HomeMy Public PortalAboutOrdinance 0980. ~ y '
a.
CHAPTER 11~
ARTICLE III
Section 3--25:
AN ORDINANCE MAKING APPROPRIATIONS FOR TY.E VILLAGE OF
PLAINFIELD FOR THE FISCAL YEAR BEGINNING JULY 1, 1980.
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE
OF PLATNFIELD, WILL COUNTY, ILLINOIS.
Section 3-25-1: That there be and hereby is appropriated for
the necessary expenses of the Village of Plainfield in the
County of Will and State of Illinois for the fiscal year
beginning July 1, 1980, and ending June 30, 1981, the
following amount for the items thereinafter specified,
respectively, to-wit:
(CORPORATE FUND:
Village Clerk-Salary
Village Treasurer-Salary
Village President-Salary
Village Trustees-Salary
Liquor Commissioner-Salary
Village Attorney
Printing b Office Supplies
Publications
Stenography Salary
Telephone Service
Bonds - Village Officials
Collector
Court Costs - Litigations
Health Officer - Salary
Elections Expenses
riospital Insurance Premium
Trash Pick Up
Contingent Expenses for
Unforeseen Items
Will Co. Municipal League
Joliet Council of Mayors
IL. Unemployment Insurance
Senior Services Center
Bldg.-Electrical Inspections
Civil Defense Equipment
Civil Defense Supplies
Planner - Salary
Plan Commission
Planning Mat'l. S. Maps
Planning Supplies
Planning Attorney
Planning Hospitalization
Total
Appropriation
$1,250.00
$1,250.00
$1,200.00
$2,400.00
$1,000.00
$lo,ooo.oo
$7,500.00
$2,200.00
$17,000.00
$600.00
$850.00
$7,500.00
$200.00
$25.00
$300.Op
$4,950.00
$2,600.00
.$5,000.00
$750.00
$600.00
$200.00
$720.00
.$20,000.00
$750.00
$3,250.00
$14,000.00
$2,880.00
$1,250.00
$2,000.00
$8,300.00
$1,650.00
To Be Raised
by Taxation_
$1,250.00
$1,250.00
$1,200.00
$2,400.00
-0-
$4,000.00
$3,750.00
$1,000'..00
$5,000.00
$300.00
$300.00
$2,500.00
-0-
$25.00
$150.00
$1,000.00
-0-
$1,750.00
$300.00
$300.00
-0-
..0_
$250.00
$1,625.00
$5,000.00
-0-
-0-
-0-
$1,000.00
$650.00
To Be Raised
From Other
Sources
-0-
-0-
-0-
-0-
$1,000.00
$6,000.00
$3,750.00
$1,200.00
$12,000.00
$300.00
$550.00
$5,000.00
$200.00
-0-
$150.00
$3,950.00
$2,600.00
$3,250.00
$450.00
$300.00
200.00
720.00
$20,000.00
$500.00
$1,625.00
$9,0OO.Op
$2,$$0.00
$1,250.00
$2,000.00
$7,300.00
$1,000.00
d
-2-
ISTREET DEPARTMENT
Maintenance of Streets
Weed Cutting
Vehicle Tags
Maint . for and new
Traffic b Street Signs
Wages - Street. Cleaner
Repairs - Street Cleaner
Gas b Oil
Maint. - Street Lights
Snow Removal
New Equipment
Tree Removal
Street Lighting-Electricity
FAUS Snare Planning
SIDEWALIZS
(Maintenance on Sidewalks
(PUBLIC GROUNDS b. BUILDINGS:
Maintenance
Electricity-Parking Lot
Parking Lot Installment
Contract
Village Hall Lease
New Parking Lot
Building Removal
Janitorial Service
(WATER b SEWER DEPARTMENT:
Salary of Superintendent
Extra Help
Overtime
Clerks
Stationery ~ Postage
Electricity
Telephone Service
Water Meters
Repairs to Pumps
Repairs to Water Mains
Repairs to Sewer System
Gas S. Oil - Water Dept.
Repairs -- Water Dept. Trucks
Equipment
Supplies
Well b Water Tower
Village Attorney-Salary
Village Share of Hospitali-~
zation
IL. Unemployment Insurance
Premium'
Village Clerk-Salary
Village Treasurer-Salary
Drying Beds
Total
~propriation
$75,000.00
$500.00
$900.00
$1,400.00
$1,500.00
$1,300.00
$2,000.00
$1,5oo.oD
$12,000.00
$2,ooo.DD
$800.00
$21,000.00
$96,300.00
$5,000.00
$2,000.00
$500.00
$4,200.00
$16,175.00
$6,000.00
$1,000.00
$3,600.00
$19,700.00
$75,000.00
$5,479.00
$12,400.00
$2,000.00
$55,000.00
$l,ooo.oo
$5,300.00
$15,000.00
$7,500.00
$4,000.00
$2,350.00
$3,oao.oo
$2,000.00
$5,000.00
$750,000.00
$1,500.00
$9,850.00 /
$800.00
$1,250.00
$1,250.00
$36,000.00
To Be Raised
by Taxation
$18,000.00 ~~ ~ ~'~`'~'
-0-
-0-
-0-
$750.00
$650.00
-0-
-o-
..0-
$l,ooo.oD
-0-
_0_
$28,900.00
$2,500.00
-o-
-0-
-0-
-0-
$3,000.00
-0-
$l,soo.oo
-0-
-o-
-0-
-0-
-0-
-o-
-0-
-0-
-0-
-0-
-0-
-o-
-0-
--0-
-0-
-o-
_0_
-o-
-0-
-o-
-0--
To Be Raised
From O~~er.
