HomeMy Public PortalAboutHypower RCO 6247-002 Hidden Harbor - Seaside Recommended5913 NW 31 AVE Request for Change Order 6247‐002
Fort Lauderdale, FL 33309 Project Number 2012/ 13‐50
Date 3/6/14
P 954‐978‐9300 F 954‐978‐8666 Page 1 OF 3
Location:
8,662.40$
786.67$
9,449.07$
3
Submitted By:
Name &Title: John Zoerhof, Hypower, Inc
Recommended:
Name &Title:
Approved:
Name &Title:
Hypower reserves the right to correct this quote for errors and omissions.
Conduit Re‐Work due to resident route concerns and incorporation of Seaside
Construction URD.
Re‐route Phase B from Hidden Harbor West to Ocean along South Road, South to
Hidden Harbor along Ocean and East along Hidden Harbor entrance road. – Remove
1‐2” 373’. Add 1‐2” 1,511’. Additional Cable Pull ; 1,511’ – 373’= 1,138’ (2 Pulls
>400') Add 1/0 PRI Splice
Installed Conduit abandoned on Hidden Harbor and re‐drilled along South Road–
Redrill 3‐2” 288’. Relocate secondary existing Secondary HH North out of Hidden
Harbor.
Remove Drill on to 4’ depth on Hidden Harbor – T&E 4 Hours
Add/relocate Secondary HH North out of Hidden Harbor
Seaside Re‐Route of A‐Phase Ocean to Exist TX (No Add'l Set Up) ‐ Add 1‐2” 218’
Narrative Description of Required Change
Change Order Cost from Breakdown Page 2
Change Order Duration Impact
Change Order Cost from Breakdown Page 3
Change Order Cost Total
Request for Change Order 6247‐002
Job Number 2012/ 13‐50
Date 3/6/14
Page 2 OF 3
#Item Unit of
Measure
Unit Price CO
Quantity
Line Item
Total
1Install 1‐2" FP&L additional conduit on existing bore
(includes labor, excludes conduit)
LF $ 1.30 1138 $ 1,479.40
2Install FP&L 1CC‐ #1/0 XPE primary cable in 2" conduit
over 400 feet.
Unit >400' $ 1,456.00 2 $ 2,912.00
3 Splice #1/0 XPE primary cable complete. EA $ 227.50 1 $ 227.50
4Install FP&L 3‐2" Conduit via Directional Bore Complete
(includes all labor and materials, excludes machine
setup &
conduit)
LF $ 13.00 288 $ 3,744.00
5Directional Bore Machine Setup with Pits Complete
(includes all pits and site restoration work)
EA $ 1,100.00 1 $ 1,100.00
6Install FP&L 1‐2" Conduit via Directional Bore Complete
(includes all labor and materials, excludes machine
setup &
conduit)
LF $ 8.30 218 $ 1,809.40
7Install FP&L 30" polymer Service Hand‐hole Complete
(includes all site and conduit work)
EA $ 1.00 486 $ 486.00
8 Install FP&L 1‐2" Conduit via Directional Bore Complete
(includes all labor and materials, excludes machine
setup &
conduit) DEDUCT for Hidden Harbor Delete
LF $ 8.30 ‐373 $ (3,095.90)
9 $ ‐
10 $ ‐
11 $ ‐
12 $ ‐
13 $ ‐
14 $ ‐
15 $ ‐
A
1
Ea $ ‐
$ 8,662.40
$ 8,662.40
Unit Price Cost Total
Unit Price Schedule of Values for Change Order Work
Page Total
Request for Change Order 6247‐002
Job Number2012/ 13‐50
Date 03/06/14
Page 3 OF 3
OTY. MATERIAL & INVOICE COSTS UNIT UNIT EQUIPMENT COST UNIT EXT.
PRICE RATE
1 0.00 4 28.13 $112.52
18.85 $0.00
4 25.60 $102.40
130.85 $0.00
25.95 $0.00
25.40 $0.00
63.20 $0.00
104.65 $0.00
80.85 $0.00
18.00 $0.00
22.90 $0.00
45.79 $0.00
49.61 $0.00
57.24 $0.00
210.00 $0.00
142.50 $0.00
400.00 $0.00
$214.92
TOTALS
QTY Classification Reg OT Reg OT Total Line Labor Cost
Rate Rate Hours Hours SUMMARY
1 Lineman 89.70 115.70 TOTAL REIMBURSIBLES
1 Supt. 70.69 95.06 SALES TAX
1Poject Engineer 51.84 69.71 4 MARK‐UP 15%
1 Operator 41.32 55.57 4 TOTAL REIMBURSIBLE COST
1 Driver 33.85 45.52
2 Laborer 24.89 33.47 4 TOTAL REG.LABOR
1 Equipment Transport Driver 33.85 45.52
1 Electrician 64.53 78.32 0 TOTAL O.T. LABOR
EQUIPMENT COST
QTY PER DIEM Daily Rate Days
PERMIT FEES
9Per Man 34.5
OTHER COSTS
TOTALS BASE COST
FORM HP 405 PAGE TOTAL
TIME, EQUIPMENT, MATERIAL & REIMBURSABLES BREAKDOWN
(Based upon Blue Book Rates)
‐$
‐$
EXTENSION
‐$
REIMBURSIBLES
‐$
‐$
‐$
‐$
‐$
‐$
‐$ 40 ‐ 64 Hyd Jacks / Day
‐$ 52 ‐ 88 Hyd Jacks / Day
‐$
‐$ 4X8 Shoring Boards / Day
‐$ Estimated Frieght
Reimbursibles Total ‐$ Equipment Total
‐$ Hyd pump / Day
‐$ Auger Truck w Operator/ HR
‐$ Crane w Operator / Hr
$199.12 $571.75
$0.00
$0.00 $0.00
$0.00 $0.00
$207.35
$0.00
$786.67
Total Labor $571.75
Total Per Diem
$0.00 $0.00
$0.00
$0.00 $214.92
$786.67
tractor/trailer
5x8 road plates/Day (4)
T‐330 Pick up truck 4x4
EV‐147 Pick up Truck
Mex‐2 Mini Excavator
EX‐2 Excavator
T‐290 box van
T‐223 F550 dump truck
L‐2 Loader
15 yard dump truck
$0.00
$165.28 $0.00
$0.00