HomeMy Public PortalAbout2011.235 (10-18-11)RESOLUTION NO. 2011.235
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LYNWOOD APPROVING
THE PROPOSED BUDGET ADJUSTMENTS AND HEREBY AMENDING THE CITY'S
ADOPTED FISCAL YEAR 2010 -2011 OPERATING BUDGET AND ADOPTED
FISCAL YEAR 2011 -2012 OPERATING BUDGET
WHEREAS, the City operates on a modified accrual basis for our budgeting and
accounting systems in accords with the Generally Accepted Accounting Principles
(GAAP); and
WHEREAS, the Fiscal Year 2010 -2011 (FY 11) ended on June 30, 2011 in
which the City has 60 days thereafter to record all services rendered and financial
transactions that occurred in FY 11 into the City's financial system; and
WHEREAS, in order to close the City's books for FY 11, staff has identified
several budget adjustments that must be made to the FY 11 Adopted Budget in order to
preserve the City's fiscal integrity and mitigate against audit findings; and
WHEREAS, the City Council of the City of Lynwood (the "City Council ") adopted
the City of Lynwood's Fiscal Year 2011 -2012 (FY 12) Operating Budget on June 7,
2011; and
WHEREAS, staff presents to the City Council annually a First Quarter fiscal
update to report the City's fiscal performance ending FY 11 based on actual figures, and
to revisit any FY 12 financial assumptions with regard to year -end performance as
necessary; and
WHEREAS, as a result, staff has identified items incorrectly budgeted and other
fiscal issues that need to be addressed which require further budget adjustments to the
FY 12 Adopted Budget.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF LYNWOOD DOES
HEREBY RESOLVE AND DETERMINE AS FOLLOWS:
Section 1. By adoption of this resolution, the City Council approves the
Proposed FY 11 Budget Adjustments hereto attached as Exhibit A and hereby amends
the FY 2010 -11 Adopted Budget.
Section 2. Further, by adopting this resolution, the City Council approves the
FY 12 Proposed Budget Adjustments hereto attached as Exhibit B and hereby amends
the FY 2011 -12 Adopted Budget.
Section 3. The City Council authorizes the City Manager, or his designee, to
make the necessary budget adjustments to the FY 12 Adopted Budget for the following
positions: City Manager, Business Revenue Manager, and Block Watch Coordinator.
Section 4. By adoption of this resolution, the City Council authorizes the City
Manager, or his Designee, to utilize available funds in the City's general checking
account to support City's operations that rely on reimbursements of expenditures in
other funds.
Section 5. The City's general checking account shall be replenished by all
deferred revenues once received, thereby incurring no fiscal impact.
Section 6. This Resolution shall go into effect immediately upon its adoption.
Section 7. The City Clerk shall certify as to the adoption of this Resolution.
PASSED, APPROVED and ADOPTED this 18 day of October, 2011.
Aide Castro, Mayor
ATTEST:
Maria Quinonez, Ci y Clerk
Rv
APPROVED AS TO FORM:
�A
rred Galante, City Attorney
APPROVED AS TO CONTENT:
Robert S. orrez, is t City
Manager
STATE OF CALIFORNIA )
) SS.
COUNTY OF LOS ANGELES )
I, the undersigned, City Clerk of the City of Lynwood, do hereby certify that the
foregoing Resolution was passed and adopted by the City Council of the City of
Lynwood at a regular meeting held on the 18 th day of October, 2011.
AYES: COUNCIL MEMBERS FLORES, RODRIGUEZ, SANTILLAWBEAS,
MORTON AND CASTRO
NOES: NONE
ABSENT: NONE
ABSTAIN: NONE
STATE OF CALIFORNIA )
) SS.
COUNTY OF LOS ANGELES )
I, the undersigned City Clerk of the City of Lynwood, and the Clerk of the City
Council of said City, do hereby certify that the above foregoing is a full, true and correct
copy of Resolution No. 2011.235 on file in my office and that said Resolution was
adopted on the date and by the vote therein stated. Dated this 18 th day of October,
2011.
