HomeMy Public PortalAbout2022-12-31_AndCo_Pol Fire Quarterly_Report<CBDoc TenantId="2" EntityTypeId="3100" EntityId="165" DocumentTypeId="1" EffectiveDate="12/31/2022" Interval="3" Description="Quarterly Report" />
Investment Performance Review
Period Ending December 31, 2022
City of Crestview
Police Officers & Firefighters'
Retirement Plan
Preliminary Report
Infrastructure Data as of 9/30/2022
AndCo
Firm Update
On behalf of everyone at AndCo, we want to Thank You for the opportunity to serve you
and for the trust you place in us! We take our role as your consultant and trusted advisor
seriously and will continue working hard to maintain your confidence.
Looking back at the year, we would like to provide a brief update on where we stand as a
firm. 2022 marked the 22nd straight year of revenue growth for the firm and we advise
on approximately $90 billion in client assets as of December 31st. We reinvested 100%
of our net profits back into the organization so we can continue to evolve and adapt
within a market environment that is constantly changing and challenging. As we have
stated in previous updates, we do not believe the “status quo” is an effective strategy
and we are convicted in our belief that a firm not focused on moving forward in our
industry is moving backward.
To execute on our commitment to evolve and continue to enhance the organization, we
made additional personnel and technology investments in 2022. Specifically, we hired a
Chief Information Officer (Bharat Kumta) after a national search led by a specialized
executive recruiting firm. We believe technology is going to drive successful firms in our
industry and we plan to invest heavily within this business function to support digital
transformation. We also integrated a new Chief Human Resources Officer (Stacie
Runion) through a national search led by an executive recruiter. We believe our firm's
most important asset is our people, so we need to ensure we have the right leadership
team in HR to focus on that asset. We also hired team members in Finance, Human
Resources, Consulting, Research, Solutions & Growth, Technology and Performance &
Reporting. These personnel investments focused on further enhancing functional areas,
departmental service levels, and narrowing potential gaps. We also continued to invest in
our proprietary software system to compile and share information firmwide to better
serve our clients more effectively and efficiently. Finally, we engaged several outside
consulting firms to help us better assess and invest in areas within our firm we believe
will drive value for our clients going forward. Some examples include working with an
outside group to evaluate and enhance our Operational Due Diligence efforts with
investment managers and a separate group to help us review and analyze our current
Discretionary Services offerings and how to make this service stronger for our clients.
As we start 2023, we are 93 team members strong with plans to grow. We are targeting
several new positions for the year as we thoughtfully continue to invest in our firm to
provide the quality services you expect from AndCo. These talent enhancements cover
multiple functions and departments at AndCo including Consulting, Research, Perfor-
mance & Reporting, Marketing, Technology and Compliance. While adding additional
resources to a firm our size is a significant investment, it is one we embrace due to the
impact we believe it will have on our ability to continue serving our clients at a high level
and will push us closer to our vision of being a transformational organization viewed as
the leader in our industry. We thoughtfully grow while helping to ensure that service will
not suffer at AndCo at the expense of growth. Rather, we utilize growth to enhance our
value proposition and overall service to our valued clients.
At the beginning of each year, we also discuss the AndCo partnership and, when earned,
announce new partners.
This year I am thrilled to share three new team members were named partners at AndCo
– Jon Breth, Tyler Grumbles and Brooke Wilson. Jon has been with AndCo for 11-years
and Tyler has been with AndCo for 15-years. Jon and Tyler are both members of our
Consulting Department. Brooke was recently promoted to Executive Director of our
Performance & Reporting Department and has been with AndCo 7-years. We could not
be happier for Jon, Tyler, and Brooke or more grateful for the contributions they have
made to AndCo since joining the firm. Jon, Tyler, and Brooke represent what it means to
be an AndCo team member, and we are honored and fortunate to have them as partners
at our firm.
While three new members will be added to the partnership in 2023, we will also be losing
one valuable team member. Donna Sullivan retired on December 31, 2022. Donna
joined AndCo at its inception in September of 2000. Donna has been integral in the
success of the firm and for many years was the glue that held everything together. Her
contributions and sacrifices are too many to reference in this letter. While we are
extraordinarily excited for her and the next chapter of her life, she will be greatly missed
as a partner and team member. We will be honoring Donna and her legacy with the
Donna Sullivan Believe Award. This award will be given each year to the team member
at AndCo that best demonstrates their belief in AndCo's Mission, Vision, and Values.
Donna believed in what AndCo stood for before anyone else did, and she carried that
belief for 23 years. Thank you, Donna!
With the addition of Jon, Tyler, and Brooke, and Donna's retirement, we now have 15
partners representing various functions and departments at AndCo. Our growing
partnership group provides great perspective and insight which continues to strengthen
AndCo and reaffirm our belief that 100% employee management is vital to the long-term
success of our organization. We have great team members at AndCo and this partner-
ship group will continue to expand as we move forward.
In closing, we know that 2022 was a dramatically different environment for investing as
compared to 2021, with record high inflation and double-digit losses in both equity AND
fixed income assets - all resulting in challenging client portfolio results. Please know our
team works tirelessly to provide the advice and guidance you need regardless of the
market environment. Our name, AndCo, reminds us of who we work for every day - “Our
Client” &Co. You are first in our service model. As we continue to discuss strategic
decisions and reinvestments regarding our firm, please know that our decisions are
filtered through the following question: “How does this keep our clients’ interests first?” If
it doesn’t meet this standard, we don’t do it - it’s that simple.
Thank you again for your valued partnership and the opportunity to serve you.
Happy New Year!
