financial audit of its accounts and records completed for
its fiscal year by an independent certified public accountant; and
WHEREAS, the City Commission finds that it is in the best interest of the City
Commission to approve the presented audited financial statement for the fiscal year
ended September 30, 2018.
NOW, THEREFORE, BE IT DULY RESOLVED BY THE CITY COMMISSION
OF THE CITY OF OPA-LOCKA, FLORIDA:
Section 1. Recitals Adopted
The recitals to the preamble are hereby incorporated by reference.
Section 2. Authorization
The City Commission hereby approves audited financial statement for the fiscal year
ended September 30, 2018.
Section 3. Scrivener's Errors
Sections of this Resolution may be renumbered or re -lettered and corrections of
typographical errors which do not affect the intent may be authorized by the City
Manager or the City Manager's designee, without the need of a public hearing, by filing
a corrected copy of same with the City Clerk.
Section 4. Effective Date
This Resolution shall take effect immediately upon adoption and is subject to the
approval of the Governor or his designee.
PASSED AND ADOPTED this 14th day of May, 2020.
Resolution No. 20-9757
Attest to:
a Flores
City Clerk
Moved by:
Seconded by:
MATTHEW PIGATT, MAYOR
Approved as to form and legal sufficiency:
Burnadette Norris -Weeks, P.A.
City Attorney
VICE MAYOR DAVIS
COMMISSIONER BASS
VOTE: 5-0
Commissioner Bass YES
Commissioner Burke YES
Commissioner Kelley YES
Vice -Mayor Davis YES
Mayor Pigatt YES
2
Matthew A. Pigatt
Mayor
Chris Davis
Vice Mayor
Sherelean Bass
Commissioner
Alvin Burke
Commissioner
Joseph L. Kelley
Commissioner
John E. Pate
City Manager
Joanna Flores
City Clerk
Burnadette Norris -
Weeks, Esq.
City Attorney
iirf(J ,97krula
Date: May 14, 2020
To: John E. Pate, City Manager
From: Gerri Lazarre, CPA, Finance Department Consultant
Re: Annual Financial Report for the Fiscal Year Ended September 30, 2018
In the Special Commission meeting being conducted on May 14, 2020, the Annual
Financial Report audited by external audit firm Anthony Brunson, P.A. will be
presented by Resolution to the City's Commission for the fiscal year ended September
30, 2018:
Annual Audited Financial Report
End
Finance Department 780 Fisherman Street, 4th Floor, Opa-locka, FL 33054 Phone 305-953-2868
City of Opa-Iocka, Florida
For the Fiscal Year Ended
September 30, 2018
The City of Opa-locka
Mission Statement
The Mission of the City of Opa-locka is to enhance the quality
of life, environment, and safety of our customers and employees
in an atmosphere of courtesy, integrity, and quality service.
CITY OF OPA-LOCKA, FLORIDA
ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED
SEPTEMBER 30, 2018
TABLE OF CONTENTS
PAGE
I. INTRODUCTORY SECTION
Letter of Transmittal
List of Principals
Organisational Chart iv
II. FINANCIAL SECTION
INDEPENDENT AUDITORS' REPORT 1-2
MANAGEMENT'S DISCUSSION AND ANALYSIS (Required Supplementary Information) 3-15
BASIC FINANCIAL STATEMENTS:
Government -wide Financial Statements
Statement of Net Position 16
Statement of Activities 17
Fund Financial Statements:
Balance Sheet — Governmental Funds 18
Reconciliation of the Balance Sheet Governmental Funds to the Statement of Net Position 19
Statement of Revenues, Expenditures and Changes in Fund Balances —Governmental Funds 20
Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund Balances of —
Governmental Funds to the Statement of Activities 21
Statement of Net Position -Proprietary Funds 22
Statement of Revenues, Expenses and Changes in Net Position —Proprietary Funds 23
Statement of Cash Flows -Proprietary Funds 24
Notes to Basic Financial Statements 25-63
REQUIRED SUPPLEMENTARY INFORMATION (OTHER THAN MD&A):
Required Supplementary Information Budgetary Comparison Schedule:
General Fund 64
People's Transportation Tax Fund 65
Capital Improvement Debt Service 66
Notes to Budgetary Comparison Schedule 67
Schedule of the City's Proportionate Share of the Net Pension Liability —
Florida Retirement System Pension Plan 68
Schedule of the City's Contributions — Florida Retirement System Pension Plan 69
Schedule of the City's Proportionate Share of the Net Pension Liability —
Health Insurance Subsidy Pension Plan 70
Schedule of the City's Contributions — Health Insurance Subsidy Pension Plan 71
Schedule of Changes in the City's Total Other Post Employment Benefits Liability and Related Ratios 72
CITY OF OPA-LOCKA, FLORIDA
ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED
SEPTEMBER 30, 2018
TABLE OF CONTENTS
II. FINANCIAL SECTION (Continued)
OTHER SUPPLEMENTARY INFORMATION:
Combining and Individual Fund Statements
Combining Balance Sheet - Non -Major Governmental Funds 73
Combining Statement of Revenues, Expenditures, and Changes in Fund Balance — Non -Major
Governmental Funds 74
Combining Statement of Net Position Balances - Non -Major Enterprise Funds 75
Combining Statement of Revenues, Expenditures, and Changes in Net Position — Non -Major
Enterprise Fund 76
Combining Statement of Cash Flows - Non -Major Enterprise Fund 77
III. COMPLIANCE SECTION
PAGE
Independent Auditors' Report on Internal Control Over Financial Reporting
and on Compliance and Other Matters Based on an Audit of Financial
Statements Performed in Accordance with Government Auditing Standards 78-79
Schedule of Findings and Questioned Costs 80-96
Management Letter in Accordance with the Rules of the Auditor General of the State of Florida 97-98
Independent Accountant's Report on Compliance with Requirements of
Section 218.415, Florida Statutes 99
Nod'
ggkeitia
May 13, 2020
To the Citizens, the Honorable Mayor, Vice Mayor, City C'unnnissioners, City Manager and Assistant
City Manager of the City ofOpa-locka:
It is my pleasure to submit the Audited Financial Report for the City of Opa-locka, Florida, for the fiscal
year ended September 30, 2018, pursuant to Section 218.39 of the Florida Statutes, Chapter 10.550 of the
Rules of the Auditor General of the State of Florida and the City Charter. The financial statements included
in this report conform to accounting principles generally accepted in the United States of America
prescribed by the Governmental Accounting Standards Board (GASB). This report is published to fulfill
that requirement for the fiscal year ended September 30, 2018.
Management assumes full responsibility for the completeness and reliability of the information contained
in this report, based upon a framework of internal controls that it has established for this purpose. Because
the cost of internal control should not exceed anticipated benefits, the objective is to provide reasonable,
rather than absolute assurance that the financial statements are free of any material misstatements.
The financial statements have been audited by Anthony Brunson, P.A., a firm of licensed certified public
accountants. The independent auditors have issued a qualified opinion on the City's financial statements
for the year ended September 30, 2018. The independent auditors' report is located at the front of the
financial section of the report.
The Management's Discussion and Analysis (MD&A) segment immediately follows the independent
auditor's report and provides narrative introduction, overview and analysis of the basic financial statements.
The MD&A complements this letter of transmittal and should be read in conjunction with it.
Profile of the Government
The City of Opa-locka was incorporated in 1926 and operates under the Commission/City Manager form
of government. The City Commission is comprised of the Mayor, Vice Mayor and three Commissioners,
who are responsible for enacting ordinances, resolutions and regulations governing the City and appointing
the members of various advisory boards. Additionally, the City Commission appoints the City Manager,
the City Attorney and the City Clerk. As Chief Administrative Officer, the City Manager is responsible for
the enforcement of laws and ordinances and the appointment and supervision of the City's Department
hcads.
The City provides a full range of services including police, construction and maintenance of highways and
streets and other infrastructure, recreational and cultural activities. water and wastewater, storm water,
planning and zoning and general administrative services.
For additional services concerning our City, please visit our website at www.opalockafl.gov.
The financial reporting entity under which the financial statements are prepared includes all activities and
functions for which the City is financially accountable.
The City is required to .prepare, approve, adopt and execute an annual budget. This annual budget serves as
the foundation for the City's financial planning and control. Budgetary control is maintained at the
departmental and fund level, with the finance department providing support to departments in the
administration of their budgets. Budget to actual comparisons are provided in this report for all of the City's
funds that have'an appropriated annual budget.
Local Economy
The City of Opa-locka comprises approximately 4.5 square miles and has a population of approximately
16,000 residents. It is located in the northern portion of Miami -Dade County. The City is a mix of
residential, commercial and industrial zones including the Miami -Dade Opa-locka Airport, which is owned
and operated by Miami -Dade County. The City of Opa-locka community is served by two elementary
schools.
Major initiatives
On June 1, 2016, the City of Opa-locica City Commission adopted a Resolution to request a declaration that
the City is in a state of financial emergency, and to seek the appointment of a financial emergency board
and other assistance pursuant to section 218.503 (1), Florida Statutes. The State of Florida, Office of the
Governor, issued Executive Order 16-135, signed by Florida Governor, Rick Scott.
As of September 2018 the Cairo Lane and NW 127 Street project is at 51 % completion and we are looking
• forward to finishing this project by June 2021.
Acknowledgements
The Finance Department, under the supervision of TriMcrgc Consulting Group, P.A. the City Manager,
Assistant City Manager, Directors and Staff Members all contributed to the preparation of this report. We
would also like to express our appreciation for the leadership of the Mayor, Vice Mayor and
Commissioners.
Respectfully,
John if: Pate
City, Manager
ii
CITY OF OPA-LOCKA, FLORIDA
Joseph L. Kelley
Vice Mayor
John Riley
Commissioner
LIST OF PRINCIPAL OFFICIALS
CITY COMMISSION
Myra L. Taylor
Mayor
CITY EXECUTIVE MANAGEMENT
Newall J. Daughtrey
City Manager
Joanna Flores
City Clerk
Vincent Brown
City Attorney
Timothy Holmes
Commissioner
Matthew Pigatt
Commissioner
iii
CITY OF OPA-LOCKA, FLORIDA
ORGANIZATIONAL CHART
Mayor and
City Commission
Citizens
City Attorney
City Manager
City Clerk
Finance
Department
Human
Resources
Information
Technology
Community
Development
Code
Enforcement
Police
Department
Building and
Licenses
1
Capital
Improvement
Projects
Public Works &
Utilities
dParks and
Recreation
Boards &
Committees
Community
Redevelopment
Agency (CRA)
iv
FINANCIAL SECTION
BRUNSON P.A.
\ANTHONY
CERTIFIED PUBLIC ACCOUNTANTS & BUSINESS ADVISORS
INDEPENDENT AUDITORS' REPORT
To the Honorable Mayor and Members of the City Council
City of Opa-locka, Florida
We have audited the accompanying financial statements of the governmental activities, the business -type activities,
each major fund, and the aggregate remaining fund information of the City of Opa-locka, Florida, (the "City") as of
and for the year ended September 30, 2018, and the related notes to the financial statements, which collectively
comprise the City's basic financial statements as listed in the table of contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with
accounting principles generally accepted in the United States of America; this includes the design, implementation,
and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are
free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in
accordance with auditing standards generally accepted in the United States of America. Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial
statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of
material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the
auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements
in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the entity's intemal control. Accordingly, we express no such opinion. An audit also
includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting
estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our unmodified
and qualified audit opinions.
Basis for Qualified Opinion on these Financial Statements
As discussed in Note 1, we were unable to obtain sufficient appropriate audit evidence on the City's physical existence
of capital asset balances. Accounting principles generally accepted in the United States of America pertaining to
capital assets requires evidence of their existence and that assets are reported at the proper amounts.
Summary of Opinions
Opinion Unit Type of Opinion
Governmental Activities Qualified
Business -type Activities Qualified
General Fund Unmodified
People's Transportation Tax Unmodified
Capital Projects Improvement Debt Service Unmodified
Enterprise Fund Qualified
Aggregate Remaining Fund Information Unmodified
Miramar Office
3350 SW 148tAvenue l Suite 110
Miramar, Florida 33027
(954) 874-1721
-1-
7\13
IF.yT FOCUSED: SOLUTION 01(11 Ly
info@abcpasolutions.com
Miami Office
801 Brickell Avenue Suite 900
Miami, Florida 33131
(305) 789-6673
The amounts by which sufficient appropriate audit evidence could not be obtained would affect the assets, and net
position of the government activities, business -type activities and enterprise fund has not been determined.
Qualified Opinion
In our opinion, except for the effects of the matters described in the "Basis for Qualified Opinion on these Financial
Statements" paragraph, the financial statements referred to above present fairly, in all material respects, the financial
position of the City of Opa-locka, Florida as of September 30, 2018, and the changes in financial position thereof for
the year then ended in accordance with accounting principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the management's discussion
and analysis on pages 3 through 15 and budgetary comparison information on pages 64 through 67 be presented to
supplement the basic financial statements. Such information, although not a part of the basic financial statements, is
required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial
reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We
have applied certain limited procedures to the required supplementary information in accordance with auditing
standards generally accepted in the United States of America, which consisted of inquiries of management about the
methods of preparing the information and comparing the information for consistency with management' s responses
to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial
statements. We do not express an opinion or provide any assurance on the information because the Limited procedures
do not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit engagement was for the purpose of forming opinions on the financial statements that collectively comprise
the basic financial statements of the City of Opa-locka, Florida. The introductory section, combining and individual
nonmajor fund financial statements are presented for purposes of additional analysis and are not a required part of the
basic financial statements.
The combining and individual nonmajor fund financial statements and the budgetary comparison schedules were
derived from, and relate directly to, the underlying accounting and other records used to prepare the basic financial
statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial
statements and certain additional procedures, including comparing and reconciling such information directly to the
underlying accounting and other records used to prepare the basic financial statements or to the basic financial
statements themselves, and other additional procedures in accordance with auditing standards generally accepted in
the United States of America. In our opinion, except for these effects on the Supplementary Information of the
qualified opinion on the financial statements as explained in the "Basis for Qualified Opinion on these Financial
Statements" paragraph the combining and individual nonmajor fund fmancial statements and the budgetary
comparison schedules, are fairly stated in all material respects, in relation to the basic financial statements as a whole.
The introductory sections have not been subjected to the auditing procedures applied in the audit of the basic financial
statements and, accordingly, we do not express an opinion or provide any assurance on them.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated May 13, 2020, on our
consideration of the City's internal control over fmancial reporting and on our tests of its compliance with certain
provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is solely
to describe the scope of our testing of internal control over financial reporting and compliance and the results of that
testing, and not to provide an opinion on the effectiveness of the City's internal control over financial reporting or on
compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards
in considering the City's internal control over financial reporting and compliance.
rialf7f.
May 13, 2020
-2-
MANAGEMENT'S DISCUSSION AND ANALYSIS
(MD&A)
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
OVERVIEW OF THE FINANCIAL STATEMENTS
The City of Opa-locka's Management Discussion and Analysis (MD&A) is designed to provide an objective
and easy to read analysis of the City's financial activities based on currently known facts, decisions, or
conditions. It is intended to provide a broad overview on short-term and long-term analyses of the City's
activities based on information presented in the financial report and fiscal policies that have been adopted by
the City. Specifically, this section is designed to assist the reader in focusing on significant financial issues,
provide an overview of the City's financial activity, identify changes in the City's financial position (its ability
to address the next and subsequent year challenges), identify any material deviations from the financial plan
(the approved budget), and identify individual fund issues or concerns. The information contained within this
section should be considered only a part of a greater whole of information on the City's financial status.
FINANCIAL HIGHLIGHTS
1. The assets and deferred outflows of resources of the City exceeded its liabilities and deferred
inflows at the close of the most recent fiscal year by $8.1 million (net position).
2. The City's total net position remained essentially unchanged rising by $1,943 or 0.02% resulting
from current City operations.
3. The City's governmental -type activities reported net position of $6.4 million representing a
$565,845 or 8.2% decrease when compared to the prior year's net position of $6.9 million.
4. The City's business -type activities reported a net position of $1.8 million, representing a $567,788
or 46.6%, increase in comparison to the prior year's net position of $1.2 million.
5. At the end of the fiscal year, the Governmental Fund reported a fund balance of $4.8 million, of
which negative $4.5 million was unassigned general fund.
6. The City's total liabilities for governmental activities rose by $1.17 million, or 3.9% during the
current fiscal year as a result of increases in due to other governments, accounts payable and accrued
liabilities, as well as compensated balances.
7. The total debt outstanding for the City's business -type activities decreased by $686,040, or 4% due
to reductions in accounts payable and accrued liabilities, as well as long term.
Overview of the Financial Statements
This annual report consists of four parts —management's discussion and analysis (this section), the basic
financial statements, required supplementary information and an additional section that presents combining
statements for non -major governmental funds. The basic financial statements include two kinds of
statements that present different views of the City:
• The first two statements are government -wide financial statements that provide both long-term and
short-term information about the City's overall financial status.
• The remaining statements are fund fmancial statements that focus on individual parts of the City
government, reporting the City's operations in more detail than the government -wide statements.
3
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
• The governmental funds statements show how general government services such as public safety
were financed in the short term as well as what remains for future spending.
The financial statements include notes explaining some of the information in the financial statements and
provide more detailed data. The statements are followed by a section of required supplementary information
which further explains and supports the information in the financial statements. In addition to these required
elements, we have included a section with combining statements that provide details about our non -major
governmental funds, each of which is added together and presented in a single column in the basic financial
statements.
Users interested in "budgetary performance" will find that information available in the required
supplementary information and other financial information following the notes to the financial statements.
GOVERNMENT -WIDE FINANCIAL STATEMENTS
The government -wide fmancial statements consist of a Statement of Net Position and a Statement of
Activities. Both statements represent an overview of the City as a whole, separating its operations between
governmental and business -type activities. All information is presented utilizing the economic resources
measurement focus and accrual basis of accounting. This method better matches revenues and expenses to
the period in which the revenues are earned and the expenses attributed, and is a useful indicator of a
government's fmancial position.
The Statement of Net Position (the "Unrestricted Net Position") is designed to be similar to a bottom line
for the City and its governmental and business -type activities. This statement combines and consolidates
governmental fund's current financial resources (short-term spendable resources) with capital assets and
long-term obligations. It presents information on all the City's assets and deferred outflows of resources,
on one hand; liabilities and deferred inflows of resources on the other hand; the difference between them,
reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of
whether the fmancial position of the City is improving or deteriorating.
The Statement of Activities is focused on both the gross and net cost of various activities (including
governmental, business -type and component unit), which are provided by the government's general tax and
program revenues. This is intended to summarize and simplify the user's analysis of the cost of various
governmental services and the local taxing efforts necessary to sustain each of those activities.
Both of the government -wide financial statements distinguish functions of the City that are principally
supported by taxes, charges for services, and intergovernmental revenues (governmental activities) from
other functions that are intended to recover all or a significant portion of their costs through user fees and
charges (business -type activities). The governmental activities of the City include general government,
public safety, transportation, cultural and recreational. The business -type activities include water and sewer,
solid waste and stormwater, where the fee for service typically covers all or most of the cost of operations
and depreciation.
The government -wide fmancial statements can be found on pages 16-17 of this report.
-4
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
FUND FINANCIAL STATEMENTS
Unlike government -wide financial statements, the focus of fund financial statements is directed to specific
activities of the City rather than the City as a whole. Except for the General Fund, separate funds are
established to maintain control over resources that have been segregated for specific activities or objectives.
The City, like other state and local governments, uses fund accounting to ensure and demonstrate
compliance with finance -related legal requirements. All of the funds of the City can be divided into two
categories: governmental funds and proprietary funds.
GOVERNMENTAL FUNDS
Governmental funds are used to account for essentially the same functions reported as governmental
activities in the government -wide financial statements. Governmental fund financial statements focus on
near -term inflows and outflows of spendable resources, as well as on balances of spendable resources
available at the end of the fiscal year. Such information may be useful in evaluating a government's near -
term financing requirements.
Because the focus of governmental funds is narrower than that of the government -wide financial statements,
it is useful to compare the information presented for the governmental funds with similar information
presented for the governmental activities in the government -wide financial statements. By doing so, readers
may better understand the long-term impact of the government's near -term financing decisions. Both the
governmental fund balance sheet and the governmental fund statement of revenues, expenditures and
changes in fund balances provide a reconciliation to facilitate the comparison between governmental funds
and governmental activities.
The City maintains individual governmental funds. Information is presented separately in the governmental
fund balance sheet and in the governmental fund statement of revenues, expenditures and changes in fund
balance for the General Fund, which is considered to be a major fund. The Capital Projects Improvement
Debt Service Fund was established to account for the proceeds of the 2011 and 2015 debt issuance and
presented as a major fund. The City presents data from all other governmental funds in a single column
(non -major funds). Individual fund data for each of these non -major governmental funds are included in
the combining statements.
The City adopts an annual appropriated budget for its governmental funds. Budgetary comparison schedules
have been provided for all the governmental funds to demonstrate compliance with the funds' budgets.
The basic governmental fund fmancial statements can be found on pages 18-20 of this report.
PROPRIETARY FUNDS
Proprietary fund financial statements consist of a statement of net position, a statement of revenues,
expenses, and changes in fund net position and a statement of cash flows. These statements are prepared on
an accounting basis that is similar to the basis used to prepare the government -wide financial statements.
For fmancial reporting purposes, proprietary funds are grouped into Enterprise Funds.
5
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
The City uses Enterprise Funds to account for business -type activities that charge fees to customers for the
use of specific goods or services. These funds are used to report the same functions presented as business -
type activities in the government -wide financial statements.
Proprietary funds provide the same type of information as the government -wide financial statements, only
in more detail. The City has three Enterprise Funds: the Water and Sewer Fund, Solid Waste and
Stormwater Fund. A statement of cash flows is presented at the fund financial statement level for the
proprietary funds.
The basic propriety fund financial statements can be found on pages 22-24 of this report.
ANALYSIS OF THE OVERALL FINANCIAL POSITION AND RESULTS OF
OPERATIONS
When evaluating the financial position and short-term financial performance of the City, two tools are
particularly valuable: The Statement of Net Position and the Statement of Activities. It is useful for the user to
compare the current year with the prior year. This aids in spotting trends and other areas of concern or
interest. For ease of relative comparisons, we include the percent change from one year to another (See
below).
NOTES TO THE BASIC FINANCIAL STATEMENTS
Notes to the Financial Statements. The notes provide additional information that is necessary to acquire a
full understanding of the data provided in the government -wide and fund financial statements. The notes to
the fmancial statements can be found on pages 25-63 of this report.
OTHER INFORMATION
In addition to the basic financial statements and accompanying notes, this report also presents certain required
supplementary information (RSI) concerning the City's progress in funding its obligation to provide pension
and other post -employment benefits to its employees. This section also includes a comparison between the
City's General Fund adopted and fmal budget and actual financial results. A budgetary comparison schedule
has been provided for the General Fund to demonstrate compliance with this budget. The City also adopts an
annual appropriated budget for each of its other governmental funds which are presented as supplementary
information.
Combining statements referred to earlier in connection with non -major governmental funds are presented
immediately following the Required Supplemental Information.
6
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
GOVERNMENT -WIDE FINANCIAL ANALYSIS
Summary of Net Position. As noted earlier, Net Position may serve over time as a useful indicator of a
government's financial position. There are six basic transactions that will affect the comparability of the
Statement of Net Position summary presentation as reflected below:
1. Net results of activities will impact (increase/decrease) current assets and unrestricted Net Position.
2. Borrowing for capital will increase current assets and long-term debt.
3. Spending borrowed proceeds on new capital will reduce current assets and increase capital assets.
There is a second impact, an increase in invested in capital assets and an increase in related net debt
which will not change the net investment in capital assets.
4. Spending of non -borrowed current assets on new capital will reduce current assets and increase
capital assets and will reduce unrestricted Net Position and net investment in capital assets.