Exhibit A
City of Lynwood
FY 11 Budget Adjustments
1 This proposed amendment is the amount that is recorded into the Escrow account and will not affect the fund
balance.
Expenditures
ACCOUNT
DESCRIPTION
FY 11
CURRENT
BUDGET
PROPOSED
AMENDMENT
FY 11
REVISED
BUDGET
4011.67.866.62015
Energy Efficiency
Imp
$537,989
$35,290
$573,279
4011.67.943.60001
Well No. 6
Abandonment
$13,021
$18,616
$31,637
4011.67.945.62015
Ham Park
$50,000
$422,867'
$472,867
Revenues
ACCOUNT
DESCRIPTION
FY 11
CURRENT
BUDGET
PROPOSED
AMENDMENT
FY 11
REVISED
BUDGET
3682.45.32150
DOE Block Grant
$60,000
$520,955
$580,955
Transfers -Out
ACCOUNT
DESCRIPTION
FY 11
CURRENT
BUDGET
PROPOSED
AMENDMENT
FY 11
REVISED
BUDGET
3683.95.991.68020
DOE Block Grant
$537,989
$35,290
$573,279
4451.95.991.68020
RHZ Fund
1 $33,887
$30,001
$63,888
2151.95.991.68020
AB 2928 Fund
$560,563
$423,607
$984,170
Transfers -In
1 This proposed amendment is the amount that is recorded into the Escrow account and will not affect the fund
balance.
Exhibit A
City of Lynwood
FY 11 Budget Adjustments
Revenues
5011.30.37135 Bond Proceeds $0 $4,785,000 $4,785,000
9052.30.37135 Bond Proceeds $8,365,000 ($4,165,000) $4,200,000
Transfers -Out
FY 11 PROPOSED FY 11
ACCOUNT DESCRIPTION CURRENT AMENDMENT REVISED
BUDGET BUDGET
AB 2928 Fund
2151.95.991.68010 Transfer Out — $0 $85,930 $85,930
Traffic Safety
2
FY 11
PROPOSED
FY 11
ACCOUNT
DESCRIPTION
CURRENT
AMENDMENT
REVISED
BUDGET
BUDGET
4011.95.38316
CIP Fund - DOE
$537,989
$35,290
$573,279
revenue
4011.95.38305
CIP Fund - RHZ
$33,887
$30,001
$63,888
Revenue
4011.95.38285
CIP Fund - AB 2928
$560,563
$423,607
$984,170
Revenue
Expenditures
5011.30.280.67600
Debt Issuance and
$0
$479,617
$479,617
Management Costs
5011.30.280.67601
Debt Service
$535,000
$3,760,000
$4,295,000
Payment - Principal
Revenues
5011.30.37135 Bond Proceeds $0 $4,785,000 $4,785,000
9052.30.37135 Bond Proceeds $8,365,000 ($4,165,000) $4,200,000
Transfers -Out
FY 11 PROPOSED FY 11
ACCOUNT DESCRIPTION CURRENT AMENDMENT REVISED
BUDGET BUDGET
AB 2928 Fund
2151.95.991.68010 Transfer Out — $0 $85,930 $85,930
Traffic Safety
2
Exhibit A
City of Lynwood
FYI 1 Budget Adjustments
r Expenditures
FY 11
PROPOSED
FY 11
ACCOUNT
DESCRIPTION
CURRENT
AMENDMENT
REVISED
BUDGET
BUDGET
4011.67.866.62015
Energy Efficiency
$537,989
$35,290
$573,279
Imp
4011.67.943.60001
Well No. 6
$13,021
$18,616
$31,637
Abandonment
4011.67.945.62015
Ham Park
$50,000
$422,867'
$472,867
Revenues
FY 11
PROPOSED
FY 11
ACCOUNT
DESCRIPTION
CURRENT
AMENDMENT
REVISED
BUDGET
BUDGET
3682.45.32150
DOE Block Grant
$60,000
$520,955
$580,955
Transfers -Out
PROPOSED
ACCOUNT
DESCRIPTION
CURRENT
AMENDMENT
REVISED
BUDGET
BUDGET
3683.95.991.68020
•DOE Block Grant
$537,989
$35,290
$573,279
4451.95.991.68020
RHZ Fund
$33,887
$30,001
$63,888
2151.95.991.68020
AB 2928 Fund
$560,563
$423,607
$984,170
Transfers -In
1 This proposed amendment is the amount that is recorded into the Escrow account and will not affect the fund
balance.