Mike Welker, CFA®
CEO
Page 1
PARTNERSHIP
Andrew Mulhall
Public Equity & Fixed Income
Ben Baldridge, CFA®, CAIA®
Private & Hedged Fixed Income
Chester Wyche
Real Estate & Real Assets
Dan Lomelino, CFA®
Fixed Income
David Julier
Real Estate & Real Assets
Elizabeth Wolfe
Capital Markets & Asset Allocation
Evan Scussel, CFA®, CAIA®
Private & Public Equity
Joseph Ivaszuk
Operational Due Diligence
Josue Christiansen, CFA®, CIPM®
Public Equity
Julie Baker, CFA®, CAIA®
Private & Hedged Equity
Justin Ellsesser, CFA®, CAIA®
Private Equity
Kevin Laake, CFA®, CAIA®
Private Equity
Michael Kosoff
Hedge Funds
Philip Schmitt
Fixed Income & Capital Markets
Ryan McCuskey
Real Estate & Real Assets
Xinxin Liu, CFA®, FRM
Private Equity and Private Debt
Zac Chichinski, CFA®, CIPM®
Public Equity
RESEARCH
Albert Sauerland
Amy Steele
Bob Bulas
David Gough, CPFA
Don Delaney
Donnell Lehrer, CPFA
Edward Cha
Grace Niebrzydowski
James Culpepper
James Reno
Jeff Pruniski
Joe Carter, CPFA
Julio Garcia Rengifo
Kim Hummel
Rotchild Dorson
Yoon Lee-Choi
PERFORMANCE REPORTING
Annette Bidar t
Brad Hess, CFA®, CPFA
Brendon Vavrica, CFP®
Brian Green
Chris Kuhn, CFA®, CAIA®
Christiaan Brokaw, CFA®
Dave West, CFA®
Doug Anderson, CPFA
Frank Burnet te
Gwelda Swilley
Ian Jones
CONSULTING
James Ross
Jeff Kuchta, CFA®, CPFA
Jennifer Brozstek
Jennifer Gainfor t , CFA ®,
CPFA
John Mellinger
John Thinnes, CFA®,
CAIA®, CPFA
Jon Breth, CFP®
Jorge Friguls, CPFA
Justin Lauver, Esq.
Kerry Richardville, CFA®
Mary Nye
Michael Fleiner
Michael Holycross
Mike Bostler
Oleg Sydyak, CFA®, FSA ,
EA
Paul Murray, CPFA
Peter Brown
Tim Walters
Tony Kay
Tyler Grumbles, CFA ®,
CIPM ®, CAIA ®
INVESTMENT POLICY COMMITTEE
FINANCE
Kahjeelia Pope
Michelle Boff
Robert Marquetti
HUMAN RESOURCES
Kelly Pearce
Shelley Berthold
I.T. & OPERATIONS
Geoffrey Granger
Jerr y Camel
Kenneth Day
COMPLIANCE
Allen Caldwell
Thay Arroyo
Mike Welker, CFA®
Brian Green
Brooke Wilson, CIPM®
Bryan Bakardjiev, CFA®
Dan Johnson
Dan Osika, CFA®
Evan Scussel, CFA®,
CAIA®
Jacob Peacock, CPFA
Jason Purdy
Jon Breth, CFP®
Kerr y Richardville, CFA®
Kim Spurlin, CPA
Steve Gordon
Troy Brown, CFA®
Tyler Grumbles, CFA ®,
CIPM ®, CAIA ®
LEADERSHIP & MANAGEMENT
Mike Welker, CFA®
CEO
Bharat Kumta
CIO
Bryan Bakardjiev, CFA®
COO
Evan Scussel, CFA®,
CAIA®
Executive Director of
Research
Kim Spurlin, CPA
CFO
Sara Searle
CCO
Stacie Runion
CHRO
Steve Gordon
Solutions & Growth
Director
Troy Brown, CFA®
Executive Director
of Consulting
Brooke Wilson, CIPM®
Executive Director of
Performance Reporting
Dan Johnson
Consulting Director
Jack Evatt
Consulting Director
Jacob Peacock, CPFA
Consulting Director
Jason Purdy
I.T. Director
Molly Halcom
Solutions & Growth
Director
Philip Schmitt
Research Director
Rachel Brignoni, MHR
People & Culture Director
OPERATIONS
MARKETING
Lauren Kaufmann
SOLUTIONS & GROWTH
Dan Osika, CFA®
John Rodak, CIPM®
Paola Gervasi
Bryan Bakardjiev, CFA®
Mike Welker, CFA®
Organizational Chart
Employee counts are as of 1/1/2023 and reflect only full time employees and do not include any who are part time, temporary or independent contractors.
93EMPLOYEES 11 CPFA 5 CIPM®8 CAIA®37 ADVANCED
DEGREES 23 CFA®
Sara Searle
Troy Brown, CFA®
Page 2
4th Quarter 2022 Market Environment
Page 3
The Market Environment
Executive Summary
As of December 31, 2022
The Economy
US GDP growth is expected to remain strong in the 4th quarter. While the final
measure of 3rd quarter GDP was revised upward to 3.2%, global GDP growth
remains challenged with higher energy prices continuing to act as a headwind,
especially in Europe. However, China is beginning the process of reopening its
economy which should boost emerging markets.
The US Federal Reserve Bank (the Fed) continued to increase interest rates
during the quarter with a 0.75% increase in November and a 0.50% increase in
December. Importantly, the Fed signaled it remains committed to fighting inflation
through additional rate hikes if needed.
The US labor market continued to show its resiliency by adding roughly 680
thousand jobs during the 4th quarter. As a result, the unemployment rate fell to
3.5% in December. Despite these gains, the number of announced layoffs during
the quarter increased, which could impact labor markets in the future periods.
Global markets were broadly positive during the 4th quarter. Despite persistent
inflation, tighter central bank monetary policy, slowing GDP growth, and continuing
geopolitical risks investors were focused on the potential of central banks slowing
the pace of tightening as inflation moderated.
Equity (Domestic and International)
US equities moved higher during the 4th quarter despite concerns regarding
inflation, the potential for higher interest rates, and a slowing global GDP growth.
Large cap value was the best performing domestic segment of the equity market
relative to other US market capitalizations and styles during the period while large
cap growth performed the worst.