Sources
$57,000.00
~T1 $500.00
$900.00
$1,400.00
$750.00
$650.00
$2,000.00
$1,5oa.oo
$12,000.00
$l,ooo.oo
$800.00
$21,000.00
$67,400.00
$2,500.00
$2,ooD.oo
$500.00
$4,20D.00
$16,175.00
$3,000.00
$1,OO0.00
$1,800.00
$19,700.00
$75,000.00
,$5,479.00
$12,4oo.Do
$2,000.00
.$55,000.00
$l,ooa.oo
$5,300.00
$15,000.00
$7,500.D0
$4,000.00
$2,350.00
$3,000.00
$2,000.00
$5,000.00
$750,000.00
$1,500.00
$9,850.00
$800.00
$1,250.00
.$1,250.00
$36,000.00
-3-•
Village President-Salary
Village Trustees - Salary
Computer Maintenance
Fire Hydrant ~ Valve Repairs
Chemicals
Water &. Sewer Revenue Bonds
and Interest
New Extensions
Water Tower Installment
Contract
Workman's Comp.Insurance Pre.
Comp. TnsurancePremium
Public Benefit Special
Assessment
Collector
Facility Planning
TOTAL
POLICE PROTECTION FUND:'
POLICE DEPARTMENT
Police Officers - Salaries
Extra Police
Gas S, Oil-Police Cars
Repairs-Police Cars
Village Attorney
Over time
Secretaries
Crossing Guards
Training
Police Telephone Service
Printing ~. Supplies
Maint.-Police Radio
Uniforms
Equipment
Village Share Hospitalization
Premium
Contingent Expenses for
Unforeseen Items
Dispatch Service-Salaries
Dispatch Service Equipment &.
Supplies
Unemployment. Insurance
Premium,
Dues b Subscriptions
Total
Appropriation
$1,200.00
$1,240.00
$2,500.00
$6,000.00
$4,500.00
$35,200.00
$10,000.00
$21,256.00
$3,000.00
$5,~r00.00
$16,200.00
$S,000.Op
36, 300.00
$1,539,985.00
$165,000.00
$l,ooo.oo
$13,600.00
$3,000.00
$8,300.00
$5,479.00
$12,000.00
$lo,000.00
$1,500.00
$5,100.00
$4,500.00
$1,750.00
$2,250.00
$15,000.00
$18,000.00
$7,000.00
$40,000.00
$250.00
$1,300.OQ
450.00
TOTAL $315,479.00
To Be Raised
by Taxation
-0- '
-0- •
-0-
-o-
-0-
-0-
-0-
-0-
-0-
-o-
-0-
-o-
$91,600.00
$60,000.00
$250.00
$4,300.00
-0-
-0-
-0-
$4,000.00
$7,000.00
-0-
$1,600.00
$1,500.00
$750.00
-0-
$7,500.00
$9,000.00
-0-
-0-
-0--
-0-
-0-
$95,900.00
.,
To Be Raised
From Other
Sources
$1,200.00
$1,200.00
$2,500.00
$6,000.00
$4,500.00
$35,200.00
$10,000.00
$21,256.00
3,000.00
$5,400.00
$16,200.00
$5,'0'00.00
36,30o.ao
$1,448,385.00
$105,000.00
$750.00
$9,300.00
$3,000.00
$8,300.00
$5,479.00
$8,000.00
$3,000.00
$1,500.00
$3,500.00
$3,000.00
$1,000.00
$2,250.00
$7,500.00
$9,000.00
$7,000.00
$40,000.00
$250.00
$1,300.00
$450.00
$219,579.00
UBLIC LIBRARY FUND:
alaries
tila.ties
Electric
Telephone
Water
Heat-Gas
isposal Service
ostage
ealth Insurance
rinting
refight
egal
udit
emberships
opy Machine Rental
film Rental
they
upplies:
Office
Library
Copy Machine
Building
quipment
aterials:
Books
Serials
Non-Print
Travel
rchitectural Fees
Surveys
Soil Boring.