5. Principal payment on debt will reduce current assets and reduce long-term debt and reduce
unrestricted Net Position and increase net investment in capital assets.
6. Reduction of capital assets through depreciation will reduce capital assets and net investment in
capital assets.
The following schedule is a summary of the fiscal year 2018 Statement of Net Position with comparative
information for fiscal year 2017.
Net Position - Government -wide
Governmental Business -type
Activities Activities
Total
2018 2017 Change 2018 2017 Chance 2018 2017 Change
Current and other assets $ 10,366,428 $ 8,844,497 17% $ 6,484,200 $ 6,114,543 6% $ 16,850,628 $ 14,959,040 12%
Capital assets, net 25.189.033 26,109.456 -4% 11.317.139 11,809.514 -4% 36.506,172 37,918,970 -4%
Total assets 35,525.461 34,953,953 2% 17 801,339 17 924,057 -1% 53,356,798 53,326,800 1%
Deferred outflow of resources 3,949.017 3,840.956 3% 538,502 523.767 3% 4.487.519 4364,723 3%
Current and other liabilities 6,472,085 5,110,294 27% 5,167,983 5,394,687 -4% 11,640,068 10,504,981 11%
Long-term liabilities 24,320,704 24,512.362 -1% 11.069.175 11,528,511 4% 35.389,879 36,040,873 -2%
Total liabilities 30.792.789 29.622.656 4% 16.237,158 16.923,198 -4% 47029.947 46.545,854 1%
Deferred inflow of resources 2,323,230 2.247.949 3% 316.805 306.539 3% 2,640,035 2.554,488 3%
Net assets:
Invested in capital assets, net 12,342,000 12,497,766 -1% 6,263,470 1,106,209 466% 18,605,470 13,603,975 37%
of related debt
Restricted 2,873,620 3,298,639 -13% 0% 2,873,620 3,298,639 -13%
Unrestricted (8 857,1611 (8,872,101) 2% (4,477,5941 111,879 -4102% (13,334,7551 (8,760,222) 52%
Total net assets $ 6358,459 $ 924,304 -8% $ 1,785 876 $ 1218 088 47% $ 8,1 • • 13.1 $ 8,142,392 0%
-7-
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
STATEMENT OF NET POSITION
The overall net position of the City increased in fiscal year 2018, from the prior year net position, by $1,943
or 0.02%. The net position was $8.1 million in FY 2017 and FY 2018. Slight changes in net position over
time can be one of the best and most useful indicators of financial health.
The governmental activities of the City's current and other assets increased by 17% while the current
liability of those activities increased by 27%. Meanwhile, the business -type activities of the City's current
and other assets increased by 6% while the current liability of those activities declined by 4% as a result of
a change in due from funds.
The governmental activities invested in capital assets decreased by $920,422 or 3.5% from the previous
year and unrestricted net position now stands at ($8.9) million, a $14,940 or 0.2% improvement from the
previous year.
The business -type activities invested in capital assets decreased by $492,375 or 4.2% and unrestricted net
position now stands at ($4.5) million, compared to $111,879 in the prior year.
Five Years Total Net Position
(in millions)
$30.0
S25.0
$20.0
S15.0
S10.0
$5.0
S-
2014
2015
Total Net Position
2016
Fiscal Year
2017
2018
By far the largest portion of the City's net position is investment in capital assets (e.g., land, buildings and
building improvements, and equipment); less any related debt used to acquire those assets that is still
outstanding. The City uses these capital assets to provide services to its citizens; however, these assets are
not available for future spending. Although the City's investment in its capital assets is reported net of
related debt, it should be noted that the resources needed to repay this debt must be provided from other
sources, since the capital assets themselves cannot be used to liquidate these liabilities.
8
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
STATEMENT OF ACTIVITIES
The following schedule is a summary of the fiscal year 2018 Statement of Activities with comparative
information to fiscal year 2017:
Changes in Net Assets
Governmental Business -type
Activities Activities
Total
2018 2017 Change, 2018 2017 Change 2018 2017 Change
Revenues:
Program revenues:
Charges for services $ 1,434,921 $ 1,798,315 -20% $ 8,156,228 $ 9,328,761 -13% $ 9,591,149 $ 11,127,076 -14%
Operating/capital grants and cont. 733,240 398,338 84% 228,000 365,302 -38% 961,240 763,640 26%
General revenues: 0%
Property taxes 7,091,758 7,654,862 -7% 0% 7,091,758 7,654,862 -7%
Other taxes 2,481,869 2,308,003 8% 0% 2,481,869 2,308,003 8%
Franchise fees 1,675,728 1,355,702 24% 0% 1,675,728 1,355,702 24%
Intergovernmental, unrestricted 822,465 1,891,134 -57% 0% 822,465 1,891,134 -57%
Unrestricted interest earnings 1,113 587 90% - 0% 1,113 587 90%
Miscellaneous 888,059 1,739,788 -49% 0% 888,059 1,739,788 -49%
Transfers - 381,243 -100% 0% 381,243 -100%
Debt proceeds 214,236 -100% 0% 214.236 -100%
Total revenues 15,129.153 17.742208 -14% 8,384,229 9,694,063 -14% 23,513.382 27,436.271 -14%
Expenses and transfers:
General government 5,892,068 6,751,876 -13% 0% 5,892,068 6,751,876 -13%
Public safety 6,316,205 5,512,414 15% 0% 6,316,205 5,512,414 15%
Transportation 2,414,667 1,780,407 36% 0% 2,414,667 1,780,407 36%
Culture and recreation 604,816 537,294 13% - 0% 604,816 537,294 13%
Interest and fiscal charges 466,622 490,299 -5% 0% 466,622 490,299 -5%
Water and sewer - 0% 9,180,678 10,250,266 -10% 9,180,678 10,250,266 -10%
Stormwater 0% 682,664 1,215,121 61% 682,664 1,215,121 61%
Solid waste 0% (4,107) 423,594 -100% (4,107) 423,594 -100%
Transfers 381,242 -100% - 0% 381.242 -100%
Total expenses 15.694,378 15,453.532 2% 9,859235 11 888.981 -17% 25.553.613 27,342.513 -7%
Increase (decrease) in net positions (565.225) 2,288,676 -12% (1.475.0071 (2,194.918) 33% (2,040,2321 93.758 -2276%
Net positions, beginning as 6,924,303 4,906,119 41% 1,218,088 3,111,443 -61% 8,142,391 8,017,562 2%
previously stated
Prior period adjustment (6191 (270.4921 100% 2.042,780 301,563 577% 2 042 161 31.071 6437%
Net position, beginning as restated ,6,923,684 4,635,627 49% 3 260,868 3,413.006 -4% 10.184,552 8.048,633 27%
Net positions, ending $ 6,358 459 $ 6,924,301 -8% $ 1,785,861 $ 1,218 088 47% $ 8,144,320 $ 8,142,391 0%
The Statement of Activities reflects a 14.3% reduction in overall revenues compared to the prior year.
Meanwhile, total expenses declined by 6.5%.
The govemmental activities account for the most significant activity within the City, with program revenues
of $15.1 million. Total overall decreased by 14.7% in govemmental activities over the prior year was due to
a decrease in general government services activities such as charge for services, and other areas such as
Intergovernmental -unrestricted, miscellaneous revenues and property taxes.
The business -type activities are water and sewer, solid waste and storm water operations which reflected a
$1.3 million or 13.5% decline in total revenues. The decrease is due to a reduction in charge for services,
and grants.
9
7^%o
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
Sources of Revenue for Fiscal Year 2018
Fiscal Year 2018
0% 40%0 0%%o a
4% 1 /o
4%
BUSINESS -TYPE ACTIVITIES
• Charges for services
m Operating /capital grants and cont.
40% Property taxes
Other taxes
® Franchise fees
• Intergovernmental, unrestricted
• Unrestricted interest earnings
• Miscellaneous
• Transfers
• Debt proceeds
The Business -type Activities are comprised of the Water and Sewer, Solid Waste and Stormwater Fund.
• The operating loss for the Water and Sewer was ($1.5) million, which was a 33% improvement
from the prior year's ($2.2) million. This improvement was the result of the curtailment of Water
& Sewer, Stormwater and Solid Waste expenses.
• The Solid Waste Fund activity is not being managed in house by the City.
FINANCIAL ANALYSIS OF THE CITY'S FUNDS
The City uses fund accounting to ensure and demonstrate compliance with finance -related legal
requirements.
Governmental Funds
The focus of the City's governmental funds is to provide information on near -term inflows, outflows and
balances of spendable resources. Such information is useful in assessing the City's funding requirements.
In particular, unassigned fund balance may serve as a useful measure of a government's net resources
available for spending at the end of the fiscal year.
- 10-
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
As of the end of fiscal year 2018, the City's governmental funds reported combined ending fund balance
of $4.8 million compared to $4.6 million in the prior year, an increase of $173,481 in fund balance. Most
of the fund balance is restricted to indicate that it is not available for new spending because it has already
been committed or restricted to pay 1) debt service, 2) transportation and 3) public safety. Additionally,
there are restrictions to cash on hand being held as a result of the City's bonds with City National Bank.
General Fund
The General Fund is the chief operating fund of the City. At the end of the current fiscal year the total fund
balance equals a negative $3.96 million, as compared to a negative $1.6 million in the prior fiscal year,
representing a $2.35 million or 146% decline.
Total revenues for the general fund declined by $2.4 million, or 17.8%, as a result a combination of
decreases in other financial sources, other revenues, property taxes, fines and forfeitures, as well as local
option use and service taxes. A large source of state revenue sharing was withheld in both fiscal year ending
September 30, 2017 and September 30, 2018, as a result these funds were not available to the City in
accordance with Section 218.63(2), Florida Statutes.
Revenue in the general fund is shown in the following schedule:
Increase Percent
2018 Percent 2017 Percent (Decrease) of Increase
General Fund Revenues Amount of Total Amount of Total From 2017 (Decrease)
Property $ 6,734,982 61% $ 7,438,862 55% $ (703,880) -9%
Utility service taxes 63,454 1% 62,876 0% 578 1%
Communication service taxes - 0% - 0% - 0%
Local option, use and fuel taxes 29,104 0% 302,792 2% (273,688) -90%
Franchise fees 1,675,728 15% 1,355,702 10% 320,026 24%
Local business taxes 301,715 3% 254,399 2% 47,316 19%
Permits and fees 737,810 7% 606,220 4% 131,590 22%
Intergovernmental 45,500 0% 63,370 0% (17,870) -28%
Charges for services 148,460 1% 190,784 1% (42,324) -22%
Fines and forfeitures 548,651 5% 1,001,311 7% (452,660) -45%
Interest 0% 3 0% (3) -100%
Other revenue 816,080 7% 1,633,892 12% (817,812) -50%
Other financing sources - 0% 595,479 4% (595,479) -100%
Total Revenues $ 11,101,484 100% $ 13,505,690 100% $ (2,404,206) -18%
Total expenditures for the general fund increased by $1.0 million, representing an 8.3% increase. This
increase was comprised of a $400,083 reduction in general government, coupled with growth in both public
safety and transportation, which rose by $795,710 and $524,693, respectively.
- 11 -
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
Expenditures in the general fund are shown in the following schedule:
Increase Percent
2018 Percent 2017 Percent (Decrease) of Increase
General Fund Expenditures Amount of Total Amount of Total From 2017 (Decrease)
General govemment $ 3,975,884 30% $ 4,375,967 36% $ (400,083) -9%
Public safety 6,307,538 48% 5,511,828 45% 795,710 14%
Transportation 1,963,493 15% 1,438,800 12% 524,693 36%
Culture and recreation 604,816 5% 537,294 4% 67,522 13%
Debt service 76,555 1% 154,186 1% (77,631) -50%
Capital outlay 209,374 2% 110,621 1% 98,753 89%
Transfers 0% 0% 0%
Total expenditures $ 13,137,660 100% $ 12,128,696 100% $ 1,008,964 8%
Proprietary Funds
• The City's proprietary fund statements provide the same type of information found in the
govemment-wide financial statements, but in more detail. The unrestricted net position of the water
and sewer, storm water, and solid waste funds at the end of the prior year was $111,879 and has
declined in the current fiscal year to a deficit of ($4.5) million. The total decrease in net position
for the enterprise funds was $1.5 million in the current year versus a decrease of $2.2 million in the
prior year, both of which were due to losses in operating the water and sewer fund.
GENERAL FUND BUDGETARY HIGHLIGHTS
During the year there were adjustments to the appropriations between the original and fmal amended
budget. Overall, the City's actual total revenues were less than budgeted while overall expenditures were
over budget; this created an excess of expenditures over revenues of $2,036,179.
CAPITAL ASSETS AND DEBT ADMINISTRATION
Capital Assets
The City's investment in capital assets for its governmental and business type activities as of September
30, 2018, amounted to $36.5 million (net of accumulated depreciation). This investment in capital assets
includes land, buildings and buildings improvements, machinery and equipment, park facilities, roads and
utility systems infrastructure. The City's investment in capital assets declined by $1.4 million for the current
fiscal year, primarily due to depreciation.
Major capital assets additions during the current fiscal year included the following:
• Construction in progress for Cairo Lane;
• Sewer line projects on Bahman Avenue;
• The milling and resurfacing of portions of the streets listed below:
o Ahmad Street, Aladdin Street, Jann Avenue, Kalandar Street, N.W. 26th Avenue, Opa-locka
Blvd and Sinbad Avenue;
• Vehicles, Furniture & Equipment.
- 12 -
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
City of Opa-locka's Capital Assets
(net of accumulated depreciation)
Governmental Activities
Business -type Activities Total
2018 2017 2018 2017 2018 2017
Land $ 2,980,457 $ 2,980,457 $ 14,762 $ 14,762 $ 2,995,219 $ 3,057,237
Construction in progress 2,114,944 2,114,914 4,084,879 3,796,056 6,199,793 5,252,948
Buildings and building improvements 15,213,621 15,602,268 - 15,213,621 15,990,916
Furniture and equipment (8,609) 106,794 333,405 341,538 324,796 910,353
Infrastructure 4,888,619 5,304,992 6,884,102 7,657,167 11,772,721 14,313,470
Total $ 25,189,032 $ 26,109,425 $ 11,317,148 $ 11,809,523 $ 36,506 180 $ 39,524,924
Additional information on the City's capital assets can be found in Note 7 of the note disclosures
accompanying this report.
Debt Administration
At the end of the current fiscal year the City had total debt outstanding of $46.1 million, inclusive of
deferred inflow of resources, an increase of $8.1 million, see Note 9 for long-term debt note disclosures.
Governmental Activities
Business -type Activities Total
2018 2017 2018 2017 2018 2017
Revenue bonds $ 12,627,334 $ 13,371,604 $ - $ - $ 12,627,334 $ 13,371,604
Capital leases 5,463 25,850 39,490 5,463 65,340
Loans - 5,053,667 5,307,753 5,053,667 5,307,753
GASB 68 liability 9,076,099 8,566,264 1,237,650 1,168,127 10,313,749 9,734,391
Liability to Miami -Dade 214,236 214,236 5,356,061 5,356,061 5,570,297 5,570,297
OPEB 300,161 582,852 41,709 81,149 341,870 664,001
Compensated absences 1,750,962 1,360,847 107,644 107,795 1,858,606 1,468,642
Legal 1 296.683 1,297.602 1 296 ,683 1,297,602
Total $ 25,270.938 $ 25,419,255 $ 11,796.731 $ 12.060.375 $ 37,067.669 $ 37.479.630
ECONOMIC FACTORS AND NEXT YEAR'S BUDGET AND RATES
During fiscal year 2018, the City will be looking at the following programs/initiatives:
• On June 1, 2016, the City of Opa-locka City Commission adopted a Resolution to request a
declaration that the City is in a state of financial emergency to seek the appointment of a financial
emergency board and other assistance pursuant to section 218.503(1), Florida Statutes. The State
of Florida, Office of the Governor, issued Executive Order 16-135, signed by Florida Govemor
Rick Scott. In 2019, the City will be looking to improve and enhance its operational and financial
controls.
- 13 -
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
• Development of key audit schedules and documentation to begin the external audit work for fiscal
year 2019. Additional temporary accounting and audit staff were engaged to assist with completion
of this task.
• We brought our pump station from 90% deficiency to 50% compliance with DERM. Continue with
upgrades to bring all of the City's 19 pump stations out of moratorium and other improvements to
the utility system to increase the opportunities for economic development and compliance with the
consent agreement with the Department of Environmental Management (DERM).
• The City is working with Miami Dade County -Public Housing and Community Development
Department (MDC-PHCD) to increase the grant funding previously approved in fiscal year 2015.
Once approved, the Request for Proposals document needs to be revised and approved by the City
and MDC-PHCD.
• During fiscal year 2018, the City continues facing many challenges to accomplish Cairo Lane &
NW 127th Roadway & Drainage Improvement Project, such as the relocation of utility poles and
the need of some easement access that needs to be obtained from some business owners in order to
proceed with construction as planned. The heavy rainy season continues causing Cairo Lane to
flood and creates huge potholes constantly requiring costly maintenance to the road. Due to the
existing state of financial emergency, the City requires to follow a longer process for approval of
invoices causing huge delays to issue monthly payments to Intercounty Engineering, the prime
contractor. As a result of this new implemented process, the prime contractor, demobilized from
February to September of this year. In September 2018, the contractor re -mobilized to the project.
Construction progress made this year includes: installation of the water main offset on Cairo Lane,
installation of the water main extension and a fire hydrant on Alexandria Drive, three bacteria
sampling points were installed on NW 127th Street, and the water main extension was pressure
tested and chlorinated successfully. Overall project completion is at 51%.
• In 2019-2020, there has been three new houses built in the South Area of Town Center bounded by
Opa-locka Boulevard to the Northeast, the CSX Railroad ROW to the Northwest and Atlantic Street
to the South between NW 27th Avenue and Sesame Street. One house was an infill project built on
a former City owned surplus vacant lot at 825 Superior Street. Two houses at 931 and 951 Superior
Street were built on a site where the Historic King Truck Factory once stood. The 1930 structure
was demolished in 2017 after years of neglect and fire inside of the historic structure. The City
participates with Miami -Dade County's Infill Housing Project team members for development of
the Magnolia Area of the City that is located within the boundaries of NW 22' Avenue and Ali -
Baba to NW 151s` Street to the railroad tracks. Herein lies some 17 vacant properties slated for
residential development and completion during fiscal year 2020. The Department of PHCD is
working with recommendations from the City to develop these properties. Palmetto Homes is one
of the developers selected by Miami -Dade County [per recommendation by PHCD] to build
residential and mixed use development in the Magnolia North area. Two -twin homes [4 units] are
presently under construction and are scheduled to be completed by the end of FY 2020. This
company has four more nearby sites to be built on in FY 2020-21. The City also owns 9 vacant
parcels in the Magnolia Area and is moving forward to develop them for residential and mixed
uses. The 9 vacant City owned properties in Magnolia North have been proffered as part of a legal
settlement agreement. One of the properties had a deed restriction with a reverter clause with
Miami -Dade County. The Opa-locka City Commission approved a resolution for the deed
restriction to be modified for residential development. Miami -Dade County is addressing this deed
amendment which requires action by the Board of County Commissioners. City is awaiting action
- 14 -
CITY OF OPA-LOCKA, FLORIDA
MANAGEMENT'S DISCUSSION AND ANALYSIS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
from Miami -Dade County before anything can occur on that one property. Once the legal settlement
is complete, Opa-locka PCD staff will be meeting with the new owners/developers to determine
what will be built on these sites.
• Work to expand the City's online services to allow residents to access an e-commerce platform,
which is ongoing until fiscal year 2019. It is anticipated to be complete and released during fiscal
year 2019. The migration of water billing to Miami -Dade Water and Sewer has allowed the City to
refocus the online portal portion of the website to other online services. The City Clerk's Office in
conjunction with the Information Technology Department has created an online portal which
allows the public access official City documents via the website. Additionally, the ability to submit
building plans via the portal was enabled. A data cleanup is still underway in the Building
Department which is necessary to complete the ability of permit application and status.
• The development of a destination plan to attract more visitors to the City has been an ongoing
project that is continuing through subsequent fiscal years. As the external audits are released for
these fiscal years, it is anticipated that additional funds will be released to facilitate achievement of
the destination plans to attract more visitors to the City.
• The City started the Milling & Resurfacing Phase I, which covers 2.4 miles in need of improvement
in the downtown area. 90% of this project was accomplished this year enhancing driving comfort
and safety to the following streets:
- Jann Avenue: from Golf Course Blvd. to Ahmad Street
- Ahmad Street: from Sharazad Blvd. to NW 151 Street & from Ali -Baba Avenue to Sharazad
Avenue
- Kalandar Street: from Sharazad Blvd. to NW 151 Street
- Aladdin Street: from Atlantic Avenue to Burlington Street and from Ali -Baba Avenue to
Fisherman Street
- Opa-locka Blvd: from Ali -Baba Avenue to Sharazad Blvd.
- Sinbad Avenue: from Atlantic Avenue to Opa-locka Blvd.
- NW 26th Avenue: from Burlington Street to superior Street
Plans for milling and resurfacing of the City's roadways were a continued priority during fiscal year 2018.
There was approximately 10 miles of roadway that were in need of improvement, of which 7 miles were
completed during fiscal year 2019 and 3 miles are pending completion. Due to the magnitude of trucking
and other traffic throughout the City, this is an ongoing project.
These factors were considered in preparing the City of Opa-locka's budget for fiscal years 2018-2019 and
2019-2020.
Contacting the City's Financial Management
This financial report is designed to provide our citizens, taxpayers, customers, and investors and creditors
with a general overview of the City's finances and to demonstrate the City's accountability. Questions
concerning any of the information provided in this report or requests for additional information should be
addressed to The City of Opa-locka, Finance Department, 780 Fisherman Street 4th Floor, Opa-locka,
Florida 33054. A copy of this report will also be available.
- 15 -
BASIC FINANCIAL STATEMENTS
CITY OF OPA-LOCKA, FLORIDA
STATEMENT OF NET POSITION
SEPTEMBER 30, 2018
Governmental Proprietary
Activities Activities
Total
ASSETS
Cash and equity in pooled cash $ 2,042,501 $ 2,505,044 $ 4,547,545
Receivables, net 406,343 3,876,086 4,282,429
Internal balance 2,000,483 (2,000,483) -
Due from other governments 1,736,399 569,471 2,305,870
Prepaids 22,584 86,821 109,405
Restricted cash and cash equivalents 4,128,118 1,447,261 5,575,379
Capital assets, not being depreciated 5,095,401 4,099,641 9,195,042
Capital assets, being depreciated net 20,093,632 7,217,498 27.311.130
Total assets 35,525,461 17,801,339 53,326.800
DEFERRED OUTFLOW OF RESOURCES
Pension (See Note 10)
Total deferred outflow of resources
3,949,017
3,949,017
538,502 4,487.519
538,502 4.487.519
LIABILITIES
Accounts payable and accrued liabilities 1,985,108 1,793,482 3,778,590
Due to other governments 3,523,122 33,168 3,556,290
Customers' deposits 12,616 2,613,774 2,626,390
Unearned revenue 1,005 1,005
Noncurrent liabilities:
Due within one year:
Compensated absences 175,096 10,767 185,863
Long term debt 775,138 716,792 1,491,930
Due in more than one year:
Compensated absences 1,575,866 96,880 1,672,745
OPEB obligation 300,161 41,709 341,870
Contingency 1,296,683 - 1,296,683
Long -term debt - pension liability 9,076,099 1,237,650 10,313,749
Long -term debt 12.071,895 9.692,936 21,764,831
Total liabilities 30 792,789 16,237,158 47.029,947
DEFERRED INFLOW OF RESOURCES
Pension ( See Note 10)
Total deferred inflow of resources
2,323,230
2,323,230
316,805 2 640,035
316,805 2,640,035
NET POSITION
Invested in capital assets, net of related debt 12,342,000 6,263,470 18,605,470
Restricted for.