International stocks also experienced strong returns during the 4th quarter. While
local currency performance was solid, the primary catalyst for outsized returns
was a weakening USD, which fell against most major and emerging market
currencies. GDP growth, especially in Europe, remained under pressure as central
bank policies remained restrictive and elevated energy prices acted as a
headwind. Finally, China began to relax its zero-tolerance policy regarding Covid-
19, which positively contributed to both global GDP growth and equity market
performance.
Fixed Income
While inflation declined during the 4th quarter, the Fed continued increasing
interest rates with two increases totaling 1.25%. Despite the short-term increases,
long-term interest rates remained relatively stable during the period. US interest
rates moved slightly higher during the quarter with the US 10-Year Treasury bond
rising 0.08% to close the year at a yield of 3.88%.
Performance across domestic bond market sectors was positive during the
quarter, led by US high yield and corporate investment grade bonds. Much like
equities, global bonds outperformed their domestic peers mainly due to a weaker
USD.
The combination of higher coupons, a shorter maturity profile relative to high
quality government bonds, and narrower credit spreads were the primary drivers
of relative return during the period.
US Treasury bonds lagged their corporate bond peers during the quarter as
investors’ concerns about rising interest rates and the need for safety subsided.
Market Themes
Central banks remained vigilant in their fight against inflation with the Fed, the
Bank of England, and the European Central Bank all raising interest rates during
the quarter. Additionally, the Bank of Japan relaxed their targeting of interest rates,
allowing the 10-Year Japanese Government Bond to float to 0.50%, above the
previous 0.25% level.
The conflict in Ukraine continues to disrupt global energy markets, in addition to
the ongoing humanitarian crisis. Energy costs remain elevated which could further
negatively impact economic growth.
Both US and international equity markets rebounded during the quarter on
expectations that inflation would continue to moderate, which could lead central
banks to begin the process of slowing the pace of monetary tightening. Value-
oriented stocks outperformed growth stocks as investors remained concerned
about the pace of future growth.
Short-term interest rates rose across most developed markets as central banks
continued to tighten. Despite concerns about the potential for slowing economic
growth, lower quality corporate bonds outperformed higher quality government
bonds and USD weakness acted as a tailwind for global bonds during the quarter.
Page 4
Equity markets moved higher during the 4th quarter, but it was not sufficient to
offset prior quarter pullbacks. Factors that contributed to performance included
declining inflation, expectations that the Fed would slow the pace of future
interest rate increases, and expectations that China would begin to open its
economy. For the period, the S&P 500 large cap benchmark returned 7.6%,
compared to 9.2% for mid-cap and 6.2% for small cap benchmarks.
Like domestic equities, developed markets international and emerging market
equities delivered positive results for the 4th quarter. Europe continues to face
headwinds from higher-than-expected inflation, elevated energy prices,
geopolitical risks related to the conflict in Ukraine, and rising interest rates.
Emerging markets were positively impacted by China's decision to loosen
restrictions related to the pandemic. Importantly, global equities were positively
impacted by a decline in the USD. For the quarter, the MSCI EAFE Index
returned 17.3% while the MSCI Emerging Markets Index rose by 9.7%.
For the quarter, performance of the bond market was broadly positive due to
lower inflation and lower interest rate volatility. The Bloomberg (BB) US
Aggregate Index returned 1.9%, for the period while investment grade
corporate bonds posted a return of 3.6%.
Performance for developed equity markets was strongly negative over the
trailing 1-year period. The bellwether S&P 500 Index dropped -18.1% for the
year. The primary drivers of return during the period were concerns related to
rising inflation, tighter monetary policy from global central banks, and slowing
global economic growth. The weakest relative performance outlier was the
Russell 2000 Index which declined by -20.4% for the year.
Over the trailing 1-year period, international markets declined similarly to
domestic markets. The MSCI EAFE Index returned -14.5% while the MSCI
Emerging Markets Index fell by -20.1%. Continued concerns related to
Ukraine, elevated inflation, and slowing global economic growth negatively
impacted markets. However, a weakening USD acted as a tailwind to
international performance in the second half of the year.
Bond market returns were widely negative over the trailing 1-year period due
primarily to concerns about persistently high inflation and the expectation of
higher future interest rates. US TIPS and mortgage-backed bonds were the
least negative sectors with both returning -11.6% for the year. Investment
grade corporate bonds suffered the year's largest loss, falling -15.8%.
Source: Investment Metrics
%0.9
3.6%
2.1%
2.0%
0.7%
1.9%
.7%9 17.3%
14.3%
6.2%
2%9.
7.2%
7.2%
7.6%
0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0%
3-Month T-Bill
Bloomberg Corp IG
Bloomberg MBS
Bloomberg US TIPS
Bloomberg US Govt
Bloomberg US Agg
MSCI Emerg Mkts
MSCI EAFE
MSCI ACWxUS
Russell 2000
Russell MidCap
Russell 1000
Russell 3000
S&P 500
Quarter Performance
1.5%
-15.8%
-11.8%
-11.8%
-12.3%
- 3.0%1
-20.1%
-14.5%
-16.0%
-20.4%
-17.3%
- %19.1
-19.2%
- 8.1%1
-25.0% -20.0% -15.0% -10.0% -5.0% 0.0%
3-Month T-Bill
Bloomberg Corp IG
Bloomberg MBS
Bloomberg US TIPS
Bloomberg US Govt
Bloomberg US Agg
MSCI Emerg Mkts
MSCI EAFE
MSCI ACWxUS
Russell 2000
Russell MidCap
Russell 1000
Russell 3000
S&P 500
1-Year Performance
The Market Environment
Major Market Index Performance
As of December 31, 2022
Page 5
Source: Investment Metrics
Despite a pullback in December, equity markets broadly experienced strong
absolute returns during the 4th quarter across both the style and market
capitalization spectrums. With concerns about the potential for slowing
economic conditions, large cap stocks resumed their leadership, followed by
mid and small cap stocks. The Russell 1000 Value Index delivered 12.4% for
the quarter, followed by while the Russell Mid Cap Value Index and the Russell
2000 Index, which rose by 10.5% and 8.4%, respectively.
Performance across styles and market capitalizations was disparate during the
quarter. Large, mid, and small cap value stocks all outperformed their growth
counterparts. For the period, the Russell 1000 Value Index was the best
relative performing style index, posting a return of 12.4%. Large and small cap
growth stocks were the laggards during the period with the Russell Large Cap
Growth Index and Russell 2000 Growth Index returning 2.2% and 4.1%,
respectfully.