Exhibit A
City of Lynwood
FY 11 Budget Adjustments
FY 11
PROPOSED
FY 11
ACCOUNT
DESCRIPTION
CURRENT
AMENDMENT
REVISED
BUDGET
BUDGET
4011.95.38316
CIP Fund - DOE
$537,989
$35,290
$573,279
revenue
4011.95.38305
CIP Fund - RHZ
$33,887
$30,001
$63,888
Revenue
4011.95.38285
CIP Fund - AB 2928
$560,563
$423,607
$984,170
Revenue
Expenditures
5011.30.280.67600
Debt Issuance and
$0
$479,617
$479,617
Management Costs
5011.30.280.67601
Debt Service
Payment - Principal
$535,000
$3,760,000
$4,295,000
Revenues
5011.30.37135
Bond Proceeds
$0
$4,785,000
$4,785,000
9052.30.37135
Bond Proceeds
$8,365,000
($4,165,000)
$4,200,000
Transfers -Out
FY 11
PROPOSED
FY 11
ACCOUNT
DESCRIPTION
CURRENT
AMENDMENT
REVISED
BUDGET
BUDGET
AB 2928 Fund
2151.95.991.68010
Transfer Out —
$0
$85,930
$85,930
Traffic Safety
Exhibit A
City of Lynwood
FY 11 Budget Adjustments
Transfers -In
ACCOUNT
DESCRIPTION
FY 11
CURRENT
PROPOSED
FY 11
REVISED
BUDGET
AMENDMENT
BUDGET
2051.95.38285
Traffic Safety Fund
Revenue - AB 2928
$0
$85,930
$85,930
3661.45.32155
Per Capita Grant
Revenue
$0
$50,000
$50,000
2351.45.32255
Trolley
Reimbursement
$155,000
$263,450
$418,450
2351.30.36999
Miscellaneous
Revenue
$0
$62,798
$62,798
Exhibit B
City of Lynwood
FY 12 Budget Adjustments
Expenditures
FY 12
PROPOSED
FY 12
ACCOUNT
DESCRIPTION
ADOPTED
AMENDMENT
REVISED
BUDGET
BUDGET
2701.45.610.62015
Prof & Contract Svcs
$6,000
$56,160
$62,160
Transfers Out
FY 12
PROPOSED
FY 12
ACCOUNT
DESCRIPTION
ADOPTED
AMENDMENT
REVISED
BUDGET
BUDGET
2101.95.991.xxxxx
Gas Tax Fund -
$0
$56,160
$56,160
Transfers out
Transfers In
FY 12
PROPOSED
FY 12
ACCOUNT
DESCRIPTION
ADOPTED
AMENDMENT
REVISED
BUDGET
BUDGET
2701.95.38135
Trans In — Gas Tax
$0
$56,160
$56,160
Exhibit B
Proposed FY 2011 -12
Budget Adjustments
1 The City will deposit $48,635 of revenue from FY 11 to FY 12 to offset operating Animal Control costs for the year.
Revenues
ACCOUNT
(FROM/TO)
DESCRIPTION
FY 12
ADOPTED
PROPOSED
FY 12
REVISED
BUDGET
AMENDMENT
BUDGET
1011.40.31125 to
1011.40.445.62015
Prof. /Contractual
Services
$170,000
$48,635'
$218,635
::,
Revenues
ACCOUNT
DESCRIPTION
FY 12
ADOPTED
PROPOSED
FY 12
REVISED
BUDGET
AMENDMENT
BUDGET
Cash
2941.75.32160
reimbursements -
$1,938,550
$946,508
$2,885,058
Local grants
1 The City will deposit $48,635 of revenue from FY 11 to FY 12 to offset operating Animal Control costs for the year.