CRA 330,068 - 330,068
Public safety 663,432 - 663,432
Transportation 1,343,940 - 1,343,940
Capital projects 536,180 - 536,180
Unrestricted (8,857,161) (4,477,594) (13,334,755)
Total net position $ 6,358,459 $ 1,785,876 $ 8,144,335
See notes to basic financial statements.
- 16 -
CITY OF OPA-LOCKA, FLORIDA
STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Net (Expense) Revenue and
Program Revenues Changes in Net Position
Operating Capital
Charges Grants and Grants and Governmental Proprietary
Functions / Programs Expenses for Services Contributions Contributions Activities Activities Total
Governmental activities:
General government $ 5,892,068 $ 886,270 $ $ $ (5,005,798) $ - $ (5,005,798)
Public safety 6,316,205 548,651 31,403 (5,736,151) (5,736,151)
Transportation 2,414,667 - 701,837 (1,712,830) - (1,712,830)
Culture and recreation 604,816 - (604,816) - (604,816)
Interest on long term debt 466,622 - (466,622) - (466,622)
Total governmental activities 15,694,378 1,434,921 31,403 701,837 (13,526,217) (13,526,217)
Proprietary activities:
Water and sewer 9,180,677 7,367,956 228,000 (1,584,721) (1,584,721)
Stormwater 682,662 788,272 105,610 105,610
Solid waste (4,107) - 4.107 4.107
Total proprietary activities
Total
9,859,232 8,156,228 228,000
$ 25.553.610 $ 9,591.149 $ 31.403 $ 929.837
(13,526,217)
(1,475,004) (1,475,004)
(1,475,004) (15,001,221)
General revenues:
Property taxes 7,091,758 7,091,758
Franchise fees 1,675,728 - 1,675,728
Utility taxes 1,415,423 - 1,415,423
Communication services tax 426,277 - 426,277
Local option, use and fuel taxes 338,454 - 338,454
Local business tax 301,715 - 301,715
Intergovernmental revenue - unrestricted 822,465 822,465
Unrestricted interest earnings 1,113 - 1,113
Other 888,059 12 888,071
Total general revenues and transfers 12.960,992 12 12,961,004
Change in net position
Net position, beginning as previously restated (Note 18)
Prior period adjustment
Net position, beginning restated
Net position, ending
See notes to basic financial statements.
- 17 -
(565,225) (1,474.992) (2,040,217)
6,924,303
(619)
1,218,088 8,142,391
2,042,780 2,042,161
6.923,684 3,260,868 10,184,552
5 6,358,459 $ 1,785,876 $ 8,144,335
CITY OF OPA-LOCKA, FLORIDA
BALANCE SHEET - GOVERNMENTAL FUNDS
SEPTEMBER 30, 2018
People's Capital Projects Other Nonmajor Total
General Transportation Improvement Governmental Governmental
Fund Tax Debt Service Funds Funds
ASSETS
Cash and equity in pooled cash $ 1,416,479 $ 105,100 $ - $ 520,922 $ 2,042,501
Receivables, net 278,265 - 128,078 406,343
Other government account receivables 31,403 1,430,433 174,563 100,000 1,736,399
Due from other funds 17,733,875 1,807,400 6,374,627 2,418,285 28,334,187
Prepaid items 22,584 - - 22,584
Restricted cash and cash equivalents 759,354 - 3.299,660 69,104 4,128,118
Total assets $ 20,241,960 $ 3,342,933 $ 9,976,928 $ 3,108,311 $ 36,670,132
LIABILITIES AND FUND BALANCES
Liabilities:
Accounts payable and accrued liabilities $ 1,697,052 $ 35,248 $ 31,064 $ 221,744 $ 1,985,108
Due to other funds 18,973,699 1,963,745 3,362,012 2,034,248 26,333,704
Customer deposits 12,616 - - 12,616
Uneamed revenue - 1,005 1,005
Other government account payables 3,523,122 - - 3,523,122
Total liabilities 24,206,489 1,998,993 3,393,076 2 256,997 31,855,555
FUND BALANCE
Nonspendable:
Prepaid items
Restricted for:
Debt service
CRA
Committed for:
Public safety
Transportation
Unassigned:
Capital projects funds
General fund
Total fund balances
Total Liabilities and Fund Balances
22,584
536,180
(4,523,293)
(3,964,529)
$ 20,241.960
1,343,940
1,343,940
$ 3 342.933
22,584
6,455,773 6,455,773
330,068 330,068
663,432 663,432
1,343,940
536,180
128,079 (142,186) (4,537,400)
6,583,852 851,314 4,814,577
$ 9 976 928 $ 3.108,311 $ 36.670,132
See notes to basic financial statements.
- 18 -
CITY OF OPA-LOCKA, FLORIDA
RECONCILIATION OF THE BALANCE SHEET OF
GOVERNMENTAL FUNDS TO THE STATEMENT OF NET POSITION
SEPTEMBER 30, 2018
Fund balances - total governmental funds $ 4,814,577
Amounts reported for governmental activities in the statement
of net assets are different because:
Capital assets used in governmental activities are not financial
resources and, therefore, are not reported in the governmental funds.
Government capital assets net of accumulated depreciation $ 25,189,033
Long-term debt (12,847,033)
Pension liability (9,076,099)
Compensated absences (1,750,962)
Deferred inflow of resources (2,323,230)
Deferred outflow of resources 3,949,017
Other post -employment benefits (300,161)
Accrued legal settlement (1,296,683)
Net adjustment
1,543,882
Net position of governmental activities $ 6,358,459
See notes to basic financial statements.
- 19 -
CITY OF OPA-LOCKA, FLORIDA
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND
BALANCES -GOVERNMENTAL FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
General
People's Capital Other Nonmajor Total
Transportation Improvement Governmental Governmental
Tax Debt Service Funds Funds
REVENUES:
Taxes:
Property taxes $ 6,734,982 $ $ - $ 356,776 $ 7,091,758
Utility taxes 63,454 - 1,351,969 1,415,423
Communications service taxes - 426,277 426,277
Local option, use and fuel taxes 29,104 - 309,350 338,454
Local business taxes 301,715 - 301,715
Franchise fees 1,675,728 - 1,675,728
Permits and fees 737,810 - - 737,810
Intergovernmental 45,500 701,837 805,651 2,717 1,555,705
Charges for services 148,460 - 148,460
Fines and forfeitures 548,651 548,651
Interest 59 1,054 1,113
Other 816.080 - 71,979 888,059
Total revenues 11,101,484 701,837 2,583,956 741,876 15,129,153
EXPENDITURES:
Current:
General government 3,975,884 - 140,587 4,116,471
Public safety 6,307,538 - 8,667 6,316,205
Transportation 1,963,493 193,867 - 257,307 2,414,667
Culture and recreation 604,816 - - 604,816
Debt service:
Principal 76,555 - 744,270 820,825
Interest - 466,622 466,622
Capital outlay 209,374 - - 6,072 215.446
Total expenditures 13,137.660 193,867 1,210,892 412,633 14 955,052
Excess (deficiency) of revenues over expenditures (2,036,176) 507,970 1,373,064 329,243 174,101
OTHER FINANCING SOURCES (USES):
Debt proceeds
Total other financing sources (uses)
Net change in fund balances (2,036,176) 507,970 1,373,064 329,243 174,101
Fund balances, beginning (1,612,097) 1,082,514 5,210,789 (40,111) 4,641,095
Prior period adjustment (316,256) (246,544) (1) 562,182 (619)
Fund balances, beginning restated (1,928,353) 835,970 5,210,788 522,071 4 640,476
Fund balances, ending $ (3,964.529) $ 1.343,940 $ 6.583.852 $ 851.314 $ 4.814,577
See notes to basic financial statements.
- 20 -
CITY OF OPA-LOCKA, FLORIDA
RECONCILIATION OF THE STATEMENT OF
REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES
OF THE GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED SEPTEMBER 30, 2018
NET CHANGES IN FUND BALANCES - TOTAL GOVERNMENTAL FUNDS, PAGE 20 $ 174,101
Amounts reported for governmental activities in the statement of activities are
different because:
Governmental funds report capital outlays as expenditures. However, in the statement of
activities, the cost of those assets is depreciated over their estimated useful lives.
Expenditures for capital outlays
Provision for depreciation expense on governmental capital assets is included in the
governmental activities in the statement of net position.
(920,422)
The issuance of long-term debt provides current financial resources to governmental funds,
while the repayment of the principal of long-term debt of governmental funds. Neither
transaction, however, has any effect on net assets. Also, governmental funds report the effect
of issuance costs, premiums, discounts, and similar items when debt is first issued, whereas
these amounts are deferred and amortized in the statement activities. This amount is the net
effect of these differences in the treatment of long-term debt and related items.
Principal payments on long-term debt are reported as expenditures in governmental funds, but
as a reduction of long-term liabilities in the statement of net position. 744,270
Capital lease obligation 20,387
Other (465,532)
Some items reported in the statement of activities do not require the use of current fmancial
resources and, therefore, are not reported in the governmental funds. These activities consist
of:
Change in deferred out flow of resource 32,780
Change in legal accrual 919
Change in other post -employment benefits (282,691)
Change in compensated absences 390,115
Change in long-term debt (259,152)
CHANGES IN NET POSITION OF GOVERNMENTAL ACTIVITIES, PAGE 17 $ (565,225)
See notes to basic financial statements.
- 21 -
CITY OF OPA-LOCKA, FLORIDA
STATEMENT OF NET POSITION -PROPRIETARY FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Business -Type Activities - Enterprise Funds
Water and Other Nonmajor
Sewer Enterprise Funds Total
ASSETS
Current assets:
Cash and equity in pooled cash $ 1,059,493 $ 1,445,551 $ 2,505,044
Receivables, net 3,348,276 527,810 3,876,086
Due from other governments 525,033 44,438 569,471
Other assets 86,821 - 86,821
Restricted cash and cash equivalents 1,337,261 110,000 1,447,261
Due from other funds 3.974,946 2,232,522 6,207,468
Total current assets 10,331,830 4,360,321 14,692,151
Noncurrent assets:
Non depreciable capital assets 3,810,585 289,056 4,099,641
Capital assets, net 7,185,506 31 990 7,217.496
Total noncurrent assets 10,996,091 321 046 11,317.137
Total assets $ 21,327,921 $ 4,681,367 $ 26,009,288
DEFERRED OUTFLOW OF RESOURCES
Pension (See Note 10) $ 538,502 $ - $ 538,502
Total deferred outflow of resources 538,502 538.502
LIABILITIES
Current liabilities:
Accounts payable and accrued liabilities 1,571,867 221,616 1,793,483
Due to other funds 5,446,697 2,761,256 8,207,953
Due to other governments 33,168 - 33,168
Deposits 2,548,902 64,872 2,613,774
Current portion of long term debt 716,792 - 716,792
Total current liabilities 10,317,426 3,047,744 13,365,170
Noncurrent liabilities:
Compensated absences 67,925 39,719 107,644
OPEB 38,046 3,663 41,709
Long -term debt - pension liability 1,237,650 - 1,237,650
Long term debt 9,144,710 548,226 9,692.936
Total noncurrent liabilities 10,488,331 591,608 11,079,939
Total liabilities 20,805,757 _ 3,639,352 24 445 109
DEFERRED INFLOW OF RESOURCES
Pension (See Note 10) 316.805 316,805
Total deferred inflow of resources 316.805 316,805
NET POSITION
Invested in capital assets, net of related debt 5,942,424 321,046 6,263,470
Unrestricted (5.198,563) 720,969 (4 477 594)
Total net position $ 743,861 $ 1.042,015 $ 1,785.876
See notes to basic financial statements.
- 22 -
CITY OF OPA-LOCKA, FLORIDA
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN
NET POSITION -PROPRIETARY FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Business -Type Activities -Enterprise Funds
Other Nonmajor
Water and Sewer Enterprise Funds Total
Operating revenues:
Charges for services $ 6,755,519 $ 788,272 $ 7,543,791
Other revenues 840,437 840,437
Total operating revenues 7,595,956 788,272 8,384,228
Operating expenses:
Operating, administrative and maintenance 7,522,548 673,155 8,195,703
Bad debts and other 755,777 755,777
Depreciation 902,353 5,399 907,752
Total operating expenses 9,180,678 678,554 9,859,232
Operating income (loss) (1,584,722) 109,719 (1,475,004)
Non -operating revenues (expenses)
Interest and fiscal charges 12 12
Total non -operating revenues (expenses) 12 12
Income before transfers
Change in net position
(1,584,710)
(1,584,710)
109,718 (1,474,992)
109,718 (1,474,992)
Net position, beginning as previously stated 339,393 878,695 1,218,088
Prior period adjustment 1,989,178 53,602 2,042,780
Net position, beginning restated 2,328,571 932,297 3,260,868
Net position, ending $ 743,861 $ 1,042,015 $ 1,785,876
See notes to basic financial statements.
- 23 -
CITY OF OPA-LOCKA, FLORIDA
STATEMENT OF CASH FLOWS -PROPRIETARY FUNDS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Business -Type Activities- Enterprise Funds
Water and Other Nonmajor
Sewer Enterprise Funds Total
Cash flows from operating activities:
Cash received from customers $ 7,811,434 $ 788,272 $ 8,599,706
Cash paid to vendors (8,046,795) (566,540) (8,613,335)
Cash paid to employees (869,713) (116,118) (985,831)
Receipts from other government 227.999 227,999
Net cash provided by operating activities (877,075) 105,614 (771,4611
Cash flows from capital and related financing activities:
Acquisition and construction of capital assets (288,831) - (288,831)
Interest paid on long term debt (57,632) (57,632)
Proceeds from debt 226,956 226,956
Principal paid on debt (520,5291 (520,529)
Net cash used in capital and related financing activities (640,0361 (640.036)
Cash flows from investing activities:
Interest income 12 - 12
Net cash provided by investing activities 12 12
Net increase (decrease) in cash
Cash, beginning
Cash, ending
(1,517,099)
4,167.570
2.650.471
105,614 (1,411,485)
1,196,220 5 363,790
1,301.834 3,952,305
Display as:
Unrestricted 1,059,493 1,445,551 2,505,044
Restricted 1,337261 110.000 1,447.261
Total $ 2,396,754 5 1.555551 $ 3 952 30$
Reconciliation of operating income to cash provided
by operating activities:
Operating income (loss) $ (1,584,722) $ 109,716 $ (1,475,006)
Adjustment to reconciled operating income to net cash provided by (used in)
operating activities:
Depreciation expenses 902,353 5,399 907,752
Provision for loss on accounts receivable 755,777 755,777
Other, net 1,711,688 (200,113) 1,511,575
(Increase) decrease in:
Accounts receivable (2,132,378) (283,341) (2,415,719)
Due from other governments (109,566) (109,566)
Due from other funds (332,152) (54,193) (386,345)
Other current assets (86,821) (86,821)
Deferred outflow of resources (14,735) (14,735)
Increase (decrease) in:
Accounts payable and accrued liabilities (781,497) 133,275 (648,222)
Customer deposits 195,100 (1,396) 193,704
Compensated absences (7,055) 6,904 (151)
Other liabilities and pension (240,080) (23,323) (263,403)
Due to other funds 804,625 412,686 1,217,311
Deferred inflow of resources 10,266 10,266
Due to other governments 32,122 32.122
Net cash provided by operating activities $ (877,075) $ 105_614 $ (771,461)
See notes to basic financial statements.
- 24 -
NOTES TO FINANCIAL STATEMENTS
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The City of Opa-locka, Florida (the "City") in Miami -Dade County, Florida (the "County") was
incorporated in 1926 by the Laws of Florida Chapter 13187. The City comprises approximately 4.5
square miles of land and operates under a Commission/City Manager form of government and
provides municipal services to its residents, including general government, public safety,
transportation, and parks and recreation. The City also operates water, sewer, and storm water
enterprises.
The accounting policies of the City conform to accounting principles generally accepted in the
United States of America the Generally Accepted Accounting Principles (GAAP) as applied to
governmental units. This report, the accounting systems, and classification of accounts conform to
standards of the Governmental Accounting Standards Board (GASB), which is the accepted
standard -setting body for establishing governmental accounting and financial reporting principles.
The more significant accounting policies of the City are described below.
A. Reporting Entity
The financial reporting entity covered by this report includes the City and its component unit.
The reporting entity has been defined in accordance with GASB Codification of Governmental
Accounting and Financial Reporting Standards Section 2100. The accompanying fmancial
statements include those of the City (the primary government) and those of its component unit.
Component units are legally separate organizations for which the primary government is
fmancially accountable or organizations which should be included in the City's financial
statements because of the nature and significance of their relationship with the primary
government. GASB Codification of Governmental Accounting and Financial Reporting
Standards Section 2100 provides guidance for the inclusion of a legally separate entity as a
component unit of an entity. The application of this guidance provides for identification of
entities for which the City is financially accountable or organizations that the nature and
significance of their relationship with the City are such that exclusions would cause the City's
basic financial statements to be misleading or incomplete.
Based upon the application of GASB Codification Section 2100, the component units listed
below have been included in the City's reporting entity as either blended or discretely presented
component units.
Blended component units, although legally separate entities, are in substance part of the City's
operations. Accordingly, data from these component units are included with data of the primary
government. A discretely presented component unit, on the other hand, is reported in a separate
column in the fmancial statements to emphasize that they are legally separate from the City.
The financial balances and activities of the blended component unit are as of and for the year
ended September 30, 2018.
-25-
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
A. Reporting Entity (cont'd)
Blended Component Units
Blended component units are separate legal entities that meet the component unit criteria
described and whose government body is the same, or substantially the same and 1) there is a
financial benefit or burden relationship between the primary government and the component
unit or 2) management below the level of the governing board of the primary government has
operational responsibility for a component unit.
The Opa-locks Community Redevelopment Agency (CRA) is a dependent special district
established by the City Commission in 2011 and approved by Miami -Dade County in 2013
under the authority granted by Florida Statute 163, section III. The CRA is a legal subsidiary
governed by a seven member board appointed by the City Commission, the Miami -Dade
County, District One Commissioner, and the Office of the Governor. The Board currently is
comprised of the Mayor, Vice -mayor, and three City Commissioners, and an appointee from
the Miami -Dade County Commissioner and the Florida Governor's Office. Its sole purpose is
to finance the City's designed redevelopment areas through Tax Increment Financing (TIF).
The CRA can provide services and financial benefits/assistance to imposed fmancial burdens
on the City.
The CRA continued to operate in a limited -active phase based on limited tax increment funds
produced by ad valorem taxes. For the fiscal year ended September 2018, there was
approximately $356,776 in revenues other than transfers from the General Fund. Although the
CRA activities did not meet the major fund criteria, the CRA's financial data is presented
within the City's major governmental funds in order to comply with the audit requirements of
F.S. 163.387(8) and is part of non -major governmental funds. No separate financial statements
are issued.
Special District
1) The City passed ordinances in prior years establishing various neighborhood improvement
districts. The following neighborhood improvement districts, which are considered to be
component units of the City, are included in the non -major governmental fund fmancial
statements. No separate financial statements are issued.
2) East-West Neighborhood Improvement District
2) Ali -Baba Neighborhood Improvement District
3) Niles Garden Neighborhood Improvement District
- 26 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
B. Government -wide and Fund Financial Statements
The government -wide financial statements (i.e., the statement of net position and statement of
activities) report information on all of the activities of the City. For the most part, the effect of
inter -fund activity has been removed from these statements. Governmental activities, which
normally are supported by taxes and intergovernmental revenues, are reported separately from
business -type activities, which rely to a significant extent on fees and charges for support.
The statement of activities demonstrates the degree to which the direct expenses of a given
function are offset by program revenues. Direct expenses are those that are clearly identifiable
with a specific function. Amounts reported as program revenues include 1) charges to
customers or applicants who purchase, use of directly benefit from goods, services, or
privileges provided by a given function, and 2) grants and contributions that are restricted to
meeting the operational or capital requirements of a particular function. Taxes and other items
not included among program revenues are reported as general revenues.
Separate financial statements are provided for governmental funds and proprietary funds.
Major individual governmental funds and major individual enterprise funds are reported as
separate columns in the fund financial statements. All remaining governmental funds are
aggregated and reported as non -major funds.
C. Measurement Focus, Basis of Accounting, and Financial Statement Presentation
The government -wide financial statements are reported using the economic resources
measurement focus and the accrual basis of accounting, as are the proprietary fund statements.
Revenues are recorded when earned and expenses are recorded when a liability is incurred,
regardless of the timing of related cash flows. Property taxes are recognized as revenues in the
year for which they are levied. Grants and similar items are recognized as revenue as soon as
all eligibility requirements imposed by the provider have been met.
Governmental fund financial statements are reported using the current financial resources
measurement focus and the modified accrual basis of accounting. Revenues are recognized as
soon as they are both measurable and available. Revenues are considered to be available when
they are collectible within the current period or soon enough thereafter to pay liabilities of the
current period. For this purpose, the City considers revenues to be available if they are collected
within sixty (60) days of the end of the current fiscal period, with the exception of expenditure
driven (reimbursements) grants, for which the availability period is one year.
Expenditures generally are recorded when a liability is incurred, as under accrual accounting.
However, debt service expenditures, as well as expenditures related to compensated absences
and claims and judgments, are recorded only when payment is due. General capital asset
acquisitions are reported as expenditures in governmental funds. Proceeds of general long-term
debt and acquisitions under capital leases are reported as other financing sources.
Property taxes, sales taxes, utility taxes, franchise taxes, licenses, and interest associated with
the current fiscal period are all considered to be susceptible to accrual and so have been
recognized as revenues of the current fiscal period. All other revenue items are considered to
be measurable and available only when cash is received by the City.
- 27 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
C. Measurement Focus, Basis of Accounting, and Financial Statement Presentation (cont'd)
The financial transactions of the City are recorded in individual funds. The operations of each
fund are accounted for using a separate set of self -balancing accounts which comprise its assets,
deferred outflows of resources, liabilities, deferred inflows of resources, fund equities, revenue
and expenditure or expenses. Fund accounting is designed to demonstrate legal compliances
and to aid financial management by segregating transactions related to certain government
functions or activities. Accounting principles generally accepted in the United States of
America set forth minimum criteria for determination of major funds based on the percentage
of the applicable category balances. The non -major funds are presented in one column in the
respective fund financial statements.
The City reports the following major governmental funds:
The General Fund is the general operation fund of the City. It accounts for all financial
resources of the general government, except those required to be accounted for in another
fund.
The Peoples Transportation Tax Fund accounts for the City's prorated share of the
Charter County Transit System Surtax proceeds used toward projects and programs such
as public transportation operations.
The Capital Improvement Debt Service Fund is used to account for the sinking fund
requirements of the Series 2011 A&B Capital Improvement Revenue Bonds.
The City reports the following major proprietary funds:
The Water and Sewer Fund is used to account for the operation and maintenance of the
City's water and sewer system.
As a general rule the effect of inter -fund activity has been eliminated from the government -
wide financial statements. Exceptions to this general rule are payments and other charges
between the City's water and sewer function and various other functions of the government.
Elimination of these charges would distort the direct costs and program revenues reported for
the various functions concemed.
- 28 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
C. Measurement Focus, Basis of Accounting, and Financial Statement Presentation (cont'd)
Proprietary funds distinguish operating revenues and expenses from non -operating items.
Operating revenues and expenses generally result from providing services and producing and
delivering goods in connection with a proprietary fund's principal ongoing operations. The
principal operating revenues of the City's water and sewer, solid waste and storm water
enterprise funds, are charges to customers for sales and services. Operating expenses for
enterprise funds include the cost of sales and services, administrative expenses, and
depreciation on capital assets. All revenues and expenses not meeting this definition are
reported as non -operating revenues and expenses. Operating expenses for the enterprise funds
include the cost of services, administrative expenses, and depreciation on capital assets. All
revenues and expenses not meeting this definition are reported as non -operating revenues and
expenses.