Title
Programs
Interest
Unemployment Compensation
Contingencies
-4- •, _
Total
A ro riation
To Be Raised
b Taxation
$46,250.00
_0_
$600.00
$250.00
$1,075.00
$100.00
$800.00
650.00
400.00
$95.00
$lo,ooo.oo
$1,100.00
$200.Oo
$l,ooo.oo
$500.00
$500.00
$600.00
2,000.00
1,200.00
$600.00
$500.00
$12,000.00
$1,200.00
$2,000.00
$400.00
$lo,ooo.oo
$2,500.00
$2,500.00
$1,000.00
$300.00
$2,780.00
$l,ooo.oo
2,000.00
TOTAL $106,100.00
$36,650.00
..p_
$600.00
$250.00
$1,075.00
$100.00
$$00.00
650.00
400.00
$95.00
$10,000.00
$1.,100.00
$200.00
$1,000.00
$500.00
$500.00
$600.00
$2,000.00
1,2p0.00
$600.00
-p-
$12,000.00
$1,200.00
$2,000.00
$400.00
-a-
-0-
-0-
-0-
$300.00
$2,780.00
$l,ooo.oo
$2,000.00_
$80,000.00
To Be Raised
From Other
Sources
$9,600.00
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
--0-
-o-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
$500.00
-0-
-o-
-0-
-0-
$10,000.00
$2,500.00
$2,500.00
$1,000.00
-0-
-0-
-o--
-0-
$26,loo.ao
. .' -5-.
Total
Appropriation
TORT IMMUNITY FUND:
Liability - R.O.W.
Commonwealth Edison $68.00
Commercial Umbrella Liability $1,660.00_
Public Officials Liability $2,516.00
Comprehensive Auto.--Liability $10,083.00
Multi Peril Property $6,029.00
Workman Compensation Insurance $5,751.00
Library Multi Peril Insurance
and Liability $3,800.00
TOTAL $ 29 , 9 07.00
ROAD AND BRIDGE FUND:
Public Way and Bridge
Maintenance $15,000.00
TOTAL
ILLINOIS MUNICIPAL RETIREMENT
FUND AND SOCIAL SECURITY:
Audit
Village Contribution
Library Contribution
TOTAL
MUNICIPAL AUDIT FUND:
Audit Expense
TOTAL
POLICE PENSION FUND:
Audit
Pension Payments
TOTAL
LIBRARY WORKING CASH FUND:
TOTAL
LIBRARY EQUIPPING AND
MAINTENANCE FUND:
GETdERAL OBLIGATION BOND AND
INTEREST FUND
TOTAL
GRAND TOTAL
$15,000.00
$800.00
$3s,ooo.oo
$s,660.~®
$44,46Q.00
$5,500.00
$5,500.00
$800.00
$24;357.00
$25,157.00
$26,500.00.,
$26,500.00
10,600.00
.00
$31,000.00
$31,000.00
$2 X149 , 688.00
To Be Raised
By Taxation.
$68.00
$1,660.00
$2,516.00
$10,083.00
$6,029.00
$5,751.00
$3,800.00
$ 29, 907.00
$15,000.00
$15,000.00
$800.00
$35,000.00
$8,660.00
$44,460.00
$_5_,500.00
$5,500,00
$800.00
524,357.00
$25,157.00
$26,500.00
$26,500.00
$l0 600.00
$31,aoo.ao
.$31,.000.00
$455,624.00
To Be Raised
From Other
Sources
-0-
_0_
-0-
-0_
-0-
_0_
-0-
-0-
-0-
-0-
-0-
-0-
-o-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-o-
-o-
-- 0 -
1 ,694 , 064.00
~°
-6-
Section 3-25-2: If any item or any portion thereof of this
Ordinance shall for any reason be held invalid, such decision
shall not affect the validity of the remaining portion of such
item, or the remaining portion of this Ordinance.
Section 3-25-3: This Ordinance shall be in full force and effect
from and after its passage, approval an~ publication according to
law and be numbered as Ordinance No. %o_U
Passed this - day of ~~ 1980.
Vi a er
I hereby prove the above and foregoing Ordinance this ~6 -~:'"
day of 1980.,
_- ~ /
• es en
~.
ATTEST:
V ag C er
Pub1i hed in the Enterprise
-- 2( ~ 1980
w
~ • • ' >
STATE OF ILLINOIS
COUNTY OF WILL
I, SHIRLEY L. YATES, duly appointed and acting Village Clerk
of the Village of Plainfield, Will County, Illinois do hereby
certify that the above foregoing is a true and correct copy
of Ordinance No. ~, entitled an Ordinance Making Appropriations
for the Village of Plainfield for the Fiscal Year Beginning July 1,
1980, which was duly passed by the President and. the Board of Trustees
of said Village and approved by the President o~ the Board of
Trustees of said Village on the ~ day of 1980,and the
original of said Ordinance is on file in my of ice.
IN WITNESS WHEREOF, I have hereunto set my hand as Village lark
and attached the seal of said Village this ~ .day of ,
1980.
L CLE