In contrast to the 4th quarter's positive performance, there was a wide range of
negative results across market capitalizations over the trailing 1-year period.
The Russell 2000 Index returned a disappointing -20.4% for the year, which
underperformed both its large and mid cap index counterparts.
There was also a wide performance dispersion across the style-based indexes
for the year with growth stocks down significantly more than their value
counterparts at all capitalization ranges. Within large cap stocks, the Russell
1000 Value Index returned -7.5% compared to much larger -29.1% decline for
the Russell Large Cap Growth benchmark. The Russell Mid Cap Value Index
returned -12.0% while the Russell 2000 Value Index returned -14.5% for the
period. While these value benchmark results represented double-digit losses
for the year, the Russell Mid Cap Growth Index fell a much larger -26.7% and
the Russell 2000 Growth Index declined by a similar -26.4%.
4.1%
6.2%
8.4%
6.9%
%9.2
10.5%
2.2%
%7.2
12.4%
2.3%
%7.2
12.2%
0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0%
2000 Growth
2000 Index
2000 Value
MidCap Growth
MidCap Index
MidCap Value
1000 Growth
1000 Index
1000 Value
3000 Growth
3000 Index
3000 Value
Quarter Performance - Russell Style Series
-26.4%
-20.4%
-14.5%
-26.7%
-17.3%
-12.0%
-29.1%
-19.1%
-7.5%
-29.0%
-19.2%
- .0%8
-30.0% -25.0% -20.0% -15.0% -10.0% -5.0% 0.0%
2000 Growth
2000 Index
2000 Value
MidCap Growth
MidCap Index
MidCap Value
1000 Growth
1000 Index
1000 Value
3000 Growth
3000 Index
3000 Value
1-Year Performance - Russell Style Series
The Market Environment
Domestic Equity Style Index Performance
As of December 31, 2022
Page 6
Source: Morningstar Direct
Economic sector performance was positive for nine of the eleven large
cap economic sectors for the 4th quarter. Seven sectors outpaced the
return of the broad index on a relative basis during the period.
Energy continued its strong 2022 performance with a 4th quarter return of
21.1%. Other sectors that outpaced the headline index's return for the
quarter included industrials (17.2%), materials (15.8%), financials (12.7%),
healthcare (12.6%), consumer staples (12.6%), and utilities (8.7%). The
real estate (3.7%), information technology (3.7%), communication
services (-1.9%), and consumer discretionary (-8.3%) sectors all trailed
the Russell 1000 Index return for the period.
For the full year, seven economic sectors exceeded the return of the
broad large cap benchmark but only the energy (64.5%) and utilities
(1.3%) sectors managed to post positive, albeit vastly different, results.
The weakest economic sector performance in the Russell 1000 for the
year was communication services which declined by a staggering -40.2%.
Ten small cap economic sectors posted positive returns during the quarter
and seven exceeded the 6.2% return of the broader Russell 2000 Index.
The energy (17.3%), materials (12.8%), and industrials (10.5%) sectors
each posted double-digit positive results for the quarter. The only small
cap economic sector that posted negative performance for the quarter
was health care which fell by -3.8%.
For the trailing 1-year period, six of the eleven economic sectors were
down less than the broad small cap benchmark’s return of -20.4%. Energy
was the best performing and only positive economic sector for the year
with a strong return of 53.1%. The utilities (-1.3%) and consumer staples
(-9.1%) sectors were only small cap index segments to fall less than
double-digit amounts for the year. The worst performing sector for the full
year was communication services with a return of -39.6%. In addition, the
information technology (-32.5%), consumer discretionary (-30.2%), health
care (28.6%), and real estate (-27.9%) sectors all were down significantly
for the year.
1.3%
- %26.0
-11.7%
-30.0%
-8.2%
- 7%3.