When both restricted and unrestricted resources are available for use, it is the City's policy to
use restricted resources first, then unrestricted resources as they are needed.
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and
assumptions that affect amounts reported in the financial statements and accompanying notes.
Although these estimates are based on management's knowledge of current events and actions
it may undertake in the future, they may ultimately differ from actual results.
D. Basis for Qualified Opinion
GASB 34 requires governments to report and better understand the extent to which the City
has invested in capital assets, including roads, bridges and other infrastructure assets. The City
has not fully identified its infrastructure assets nor developed an asset management system that
the City can document that its capital assets are being properly managed and preserved.
Moreover, the City has not performed a physical inventory of its capital assets for several years.
E. Assets, Deferred Outflows, Liabilities, Deferred Inflows, and Net Position/Fund Balance
1. Encumbrances
Encumbrances accounting, under which purchase orders, contracts and other commitments
for the expenditure of monies are recorded in order to serve that portion of the applicable
appropriation, is employed in the General and Capital Projects Funds. Encumbrances
outstanding at the balance sheet date are canceled.
- 29 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
E. Assets, Deferred Outflows, Liabilities, Deferred Inflows, and Net Position/Fund Balance
(cont'd)
2. Deposits and Investments
The City considers cash on hand, cash with fiscal agents, demand deposits, and certificates of
deposit with and original maturity of (90) ninety days or less to be cash and cash equivalents.
For purposes of the statement of cash flows for proprietary fund types fund, all highly liquid
investments (including restricted assets) with maturity of three months or less when
purchased are considered to be cash equivalents.
Investments, consisting of U.S. Government securities, and certificates of deposit with
financial institutions, are stated at cost plus accrued interest.
3. Receivables
In the government -wide statements, receivables consist of all revenues earned at year-end
and not yet received. The City calculates its allowance for uncollectible using historical
collection data, specific account analysis, and management's judgment. Major receivables
balances for the governmental activities include franchise fees and utility taxes, and amounts
due from other governments. Business -type activities report utility billings as major
receivables.
4. Inventories
Inventories are valued at cost, which approximates market, using the first -in, and first -out
method. Inventories in the General and Enterprise Funds consist of fuel and expendable
supplies held for consumption. The costs of Governmental Fund type inventories are
recorded as expenditures when consumed rather than when purchased. In the governmental
funds, reported inventories are offset by a fund balance reserve which indicates that they do
not constitute available spendable resources.
The City ceased the maintenance of fuel inventory as of March 2018.
5. Restricted Assets
Restricted assets include cash and cash equivalents of the governmental and enterprise funds
that are legally restricted as to their use. Cash and cash equivalents are restricted for debt
service, customers' deposits, revenue bond requirement, and sewer system improvements.
-30-
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
E. Assets, Deferred Outflows, Liabilities, Deferred Inflows, and Net Position/Fund Balance
(cont'd)
6. Capital Assets
Capital assets, including land, buildings, improvements, infrastructure, and equipment
assets, are reported in the applicable governmental or business -type activities columns in
the government -wide financial statements. Capital assets are defined by the City as assets
with an initial, individual cost of more than $500 and an initial useful life of one year or
greater. Such assets are recorded at historical cost if purchased or constructed. Donated
capital assets are recorded at estimated fair value at the date of donation.
The costs of normal maintenance and repairs that do not add to the value of the asset or
materially extended the life of the asset are not capitalized.
Major outlays for capital assets and improvements are capitalized as projects are
constructed. Interest incurred during the construction phase of capital assets of business -
type activities is included as part of the capitalized value of the assets constructed.
Buildings, improvements, infrastructure and equipment assets are depreciated using the
straight-line method over the following estimated useful lives:
Assets Years
Buildings and Building Improvements 10-50
Infrastructure Systems 30
Equipment 3-10
Vehicles 3-10
7. Inter -fund Transactions
Activities between funds that are representative of lending/borrowing arrangements at the
end of the fiscal year are referred to as "due to/from other funds" or "advances to/from other
funds". Any residual balances outstanding between the governmental activities and
business -type activities are reported in the government -wide financial statements as
"internal balances".
Non -current portions of long-term inter -fund loan receivables are reported as advances
within the governmental funds, and are offset equally by a fund balance reserve account
which indicates that they do not constitute expendable available financial resources, and
therefore, are not available for appropriation.
Transactions among City funds that would be treated as revenues and expenditures or expenses if
they involve organizations external to City government are accounted for as revenues and
expenditures or expenses in the funds involved.
- 31 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
E. Assets, Deferred Outflows, Liabilities, Deferred Inflows, and Net Position/Fund Balance
(cont'd)
7. Inter -fund Transactions (cont'd)
Transactions that constitute reimbursements to a fund for expenditures initially made from
it, which are properly applicable to another fund, are recorded as expenditures in the
reimbursing fund and as reductions of expenditures in the reimbursed fund. Transactions,
which constitute the transfer of resources from a fund receiving revenues to a fund through
which the revenues are to be expended, are separately reported in the respective funds'
operating statements.
8. Deferred Outflows of Resources
The statement of net position includes a separate section, listed below Total Assets, for
Deferred Outflows of Resources. This represents the usage of net position applicable to
future periods and will not be recognized as expenditures until the future period to which it
applies. Items in this category include deferred items related to pension and the deferred
charge on refunding reported on the Government -wide Statement of Net Position. A
deferred charge is the difference between the carrying value of refunded debt and its
reacquisition price. This amount is deferred and amortized over the shorter of the life of the
refunded or the refiinding debt.
9. Unearned Revenues
Unearned revenue is recorded for governmental fund receivables that are measurable and
available, but have not met the criteria for revenue recognition, such as donations or grants
received for specific projects. These are recorded as unearned revenue in the government -
wide and fund statements.
10. Compensated Absences
It is the City's policy to permit employees to accumulate, with certain limits, earned but
unused vacation time and sick leave hours for subsequent use or for payment upon
termination, death or retirement. For government -wide statements and proprietary fund
types, these accumulations are recorded as expenses and liabilities of the appropriate fund
in the fiscal year earned. For governmental fund types, the amount of accumulated unpaid
vacation and sick leave that is payable from available resources is recorded as a liability of
the respective fund only if they have matured, for example, as a result of employee
retirements and resignations.
-32-
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
E. Assets, Deferred Outflows, Liabilities, Deferred Inflows, and Net Position/Fund Balance
(cont'd)
11. Long -Term Debt
In the government -wide financial statements, and proprietary fund types in the fund
fmancial statements, long-term debt and other long-term obligations are reported as
liabilities in the applicable governmental activities, business -type activities, or proprietary
fund type statement of net position. Bonds payable are reported net of the applicable
premium or discount. These premiums and discounts are deferred and amortized over the
life of the bonds using the straight line method. Bond issuance costs are expensed in the
year they are incurred.
12. Deferred Inflows of Resources
The Statement of Net Position includes a separate section, listed below Total Liabilities, for
Deferred Inflows of Resources. This represents the acquisition of net position applicable to
future periods and will not be recognized as revenue until the future period to which it
applies. In the governmental funds, this category includes unavailable revenue, whereas in
the government -wide and the proprietary fund statements. It includes resources related to
pension, which will be recognized as inflows of resources in the period that the amounts
become available.
13. Net Position and Fund Balance
Net position in the government -wide and proprietary funds is categorized as net investment
in capital assets; restricted or unrestricted. Net investment in capital assets is the difference
between the cost of capital assets, less accumulated depreciation, reduced by the outstanding
balances of any borrowings used for the acquisition, construction or improvement of those
assets plus unspent bond proceeds.
Restricted balances consist of net position with constraints placed on their use by external
parties (creditors, grantors, contributors, laws or regulations of other governments) or
imposed by law through constitutional provisions or enabling legislation. Unrestricted
balances indicate the portion of net position that is available to fund future operations.
Sometimes the government will fund outlays for a particular purpose from both restricted
(e.g., restricted bond or grant proceeds) and unrestricted resources. In order to calculate the
amounts to report as restricted — net position and unrestricted — net position in the
government -wide and proprietary fund fmancial statements, a flow assumption must be
made about the order in which the resources are considered to be applied. It is the
government's policy to consider restricted — net position to have been depleted before
unrestricted — net position is applied.
- 33 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
E. Assets, Deferred Outflows, Liabilities, Deferred Inflows, and Net Position/Fund Balance
(cont'd)
13. Net Position and Fund Balance (cont'd)
In the fund financial statements, governmental funds report fund classifications that
comprise a hierarchy based primarily on the extent to which the City is bound to honor
constraints on the specific purposes for which amounts in those funds can be spent. Amounts
that are restricted to specific purposes either by constraints placed on the use of resources
by (a) creditors, grantors, contributors, laws or regulations of other governments or (b)
imposed by law through constitutional provisions or enabling legislation are classified as
restricted fund balances. Amounts that can only be used for specific purposes pursuant to
constraints imposed by the City Commission through an ordinance or resolution are
classified as committed fund balances. Amounts that are constrained by the City's intent to
be used for specific purposes but are neither restricted nor committed are classified as
assigned fund balances. Assignments are made by City management based on Commission
direction. Non -spendable fund balances include amounts that cannot be spent because they
are either (a) not in spendable form or (b) legally or contractually required to be maintained
intact. Unassigned fund balance represents fund balance that has not been assigned to other
funds and that has not been restricted, committed, or assigned to specific purposes within
the general fund.
14. Deferred Compensation Plan
The City offers its employees a deferred compensation plan (the "Plan") created in
accordance with Internal Revenue Code Section 457. The Plan, available to all City
employees, allows them to defer a portion of their salary to future years. The City's direct
involvement in the Plan is limited to remitting the amounts withheld from employees to the
Plan's administrator. The deferred compensation plan is not included in the City's financial
statements.
F. Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect
the amounts reported in the financial statements and accompanying notes. Material estimates that
are particularly susceptible to significant change in the near term relate to:
1) The determination of the actuarially accrued liability for unpaid claims which is prepared
based on certain assumptions pertaining to interest rates, and inflation rates, etc.; and
The actuarially determined liability for post -employment benefits other than pensions. Although
these estimates (as well as all estimates) are based on management's knowledge of current events
and actions in the future, they may ultimately differ from actual results.
- 34 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 2. DEFICIT FUND EQUITY
The City reported fund balance deficits of $3.9 million for the General Fund, $22,947 for the Solid
Waste Fund, and $103,389 for the Safe Neighborhood Capital Projects Fund. These deficit balances
are being addressed through a five-year recovery plan beginning in fiscal year 2019. In accordance
with Florida Statue, 218.503 (3)(h) that clarifies the determination of financial emergency, the City
is in the process of completing the Five -Year Recovery Plan to submit to State of Florida
Governor's office for approval of the plan, and to resolve its financial emergency condition.
NOTE 3. PROPERTY TAXES
Property taxes are levied on the first of November each year, at which time taxes become
an enforceable lien on property assessed as of the previous January. Tax bills are payable
upon receipt with discounts rates of one to four percent allowed if paid prior to March 1 of
the following calendar year. Taxes become delinquent on April 1 of the year following the
year of assessment and State law provides for enforcement of collection of property taxes
by the sale of interest -bearing tax certificates and the seizure of personal property to satisfy
unpaid property taxes. Miami -Dade County bills and collects all property taxes for the City,
and sells tax certificates for delinquent taxes.
The gross taxable value of property, as established by the Miami -Dade County Property
Appraiser, at July 1, 2017 upon which the 2017-2018 levy, was approximately $6.7 million.
For the year ended September 30, 2018, the millage rate to finance general government
services was 8.9999 per $1,000 of assessed taxable value.
No accrual for the property tax levy becoming due in November 2018 is included in the
accompanying fmancial statements since the legal right to receive these taxes occurs on
November 1, 2018, and such taxes are collected to finance expenditures of the fiscal year
ending September 30, 2019.
NOTE 4. DEPOSITS AND INVESTMENTS
As of September 30, 2018, the City's cash are considered to be cash on hand, and demand deposits.
Deposits
All deposits with financial institutions are fully insured or collateralized as required by the City
Commission. The deposits are covered by federal depository insurance and, for the amount in
excess of such federal depository insurance, by the State of Florida's Public Deposits Act ("the
Act"). Provisions of the Act require that public deposits may only be made at qualified public
depositories. The Act requires each qualified public depository to deposit with the State Treasurer
eligible collateral equal to or in excess of the required collateral as determined by the provisions of
the Act. In the event of a failure by a qualified public depository, losses, in excess of federal
depository insurance and proceeds from the sale of the securities pledged by the defaulting
depository, are assessed against the other qualified public depositories of the same type as the
depository in default.
-35-
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 4. DEPOSITS AND INVESTMENTS (Continued)
Investments
The City is authorized to make direct investments in U.S. government, federal agency, and
instrumentality obligations at a price not to exceed the market price at the time of purchase. In
addition, the City may invest in certificates of financial institutions insured by the United States
government or agencies thereof and repurchase agreements.
As of September 30, 2018, the City had no investments.
NOTE 5. ACCOUNTS RECEIVABLE
Receivable balances and the allowance for doubtful accounts as of September 30, 2018, were as
follows:
Due from Allowance for
Accounts Taxes Other Agencies Others Uncollectible Net
Governmental activities
General $ - $ - $ - $ 532,503 $ (254,238) $ 278,265
Capital projects and debt service 128,078 - - - - 128.078
Total governmental activities $ 128,078 $ $ $ 532 503 $ (254 238) $ 406.343
Business -type activities:
Water and sewer $ 5,014,889 $ $ - $ - $ (1,666,613) $ 3,348,276
Stormwater 545.075 - (17264) 527,811
Total business -type activities $ 5,559,964 $ - $ $ - $ (1,683,877) $ 3,876,087
NOTE 6. INTERFUND BALANCES AND TRANSFERS
Transfers are used to (1) move revenues from the fund that statute or budget requires collecting
them to the fund that statute or budget requires to expend them or (2) use unrestricted revenues
collected in the General Fund to finance various programs accounted for in other funds in
accordance with budgetary authorizations. These transfers are eliminated in the consolidation, by
column, for the Governmental Activities. Inter -fund balances result from the time lag between the
dates that (1) inter -fund goods and services are provided or reimbursable expenditures occur, (2)
transactions are recorded in the accounting system and (3) payments between funds are made.
Interfund balances as of September 30, 2018, consisted of the following:
Due from Other Funds Due to Other Funds
Major governmental fund:
General fund $ 17,733,875 $ 18,973,699
Capital improvement debt service 6,374,628 3,362,012
People's transportation 1,807,400 1,963,745
Non -major governmental funds 2,418,285 2,034,248
Major enterprise fund:
Water and sewer 3,974,946 5,446,697
Non -major enterprise funds 2232,522 2,761,255
Total $ 34,541,656 $ 34,541,656
-36-
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 6. INTERFUND BALANCES AND TRANSFERS (Continued)
There were no interfund transfers for the year ended September 30, 2018.
The balance of certain pledged funds are normally available for use within the General Fund and
are transferred back after debt services payments have been completed. However, City National
Bank has restricted the use of these excess pledged funds after debt service payments have been
made as a result of the City's financial emergency declaration (Note 20); as of September 30, 2018,
approximately $3.2 million is unavailable for City operations. Subsequent to City National Bank's
restrictions, an agreement modification was adopted on April 8, 2020, for the City to have access
and redemption options for the available funds.
NOTE 7. CAPITAL ASSETS
The following is a summary of changes in capital assets for the year ended September 30, 2018:
Balance Balance
09/30/17 Increases Decreases 09/30/18
Governmental Activities:
Capital assets not being depreciated:
Land $ 2,980,457 $ - $ $ 2,980,457
Construction in progress 2,114.944 - 2.114,944
Total assets not being depreciated 5 095,401 5.095,401
Capital assets being depreciated:
Buildings and improvements 19,498,959 - 19,498,959
Vehicles, furniture, and equipment 4,820,656 4,820,656
Infrastructure 21,648.028 - 21,648,028
Total assets being depreciated 45.967.643 45,967.643
Less accumulated depreciation:
Buildings and improvements (3,896,691) (388,647) (4,285,338)
Vehicles, furniture, and equipment (4,713,862) (115,402) (4,829,264)
Infrastructure (16,343,036) (416.373) (16.759,409)
Total accumulated depreciation (24.953.589) (920,422) - (25,874.011)
Total capital assets being depreciated, net 21 014,054 (920.422) 20.093.631
Governmental activities capital assets, net $ 26,109455 $ (920,422) $ $ 25,189,033
Business -type Activities:
Capital assets not being depreciated:
Land $ 14,762 $ - $ - $ 14,762
Construction in progress 3 796,056 288,823 4.084,879
Total assets not being depreciated 3.810.818 288.823 4,099,641
Capital assets being depreciated:
Vehicles, furniture, and equipment 6,867,366 126,554 6,993,920
Infrastructure 21,899,740 - 21 899,740
Total assets being depreciated 28,767.106 126,554 - 28 893.660
Less accumulated depreciation:
Vehicles, furniture, and equipment (6,525,828) (134,687) - (6,660,515)
Infrastructure (14 242.573) (773,064) (15 015.638)
Total accumulated depreciation (20,768.401) (907,752) (21 676.153)
Total capital assets being depreciated, net 7,998.705 (781.197) - 7,217.507
Business -type activities capital assets, net $ 11 809j22 $ (492,375) $ $ 11,317,147
-37-
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 7. CAPITAL ASSETS (Continued)
Depreciation expense was charged to functions/programs of the City as follows:
Governmental activities:
General government $ 285,331
Public safety 184,084
Transportation 441,803
Parks and recreation 9,204
Total $ 920,422
Business -type activities:
Water and sewer $ 902,353
Storm water 5,399
Total $ 907,752
NOTE 8. LEASES
Capital Leases
The City has entered into lease agreements as lessee for financing the acquisition of various
vehicles. These lease agreements qualify as capital leases for accounting purposes and, therefore,
have been recorded at the present value of their future minimum lease payments as of the inception
dates. Future minimum payments under the lease agreements and the present value of minimum
payments as of September 30, 2018, are as follows:
Governmental Activities:
Year Endine September 30,
Total minimum lease
Less: amount representing interest
Present value of minimum lease payments
- 38 -
Governmental Business -Type
Activities Activities Total
$ 5,603 $ $ 5,603
140 140
$ 5,463 $ $ 5,463
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 9. LONG-TERM DEBT
Long-term liability activity for the year ended September 30, 2018, was as follows:
Balance Balance Due in
9/30/17 Additions Reductions Adjustments 9/30/18 One Year
Governmental Activities
Capital Improvement Revenue Bond $ 5,271,000 $ - $ (510,000) $ - $ 4,761,000 $ 527,000
Series 2011 A&B
Citi National Bank Series 2015 8,100,604 - (234,270) - 7,866,334 242,675
Other liabilities:
Capital lease obligation 25,850 - (20,387) - 5,463 5,463
Total bond and leases 13 397,454 (764,657) 12,632,797 775.138
Compensated absences 1,360,847 390,115 1,750,962
OPEB 582,852 - (282,691) - 300,161 -
FRS Pension liability 8,566,264 - 509,835 9,076,099 -
Miami Dade County debt 214,236 - - - 214,236 -
Long-term liability legal 1,297,602 (919) - 1,296,683
Total other long-term debt 12,021,801 - (283,610) 899.950 12 638,141
Total Governmental Activities $ 25,419,255 $ $ (1,048,267) $ 899,950 $ 25,270,938 $ 775 138
Business Type Activities
State Revolving Loan CS12080003P $ 535,701 $ $ (90,926) $ - $ 444,775 $ 93,703
State Revolving Loan WW800050 1,286,567 (120,013) - 1,166,554 121,856
State Revolving Loan DW 130330 83,793 - (8,626) - 75,167 10,299
State Revolving Loan SW130320 167,201 - (4,302) - 162,899 9,012
State Revolving Loan WW130300 470,653 (13,347) 457,306 23,455
State Revolving Loan WW130301 2,576,948 226,956 (166,545) - 2,637,359 333,090
State Revolving Loan DW130331 186,889 - (22,058) (55,224) 109,607 125,377
Total State Revolving Loans 5 307,752 226,956 (425,817) (55,224) 5,053.667 716,792
Other debt: 39,488 - (39,488)
Capital lease obligation - -
Total leases 39,488 (39,488)
Compensated absences 107,795 - - (151) 107,644
OPEB 81,148 (39,439) - 41,709
Long-term debt - MDC 5,356,061 - - 5,356,061
FRS Pension liability 1,168,127 - - 69.523 1,237,650
Total other long-term debt 6,713,131 - (39,439) 69,372 6 743,064
Total Business Type Activities $ 12,060,371 $ 226,956 $ (504,744) $ 14,148 $ 11,796.731 $ 716,792
- 39 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 9. LONGTERM DEBT (Continued)
For governmental activities, compensated absences are generally liquidated by the General Fund.
Long -Term Debt — Governmental Activities
Long-term debt of the City's governmental activities, excluding compensated absences and capital
leases, include the:
(a) Series 2011A&B Capital Improvement Revenue bonds, bearing annual interest rates on the
Series A and Series B bonds range from approximately 3.31% to 3.89%, and are payable
from a pledge of Grantee Entitlement Revenues which must be shared by the State of Florida,
in annual principal installments ranging from $445,000 in 2018 to $670,000 through 2026.
Series 2015 Capital Improvement Revenue Note ("2015 Note") - for $8,600,000, bearing
interest at a rate of 2.65% to 4.25%, with a maturity date of July 1, 2025, and are payable by
a lien on Pledge Revenues as defined by the terms of the Series 2015 Note agreement.
(b)
The Series 2014 Capital Improvement Revenue Note was paid off in May 2015 and replaced by
the Series 2015 Bond for the purchase of Town Center One, the New City Hall.
Long -Term Debt - Business -Type Activities
Long-term debt of the City's business -type activities, excluding compensated absences, consists of
the following:
(a) State Revolving Loan Note Project No. CS12080003P as amended - for $1.827 million,
bearing interest at a rate of 2.56% and 1.54%, due in 40 semi-annual payments of $53,240,
including interest, from June 15, 2003 through December 15, 2022, secured by a lien on
Pledge Revenues as defined by the State Revolving Fund loan agreement.
State Revolving Loan Note Project No. WW800050 - for $2.375 million, bearing interest at
a rate of 1.53%, due in 40 semi-annual payments of $71,143, including interest, secured by
a lien on Pledge Revenues as defined by the State Revolving Fund loan agreement.
(c) Various Capital agreements with the Ford Motor Company in the original total amount of
$354,863 commencing March 15, 2013 and June 14, 2013. Interest payable at 3.79% and
4.00% respectively. Principal and interest payments due monthly in the amounts of
approximately $4,001 and $3,119 through May and February 2018, respectively.
(d) State Revolving Loan Note Project No. WW130300 — for $512,806, bearing interest at a rate
of 1.63%, due in 40 semi-annual payments of $15,644, including interest, secured by a lien
on Pledge Revenues as defined by the State Revolving Fund loan agreement.
(e) State Revolving Loan Note Project No. SW130320 — for $197,035, bearing interest at a rate
of 1.63%, due in 40 semi-annual payments of $6,011, including interest, secured by a lien on
Pledge Revenues as defined by the State Revolving Fund loan agreement.
(b)
- 40 -
(g)
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 9. LONG-TERM DEBT (Continued)
Long -Term Debt - Business -Type Activities (cont'd)
(f) State Revolving Loan Note Project No. DW130330 — for $240,000, bearing interest at a rate
of 2.53%, due in 40 semi-annual payments of $6,011, including interest, secured by a lien on
Pledge Revenues as defined by the State Revolving Fund loan agreement.
State Revolving Loan Note Project No. WW 130301- for $16.895 million, interest -free, due
in forty (40) semi-annual payments of $430,845, from July 15, 2018 through June 15, 2032,
including interest, secured by a lien on pledged revenues as defined by the State Revolving
Fund loan agreement.
(h) State Revolving Loan Note Project No. DW130331- for $2,745,981 million, bearing interest
at a rate of 1.21%, due in 40 semi-annual payments of $79,075, from July 15, 2018 until all
amounts have been fully paid, secured by a lien on pledged revenues as defined by the State
Revolving Fund loan agreement.
(i)
In August 4, 2017, the City entered into an agreement with Miami -Dade County ("the
County") for (1) sewer disposal service, (2) administering the meter reading, billing and
collection of water, sanitary sewage and stormwater utility charges, and (3) acknowledging
delinquent charges and repay at a rate of three percent (3%) annual interest rate, in monthly
payments for sixty (60) months to re -pay past due debt owed as of March 15, 2017. As of
September 30, 2018, the total debt outstanding was $5,570,297, with monthly payments of
$100,090.95. No loan payments were made in the fiscal year ended September 30, 2018.
(j) As of September 30, 2018, the City owed the State of Florida $3,522,945 for their portion of
the Traffic Safety Program (Red Light Camera). The City will budget for future payments to
reduce this debt.
Annual debt service requirements to maturity for debt outstanding, other than the capital leases, are
as follows:
Fiscal Year Ending September 30,
2019
2020
2021
2022
2023-2028
Thereafter
Governmental Activities Business - Type Activities
Principal Interest Principal Interest
$ 770,390 $ 439,780 $ 890,096 $ 106,446
797,140 412,708 1,778,170 219,271
825,221 384,676 1,817,423 180,019
853,646 355,653 1,857,804 139,638
9,380,249 893,789 5,966,820 288,451
- 4,948,569 114,334
$ 12,626,646 $ 2,486,606 $ 17,258,882 $ 1,048,159
-41 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 9. LONGTERM DEBT (Continued)
Summary of Debt Covenants
Series 2011A and Series 2011B Capital Improvement Revenue Bonds — Debt service is provided
by a pledge of guaranteed state revenue sharing funds, local option gas tax revenues, and the half -
cent sales tax. Reserves must be maintained equal to the maximum bond service requirement. At
September 30, 2017, the City had on deposit with the trustee for these bonds, a reserve account
insurance policy which unconditionally and irrevocably guarantees the full and complete payment
required to be made by or on the behalf of the City.
On June 3, 2014 - as authorized by City Ordinance No. 13-40 - the City entered into an agreement
with City National Bank of Florida for the issuance of the Series 2014 Capital Improvement
Revenue Note for the purpose of acquiring, construction, installation and equipping an
administration building. Debt service is provided by a pledge of guaranteed state communications
services tax revenues, public service tax revenues and all investment income except for Rebate
fund. In May 2015, this was rolled up into the Series 2015 Note.
Pledged Revenues - the City's agreement under the State of Florida Revolving Loan Fund Program
requires the City to generate Pledged Revenues, as defined by the agreement, from the services
furnished by its water and sewer systems equal to or exceeding 1.15 times the sum of the
semiannual loan payments. As of September 30, 2018, the City is in compliance with this
requirement.
The amount of long-term debt that can be incurred by the City is limited by the charter of the City.
Total general obligation bond of the City outstanding in any one fiscal year can be no greater than
15% of the assessed value of taxable property as of the beginning of the fiscal year. As of September
30, 2018, the amount of bonds outstanding and notes payable exclusively from the revenues of a
municipal project was less than 5% of property assessments as of September 30, 2018.
Bonds payable exclusively from the revenue of a municipal project may be issued and outstanding
without regard to the 15% limitation; however, such an issue would be subject to the limitations
imposed by the City's charter with respect to restrictions on bonds parity with or junior to the Series
2011A and Series 2011B Capital Improvement Revenue Bonds.
NOTE 10. RETIREMENT PLANS
All of the City's employees participate in the Florida Retirement System (FRS). As provided by
Chapters 121 and 112, Florida Statutes, the FRS provides two cost sharing, multiple employer
defined benefit plans administered by the Florida Department of Management Services, Division
of Retirement, including the Pension Plan and the Retiree Health Insurance Subsidy (HIS Plan).
Under Section 121.4501, Florida Statutes, the FRS also provides a defined contribution plan
(Investment Plan) alternative to the Pension Plan, which is administered by the State Board of
Administration (SBA). As a general rule, membership in the FRS is compulsory for all employees
working in a regularly established position for a Florida state agency, county government, district
school board, state university, community college, or a participating city or special district. The
FRS provides retirement and disability benefits, annual cost -of -living adjustments, and death
benefits to plan members and beneficiaries. The Florida Legislature established and may amend
the contribution requirements and benefit terms of all FRS plans.
- 42 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 10. RETIREMENT PLANS (Continued)
The plan administrator for FRS prepares and publishes its own stand-alone comprehensive annual
financial report, including financial statements and required supplementary information. Copies of
this report can be obtained from the Department of Management Services, Division of Retirement,
Bureau of Research and Member Communications, P.O. Box 9000, Tallahassee, Florida 32315-
9000; or at the Division's website (www.frs.myflorida.com).
A. Pension Plan - Florida Retirement System (FRS)
Plan Description - The Pension Plan is a cost -sharing multiple -employer defined benefit pension
plan, with a Deferred Retirement Option Program (DROP) for eligible employees.
The general classes of membership for the City are as follows:
• Regular Class - Members of the FRS who do not qualify for membership in the other classes.
• Senior Management Service Class (SMSC) - Members in senior management level positions
• Special Risk Class — Members who are employed as law enforcement officers
Employees enrolled in the Pension Plan prior to July 1, 2011, vest after six years of creditable
service, and employees enrolled in the Pension Plan on or after July 1, 2011, vest after eight years
of creditable service. Regular Class and SMSC members initially enrolled in the Pension Plan
before July 1, 2011, once vested, are eligible for normal retirement benefits at age 62 or at any age
after 30 years of creditable service. Members in these classes initially enrolled in the Pension Plan
on or after July 1, 2011, once vested, are eligible for normal retirement benefits at age 65 or any
time after 33 years of creditable service. Early retirement may be taken any time after vesting within
20 years of normal retirement age; however, a 5.0% benefit reduction is imposed for each year
prior to the normal retirement age.
DROP is available under the Pension Plan when the member first reaches eligibility for normal
retirement. The DROP allows a member to retire while continuing employment for up to 60 months.
While in the DROP, the member's retirement benefits accumulate in the FRS Trust Fund increased
by a cost -of -living adjustment each July and earn monthly interest equivalent to an annual rate of
1.30%. DROP participants with an effective DROP commencement date before July 1, 2011, earn
monthly interest equivalent to an annual rate of 6.50%.
Benefits Provided - Benefits under the Pension Plan are computed on the basis of age and/or years
of service, average final compensation, and service credit. Credit for each year of service is
expressed as a percentage of the average final compensation. For members initially enrolled before
July 1, 2011, the average final compensation is the average of the five highest fiscal years' earnings;
for members initially enrolled on or after July 1, 2011, the average final compensation is the average
of the eight highest fiscal years' earnings. The total percentage value of the benefit received is
determined by calculating the total value of all service, which is based on the retirement plan and/or
class to which the member belonged when the service credit was earned. The following chart shows
the percentage value for each year of service credit earned.
- 43 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 10. RETIREMENT PLANS (Continued)
A. Pension Plan - Florida Retirement System (FRS) (cont'd)
% Value
Class, Initial Enrollment, and Retirement Age/Years of Service (Per Year of Service)
Regular Class Members Initially Enrolled Before July 1, 2011
Retirement up to age 62 or up to 30 years of service 1.60%
Retirement at age 63 or with 31 years of service 1.63%
Retirement at age 64 or with 32 years of service 1.65%
Retirement at age 65 or with 33 or more years of service 1.68%
Regular Class Members Initially Enrolled On or After July 1, 2011
Retirement up to age 65 or up to 33 years of service 1.60%
Retirement at age 66 or with 34 years of service 1.63%
Retirement at age 67 or with 35 years of service 1.65%
Retirement at age 68 or with 36 or more years of service 1.68%
Special Risk Class
Service from Dec. 1, 1970 through Sept. 30, 1974 2.00%
Service on and after Oct. 1, 1974 3.00%
Senior Management Service Class 2.00%
The benefits received by retirees and beneficiaries are increased by a COLA each July based on
their June benefit amount. For retirees who have been retired for less than 12 months on July 1, the
first COLA increase is prorated. The COLA applies to all continuing monthly retirement benefits
paid under the FRS Pension Plan (i.e., normal and early service retirement benefits and benefits
accruing in participant accounts under the DROP, disability retirement benefits, and survivor
benefits). The COLA for retirements or DROP participation effective before August 1, 2011, is 3
percent per year. The COLA formula for retirees with an effective retirement date or DROP begin
date on or after August 1, 2011, will be the sum of the pre -July 2011 service credit divided by the
total service credit at retirement multiplied by 3 percent. Each Pension Plan member with an
effective retirement date of August 1, 2011, or after will have an individual COLA factor for
retirement. FRS Pension Plan members initially enrolled on or after July 1, 2011, will not have a
COLA after retirement.
-44-
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 10. RETIREMENT PLANS (Continued)
A. Pension Plan - Florida Retirement System (FRS) (cont'd)
Contributions - Effective July 1, 2011, all enrolled members of the Pension Plan, other than DROP
participants, are required to contribute 3.0% of their salary to the Pension Plan. In addition to member
contributions, governmental employers are required to make contributions to the Pension Plan based
on state-wide contribution rates established by the Florida Legislature. These rates are updated as of
July 1 of each year. The employer contribution rates by job class for the fiscal year 2017-2018 are as
follows:
Employee Employer Total
Class Contribution Rate Contribution Rate* Contribution Rate
Regular 3.00% 6.2% 9.2%
Senior Management 3.00% 20.99% 23.99%
Special Risk 3.00% 21.55% 24.55%
DROP N/A 11.60% 11.66%
*These rates include the normal cost and unfunded actuarial liability contributions but do not include the 1.66percent contribution for the
Retiree Health Insurance Subsidy and the fee of 0.06 percent for administration of the FRS Investment Plan and provision of educational
tools for both plans.
For the fiscal year ending September 30, 2018, contributions, including employee contributions, to
the Pension Plan for the City totaled $926,137.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows
of Resources Related to Pensions. At September 30, 2018, the City reported a liability of
$8,031,493 for its proportionate share of the Pension Plan's net pension liability. The net pension
liability was measured as of June 30, 2018, and the total pension liability used to calculate the net
pension liability was determined by an actuarial valuation as of July 1, 2018. The City's
proportionate share of the net pension liability was based on its share of the City's 2017-2018
fiscal year contributions relative to the 2016-2017 fiscal year contributions of all participating
members.
The FRS Actuarial Assumption Conference is responsible for setting the assumptions used in the
valuations of the defined benefit pension plans pursuant to Section 215.136(10) Florida Statutes.
The 7.00 percent return assumption used in the June 30, 2018 calculations were determined by
Plan's consulting actuary to be reasonable and appropriate per Actuarial Standards of Practice. The
7.00 percent reported investment return assumption differs from the 7.40 percent investment return
assumption chosen by the 2018 FRS Actuarial Assumption Conference for funding policy
purposes, as allowable under governmental accounting and reporting standards.
- 45 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 10. RETIREMENT PLANS (Continued)
A. Pension Plan - Florida Retirement System (FRS) (continued)
For the fiscal year ended September 30, 2018, the City recognized pension expense of $1,213,752.
In addition, the City reported deferred outflows of resources and deferred inflows of resources
related to pensions from the following sources:
Deferred Outflows Deferred Inflows
of Resources of Resources
Differences between expected and actual experience $ 680,388 $ (24,695)
Change of Assumptions 2,624,301 Net difference between projected and actual earnings on
Pension Plan investments (620,531)
Changes in proportion and differences between Pension Plan contributions and
proportionate share of contributions 380,416 (1,001,513)
Pension Plan contributions subsequent to the measurement date 166,220
Total $ 3,851,325 $ (1,646,739)
The deferred outflows of resources related to the Pension Plan, totaling $166,220 for the City,
resulting from contributions to the Plan subsequent to the measurement date will be recognized as
a reduction of the net pension liability in the fiscal year ended September 30, 2018. Other amounts
reported as deferred outflows of resources and deferred inflows of resources related to the Pension
Plan will be recognized in pension expense as follows:
For the Year Ending September 30, Deferred Outflows/(Inflows) Net
2019 $ 598,425
2020 425,370
2021 120,219
2022 490,410
2023 335,264
Thereafter 68,677
Total $ 2,038,365
Actuarial Assumptions — The total pension liability in the June 30, 2018, actuarial valuation was
determined using the following actuarial assumptions:
Inflation 2.60%
Salary Increases 3.25% average, including inflation
Investment Rate of Return 7%, net of pension plan investment expense, including inflation
Mortality rates were based on the Generational RP-2000 with Projection Scale BB tables.
- 46 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 10. RETIREMENT PLANS (Continued)
A. Pension Plan - Florida Retirement System (FRS) (cont'd)
The actuarial assumptions used in the July 1, 2018, valuation were based on the results of an
actuarial experience study for the period July 1, 2008, through June 30, 2013.
The long-term expected rate of return on Pension Plan investments was not based on historical
returns but, instead, is based on a forward -looking capital market economic model. The allocation
policy's description of each asset class was used to map the target allocation to the asset classes
shown below. Each asset class assumption is based on a consistent set of underlying assumptions
and includes an adjustment for the inflation assumption. The target allocation and best estimates of
arithmetic and geometric real rates of return for each major asset class are summarized in the
following table:
Compound
Annual Annual
Target Arithmetic (Geometric) Standard
Asset Class Allocation* Return Return Deviation
Cash 1.00% 2.9% 2.9% 1.8%
Fixed Income 18.00% 4.4% 4.3% 4.0%
Global Equity 54.00% 7.6% 6.3% 17.0%
Real Estate (Property) 11.00% 6.6% 6.0% 11.3%
Private Equity 10.00% 10.7% 7.8% 26.5%
Strategic Investments 6.00% 6.0% 5.7% 8.6%
Total 100.00%
Assumed Inflation — Mean 2.6%
*As outlined in the Pension Plan 's investment policy.
1.9%
Discount Rate — The discount rate used to measure the total pension liability was 7.0%. The
Pension Plan's fiduciary net position was projected to be available to make all projected future
benefit payments of current active and inactive employees. Therefore, the discount rate for
calculation of the total pension liability is equal to the long-term expected rate of return.
Sensitivity of the Proportionate Share of the Net Position Liability to Changes in the Discount Rate
— The following represents the City's proportionate share of the net pension liability calculated
using the discount rate of 7.0%, as well as what the proportionate share of the net pension liability
would be if it were calculated using a discount rate that is one percentage point lower (6.0%) or
one percentage point higher (8.0%) than the current rate:
1% Current 1%
Decrease Discount Rate Increase
6.0% 7.0% 8.0%
City's proportionate share of the net pension liability $14,657,812 $8,031,493 $2,527,944
- 47 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 10. RETIREMENT PLANS (Continued)
A. Pension Plan - Florida Retirement System (FRS) (cont'd)
Pension Plan Fiduciary Net Position - Detailed information regarding the Pension Plan's fiduciary
net position is available in the separately issued FRS Pension Plan and Other State -Administered
Systems Comprehensive Annual Financial Report.
Payables to the Pension Plan - At September 30, 2018, the City had no outstanding payables of to
the Pension Plan for contributions to the Pension Plan required for the fiscal year ended September
30, 2018.
B. Retiree Health Insurance Subsidy Program (HIS)
Plan Description - The HIS Plan is a cost -sharing multiple -employer defined benefit pension plan
established under Section 112.363, Florida Statutes, and may be amended by the Florida
Legislature at any time. The benefit is a monthly payment to assist retirees of state administered
retirement systems in paying health insurance costs and is administered by the Florida Department
of Management Services, Division of Retirement.
Benefits Provided - For the fiscal year ended September 30, 2018, eligible retirees and beneficiaries
received a monthly HIS payment of $5 for each year of creditable service completed at the time of
retirement, with a minimum HIS payment of $30 and a maximum HIS payment of $150 per month.
To be eligible to receive these benefits, a retiree under a state administered retirement system must
provide proof of health insurance coverage, which may include Medicare.
Contributions - The HIS Plan is funded by required contributions from FRS participating employers
as set by the Florida Legislature. Employer contributions are a percentage of gross compensation
for all active FRS members. For the fiscal year ended September 30, 2018, the HIS contribution
rate for the period October 1, 2016 through September 30, 2018, was 1.66% of payroll pursuant to
section 112.363, Florida Statutes. The City contributed 100% of its statutorily required
contributions for the current and preceding three years. HIS Plan contributions are deposited in a
separate trust fund from which payments are authorized. HIS Plan benefits are not guaranteed and
are subject to annual legislative appropriation. In the event legislative appropriation or available
funds fail to provide full subsidy benefits to all participants, benefits may be reduced or cancelled.
For the fiscal year ending September 30, 2018, contributions to the HIS Plan for the City totaled
$141,785.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows
of Resources Related to Pensions - At September 30, 2018, the City reported a liability of
$2,282,255 for its proportionate share of the HIS Plan's net pension liability. The net pension
liability was measured as of June 30, 2018, and the total pension liability used to calculate the net
pension liability was determined by an actuarial valuation as of July 1, 2018. The City's
proportionate share of the net pension liability was based its share of the City's 2017-2018 fiscal
year contributions relative to the 2016-2017 fiscal year contributions of all participating members.
- 48 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 10. RETIREMENT PLANS (Continued)
B. Retiree Health Insurance Subsidy Program (HIS)
For the fiscal year ended September 30, 2018, the City recognized pension expense of $142,080.
In addition, the City reported deferred outflows of resources and deferred in flows of resources
related to pensions from the following sources:
Differences between expected and actual experience
Change of Assumptions
Deferred Outflows Deferred Inflows
of Resources of Resources
$ 34,940 $ (3,877)
253,815 (241,299)
Net difference between projected and actual earnings on Pension Plan
investments 1,378
Changes in proportion and differences between Pension Plan
contributions and proportionate share of contributions 321,213 (748,118)
Pension Plan contributions subsequent to the measurement date 24,848
Total $ 636,194 $ (993,294)
The deferred outflows of resources related to the HIS Plan, totaling $24,848 for the City, resulting
from contributions to the HIS Plan subsequent to the measurement date, will be recognized as a
reduction of the net pension liability in the fiscal year ended September 30, 2018. Other amounts
reported as deferred outflows of resources and deferred inflows of resources related to the HIS
Plan will be recognized in pension expense as follows:
For the Year Ending September 30, Deferred Outflows/(Inflows) Net
2019 $ 213,338
2020 60,627
2021 51,260
2022 42,594
2023 (1,208)
Thereafter 15,337
Total $ 381,948
- 49 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 10. RETIREMENT PLANS (Continued)
B. Retiree Health Insurance Subsidy Program (HIS)
Actuarial Assumptions — Actuarial valuations for the HIS plan are conducted biennially. The July
1, 2017 HIS valuation is the most recent actuarial valuation and was used to develop the liabilities
for June 30, 2018.
Liabilities originally calculated as of the actuarial valuation date have been recalculated as of a later
GASB Measurement Date using standard actuarial roll forward procedures.
The total pension liability as of June 30, 2018 was determined using the following actuarial
assumptions:
Inflation 2.60%
Salary Increases 3.25% average, including inflation
Investment Rate of Return 3.87%, net of pension plan investment expense, including inflation
Mortality rates were based on the Generational RP-2000 with Projection Scale BB tables.
The actuarial assumptions that determine the total pension liability as of June 30, 2018 were based
on the results of an actuarial experience study for the period July 1, 2008 through June 30, 2013.
Discount Rate - The discount rate used to measure the total pension liability at June 30, 2018 was
3.87%. In general, the discount rate for calculating the total pension liability is equal to the single rate
equivalent to discounting at the long-term expected rate of retum for benefit payments prior to the
projected depletion date. Because the HIS benefit is essentially funded on a pay-as-you-go basis, the
depletion date is considered to be immediate, and the single equivalent discount rate is equal to the
municipal bond rate selected by the HIS Plan sponsor. The Bond Buyer General Obligation 20-Bond
Municipal Bond Index was adopted as the applicable municipal bond index. The discount rate used
in the 2018 valuation was updated from 3.58% to 3.87% reflecting the change in the Bond Buyer
General Obligation 20-Bond municipal Bond Index as of June 30, 2018.
Sensitivity of the Proportionate Share of the Net Position Liability to Changes in the Discount Rate
- The following represents the City's proportionate share of the net pension liability calculated
using the discount rate of 3.87%, as well as what the proportionate share of the net pension liability
would be if it were calculated using a discount rate that is one percentage point lower (2.87%) or
one percentage point higher (4.87%) than the current rate:
1% Current 1%
Decrease Discount Rate Increase
2.87% 3.87% 4.87%
City's proportionate share of the net pension liability $2,599,355 $2,282,255 $2,017,934
Pension Plan Fiduciary Net Position - Detailed information regarding the HIS Plan's fiduciary net
position is available in the separately issued FRS Pension Plan and Other State -Administered
Systems Comprehensive Annual Financial Report.
- 50 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 10. RETIREMENT PLANS (Continued)
C. Investment Plan
The SBA administers the defined contribution plan officially titled the FRS Investment Plan. The
Investment Plan is reported in the SBA's annual financial statements and in the State of Florida
Comprehensive Annual Financial Report.
As provided in Section 121.4501, Florida Statutes, eligible FRS members may elect to participate
in the Investment Plan in lieu of the defined benefit pension plan. City employees participating in
DROP are not eligible to participate in the Investment Plan. Employer and employee contributions,
including amounts contributed to individual member's accounts, are defined by law, but the
ultimate benefit depends in part on the performance of investment funds. Benefit terms, including
contribution requirements, for the Investment Plan are established and may be amended by the
Florida Legislature. The Investment Plan is funded with the same employer and employee
contribution rates that are based on salary and membership class, as the Pension Plan. Contributions
are directed to individual member accounts, and the individual members allocate contributions and
account balances among various approved investment choices. Costs of administering the
Investment Plan, including the FRS Financial Guidance Program, are funded through an employer
contribution of 0.04 percent of payroll and by forfeited benefits of plan members.
Allocations to the investment member's accounts during the 2017-18 fiscal year, as established by
Section 121.72, Florida Statutes, are based on a percentage of gross compensation, by class, as
follows:
Membership Class Percentage of Gross Compensation
FRS Regular 6.30%
FRS Senior Manager Service 7.67%
FRS Special Risk 14.00%
For all membership classes, employees are immediately vested in their own contributions and are
vested after one year of service for employer contributions and investment earnings. If an
accumulated benefit obligation for service credit originally earned under the Pension Plan is
transferred to the Investment Plan, the member must have the years of service required for Pension
Plan vesting (including the service credit represented by the transferred funds) to be vested for these
funds and the earnings on the funds. Non -vested employer contributions are placed in a suspense
account for up to five years. If the employee returns to FRS -covered employment within the five-
year period, the employee will regain control over the account. If the employee does not return
within the five-year period, the employee will forfeit the accumulated account balance. For the
fiscal year ended September 30, 2018, the information for the amount of forfeitures was unavailable
from the SBA; however, management believes that these amounts, if any, would be immaterial to
the City.
- 51 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 10. RETIREMENT PLANS (Continued)
C. Investment Plan (cont'd)
After termination and applying to receive benefits, the member may rollover vested funds to
another qualified plan, structure a periodic payment under the Investment Plan, receive a lump -
sum distribution, leave the funds invested for future distribution, or elect any combination of these
options. Disability coverage is provided; the member may either transfer the account balance to the
Pension Plan when approved for disability retirement to receive guaranteed lifetime monthly
benefits under the Pension Plan, or the member may remain in the Investment Plan and rely upon
that account balance for retirement income.
The Investment Plan pension expense for the City totaled $125,677, for the fiscal year ended
September 30, 2018.
At September 30, 2018, the City has no outstanding contributions to the Investment Plan required
for the fiscal year ended September 30, 2018.