-11.1%
64.5%
-0.9%
-36.4%
-40.2%
8.7%
%3.7
15.8%
%3.7
17.2%
12.6%
12.7%
%21.1
12.6%
-8.3%
- .9%1
-50.0% -30.0% -10.0% 10.0% 30.0% 50.0% 70.0%
Utilities (2.9%)
Real Estate (3.1%)
Materials (2.9%)
Info Technology (25.6%)
Industrials (9.1%)
Health Care (15.0%)
Financials (11.8%)
Energy (5.2%)
Consumer Staples (6.6%)
Consumer Disc (10.7%)
Comm Services (7.3%)
Russell 1000 Quarter 1-Year
- .3%1
-27.9%
-13.3%
-32.5%
-15.7%
-28.6%
-15.4%
53.1%
-9.1%
-30.2%
-39.6%
7.9%
8.0%
12.8%
5.2%
10.5%
- %3.8
.1%6
17.3%
9.6%
8.7%
0.8%
-50.0% -30.0% -10.0% 10.0% 30.0% 50.0% 70.0%
Utilities (3.4%)
Real Estate (6.4%)
Materials (4.2%)
Info Technology (12.7%)
Industrials (15.4%)
Health Care (16.9%)
Financials (17.4%)
Energy (6.8%)
Consumer Staples (3.6%)
Consumer Disc (10.5%)
Comm Services (2.7%)
Russell 2000 Quarter 1-Year
The Market Environment
GICS Sector Performance & (Sector Weight)
As of December 31, 2022
Page 7
Source: Morningstar Direct
Top 10 Weighted Stocks Top 10 Weighted Stocks
Russell 1000 Weight
1-Qtr
Return
1-Year
Return Sector Russell 2000 Weight
1-Qtr
Return
1-Year
Return Sector
Apple Inc 5.5% -5.8% -26.4% Information Technology Halozyme Therapeutics Inc 0.3% 43.9% 41.5% Health Care
Microsoft Corp 5.1% 3.3% -28.0% Information Technology ShockWave Medical Inc 0.3% -26.1% 15.3% Health Care
Amazon.com Inc 2.1% -25.7% -49.6% Consumer Discretionary Inspire Medical Systems Inc 0.3% 42.0% 9.5% Health Care
Berkshire Hathaway Inc Class B 1.6% 15.7% 3.3% Financials EMCOR Group Inc 0.3% 28.4% 16.8% Industrials
Alphabet Inc Class A 1.5% -7.8% -39.1% Communication Services Crocs Inc 0.3% 57.9% -15.4% Consumer Discretionary
UnitedHealth Group Inc 1.4% 5.3% 7.0% Health Care Matador Resources Co 0.3% 17.2% 55.9% Energy
Alphabet Inc Class C 1.3% -7.7% -38.7% Communication Services Iridium Communications Inc 0.3% 15.8% 24.5% Communication Services
Johnson & Johnson 1.3% 8.8% 6.0% Health Care Murphy Oil Corp 0.3% 22.9% 68.3% Energy
Exxon Mobil Corp 1.3% 27.4% 87.4% Energy Agree Realty Corp 0.3% 6.0% 3.5% Real Estate
JPMorgan Chase & Co 1.1% 29.5% -12.6% Financials Texas Roadhouse Inc 0.3% 4.7% 4.1% Consumer Discretionary
Top 10 Performing Stocks (by Quarter) Top 10 Performing Stocks (by Quarter)
Russell 1000 Weight
1-Qtr
Return
1-Year
Return Sector Russell 2000 Weight
1-Qtr
Return
1-Year
Return Sector
Horizon Therapeutics PLC 0.1% 83.9% 5.6% Health Care Madrigal Pharmaceuticals Inc 0.2% 346.6% 242.5% Health Care
Burlington Stores Inc 0.0% 81.2% -30.4% Consumer Discretionary Immunovant Inc 0.0% 218.1% 108.3% Health Care
Halliburton Co 0.1% 60.4% 74.5% Energy Rayonier Advanced Materials Inc 0.0% 204.8% 68.1% Materials
Universal Health Services Inc Class B 0.0% 60.0% 9.4% Health Care Maxar Technologies Inc 0.2% 176.5% 75.5% Industrials
PVH Corp 0.0% 57.7% -33.7% Consumer Discretionary 4D Molecular Therapeutics Inc 0.0% 176.2% 1.2% Health Care
Spectrum Brands Holdings Inc 0.0% 57.4% -38.6% Consumer Staples Icosavax Inc 0.0% 151.3% -65.3% Health Care
Boeing Co 0.3% 57.3% -5.4% Industrials Imago BioSciences Inc 0.0% 138.9% 51.6% Health Care
Under Armour Inc A 0.0% 52.8% -52.1% Consumer Discretionary Provention Bio Inc 0.0% 134.9% 88.1% Health Care
Exact Sciences Corp 0.0% 52.4% -36.4% Health Care Biohaven Ltd 0.0% 120.3% N/A Health Care
Moderna Inc 0.2% 51.9% -29.3% Health Care Oceaneering International Inc 0.1% 119.7% 54.6% Energy
Bottom 10 Performing Stocks (by Quarter) Bottom 10 Performing Stocks (by Quarter)
Russell 1000 Weight
1-Qtr
Return
1-Year
Return Sector Russell 2000 Weight
1-Qtr
Return
1-Year
Return Sector
Carvana Co Class A 0.0% -76.7% -98.0% Consumer Discretionary Tricida Inc 0.0% -98.5% -98.4% Health Care
Opendoor Technologies Inc Class A 0.0% -62.7% -92.1% Real Estate Relmada Therapeutics Inc 0.0% -90.6% -84.5% Health Care
Tesla Inc 0.9% -53.6% -65.0% Consumer Discretionary Avaya Holdings Corp 0.0% -87.7% -99.0% Information Technology
Lucid Group Inc Shs 0.0% -51.1% -82.1% Consumer Discretionary Instil Bio Inc 0.0% -87.0% -96.3% Health Care
Guardant Health Inc 0.0% -49.5% -72.8% Health Care Greenidge Generation Holdings Inc. 0.0% -85.5% -98.2% Information Technology
Affirm Holdings Inc - Class A 0.0% -48.5% -90.4% Information Technology Eiger BioPharmaceuticals Inc 0.0% -84.3% -77.3% Health Care
WeWork Inc 0.0% -46.0% -83.4% Real Estate Cano Health Inc - Class A 0.0% -84.2% -84.6% Health Care
AppLovin Corp - Class A 0.0% -46.0% -88.8% Information Technology Gossamer Bio Inc 0.0% -81.9% -80.8% Health Care
Ginkgo Bioworks Holdings Inc 0.0% -45.8% -79.7% Materials Rockley Photonics Holdings Ltd 0.0% -80.3% -96.8% Information Technology
Olaplex Holdings Inc 0.0% -45.5% -82.1% Consumer Staples Boxed Inc 0.0% -78.9% -98.6% Consumer Discretionary
The Market Environment
Top 10 Index Weights & Quarterly Performance for the Russell 1000 & 2000
As of December 31, 2022
Page 8
Source: MSCI Global Index Monitor (Returns are Net)
Each of the developed and emerging market international equity indexes
tracked in the chart posted positive returns in both US dollar (USD) and local
currency (LC) terms for the 4th quarter. A weaker USD acted as a tailwind for
non-US index performance during the quarter. Higher energy prices and the
reopening of China also drove performance, especially in emerging markets.