NOTE 11. RELATIONSHIP WITH THE COUNTY
In November 6, 1956, the Florida Legislature adopted the Miami -Dade County Home Rule for a
general election to amend the Florida State Constitution designed to provide a centralized form of
government to the County of Miami -Dade (the "County"). The County is, in effect, a municipality
with governmental powers effective with 34 cities, towns and villages in the County, including the
City, and the unincorporated areas. The County does not displace or replace cities, but can
supplement them. The County can take over particular services of the City's operations if (1) the
services fall below minimum standards set by the County Commission or (2) with the consent of
the governing body of the City.
Since the inception of the City, the County has assumed responsibility for a number of functions,
including county -wide police services, complementing county -wide fire protection; consolidated
two-tier court systems; creation of the various surface transportation programs; installation of a
central traffic control computer system; merging public transportation systems into a county
system; and centralization of the property appraiser and tax collector functions.
In addition to county -wide services provided by Miami -Dade County in the City, the City has a
Memorandums of Understanding (MOU), with the County to provide waste collection services and
water utility billing services. The MOU dated February 17, 2017, for waste collection and waste
hauler services was agreed after the City's vendor provided notification that they would no longer
provide those services. The MOU for transitioning water utility billing services and meter
replacements city-wide to Miami -Dade County Water & Sewer Department was agreed to on
August 4, 2017.
- 52 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 12. COMMITMENTS AND CONTINGENCIES
Water Supply and Sewer Services Contract
In February 1985, the City entered into an agreement with Miami -Dade Water and Sewer Authority
(the "Authority") for the purpose of providing to the City all of its potable water supply and sewer
services for a period of thirty (30) years subject to termination at any time by operation of law or
by mutual consent of the City and the Authority. For the year ended September 30, 2018 and 2017,
the City purchased water and sewer services totaling $3,857,673 and $4,078,651 respectively, from
the Authority under the terms of this agreement.
Various other claims and lawsuits, which arose in the normal course of operations, are pending
against the City and are summarized below:
Threatened Litigation, Claims and Assessments
The City is involved in litigation and additional claims have been asserted against the City which
are being handled by the City Attomey's office, in addition to third party Attorneys. A number of
cases remain outstanding. In some cases, the City anticipates that its insurance carrier will cover
the damages. Please consult with the City Attorney and Risk Manager for further information
regarding such claims and lawsuits which arose in the normal course of operations, and are pending
against the City. In the opinion of management and based on the advice of the City's Attorney, the
outcome of some of these actions is not yet known. However, provision for liability has been
accrued on the financial position and results of operations of the City for those cases where the
outcome is known.
Contingencies
The City participates in a number of Federal and State grant programs in accordance with the
provisions of the Uniform Guidance and the State of Florida Single Audit Act. Pursuant to those
provisions, financial assistance programs were tested for compliance with applicable grant
requirements. These programs may be subjected to financial and compliance audits by the grantors
or their representatives. The possible disallowance of any item charged to the program or request for
the return of already collected funds may be requested by the grantor agency. In the opinion of
management, future disallowances, if any, of grant program expenditures would not have a material
adverse effect on the financial condition of the City.
- 53 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 12. COMMITMENTS AND CONTINGENCIES (Continued)
Grant Contingency
The City receives financial assistance from federal, state and local governmental agencies in the
form of grants. The disbursement of funds received under these programs generally requires
compliance with terms and conditions specified in the grant agreement and may be subject to audit
by the grantor agencies. In accordance with Title 2 U.S. Code of Federal Regulations, Part 200,
Uniformed Administrative Requirements, Cost Principals, and Audit Requirement for Federal
Awards (Uniform Guidance) and the Florida Single Audit Act, the City is required to conduct
"single audits" when the required thresholds of $750,000 in grant expenditures from either source
is exceeded. For the year ended September 30, 2018, neither a Federal single audit in accordance
with the Uniform Guidance or the state single audit in accordance with the Florida Single Audit
Act was required.
NOTE 13. OTHER POST -EMPLOYMENT BENEFITS
Effective October 1, 2017, the City implemented GASB Statement No. 75, Accounting and
Reporting for Post -Employment Benefits Other Than Pensions, for certain post -employment
healthcare benefits provided by the City. The implementation of this statement resulted in a
restatement of the City's government -wide statements as discussed in Note 13.
Plan Description
Pursuant to Section 112.081, Florida Statutes, the City is required to permit eligible retirees and
their eligible dependents to participate in the City's health insurance program at a cost to the retiree
that is no greater than the cost at which the coverage is available for active employees. The City
does not provide retirees with any subsidy for this benefit.
On September 17, 2008, the City established the OPEB Trust, a single employer defined benefit
health care plan to all of its employees except part-time employees and full-time employees who
either resign or are terminated. They City is authorized to establish and amend benefit levels,
subject to minimum requirements set forth by Florida Statutes, and to approve the actuarial
assumptions used in the determination of contribution levels. The plan does not issue a separate
financial report.
Benefits Provided
The OPEB Plan provides healthcare insurance benefits for retirees and their dependents.
Funding Policy
The City's funding policy is to pay post -retirement medical benefits from general funds. A trust
has not been established to pre -fund these benefits.
- 54 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 13. OTHER POST -EMPLOYMENT BENEFITS (Continued)
Plan Membership
At October 1, 2017, the date of the latest actuarial valuation, plan participation consisted of the
following:
Active plan members 119
Inactive plan members
119
Total OPEB Liability
The City's total OPEB liability of $341,870* was measured as of September 30, 2018, and was
determined by an actuarial valuation as of October 1, 2017.
* This amount has been rolled forward from October 1, 2017.
Actuarial Assumptions and Other Inputs
Valuation Date:
Measurement Date:
Roll -forward Disclosure
October 1, 2017
September 30, 2018
The Total OPEB Liability was rolled -forward from the valuation
date to the measurement date using standard actuarial techniques.
Methods and Assumptions Used to Determine Total OPEB Liability:
Actuarial Cost Method
Inflation
Discount Rate
Salary Increases
Retirement Age
Entry Age Normal
2.2%
3.64%
3% per annum
Retirement rate assumptions are based on the Florida Retirement
System, retirement rates based on those used in the July 1, 2016
actuarial valuation of Florida Retirement System.
Mortality Sex -distinct rates set forth in the PUB-2010 Mortality Table
(without income adjustments) for general and public safety
employees, with full generational improvements in mortality using
Scale MP-2017
Retirees Share of Benefit Premium contributions are required from retirees.
Related Costs
The Plan is unfunded; as such no projection of Fiduciary Net Position is required.
Demographic assumptions mirror those used for the Florida Retirement System pension plans.
The discount rate used to determine the liabilities under GASB 75 is based on the return on the
S&P Municipal Bond 20-year High Grade Index as of the measurement date. The discount rate is
3.64% per annum.
- 55 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 13. OTHER POST -EMPLOYMENT BENEFITS (Continued)
Actuarial Assumptions and Other Inputs (cont'd)
Changes in the OPEB liability for the fiscal year ended September 30, 2018, were as follow:
Balance at September 30, 2018 -as restated $ 309,518
Changes for the year
Service cost 28,528
Expected interest growth 12,155
Changes in assumptions
Differences between expected and actual experience
Total change in OPEB liability for 9/30/18 350,201
Estimated employer contributions/ benefits payments (8,331)
Total OPEB Liability - September 30, 2018 $ 341,870
Sensitivity of the total OPEB liability to changes in the discount rate:
Regarding the sensitivity of the total OPEB liability to changes in the discount rate, the following
presents the plan's total OPEB liability, calculated using a discount rate of 3.64%, as well as what
the plan's total OPEB liability would be if it were calculated using a discount rate that is one percent
lower or one percent higher:
Discount Rate
Total OPEB Liability
Net OPEB Liability
1% Decrease
2.64%
$ 379,276
$ 379,276
Discount Rate
3.64%
$ 341,870
$ 341,870
1% Increase
4.64%
$ 309,072
$ 309,072
Sensitivity of the total OPEB liability to the healthcare cost trend rate:
The following table illustrates the impact of healthcare cost trend sensitivity on the Net OPEB
Liability for fiscal year ending September 30, 2018.
Ultimate Trend
1% Decrease
4.00%
Medical Trend
7.00% graded
down to 5.00%
1% Increase
6.00%
Total OPEB Liability
Net OPEB Liability
$ 297,780 $ 341,870 $ 394,843
$ 297,780 $ 341,870 $ 394,843
- 56 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 13. OTHER POST -EMPLOYMENT BENEFITS (Continued)
OPEB Expense and Deferred Outflows of Resources and Deferred Inflows of Resources
Related to OPEB
For the fiscal year ended September 30, 2018, the City recognized OPEB expense of $32,252*. At
September 30, 2018, the City reported deferred outflows of resources and deferred inflows of
resources related to OPEB from the following sources:
*This amount is recognized on the employer's income statement.
Deferred Deferred
Outflows Inflows
of Resources of Resources
Balance as of September 30, 2018
Change due to:
Amortization payments, investment gain/loss
Demographic gain/loss, assumption changes
Balance as of September 30, 2018
NOTE 14. DEFERRED COMPENSATION PLAN
The City offers its employees a deferred compensation plan (the "Plan"), which is administered by
two administrators. The portion of the plan administered by the International City Management
Association Retirement Corporation ("ICMA") was created in accordance with Internal Revenue
Code Section 457 (a qualified plan). The other portion constitutes a nonqualified plan benefit and
is administered by the Life Insurance Company of Southwest. The Plan, available to all City
employees, permits them to defer a portion of their salary until future years. Participation in this
plan is optional. The deferred compensation is not available to employees until termination,
retirement, death, or unforeseeable emergency.
All assets and income of the Plan are held in trust for the exclusive benefits of the participants.
The City makes no investment decisions and has no fiduciary responsibilities regarding the Plan;
therefore, the assets and liabilities of the Plan are not included in the City's financial statements
as September 30, 2018.
NOTE 15. RISK MANAGEMENT
The government is exposed to various risks of loss related to torts; theft of, damage to, and
destruction of assets; errors and omissions; injuries to employees; and natural disasters for which
the City carries commercial insurance. The City has not had a significant reduction in insurance
coverage from coverage in the prior year by major categories of risk, and settled claims have not
exceeded the City's retention and excess coverage in force for each of the past three years.
- 57 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 16. REQUIRED SUPPLEMENTARY INFORMATION
Under GASB Statement No. 34, budgetary comparison information is required to be presented for
the general fund and each major special revenue fund with a legally adopted budget. The City
adopts annual operating budgets for the general fund and all special revenue funds. Budget and
actual comparison for the General Fund is presented in the Required Supplementary Information
section of the report. Budget and actual comparisons for other funds are reflected in the Combining
Statements section.
NOTE 17. COMPENSATED ABSENCES
It is the City's policy to permit employees to accumulate within certain limits, earned but unused
personal -time -off, which will be paid to employees upon separation from City service. All personal
time -off is accrued when incurred in the government -wide financial statements. In the
governmental funds, a liability is recorded only for paid time off payouts for employee separations
that occurred within 60 days after the fiscal year ended September 30, 2018. The General Fund and
Enterprise Fund have been used in prior years to liquidate the liability for compensated absences.
NOTE 18. RESTATEMENT - PRIOR PERIOD ADJUSTMENTS
The beginning net position of Government Activities and Business -Type Activities were restated.
Government Activities — The City's net position of Government Activities as of September 30,
2017, has been restated for prior period adjustments. The net position decreased by $619 resulting
from net adjustments to due to/from other funds, cash, revenue, expenditures, and other errors
related to prior year.
Business -Type Activities — The City's net position of Business -Type Activities as of September
30, 2017, has been restated for prior period adjustments. The net position increased by $2,042,780
resulting from net adjustments to due to/from other funds, cash, revenue, expenditures, and other
errors related to prior year.
Net position September 30, 2017, previously stated and reported
Prior period adjustment:
Net effect of Correction of errors, effect of adjustment to
revenue, expenditure and other
Restatement of Net Position
Governmental
Activities
$ 6,924,303
Business -Type
Activities Total
$ 1,218,088 $ 8,142,391
(619) 2,042,780 2,042,161
Net Position, September 30, 2017 $ 6,923,684 $ 3,260,868 $ 10,184,552
NOTE 19. NEW ACCOUNTING PRONOUNCEMENTS ISSUED
Accounting Pronouncements — Adopted and Unadopted
GASB Statement No. 89, Accounting for Interest Cost Incurred before the End of a Construction
Period. The objectives of this Statement are (1) to enhance the relevance and comparability of
information about capital assets and the cost of borrowing for a reporting period and (2) to simplify
accounting for interest cost incurred before the end of a construction period.
- 58 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 19. NEW ACCOUNTING PRONOUNCEMENTS ISSUED (Continued)
Accounting Pronouncements — Adopted and Unadopted (cont'd)
This Statement establishes accounting requirements for interest cost incurred before the end of a
construction period. Such interest cost includes all interest that previously was accounted for in
accordance with the requirements of paragraphs 5-22 of Statement No. 62, Codification of
Accounting and Financial Reporting Guidance Contained in Pre -November 30, 1989 FASB and
AICPA Pronouncements, which are superseded by this Statement. This Statement requires that
interest cost incurred before the end of a construction period be recognized as an expense in the
period in which the cost is incurred for financial statements prepared using the economic resources
measurement focus. As a result, interest cost incurred before the end of a construction period will
not be included in the historical cost of a capital asset reported in a business -type activity or
enterprise fund.
This Statement also reiterates that in financial statements prepared using the current financial
resources measurement focus, interest cost incurred before the end of a construction period should
be recognized as an expenditure on a basis consistent with governmental fund accounting
principles. The provisions of this Statement are effective for reporting periods beginning after
December 15, 2019. Earlier application is encouraged. The requirements of this Statement should
be applied prospectively.
GASB Statement No. 90, Majority Equity Interest, an amendment of GASB Statements No. 14 and
No. 61. The primary objectives of this Statement are to improve the consistency and comparability
of reporting a government's majority equity interest in a legally separate organization and to
improve the relevance of fmancial statement information for certain component units. It defines a
majority equity interest and specifies that a majority equity interest in a legally separate
organization should be reported as an investment if a government's holding of the equity interest
meets the definition of an investment. A majority equity interest that meets the definition of an
investment should be measured using the equity method, unless it is held by a special-purpose
government engaged only in fiduciary activities, a fiduciary fund, or an endowment (including
permanent and term endowments) or permanent fund. Those governments and funds should
measure the majority equity interest at fair value.
For all other holdings of a majority equity interest in a legally separate organization, a government
should report the legally separate organization as a component unit, and the government or fund
that holds the equity interest should report an asset related to the majority equity interest using the
equity method. This Statement establishes that ownership of a majority equity interest in a legally
separate organization results in the government being financially accountable for the legally
separate organization and, therefore, the government should report that organization as a
component unit.
This Statement also requires that a component unit in which a government has a 100 percent equity
interest account for its assets, deferred outflows of resources, liabilities, and deferred inflows of
resources at acquisition value at the date the government acquired a 100 percent equity interest in
the component unit. Transactions presented in flows statements of the component unit in that
circumstance should include only transactions that occurred subsequent to the acquisition.
- 59 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 19. NEW ACCOUNTING PRONOUNCEMENTS ISSUED (Continued)
Accounting Pronouncements — Adopted and Unadopted (cont'd)
The provisions of this Statement are effective for reporting periods beginning after December 15,
2018. Earlier application is encouraged. The requirements should be applied retroactively, except
for the provisions related to (1) reporting a majority equity interest in a component unit and (2)
reporting a component unit if the government acquires a 100 percent equity interest.
Those provisions should be applied on a prospective basis.
GASB Statement No. 91, Conduit Debt Obligations. The primary objectives of this Statement are
to provide a single method of reporting conduit debt obligations by issuers and eliminate diversity
in practice associated with (1) commitments extended by issuers, (2) arrangements associated with
conduit debt obligations, and (3) related note disclosures. This Statement achieves those objectives
by clarifying the existing definition of a conduit debt obligation; establishing that a conduit debt
obligation is not a liability of the issuer; establishing standards for accounting and financial
reporting of additional commitments and voluntary commitments extended by issuers and
arrangements associated with conduit debt obligations; and improving required note disclosures.
A conduit debt obligation is defined as a debt instrument having all of the following characteristics:
• There are at least three parties involved: (1) an issuer, (2) a third -party obligor, and (3) a debt
holder or a debt trustee.
• The issuer and the third -party obligor are not within the same financial reporting entity.
• The debt obligation is not a parity bond of the issuer, nor is it cross -collateralized with other
debt of the issuer.
• The third -party obligor or its agent, not the issuer, ultimately receives the proceeds from the
debt issuance.
• The third -party obligor, not the issuer, is primarily obligated for the payment of all amounts
associated with the debt obligation (debt service payments).
All conduit debt obligations involve the issuer making a limited commitment. Some issuers extend
additional commitments or voluntary commitments to support debt service in the event the third
party is, or will be, unable to do so. An issuer should not recognize a conduit debt obligation as a
liability. However, an issuer should recognize a liability associated with an additional commitment
or a voluntary commitment to support debt service if certain recognition criteria are met. As long
as a conduit debt obligation is outstanding, an issuer that has made an additional commitment
should evaluate at least annually whether those criteria are met. An issuer that has made only a
limited commitment should evaluate whether those criteria are met when an event occurs that
causes the issuer to reevaluate its willingness or ability to support the obligor's debt service through
a voluntary commitment.
- 60 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 19. NEW ACCOUNTING PRONOUNCEMENTS ISSUED (Continued)
Accounting Pronouncements — Adopted and Unadopted (cont'd)
This Statement also addresses arrangements —often characterized as leases —that are associated
with conduit debt obligations. In those arrangements, capital assets are constructed or acquired with
the proceeds of a conduit debt obligation and used by third -party obligors in the course of their
activities. Payments from third -party obligors are intended to cover and coincide with debt service
payments. During those arrangements, issuers retain the titles to the capital assets. Those titles may
or may not pass to the obligors at the end of the arrangements.
Issuers should not report those arrangements as leases, nor should they recognize a liability for the
related conduit debt obligations or a receivable for the payments related to those arrangements. In
addition, the following provisions apply:
■ If the title passes to the third -party obligor at the end of the arrangement, an issuer should not
recognize a capital asset. If the title does not pass to the third -party obligor and the third party
has exclusive use of the entire capital asset during the arrangement, the issuer should not
recognize a capital asset until the arrangement ends.
■ If the title does not pass to the third -party obligor and the third party has exclusive use of only
portions of the capital asset during the arrangement, the issuer, at the inception of the
arrangement, should recognize the entire capital asset and a deferred inflow of resources. The
deferred inflow of resources should be reduced, and an inflow recognized, in a systematic and
rational manner over the term of the arrangement.
This Statement requires issuers to disclose general information about their conduit debt obligations,
organized by type of commitment, including the aggregate outstanding principal amount of the
issuers' conduit debt obligations and a description of each type of commitment. Issuers that
recognize liabilities related to supporting the debt service of conduit debt obligations also should
disclose information about the amount recognized and how the liabilities changed during the
reporting period. The requirements of this Statement are effective for reporting periods beginning
after December 15, 2020. Earlier application is encouraged.
GASB Statement No. 92, Omnibus 2020. The objectives of this Statement are to enhance
comparability in accounting and financial reporting and to improve the consistency of authoritative
literature by addressing practice issues that have been identified during implementation and
application of certain GASB Statements. This Statement addresses a variety of topics and includes
specific provisions about the following:
• The effective date of Statement No. 87, Leases, and Implementation Guide No. 2019-3, Leases,
for interim financial reports
■ Reporting of intra-entity transfers of assets between a primary government employer and a
component unit defined benefit pension plan or defined benefit other postemployment benefit
(OPEB) plan.
- 61 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 19. NEW ACCOUNTING PRONOUNCEMENTS ISSUED (Continued)
Accounting Pronouncements — Adopted and Unadopted (cont'd)
• The applicability of Statements No. 73, Accounting and Financial Reporting for Pensions and
Related Assets That Are Not within the Scope of GASB Statement 68, and Amendments to
Certain Provisions of GASB Statements 67 and 68, as amended, and No. 74, Financial
Reporting for Postemployment Benefit Plans Other Than Pension Plans, as amended, to
reporting assets accumulated for postemployment benefits.
• The applicability of certain requirements of Statement No. 84, Fiduciary Activities, to
postemployment benefit arrangements.
• Measurement of liabilities (and assets, if any) related to asset retirement obligations (AROs) in
a government acquisition.
• Reporting by public entity risk pools for amounts that are recoverable from reinsurers or excess
insurers.
• Reference to nonrecurring fair value measurements of assets or liabilities in authoritative
literature.
• Terminology used to refer to derivative instruments.
The requirements of this Statement are effective as follows:
• The requirements related to the effective date of Statement 87 and Implementation Guide 2019-
3, reinsurance recoveries, and terminology used to refer to derivative instruments are effective
upon issuance.
• The requirements related to intra-entity transfers of assets and those related to the applicability
of Statements 73 and 74 are effective for fiscal years beginning after June 15, 2020.
• The requirements related to application of Statement 84 to postemployment benefit
arrangements and those related to nonrecurring fair value measurements of assets or liabilities
are effective for reporting periods beginning after June 15, 2020.
• The requirements related to the measurement of liabilities (and assets, if any) associated with
AROs in a government acquisition are effective for government acquisitions occurring in
reporting periods beginning after June 15, 2020. Earlier application is encouraged and is
permitted by topic.
- 62 -
CITY OF OPA-LOCKA, FLORIDA
NOTES TO THE BASIC FINANCIAL STATEMENTS
FISCAL YEAR ENDED SEPTEMBER 30, 2018
NOTE 20. STATE AND LOCAL AGREEMENT
On June 1, 2016, the City of Opa-locka City Commission adopted a Resolution to request a
declaration that the City is in a state of fmancial emergency to seek the appointment of a financial
emergency board and other assistance pursuant to section 218.503(1), Florida Statutes. The State
of Florida, Office of the Governor, issued Executive Order 16-135, signed by Florida Governor
Rick Scott.
On June 8, 2016, the City entered into a State and Local Agreement of Cooperation between the
Governor as a result of being in a state of financial emergency. The State implemented measures
to resolve the financial emergency, the City's cooperation with the Governor to resolve the financial
emergency and the Governor to designate the Office of the Chief Inspector General ("Governor's
Designee") to serve as the lead entity responsible for coordinating the Governor's efforts in
providing intervention and assistance to the City.
NOTE 21. MANAGEMENT'S REVIEW
In preparing these financial statements, the Organization has evaluated events and transactions for
potential recognition or disclosure through May 13, 2020, the date the financial statements were
available to be issued. There were no other significant events that management believed require
disclosure.
NOTE 22. SUBSEQUENT EVENTS
In December 2019, COVID 19 (Coronavirus) surfaced in Wuhan, China, and has spread around
the Globe resulting in social and business disruption. The Coronavirus was declared a Public Health
Emergency of International Concern by the World Health Organisation on January 30, 2020. The
operations and business results of the City could be significantly adversely affected. The extent to
which the Coronavirus may impact governmental activity will depend on future developments,
which are highly uncertain and cannot be predicted, including new information which may emerge
concerning the severity of the Coronavirus and the actions required to contain it and to treat its
impact.
The City will recoup $901,927 from Miami -Dade County in March 2020, as a result of completing
a three year backlog of the Charter County Transportation System Surtax Review. This amount is
the City's portion of Surtax proceeds used in compliance with the Interlocal Agreement for
Distribution, Use and Reporting of Charge County Transit System Surtax Proceeds levied by
Miami Dade County.