The developed market MSCI EAFE Index returned a strong 17.3% in USD
and 8.7% in LC terms for the period, and the MSCI Emerging Markets Index
rose by 9.7% in USD and 6.6% in LC terms.
The trailing 1-year results for international developed and emerging markets
were negative across most regions and currencies. The MSCI EAFE Index
returned -14.5% in USD for the year and -7.0% in LC terms. Similarly, returns
across emerging markets were broadly lower except for Latin America which
returned 8.9% in USD and 4.2% in LC terms. The MSCI Emerging Markets
Index declined by -20.1% in USD and -15.5% in LC terms for the year.
Performance in the EMEA regional benchmark significantly detracted from
emerging market index performance with the EMEA Index posting returns of -
28.3% in USD and -20.6% in LC terms.
2.5%
7.7%
3.2%
6.6%
5.9%
10.3%
%8.7
8.4%
7.8%
5.7%
10.8%
5.8%
9.7%
14.1%
19.1%
17.3%
16.2%
4.3%1
0.0% 5.0% 10.0% 15.0% 20.0%
EM Latin Amer (6)
EM Asia (9)
EM EMEA (11)
Emerging Mkt (26)
Pacific (5)
Europe & ME (16)
EAFE (21)
WORLD x US (22)
AC World x US (48)
Quarter Performance USD LOCAL
4.2%
-16.3%
-20.6%
-15.5%
-3.7%
-8.7%
- .0%7
- .0%7
-9.6%
8.9%
-21.1%
-28.3%
-20.1%
-13.0%
-15.2%
-14.5%
-14.3%
-16.0%
-30.0% -20.0% -10.0% 0.0% 10.0%
EM Latin Amer (6)
EM Asia (9)
EM EMEA (11)
Emerging Mkt (26)
Pacific (5)
Europe & ME (16)
EAFE (21)
WORLD x US (22)
AC World x US (48)
1-Year Performance USD Local Currency
The Market Environment
International and Regional Market Index Performance (Country Count)
As of December 31, 2022
Page 9
Source: Morningstar Direct, MSCI Global Index Monitor (Returns are Net in USD)
MSCI - EAFE Sector Weight Quarter Return 1-Year Return
Communication Services 7.8% 10.1% -16.8%
Consumer Discretionary 5.0% 17.8% -22.4%
Consumer Staples 18.7% 10.6% -13.0%
Energy 4.5% 19.8% 27.7%
Financials 15.1% 23.9% -4.6%
Health Care 13.6% 14.2% -11.0%
Industrials 10.5% 19.0% -20.6%
Information Technology 7.8% 14.9% -32.4%
Materials 11.1% 20.7% -10.3%
Real Estate 3.5% 11.0% -20.9%
Utilities 2.6% 19.4% -12.4%
Total 100.0% 17.3% -14.5%
MSCI - ACWIxUS Sector Weight Quarter Return 1-Year Return
Communication Services 8.4% 12.0% -21.6%
Consumer Discretionary 6.0% 14.7% -21.7%
Consumer Staples 21.0% 9.8% -11.9%
Energy 5.9% 13.3% 8.1%
Financials 12.3% 15.6% -7.3%
Health Care 9.8% 14.1% -12.9%
Industrials 8.9% 17.3% -18.4%
Information Technology 10.8% 13.5% -34.5%
Materials 11.4% 16.6% -11.2%
Real Estate 3.4% 10.4% -20.6%
Utilities 2.3% 13.0% -11.1%
Total 100.0% 14.3% -16.0%
MSCI - Emerging Mkt Sector Weight Quarter Return 1-Year Return
Communication Services 8.9% 58.8% 1.8%
Consumer Discretionary 4.9% 46.2% 5.6%
Consumer Staples 22.1% 77.4% 48.9%
Energy 9.9% 92.9% 40.2%
Financials 6.1% 44.6% 24.5%
Health Care 4.1% 53.5% 3.8%
Industrials 6.4% 49.7% 18.8%
Information Technology 18.6% 9.8% -34.7%
Materials 14.1% 45.6% 10.6%
Real Estate 3.0% 13.8% -15.4%
Utilities 1.9% 38.8% 26.8%
Total 100.0% 9.7% -20.1%
MSCI-EAFE MSCI-ACWIxUS Quarter 1- Year
Country Weight Weight Return Return
Japan 21.9% 14.0% 13.2% -16.6%
United Kingdom 15.3% 9.8% 17.0% -4.8%
France 11.8% 7.6% 22.2% -13.3%
Switzerland 10.1% 6.5% 10.4% -18.3%
Australia 7.9% 5.1% 15.7% -5.3%
Germany 8.2% 5.2% 24.6% -22.3%
Netherlands 4.3% 2.7% 21.0% -27.7%
Sweden 3.3% 2.1% 18.1% -28.4%
Hong Kong 3.0% 1.9% 18.2% -4.7%
Denmark 3.0% 1.9% 31.6% -4.8%
Spain 2.4% 1.5% 22.9% -7.3%
Italy 2.3% 1.5% 26.4% -14.4%
Singapore 1.5% 1.0% 10.5% -11.0%
Belgium 1.0% 0.7% 22.6% -12.5%
Finland 1.0% 0.7% 16.3% -15.3%
Norway 0.8% 0.5% 16.9% -7.0%
Israel 0.7% 0.5% 0.4% -26.7%
Ireland 0.7% 0.4% 21.5% -26.2%
Portugal 0.2% 0.1% 17.2% 0.2%
Austria 0.2% 0.1% 31.1% -26.4%
New Zealand 0.2% 0.1% 24.5% -13.6%
Total EAFE Countries 100.0% 63.9% 17.3% -14.5%
Canada 7.7% 7.4% -12.9%
Total Developed Countries 71.6% 16.2% -14.3%
China 9.2% 13.5% -21.9%
Taiwan 3.9% 9.6% -29.8%
India 4.1% 2.0% -8.0%
Korea 3.2% 18.1% -29.4%
Brazil 1.5% 2.4% 14.2%
Saudi Arabia 1.2% -7.4% -5.1%
South Africa 1.0% 18.3% -3.9%
Mexico 0.6% 12.5% -2.0%
Thailand 0.6% 16.1% 5.0%
Indonesia 0.5% -3.6% 3.6%
Malaysia 0.4% 14.0% -5.8%
United Arab Emirates 0.4% -1.5% -6.2%
Qatar 0.3% -15.3% -6.9%
Kuwait 0.3% 5.7% 10.1%
Philippines 0.2% 21.1% -13.9%
Poland 0.2% 47.7% -27.2%
Chile 0.2% 6.2% 19.4%
Turkey 0.2% 62.9% 90.4%
Peru 0.1% 17.4% 9.4%
Greece 0.1% 29.1% 0.3%
Colombia 0.0% 19.7% -6.0%
Czech Republic 0.0% 6.5% -14.4%
Hungary 0.1% 36.3% -31.1%
Egypt 0.0% 28.5% -22.6%
Total Emerging Countries 28.4% 9.7% -20.1%
Total ACWIxUS Countries 100.0% 14.3% -16.0%
The Market Environment
US Dollar International Index Attribution & Country Detail
As of December 31, 2022
Page 10
Source: Bloomberg
After an extremely challenging year in fixed income markets, the 4th quarter's
positive bond benchmark results were a welcome relief. Despite two rate
increases during the quarter, bond performance was aided by lower investor
concerns about rising inflation as US CPI declined. This was reflected in both
intermediate and long-term interest rates which remained relatively stable
during the quarter.