- 63 -
REQUIRED SUPPLEMENTARY INFORMATION
(Other Than MD&A)
Revenues:
Taxes:
Property taxes $ 6,874,693 $ 6,443,648 $ 6,734,982 $ 291,334
Utility taxes 62,749 67,947 63,454 (4,493)
Local option gas tax - 29,104 29,104
Local business taxes 181,883 301,560 301,715 155
Franchise fees 1,355,659 1,689,101 1,675,728 (13,373)
Permits and fees 638,401 737,624 737,810 186
Intergovernmental 68,504 31,019 45,500 14,481
Charges for services 78,713 118,165 148,460 30,295
Fines and forfeitures 1,218,670 1,598,181 548,651 (1,049,530)
Other 3,410,507 581,699 816,080 234,381
Cash balance carry forward 3,700,000 3,700,000 - (3,700,000)
Total revenues 17,589,779 15,298,048 11,101,484 (4,196,564)
CITY OF OPA-LOCKA, FLORIDA
REQUIRED SUPPLEMENTARY INFORMATION
BUDGETARY COMPARISON SCHEDULE
GENERAL FUND
(NON-GAAP BUDGETARY BASIS - UNAUDITED)
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Budgeted Amounts Variance with
Final Budget
Original Final Actual Positive (Negative)
Expenditures:
General government:
City commission 136,515 133,103 135,847 (2,744)
City manager 684,171 516,315 531,098 (14,783)
City clerk 370,109 289,500 292,336 (2,836)
City attorney 487,600 459,571 677,138 (217,567)
Finance 476,428 595,898 618,211 (22,313)
Town center 270,482 232,841 295,774 (62,933)
Human resources 452,707 351,008 324,461 26,547
Building licenses 540,814 405,025 475,134 (70,109)
Community development 581,181 496,724 683,351 (186,627)
Town center 4,000,007 3,479,985 4,033,350 (553,365)
Total general government
Public safety: 5,401,844 5,091,855 4,932,080 159,775
Police 317,079 348,759 348,759 -
Code enforcement 5.718,923 5,440,614 5,280,839 159,775
Total public safety
Public works: 250,758 245,379 324,592 (79,213)
Administration 177,209 299,297 69,166 230,131
Sanitation 354,995 490,720 601,001 (110,281)
Street maintenance 461,859 694,109 317,035 377,074
Building maintenance 80,000 62,373 _ 720,866 (658,493)
Vehicle maintenance 1,324,821 1,791.878 2,032,660 (240,782)
Total public works
Parks and recreation: 624,943 537.211 537,770 (559)
Parks 624,943 537.211 537,770 (559)
Total parks and recreation 5,921.085 1 391,668 1,253,044 138,624
Non -departmental 5,921,085 1,391.668 1 253,044 138,624
Total non -departmental
Total expenditures 17,589.779 12,641,356 13,137,663 (496,307)
Excess of revenues over expenditures
Other financing sources (uses):
Net change in fund balance
2 656,692 (2.036.179) (4,692,871)
$ (2,036,179)
Fund balance, beginning (1,612,097)
Prior period adjustment (316,256)
Fund balances, beginning restated (1 928,353)
Fund balance, ending $ (3 964.532)
-64-
CITY OF OPA-LOCKA, FLORIDA
REQUIRED SUPPLEMEMTARY INFORMATION
BUDGETARY COMPARISON SCHEDULE
PEOPLE'S TRANSPORTATION TAX FUND
(NON-GAAP BUDGETARY BASIS - UNAUDITED)
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Budgeted Amounts Variance with
Final Budget
Original Final Actual Positive (Negative)
Revenues:
Taxes:
Intergovernmental $ 180,000 $ 195,000 $ 701,837 $ 506,837
Total revenues 180,000 195,000 701,837 506,837
Expenditures:
Current:
General government:
Public works:
Street maintenance 180,000 195,000 193,867 1,133
Total public works 180,000 195,000 193,867 1,133
Total expenditures
Excess of revenues over expenditures
180,000 195,000 193,867 1,133
507,970 507,970
Net change in fund balance 507,970
Fund balance, beginning 1,082,514
Prior period adjustment (246,544)
Fund balances, beginning restated 835,970
Fund balance, ending $ 1,343,940
- 65 -
Revenues:
Taxes:
Intergovernmental
Interest
Total revenues
CITY OF OPA-LOCKA, FLORIDA
REQUIRED SUPPLEMENTARY INFORMATION
BUDGETARY COMPARISON SCHEDULE
CAPITAL IMPROVEMENT DEBT SERVICE
(NON-GAAP BUDGETARY BASIS - UNAUDITED)
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Budgeted Amounts
Original Final
$ 1,632,803
933,297
2,566,100
$ 1,748,757
631,088
2,379,845
Expenditures:
Current:
General government:
Debt service:
Principal 744,270 744,270
Interest 466,622 466,622
Reserves 1,168,952
Total debt service 1,210,892 2,379,844
Total expenditures 1,210,892 2,379,844
Excess of revenues over expenditures
Net change in fund balance
Fund balance, beginning
Prior period adjustment
Fund balances, beginning restated
Fund balance, ending
1,355,208 1
- 66 -
Actual
$ 1,778,246
805,651
59
2,583,956
744,270
466,622
1,210,892
1,210,892
1,373,064
1,373,064
5,210,789
(11
5,210,788
$ 6,583,852
Variance with
Final Budget
Positive (Negative)
$ 29,489
174,563
59
204,111
1,168,952
1,168,952
1,168,952
1,373,063
CITY OF OPA-LOCKA, FLORIDA
NOTES TO BUDGETARY SCHEDULE
REQUIRED SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED SEPTEMBER 30, 2018
NOTE 1. BUDGETS AND BUDGETARY ACCOUNTING
Chapter 166, Florida Statutes, requires that all municipalities prepare, approve, adopt and execute an
annual budget for funds as may be required by law or by sound financial practices and generally
accepted accounting principles. The budgets control the levy and the expenditure of money for City
purposes in the ensuing fiscal year. The budgeting process is based on estimates of revenues and
expenditures. The City budgets are prepared on a modified -accrual basis or accrual basis of accounting
in accordance with generally accepted accounting principles.
The City follows these procedures in establishing the budgetary data reflected in the financial
statements.
1. Prior to August 1, the City Manager submits to the City Commission a proposed operating budget
for the fiscal year commencing the following October 1. The operating budget includes proposed
expenditures and the means of financing them.
2. Public hearings are conducted to obtain taxpayer comments.
3. Prior to October 1, the budget is legally enacted through passage of an ordinance.
4. Budgetary control is maintained at the departmental and fund level, with finance department providing
support to departments in the administration of their budgets. In accordance with the City's budget
transfer policy, the City Manager is authorized to transfer budgeted amounts within any fund or
functions; however, any supplemental appropriations or revisions that amend the total expenditure of
any fund must be approved by the City Commission. The City also maintains an encumbrance
accounting system as one technique of accomplishing budgetary control. Encumbrances outstanding at
the balance sheet date are canceled.
5. Annual operating budgets are legally adopted for the General, Special Revenue, Debt Service,
Capital Projects, and Enterprise Funds. All budgets are on a basis consistent with accounting
principles generally accepted in the United States of America. The legal level of budgetary control
is the department level. This is the level at which expenditures may not exceed appropriations.
6. All annual appropriations lapse at fiscal year-end.
NOTE 2. BUDGETARY EXPENDITURES IN EXCESS OF APPROPRIATIONS
For the year ended September 30, 2018, expenditures exceeded appropriations in, general government,
public works and parks and recreation of the general fund. Overall, General Fund exceeded its budget by a
variance of approximately $4.6 million.
For the year ended September 30, 2018, expenditures did not exceed appropriations in the People
Transportation Tax fund. There was a positive variance with the final budget by approximately $1,133. This
was attributed to planning the street, side -walk, and other transportation related projects according to the
available revenue.
- 67 -
CITY OF OPA-LOCKA, FLORIDA
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF THE CITY'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY -
FLORIDA RETIREMENT SYSTEM PENSION PLAN
SEPTEMBER 30, 2018
2018 2017 2016 2015 2014
City of Opa-locka's proportion of the net pension liability 0.0266% 0.0259% 0.0343% 0.0357% 0.0325%
City of Opa-locka's proportionate share of the net pension liability $ 8,031,493 $ 7,651,779 $ 8,653,259 $ 4,610,060 $ 3,574,813
City of Opa-locka's covered -employee payroll $ 7,134,236 $ 6,394,032 $ 7,395,338 $ 9,279,820 $ 8,850,709
City of Opa-locka's proportionate share of the net pension liability
(asset) as a percentage of its covered -employee payroll 112.58% 119.67% 117.01% 49.68% 40.39%
Plan fiduciary net position as a percentage of the total pension
liability 84.26% 83.89% 84.88% 92.00% 96.09%
Note: The amounts presented for each fiscal year were determined as of June 30th.
These schedules are presented to illustrate the requirements to show information for 10 years. However, until a full 10-year trend has been
compiled, information is presented only for the years for which the required supplementary information is available.
- 68 -
CITY OF OPA-LOCKA, FLORIDA
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF THE CITY'S CONTRIBUTIONS -
FLORIDA RETIREMENT SYSTEM PENSION PLAN
SEPTEMBER 30, 2018
2018 2017 2016 2015 2014
Contractually required contribution $ 926,137 $ 852,437 $ 983,512 $ 1,086,534 $ 937,687
Contributions in relation to the contractually required
contribution 926,137 852,437 983,512 1,086,534 937,687
Contribution deficiency (excess) $ $ $ $ $
City of Opa-Iocka's covered -employee payroll $ 7,134,236 $ 6,394,032 $ 7,395,338 $ 9,279,820 $ 8,850,709
Contributions as a percentage of covered -employee payroll 12.98% 13.33% 13.30% 11.71% 10.59%
Note: The amounts presented for each fiscal year were determined as of September 301°.
These schedules are presented to illustrate the requirements to show information for 10 years. However, until a full 10-year trend has been
compiled, information is presented only for the years for which the required supplementary information is available.
- 69 -
CITY OF OPA-LOCKA, FLORIDA
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF THE CITY'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY -
HEALTH INSURANCE SUBSIDY PENSION PLAN
SEPTEMBER 30, 2018
2018 2017 2016 2015 2014
City of Opa-locka's proportion of the net pension liability (asset) 0.0256% 0.0195% 0.0270% 0.0309% 0.0288%
City of Opa-locka's proportionate share of the net pension liability
(asset) $ 2,282,255 $ 2,082,612 $ 3,144,569 $ 3,151,008 $ 3,574,813
City of Opa-locka's covered -employee payroll $ 7,134,236 $ 6,394,032 $ 7,395,338 $ 9,279,820 $ 8,850,709
City of Opa-locka's proportionate share of the net pension liability
(asset) as a percentage of its covered -employee payroll
31.99% 32.57% 42.52% 33.96% 40.39%
Plan fiduciary net position as a percentage of the total pension
liability 2.15%
Note: The amounts presented for each fiscal year were determined as of June 30th.
1.64%
0.97% 0.50% 0.99%
These schedules are presented to illustrate the requirements to show information for 10 years. However, until a full 10-year trend has been
compiled, information is presented only for the years for which the required supplementary information is available.
- 70 -
Contractually required contribution
CITY OF OPA-LOCKA, FLORIDA
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF THE CITY'S CONTRIBUTIONS -
HEALTH INSURANCE SUBSIDY PENSION PLAN
SEPTEMBER 30, 2018
2018 2017 2016 2015 2014
$ 141,785 $ 129,528 $ 161,304 $ 156,110 $ 129,092
Contributions in relation to the contractually required contribution 141,785 129.528 161 304 156,110 129.092
Contribution deficiency (excess) $ - $ $ $ $ -
City of Opa-locka's covered -employee payroll $ 7,134,236 $ 6,394,032 $ 7,395,338 $ 9,279,820 $ 8,850,709
Contributions as a percentage of covered -employee payroll 1.99% 2.03% 2.18% 1.68% 1.46%
Note: The amounts presented for each fiscal year were determined as of September 306.
These schedules are presented to illustrate the requirements to show information for 10 years. However, until a full 10-year trend has been
compiled, information is presented only for the years for which the required supplementary information is available.
- 71 -
CITY OF OPA-LOCKA, FLORIDA
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF CHANGES IN THE CITY'S TOTAL —
OTHER POST EMPLOYMENT BENEFITS LIABILITY AND RELATED RATIOS
SEPTEMBER 30, 2018
Total OPEB Liability
Service cost $ 28,528
Interest 12,155
Changes in assumptions
Benefit payments (8,331)
Net change in Total OPEB liability 32,352
Total OPEB liability -beginning as restated 309,518
Total OPEB liability -ending $ 341,870
Covered employer payroll N/A
Total OPEB liability as a % of covered employee payroll N/A
Notes to schedule
1. Changes of assumptions — Discount rate was changed as follows:
Discount Rate
9/30/2017 3.10%
9/30/2018 3.64%
2. The information in this schedule is not required to be presented retroactively. Therefore, years will be added to this schedule in future
years until ten years of information are available.
- 72 -
OTHER SUPPLEMENTARY INFORMATION
CITY OF OPA-LOCKA, FLORIDA
COMBINING BALANCE SHEET
NON -MAJOR GOVERNMENTAL FUNDS
SEPTEMBER 30, 2018
Special Community Safe
Law Redevelopment Neighborhood
Enforcement Aeency Capital Projects Total
ASSETS
Cash and equity in pooled cash $ 263,424 $ 100,995 $ 156,503 $ 520,922
Other government account receivables 100,000 100,000
Due from other funds 408,157 242,822 1,767,306 2,418,285
Restricted cash and cash equivalents - 69,104 69,104
Total assets $ 671,581 $ 343,817 $ 2,092,913 $ 3,108,311
LIABILITIES AND FUND BALANCES
Liabilities:
Accounts payable and accrued liabilities $ 8,000 $ 8,749 $ 204,995 $ 221,744
Due to other funds 150 43,796 1,990,302 2,034,248
Unearned revenue 1,005 1,005
Total liabilities 8,150 52,545 2,196,302 2,256,997
Fund Balances:
Reserved for:
Public safety
Unreserved
Total fund balances
Total liabilities and fund balances
663,431
291,272 (103,389) 851,314
$ 671,581 $ 343,817 $ 2,092,913 $ 3,108,311
- 73 -
CITY OF OPA-LOCKA, FLORIDA
COMBINING STATEMENT OF REVENUES, EXPENDITURES
AND CHANGES IN FUND BALANCES
NON -MAJOR GOVERNMENTAL FUNDS
SEPTEMBER 30, 2018
Special Community Safe
Law Redevelopment Neighborhood
Enforcement A2encv Capital Projects Total
Revenues:
Property taxes $ $ 356,776 $ - $ 356,776
Local option, use and fuel taxes 309,350 309,350
Intergovernmental 2,717 - - 2,717
Interest 1,054 1,054
Other 71,979 71,979
Total revenues 74,696 356,776 310,404 741,876
Expenditures:
Current:
General government - 125,167 15,420 140,587
Public safety 8,667 - 8,667
Transportation - - 257,307 257,307
Capital outlay 6,072 6,072
Total expenditures 8,667 125,167 278,799 412,633
Excess (deficiency) of revenues over expenditures
Net change in fund balance
66,029 231,609 31,605 329 243
66,029 231,609 31,605 329,243
Fund balance - beginning 597,403 45,803 (683,319) (40,113)
Prior period adjustment (1) 13,860 548,325 562,184
Fund balance - beginning restated 597,402 59,663 (134,994) 522,071
Fund balance - ending $ 663,431 $ 291,272 $ (103,389) $ 851,314
- 74 -
CITY OF OPA-LOCKA, FLORIDA
COMBINING STATEMENT OF NET POSITION BALANCES
NON -MAJOR ENTERPRISE FUNDS
SEPTEMBER 30, 2018
Stormwater Solid Waste Total
ASSETS
Current assets:
Cash and equity in pooled cash $ 1,445,551 $ $ 1,445,551
Estimated unbilled services 527,810 - 527,810
Due from other governments 44,438 44,438
Restricted cash and cash equivalents 110,000 110,000
Due from other funds 541,531 1,690,991 2,232,522
Total current assets 2,669,330 1,690,991 4,360,321
Non -current assets:
Non -depreciable capital assets
Capital assets, net
Total non -current assets
Total assets
289,056
31,990
321,046
$ 2,990,376
$ 1,690,991
289,056
31,990
321,046
$ 4,681,367
LIABILITIES
Current liabilities:
Accounts payable and accrued liabilities $ 221,616 $ - $ 221,616
Due to other funds 1,112,189 1,649,067 2,761,256
Customers' deposits 1 64,871 64,872
Total current liabilities 1,333,806 1,713,938 3,047,744
Long term debt:
Compensated absences
OPEB obligation
Long-term debt
Total long-term debt
Total liabilities
39,719
3,663
548,226
39,719
3,663
548 226
591,608 591,608
1,925,414
1,713,938 3,639,352
NET POSITION
Invested in capital assets, net of related debt (227,180) (227,180)
Unrestricted 1,292,142 (22,947) 1,269,195
Total net position $ 1,064,962 $ (22,947) $ 1,042,015
- 75 -
CITY OF OPA-LOCKA, FLORIDA
COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN
NET POSITION -NON -MAJOR ENTERPRISE FUNDS
Operating revenues:
Charges for services
Total operating revenues
Operating expenses:
Operating, administrative and maintenance
Depreciation
Total operating expenses
SEPTEMBER 30, 2018
Stormwater Solid Waste Total
$ 788,272 $ $ 788,272
788,272 788,272
677,265
5,399
682,664
Change in net position 105,608
(4,108) 673,157
5,399
(4,108) 678,556
4,108 109,716
Net position, beginning 901,643 (22,947) 878,696
Prior period adjustment 57,709 (4,107) 53,602
Net position, beginning restated 959,352 (27,054) 932,298
Net position, ending $ 1,064,960 $ (22,946) $ 1,042,014
- 76 -
CITY OF OPA-LOCKA, FLORIDA
COMBINING STATEMENT OF CASH FLOWS
NON -MAJOR ENTERPRISE FUNDS
SEPTEMBER 30, 2018
Stormwater Solid Waste Total
Cash flows from operating activities:
Cash received from customers $ 788,272 $ $ 788,272
Cash paid to vendors (566,540) - (566,540)
Cash paid to employees (116,118) (116,118)
Net cash provided by operating activities 105,614 105,614
Cash flows from investing activities:
Interest income
Net cash provided by capital and related financing activities
Net increase (decrease) in cash 105,614 105,614
Cash, beginning 1,196 220 - 1,196,220
Cash, ending 1,304,834 1,3204,834
Display as:
Unrestricted 1,445,551 - 1,445,551
Restricted 110,000 110,000
Total $ 1,555,551 $ - $ 1,555,551
Reconciliation of operating income to cash provided by
operating activities:
Operating (loss)
$ 105,608 $ 4,108 $ 109,716
Adjustment to reconciled operating income to net cash
provided by (used in) operating activities:
Depreciation 5,399 5,399
Other, net (196,005) (4,108) (200,113)
Increase (decrease) in:
Accounts receivable (283,341) (283,341)
Due from other funds (54,193) - (54,193)
Increase (decrease) in:
Accounts payable and accrued liabilities 137,383 (4,108) 133,275
Customer deposits (1) (1,395) (1,396)
Compensated absences 6,904 - 6,904
Other liabilities and pension (23,323) - (23,323)
Due to other funds 407,183 5,503 412,686
Other - -
Net cash provided by operating activities $ 105,614 $ $ 105,614
- 77 -
COMPLIANCE SECTION
ANTHONY BRUNSON P.A.
CERTIFIED PUBLIC ACCOUNTANTS & BUSINESS ADVISORS
INDEPENDENT AUDITORS' REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT
OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH
GOVERNMENT AUDITING STANDARDS
To the Honorable Mayor and Members of the City Council
City of Opa-locka, Florida
We have audited, in accordance with the auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards
issued by the Comptroller General of the United States, the financial statements of the governmental
activities, the business -type activities, each major fund, and the aggregate remaining fund information of
The City of Opa-locka, ("Opa-locka")" as of and for the year ended September 30, 2018, and the related
notes to the financial statements, which collectively comprise Opa-locka's basic financial statements and
have issued our report thereon dated May 13, 2020 Our report qualifies an opinion on such financial
statements because as discussed in Note 1, we were unable to obtain sufficient appropriate audit evidence
on the City's capital asset balances.
Internal Control over Financial Reporting
In planning and performing our audit of the financial statements of Opa-locka, we considered Opa-locka's
internal control over financial reporting (internal control) to determine the audit procedures that are
appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but
not for the purpose of expressing an opinion on the effectiveness of Opa-locka's internal control.
Accordingly, we do not express an opinion on the effectiveness of Opa-locka's internal control.
Our consideration of internal control was for the limited purpose described in the preceding paragraph and
was not designed to identify all deficiencies in internal control that might be material weaknesses or
significant deficiencies and therefore, material weaknesses or significant deficiencies may exist that have
not been identified. However, as described in the accompanying schedule of findings and questioned costs,
we identified certain deficiencies in internal control that we consider to be material weaknesses and
significant deficiencies.
A deficiency in internal control exists when the design or operation of a control does not allow management
or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct,
misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in
internal control such that there is a reasonable possibility that a material misstatement of the entity's
financial statements will not be prevented, or detected and corrected on a timely basis. We consider the
deficiencies described in the accompanying schedule of findings and questioned costs to be material
weaknesses. 2017-01, 2017-02, 2017-03, 2017-04, 2017-05, 2015-01, 2015-03, and 2014-03.
Miramar Office
3350 SW 148tAvenue I Suite 110
Miramar, Florida 33027
(954) 874-1721
-78-
CLIENT FOCUSED: SOLUTION DRIVEN
info@abcpasolutions.com
Miami Office
801 Brickell Avenue I Suite 900
Miami, Florida 33131
(305) 789-6673
A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less
severe than a material weakness, yet important enough to merit attention by those charged with governance.
We consider the deficiencies described in the accompanying schedule of findings and questioned costs to
be significant deficiencies. 2017-06 and 2015-02.
Compliance and Other Matters
In connection with our engagement to audit the financial statements of Opa-locka, we performed tests of
its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance
with which could have a direct and material effect on the determination of financial statement amounts.
However, providing an opinion on compliance with those provisions was not an objective of our audit, and
accordingly, we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance or other matters that are required to be reported under Government Auditing Standards.
City of Opa-locka's Response to Findings
Opa-locka's response to the findings identified in our engagement is described in the accompanying schedule
of findings and questioned costs. Opa-locka's response was not subjected to the auditing procedures applied
in the engagement to audit the financial statements and, accordingly, we express no opinion on it.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance
and the results of that testing, and not to provide an opinion on the effectiveness of the entity's internal
control or on compliance. This report is an integral part of an engagement to perform an audit in accordance
with Government Auditing Standards in considering the entity's internal control and compliance.
Accordingly, this communication is not suitable for any other purpose.
May 13, 2020
-79-
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section II - Financial Statement Current Year Findings and Questioned Costs
No new fmdings noted in the current year audit, however, material weaknesses and significant deficiencies
reported in the fiscal year 2017 and in reports prior to fiscal year 2017 continued through the fiscal year 2018
audit. See prior year section below for fiscal year 2018 status.
Section III — Prior Year - Financial Statement Findings and Status
Material Weakness
2017-01 Florida Auditor General Report Findings
Criteria
Prudent accounting practices include policies, procedures, and controls over the safeguarding,
recording, processing, and reporting of the City's financial operations and transactions.
Condition
On May 23, 2019, the Auditor General of the State of Florida prepared a report on the City, pursuant
to an operational audit conducted by the Agency. As a result of the audit, multiple findings and
recommendations were submitted to the City seeking actual or proposed corrective actions.
Recommendation
We recommend that the City designate a member of management take to timely action to resolve
issues identified or propose action plans to formally address issues cited as soon as time permits.
Current Year Status
Auditor General report dated May 23, 2019, contained 99 findings and related recommendations.
Many items prescribed in the proposed corrective action plan were addressed; however, several items
remain open.