The return for the BB US Aggregate Bond Index, the bellwether US
investment grade benchmark, rose by 1.9% for the period.
Performance across the investment grade index’s segments was also
positive during the period with the US Corporate Investment Grade Index
returning 3.6% and the US Mortgage Index component posting a return of
2.1%.
High yield bonds outperformed their investment grade counterparts, surging
4.2% during the quarter. US TIPS, which have delivered strong performance
in recent periods, rose by 2.0% as investors’ expectations of future inflation
declined.
Outside of domestic markets, the Bloomberg Global Aggregate ex US Index
posted a strong return of 6.8% for the quarter. Like domestic bonds, global
bond index performance was positively impacted declining inflation, but the
benchmark also received a boost from the decline in the USD for the quarter.
Over the trailing 1-year period, the bellwether BB US Aggregate Bond Index
declined by -13.0% and each of the benchmark's components fell by more
than -10%. US TIPS, which are excluded from the bellwether index, dropped
by -11.8% for the year.
Lower quality high yield corporate bonds were down less than their
investment grade counterparts on a relative basis with the Bloomberg US
High Yield Index posting still discouraging return of -11.2% for the period.
Performance for non-US bonds was also strongly negative for the year with
the developed market Bloomberg Global Aggregate ex US Index falling by -
18.7%. The combination of rising interest rates overseas, elevated inflation,
geopolitical risks, and USD strength earlier in the year hindered non-US index
performance.
4.7%
6.8%
1.7%
1.9%
4.2%
3.2%
2.0%
1.3%
2.0%
4.2%
3.6%
2.1%
0.7%
0.0% 2.0% 4.0% 6.0% 8.0%
Multiverse (4.4)
Global Agg x US (7.3)
Intermediate Agg (4.6)
Aggregate (6.2)
Baa (5.7)
A (5.2)
AA (4.9)
AAA (4.4)
U.S. TIPS (5.9)
U.S. High Yield (9.0)
U.S. Corporate IG (5.4)
U.S. Mortgage (4.7)
U.S. Treasury (4.2)
Quarter Performance
-16.0%
-18.7%-9.5%
-13.0%
-15.9%
-15.1%
-14.9%
-12.0%
-11.8%
-11.2%
-15.8%
-11.8%
-12.5%
-20.0% -15.0% -10.0% -5.0% 0.0%
Multiverse (4.4)
Global Agg x US (7.3)
Intermediate Agg (4.6)
Aggregate (6.2)
Baa (5.7)
A (5.2)
AA (4.9)
AAA (4.4)
U.S. TIPS (5.9)
U.S. High Yield (9.0)
U.S. Corporate IG (5.4)
U.S. Mortgage (4.7)
U.S. Treasury (4.2)
1-Year Performance
The Market Environment
Domestic Bond Sector & Broad/Global Bond Market Performance (Duration)
As of December 31, 2022
Page 11
Source: US Department of Treasury, FRED (Federal Reserve of St. Louis)
The gray band across the graph illustrates the range of the current Fed Funds
Rate. In the 4th quarter this year, the Fed raised the lower end of its target
rate range from 3.00% to 4.25% through a 0.75% increase in November and
a 0.50% increase in December. During its December meeting, the Federal
Open Market Committee (FOMC) stated it intends to monitor economic
growth closely and will continue to raise interest rates to fight inflation if
needed. The FOMC also stated that it would continue its policy of removing
liquidity from the market by allowing bonds held on its balance sheet to
mature without reinvesting those proceeds.
The yield on the US 10-year Treasury (green line) ended the period slightly
higher as concerns over the pace of inflation, combined with the Fed’s
announced rate increase, drove yields. The closing yield on the 10-Year
Treasury was 3.88% at year-end, an increase of 0.08% from its 3rd quarter
closing yield. The benchmark's rate peaked in October, reaching a high of
roughly 4.25% before declining to end the quarter.
The blue line illustrates changes in the BAA OAS (Option Adjusted Spread).
This measure quantifies the additional yield premium that investors require to
purchase and hold non-US Treasury investment grade issues. For the full
year, the spread widened slightly from 1.17% to 1.72%. High Yield OAS
spreads rose from roughly 3.05% at the beginning of the year to 4.81% at
year-end. During 2022, high yield spreads reached a level of 5.80% in early
July before trading lower the remainder of the year.