View of Responsible Officials and Planned Corrective Actions
The City has undertaken a rigorous program of correcting prior issues where practical and is
developing documented policies and procedures where appropriate to establish guidance and
checks and balances to avoid a recurrence of these problems in the future. At this time, 30
findings have been deemed to have been satisfactorily completed, with work underway on the
remainder with a target of July 2020 for completion.
- 80 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
Material Weakness
2017-02 Strengthen Staff Resources in the Finance and Accounting Department
Criteria
The City should have available finance and/or accounting staff members who understand and have
experience in the accounting and financial reporting requirements of the governmental industry.
Condition
In performing the City's audits, we noted conditions of personnel turnover as well as a lack of full-
time employees who possess the skills, knowledge and experience in the governmental industry.
Recommendation
We recommend the City assess the accounting department staffing needs as well as hire an
experienced governmental accounting person or train an existing staff member to enhance their skill
sets.
Current Year Status
An initial working trial balance (WTB) was received from the City's Finance and Accounting
department in February 2020 for the fiscal year ended September 30, 2018. During field work for
this engagement, our 150 adjustments with minimally 3,000 data entry lines were required to correct
the original WTB submission. A complete assessment of the skillset and knowledge of the City's
team is required to address required daily tasks.
View of Responsible Officials and Planned Corrective Actions
The City is currently advertising the recruitment of an experienced governmental accounting
professional to employ as the Finance Director. In addition, the City will assess and identify areas of
weakness in the Finance Department to make corrective action, and provide the necessary resources
and tools to further strengthen the department. The City has added additional resource consultants to
assist with providing the government accounting experience on an interim basis.
- 81 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
Material Weakness
2017-03 There is No Physical Inventory of Infrastructure and Fixed Assets
Criteria
The implementation of GASB 34 established financial reporting standards for state and local
governments. In connection therewith, the recognition of major general infrastructure assets is
required to be capitalized and reported.
Condition
The City has not performed a physical inventory of infrastructure assets or other capital assets owned
by the City.
Recommendation
We recommend that the City perform a physical inventory of its infrastructure and capital assets
soon as time permits.
Current Year Status
This comment remains relevant for fiscal year 2018.
View of Responsible Officials and Planned Corrective Actions
The City is assessing its financial needs and resources as it develops a 5-year financial recovery plan
as a condition of the State and Local Cooperation Agreement between the Governor and the City to
fund a citywide physical inventory. This process will also include a procurement plan to request
information to assess the scope and cost of a physical inventory of infrastructure assets or other
capital assets owned by the City.
- 82 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
Material Weakness
2017-04 Reconciliation of Cash Accounts
Criteria
Timely preparation of complete and accurate bank reconciliations is a key to maintaining adequate
control over both cash receipts and disbursements.
Condition
During review of cash accounts, we noted that the account reconciliation was not accurately
completed. For governmental funds checks totaling $35,560 that cleared the bank account prior to
September 30, 2017, were included in reconciling listing of outstanding as of September 30, 2017.
For the water and sewer fund, checks totaling $583,141 that cleared the bank prior to September
30, 2017 were included in the reconciling listing of outstanding checks as of September 30, 2017.
Cause
Failure of the City to perform timely reconciliation of cash accounts.
Effect
Material journal entries were proposed to correct errors and misstatements.
Recommendation
We recommend that the bank reconciliations be reviewed for accuracy and completeness on a timely
basis by someone with the appropriate skill -set identify significant discrepancies. The review should
include tests of mechanical accuracy and tracing of items on the reconciliation to the relevant source
documents.
Current Year Status
Bank reconciliations were not fully completed for the fiscal year ended September 30, 2018 until the
month of April 2020.
- 83 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
Material Weakness
2017-04 Reconciliation of Cash Accounts (cont'd)
View of Responsible Officials and Planned Corrective Actions
For multiple years, the City's Finance Department was functioning without the required resources,
along with a rotation of Finance Directors, therefore the staffing capacity and competency suffered.
The City is currently advertising the recruitment of an experienced governmental accounting
professional to employ as the Finance Director. In addition, the City will assess and identify areas of
weakness within the Finance Department to make corrective action, and provide the necessary
resources and tools to further strengthen the department. As a result, the City was behind in past
financial and compliance audits and day to day operations. Currently, the City is addressing past
financial and compliance audits and day to day operational needs of the Finance Department. The
City is enhancing its bank reconciliation process to be completed timely, to ensure accurate financial
reporting and implement a proper review process. The City's bank reconciliations were fully
prepared, completed and reviewed for the fiscal year ended September 30, 2018. Policies and
procedures are being updated to improve the preparation and monitoring controls over the bank
reconciliation process.
- 84 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
Material Weakness
2017-05 Internal Control Over Payroll Processing and Personnel File Maintenance
Criteria
Prudent accounting practices include policies, procedures and controls over the recording, processing
and reporting of accounting events and transactions.
Condition
During our review of payroll and personnel files we noted the following:
o There were discrepancies between the pay rate documented on the Payroll register and the pay
rate documented personnel files
o Proper documentation to support pay rates were not available in all personnel files
o There was no evidence of proper approval on timesheets
o There was no evidence that payroll transactions including journal entries were properly
reviewed and approved prior to posting to the general ledger
Cause
Failure to design and implement adequate internal controls over payroll and personnel file
maintenance.
Effect of Condition
Unauthorized or fraudulent transactions could be posted, additionally lack of adequate reviews and
approvals could result in financial statement misstatements.
Recommendation
We recommend that the City design and implement adequate internal controls and policies and
procedures for payroll processing and personnel file maintenance.
- 85 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
Material Weakness
2017-05 Internal Control Over Payroll Processing and Personnel File Maintenance (cont'd)
Current Year Status
This comment remains relevant for fiscal year 2018.
View of Responsible Officials and Planned Corrective Actions
The City has reviewed the internal control finding on discrepancies between the pay rate as
documented in the Payroll System and the pay rate as documented on personnel files. We concur
and will implement the following:
• On a monthly basis, and prior to the processing of the first payroll of the month, the City's
Human Resources Director will be required to process a "Payroll Pay Rate Report" to monitor
and review discrepancies and the completeness of personnel files.
• To ensure that there is clear evidence of proper approval on timesheets, the City has developed
an electronic timesheet approval process within its ADP payroll system. This system includes
an automatic cross reference mechanism that ties each employee's name to a specific supervisor.
Should an attempt be made to approve an employee's time by an unauthorized supervisor, that
employee's time will be rejected in the system, until the properly matched supervisor has
approved the timesheet. An electronic timesheet approval process is currently in effect.
• The payroll register for each payroll period will be reviewed by the Finance Director or
designated personnel to perform this supervisory function with a signature as evidence of review.
- 86 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
Significant Deficiency
2017-06 Pension Plan Remittance
Criteria
The City participates in a deferred compensation plan as described in IRC section 457. Pursuant to
the Department of Labor (DOL) regulations, participants' contributions received by an employer
must be remitted to the Plan no later than the 15th business day of the month following the month in
which the participant contribution are received by the employer.
Condition
During our review of the 457 Pension plan payments, we noted that for 5 months during fiscal year
2017, the City failed to remit funds in a timely manner as outlined in the DOL regulations.
Cause
Failure of the City to design and implement adequate controls.
Effect
Non-compliance with specific regulations may cause the Plan to become ineligible for the tax
benefits of Section 457.
Recommendation
We recommend that the City implement procedures that with ensure full compliance with the Plan
documents.
Current Year Status
This comment remains relevant for fiscal year 2018.
View of Responsible Officials and Planned Corrective Actions
The City has addressed and corrected untimely remittance of 457 Pension plan payments by
designating appropriate staff personnel to review and monitor routinely. There will be oversight and
monitoring by both the Human Resources Director and staff within the Finance Department. In
addition the City has implemented an electronically monitored payment process to ensure
compliance with the plan documents as required.
- 87 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status
Material weakness
2015-01 Timeliness of Recording Individual Transactions
Criteria
Prudent accounting practices include policies, procedures and controls over the recording, processing
and reporting of accounting events and transactions.
Condition
We believe that the City of Opa-locka does not maintain adequate financial records. Certain
transactions are not summarized in a general ledger, nor all transactions recorded on the books in a
timely manner. Such a system does not permit the preparation of accurate and reliable financial
statements.
Recommendation
We recommend that a designated member of management performs periodic analysis of significant
accounts to determine the completeness of account balances and investigate and resolve any issues
identified. This practice serves to enforce checks and balances necessary for strong internal controls
and accurate financial reporting.
Current Year Status
Similar condition noted in the current year audit.
View of Responsible Officials and Planned Corrective Actions
The City has assessed and reviewed the internal accounting policies, procedures and controls over
the recording, processing and reporting of its accounting events and transactions. The City has also
developed the necessary policies and accounting procedures to address this fmding. The City is
actively reconciling accounts on a timely basis to produce relevant and accurate data. Additionally,
the City is in the process of recruiting a Finance Director to provide financial management, oversight,
staff supervision and to continually monitor and improve the Finance Department's financial
reporting system.
- 88 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
Significant Deficiency
2015-02
Upgrade the Accounting System
Criteria
The financial accounting and reporting system should provide the information management needs to
monitor the City's financial condition and make appropriate decisions in a timely basis.
Condition
The software programs used to perform the financial functions and related activity does not have the
capability of producing reports that are necessary for management to accurately report on the City's
financial position. For example, during our audit, we noted that the City was not able to provide an
accounts payable aging report or an alternate report to support the accounts payable balance in the
general ledger system.
Recommendation
We recommend that the City conduct an evaluation of the existing financial system and an analysis
of projected needs. This evaluation should focus on ensuring that the City's financial systems
maximize the productivity of its staff and meet the financial reporting needs of management.
Current Year Status
Similar condition noted in the current year audit.
View of Responsible Officials and Planned Corrective Actions
The City has determined that the existing financial accounting and reporting system does not meet
all of its needs. However, in assessing and evaluating the operational and financial needs of the City,
any modifications and or changes to the existing financial accounting and reporting system will occur
when budgetary and operational circumstances permit. The City is developing its 5-year financial
recovery plan as a condition of the State and Local Cooperation Agreement between the Governor
and the City to fund a citywide physical inventory. This process will also include a procurement plan
to request information, quote and/or proposal for a fmancial and reporting system.
- 89 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
2015-03 — Financial Reporting Policies and Procedures Manual and Reconciliation of General Ledger
Accounts to Supporting Documents
Criteria
Prudent financial reporting requires accurate and timely reconciliation of general ledger accounts.
The existence of a formal policy and procedures manual could assist with the timeliness of
reconciling account balances.
Condition
During the audit, we noted that significant general ledger accounts were not properly reconciled. A
formal accounting policies and procedures manual would facilitate continuity in the necessary
procedures.
Recommendation
We recommend that the City develop a formal financial reporting policies and procedures manual
which include the reconciliation of general ledger accounts on a monthly basis among other process
and procedures. A benefit of monthly reconciliations is that errors do not accumulate but can be
identified and attributed to a specific period, which makes it easier to perform future reconciliations.
Also, formal documentation can be used to reinforce established policies and procedures and serve
as a training tool.
Current Year Status
Similar condition noted in the current year audit.
View of Responsible Officials and Planned Corrective Actions
The City is developing and updating its existing financial reporting policies and procedures and has
implemented systems to continually monitor the monthly general ledger reconciliation process,
including providing supporting documentation for accounting transactions (i.e. journal entries).
- 90 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
Significant Deficiency
2015-04 Journal Entries
Cause
Failure of the City's design and implementation of adequate controls.
Effect
Lack of the proper internal control environment increases the risk of errors going undetected and
fraud.
Criteria
Adjusting journal entries should be approved by a designated member of management and include
clear descriptions and supporting documentation. This allows for a complete audit trail of journal
entries posted.
Condition
During our audit procedures, we noted the journal entries lacked proper approval by a responsible
official. We also noted that many of the entries lacked adequate supporting documentation. All
journal entries should be accompanied by full explanations and reference to adequate supporting
data and proper approval.
Recommendation
We recommend that a designated member of management review and approve all journal entries and
initial the support for the entries to document their approval. This process would improve controls
over adjustments to the general ledger.
Prior Year Status
The City has taken the necessary steps to ensure that all journal entries, along with the supporting
documentation, are reviewed, approved and entered in a timely fashion to ensure accurate financial
reporting.
Current Year Status
Item has been implemented and cleared for fiscal year 2018.
- 91 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
Significant Deficiency
2015-05 Deficit Cash Balances
Criteria
The City utilizes separate pooled cash for governmental and enterprise funds, cash transactions
should be accurately recorded in the respective funds.
Condition
During our audit we noted that the Safe Neighborhood fund and the Solidwaste fund had deficit GL
cash account balances of $201,610 and $5,106,392, respectively. The City has not been able to
determine the reason for the deficit cash balances.
Cause
Challenging cash flow issues for the City.
Effect
Untimely payment of the City's obligations and additional cost incurred as a result of potential
penalty and interest payments to vendors.
Recommendation
We recommend that the City perform a thorough analysis of the deficit cash balances and determine
the necessary actions to cure the deficit position.
Prior Year Status
The City has addressed the issue of the deficit cash and has made the necessary joumal entries to
correct the balances of understated cash balances for the prior period. The City has developed
management review and internal control processes to review and approve journal entries posted in
the general ledger system.
Current Year Status
Item has been implemented and cleared for fiscal year 2018.
- 92 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
2014-01 Checks Outstanding for Over 12 Months
Criteria
While performing its monthly bank reconciliations, the City should monitor old outstanding checks
as required by the City's policies and procedures.
Condition
Stale checks dating to the prior fiscal year are still being tracked in monthly bank reconciliations.
Cause
The City did not perform complete monthly bank reconciliation.
Effect
Cash balances are not accurately stated to reflect the true cash balance at the reported date.
Recommendation
We recommend that the City research stale checks dated over a year and follow the City's policies
and procedures regarding stale checks.
Prior Year Status
The City has reviewed this issue and has voided all stale dated checks through the current period.
The City has developed management review and internal control processes to review and approve
journal entries posted in the general ledger system for voided and stale dated checks.
Current Year Status
Item has been implemented and cleared for fiscal year 2018.
- 93 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section III — Prior Year - Financial Statement Findings and Status (Continued)
2014-02 Budgets (Repeat finding from FY2013)
Criteria
The budget is an important legal requirement for the City and is a public document. City management
and officials are held accountable for any budget overages or amendments, since the budget
demonstrates how the City is going to spend its tax payers' money.
Condition
Budgets are not being adhered to, properly balanced or being utilized by management as they should
be.
Cause
Staff is not being held accountable for the budget and there is no monitoring from budget to actual
expenditures.
Effect
The City may be out of compliance with the Florida Statutes if expenditures exceed budgeted
amendments and poor decisions may be made if budgets are not being followed correctly which
could place the City in financial difficulty.
Recommendation
We recommend that the City appoint someone within the finance department to take responsibility
for the budget and to track budget to actual expenditures on a monthly basis in order to make
informed financial decisions as well as any necessary budget amendments.
Prior Year Status
The City has hired a Budget Administrator who will have the responsibility of maintaining the
budget, preparing budget amendments and ensuring that line items do not exceed approved budgeted
amounts. The Budget Administrator will also advise staff of their divisional budgetary limitations.
Current Year Status
Item has been implemented and cleared for fiscal year 2018.
- 94 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section HI — Prior Year - Financial Statement Findings and Status (Continued)
2014-03 Deteriorating Financial Condition (Repeat finding from FY2013)
Criteria
The City needs to be able to keep the revenues in line with expenditures and not rely on revenues
from utility funds.
Condition
There has been a lack of information for timely reporting.
Cause
There have been significant staff turnovers at the highest level, which has disrupted continuity and
has caused ineffective training for finance staff as well as a general lack of experience with specific
matters related to the City. Property values continue to decline which causes a loss in property tax
assessments and a reduction of a significant revenue stream. Unemployment levels remain very high
at 17.5% and household incomes are not increasing.
Effect
If financial conditions continue to deteriorate, the City may require state assistance which would
then be deemed a financial emergency pursuant to Section 218.503(1), Florida Statutes.
Prior Year Status
On June 1, 2016, the City of Opa-locka City Commission adopted a Resolution to request a
declaration that the City is in a state of financial emergency to seek the appointment of a fmancial
emergency board and other assistance pursuant to section 218.503(1), Florida Statues. The State of
Florida, Office of the Govemor, issued Executive Order 16-135, signed by Florida Governor Rick
Scott.
The City is in process of preparing its Five -Year Recovery Plan in accordance with Florida Statue,
218.503 (3)(h).
Current Year Status
Although not fully resolved, significant progress has occurred.
- 95 -
CITY OF OPA-LOCKA, FLORIDA
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED SEPTEMBER 30, 2018
Section IV - Current Year Findings - Federal Award and State Project - Major Programs
Internal Control and Compliance
66-468 -Capitalization Grants for Drinking Water State Revolving Funds
2016-01 Insufficient Supporting Documentation
Criteria
The Uniform guidance require that non -Federal entities receiving Federal awards establish and
maintain internal control designed to reasonably ensure compliance with Federal laws, regulations,
and program compliance requirements.
Condition
During our cash management audit procedures, we noted that City did not maintain sufficient records
to support reimbursements requested from the grantor.
Cause
Failure to implement adequate internal controls over the grant program resulted in insufficient record
keeping.
Effect
Continued weaknesses in internal control over Federal awards can negatively impact the City's
ability to obtain funding from Federal as well as non -Federal agencies.
Recommendation
We recommend that the City creates a formal document that outlines internal control policies and
procedures over grant programs to ensure compliance.
Prior Year Status
Progress has occurred but condition remains applicable.
Current Year Status
This item is not applicable for fiscal year 2018.
View of Responsible Officials and Planned Corrective Actions
The City has made improvements to the grant administration, management and compliance process
to comply with Federal, State and Local requirements. The City has developed a draft grant manual
to assist with improving the internal control policies and procedures over grant programs to ensure
meeting compliance requirements.
In addition, sufficient documentation was provided to the external auditors for the audit period ended
September 30, 2017.
- 96 -
nd ANTHONY BRUNSON P.A.
CERTIFIED PUBLIC ACCOUNTANTS & BUSINESS ADVISORS
MANAGEMENT LETTER IN ACCORDANCE WITH THE RULES
OF THE AUDITOR GENERAL OF THE STATE OF FLORIDA
To the Honorable Mayor and Member of the City Council
City of Opa-locka, Florida
Report on the Financial Statements
We were engaged to audit the financial statements of the City of Opa-locka, Florida, as of and for the fiscal
year ended September 30, 2018, and have issued a qualified of opinion thereon dated, May 13, 2020.
Auditor's Responsibility
We conducted our audit in accordance with auditing standards generally accepted in the United States of
America; the standards applicable to financial audits contained in Government Auditing Standards, issued
by the Comptroller General of the United States, and Chapter 10.550, Rules of the Florida Auditor General.
Other Reports and Schedule
We have issued our Independent Auditors' Report on Internal Control over Financial Reporting and
Compliance and Other Matters Based on an Audit of the Financial Statements Performed in Accordance
with Government Auditing Standards; and Independent Accountant's Report on an Examination Conducted
in Accordance with AICPA Professional Standards, Section 601, regarding compliance requirements in
accordance with Chapter 10.550, Rules of the Florida Auditor General. Disclosures in those reports and
schedule, which are dated, May 13, 2020, should be considered in conjunction with this management letter.
Prior Audit Findings
Section 10.554(1)(i)1., Rules of the Auditor General, requires that we determine whether or not corrective
actions have been taken to address findings and recommendations made in the preceding annual fmancial
audit report. Corrective actions have been taken to address findings and recommendations made in the
preceding annual financial audit report except as noted in the Schedule of Findings and Questioned Costs.
Official Title and Legal Authority
Section 10.554(1)(i)4., Rules of the Auditor General, requires that the name or official title and legal
authority for the primary government and each component unit of the reporting entity be disclosed in this
management letter, unless disclosed in the notes to the financial statements. The name or official title and
legal authority of the Primary government are disclosed in the notes to the financial statements.
Miramar Office
3350 SW 148tAvenue l Suite 110
Miramar, Florida 33027
(954) 874-1721
- 97 -
CLIENT FOCUSED: SOLUTION DRIVEN
info@abcpasolutions.com
Miami Office
801 Brickell Avenue I Suite 900
Miami, Florida 33131
(305) 789-6673
Financial Condition
Sections 10.554(1)(i)5.a. and 10.556(7), Rules of the Auditor General, require that we apply appropriate
procedures and report the results of our determination as to whether or not the City has met one or more of
the conditions described in Section 218.503(1), Florida Statutes, and identification of the specific
condition(s) met.
On June 1, 2016, the City of Opa-locka City Commission adopted a Resolution to request a declaration that
the City is in a state of fmancial emergency to seek the appointment of a financial emergency board and
other assistance pursuant to section 218.503(1), Florida Statues. The State of Florida, Office of the
Governor, issued Executive Order 16-135, signed by Florida Governor Rick Scott.
The City has submitted its Five Year Recovery Plan in accordance with Florida Statue, 218.503 (3)(h).
Annual Financial Report
Sections 10.554(1)(i)5.b. and 10.556(7), Rules of the Auditor General, require that we apply appropriate
procedures and report the results of our determination as to whether the annual financial report for the City
for the fiscal year ended September 30, 2018, filed with the Florida Department of Financial Services
pursuant to Section 218.32(1)(a), Florida Statutes, is in agreement with the annual financial audit report for
the fiscal year ended September 30, 2018. As a result of the completion of our audit, an amended annual
report will be filed with the Auditor General.
Other Matters
Section 10.554(1)(i)2., Rules of the Auditor General, requires that we address in the management letter any
recommendations to improve financial management. Recommendations are included in the accompanying
Schedule of Findings and Questioned Costs Section 10.554(1)(i)3., Rules of the Florida Auditor General,
requires that we address noncompliance with provisions of contracts or grant agreements, or abuse, that
have occurred, or are likely to have occurred, that have an effect on the financial statements that is less than
material but which warrants the attention of those charged with governance.
Matters to be disclosed pursuant to the Rules of the Auditor General Section 10.554(1)(i)3 are reported in
the accompanying Schedule of Findings and Questioned Costs.
Purpose of this Letter
Our management letter is intended solely for the information and use of the Legislative Auditing
Committee, members of the Florida Senate and the Florida House of Representatives, the Florida Auditor
General, Federal and other granting agencies, the members of the City Commission, and applicable
management, and is not intended to be and should not be used by anyone other than these specified parties.
May 13, 2020
- 98 -
ANTHONY BRUNSON P.A.
CERTIFIED PUBLIC ACCOUNTANTS & BUSINESS ADVISORS
INDEPENDENT ACCOUNTANT'S REPORT ON COMPLIANCE WITH
REQUIREMENTS OF SECTION 218.415, FLORIDA STATUTES
To the Honorable Mayor and Member of the City Council
City of Opa-locka, Florida
We were engaged to examine the City of Opa-locka's (the City) compliance with Section 218.415, Florida Statutes,
Local Government Investment Policies for the year ended September 30, 2018. Management is responsible for the
City's compliance with those requirements. Our responsibility is to express an opinion on the City's compliance with
the specified requirements based on our examination.
The City failed to provide written investment policy that is consistent with the requirements of the applicable Florida
Statutes; as such were not able to test compliance with policy requirements. Additionally, the City's books and records
were not adequately maintained, hence we were not able to perform sufficient procedures to determine the status of
any surplus funds that the City may have.
Because of the limitation on the scope of our examination discussed in the preceding paragraph, the scope of our work
was not sufficient to enable us to express, and we do not express, an opinion on whether the City complied with the
specified requirements of Section 218.415,lorida Statutes for the year ended September 30, 2018.
May 13, 2020
Miramar Office
3350 SW 148tAvenue I Suite 110
Miramar, Florida 33027
(954) 874-1721
-99-
i13
CLIENT FOCUSED: SOLUTION 1ORIN 1'.1
info@abcpasolutions.com
Miami Office
801 Brickell Avenue I Suite 900
Miami, Florida 33131
(305) 789-6673