The lower graph provides a snapshot of the US Treasury yield curve at the
end of each of the last four quarters. Short-term rates continued to rise during
the 4th quarter as the FOMC increased interest rates twice to combat
elevated inflation. Despite these short-term rate increases, both intermediate
and longer-term rates remained largely unchanged during the quarter. The
yield curve remained inverted between 2-year and 10-year rates. Said
differently, the short-term rate was higher than the long-term rate. Historically,
a persistent inversion of these two key rates has been an indication of a future
recession withing 6- to 24-months.
0.00
0.50
1.00
1.50
2.00
2.50
3.00
3.50
4.00
4.50
5.00
5.50
1 mo 3 mo 6 mo 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 20 yr 30 yr
Treasury Yield Curve
3/31/2022 6/30/2022
9/30/2022 12/31/2022
0.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
Jan-22 Feb-22 Mar-22 Apr-22 May-22 Jun-22 Jul-22 Aug-22 Sep-22 Oct-22 Nov-22 Dec-22
1-Year Trailing Market Rates
Fed Funds Rate BAA OAS
10yr Treasury High Yield OAS
The Market Environment
Market Rate & Yield Curve Comparison
As of December 31, 2022
Page 12
Page Intentionally Left Blank
Page 13
Sep-2022 : $23,375,758
Domestic Equity
R&D
Real Estate
Infrastructure
Non-Core FI
Domestic Fixed
International Equity
Dec-2022 : $24,949,821
Domestic Equity
R&D
Real Estate
Infrastructure
Non-Core FI
Domestic Fixed
International Equity
Allocation
Market Value Allocation
Domestic Equity 9,488,829 40.6¢£
International Equity 3,385,390 14.5¢£
Domestic Fixed 4,525,439 19.4¢£
Non-Core Fixed income 1,189,798 5.1¢£
Infrastructure 1,453,084 6.2¢£
Real Estate 3,137,678 13.4¢£
Cash Equivalent 195,541 0.8¢£
Allocation
Market Value Allocation
Domestic Equity 10,210,706 40.9¢£
International Equity 3,948,190 15.8¢£
Domestic Fixed 4,603,534 18.5¢£
Non-Core Fixed income 1,233,078 4.9¢£
Infrastructure 1,453,084 5.8¢£
Real Estate 2,926,169 11.7¢£
Cash Equivalent 575,061 2.3¢£
Crestview Police Officers' and Firefighters' Retirement Plan
Asset Allocation by Asset Class
As of December 31, 2022
Page 14
Sep-2022 : $23,375,758
Dana LCC
Vanguard MC (VIMAX)
Vanguard TS (VTSAX)
Intercontinental
Brookfield
PLFRX
PDIIX
PIMCO Diversified Income (PDIIX)
Transamerica (TSWIX)
Europacific (RERGX)
Dec-2022 : $24,949,821
Dana LCC
Vanguard MC (VIMAX)
Vanguard TS (VTSAX)
Intercontinental
Brookfield
PLFRX
PDIIX
PIMCO Diversified Income (PDIIX)
Transamerica (TSWIX)
Europacific (RERGX)
Allocation
Market Value Allocation
Vanguard Mid Cap Index (VIMAX)2,355,828 10.1¢£
Vanguard Total Stock Index (VTSAX)7,133,001 30.5¢£
Europacific Growth (RERGX)1,751,810 7.5¢£
Transamerica Intl (TSWIX)1,633,580 7.0¢£
Agincourt Fixed Income 4,525,439 19.4¢£
PIMCO Diversified Income (PDIIX)591,117 2.5¢£
Pacific Funds Floating Rate Income (PLFRX)598,681 2.6¢£
Brookfield BSIP Access Fund 1,453,084 6.2¢£
Intercontinental Real Estate 3,137,678 13.4¢£
R&D 195,541 0.8¢£
Allocation
Market Value Allocation
Vanguard Mid Cap Index (VIMAX)2,568,209 10.3¢£
Vanguard Total Stock Index (VTSAX)7,642,497 30.6¢£
Europacific Growth (RERGX)1,993,290 8.0¢£
Transamerica Intl (TSWIX)1,954,900 7.8¢£
Agincourt Fixed Income 4,603,534 18.5¢£
PIMCO Diversified Income (PDIIX)618,859 2.5¢£
Pacific Funds Floating Rate Income (PLFRX)614,218 2.5¢£
Brookfield BSIP Access Fund 1,453,084 5.8¢£
Intercontinental Real Estate 2,926,169 11.7¢£
R&D 575,061 2.3¢£
Crestview Police Officers' and Firefighters' Retirement Plan
Asset Allocation by Manager
As of December 31, 2022
Page 15
Executive Summary
Policy Target In Policy Outside Policy
0.0%8.0%16.0%24.0%32.0%40.0%48.0%56.0%64.0%
Real Estate (Composite) (11.7%)
Infrastructure (5.8%)
Non-Core Fixed income (4.9%)
Domestic Fixed (18.5%)
International Equity (15.8%)
Domestic Equity (40.9%)
Recomm
end
ation
Asset Allocation Compliance
Minimum
Allocation (%)
Maximum
Allocation (%)
Current
Allocation (%)
Target
Allocation (%)
Non-Core Fixed income 0.0 10.0 4.9 5.0
Infrastructure 0.0 10.0 5.8 5.0
Real Estate (Composite)5.0 15.0 11.7 10.0
International Equity 10.0 20.0 15.8 15.0
Domestic Fixed 17.5 27.5 18.5 22.5
Domestic Equity 37.5 47.5 40.9 42.5
Total Fund Portfolio N/A N/A 100.0 100.0
Crestview Police Officers' and Firefighters' Retirement Plan
Asset Allocation Compliance
As of December 31, 2022
Page 16
Plan Sponsor TF Asset Allocation vs. All Public Plans-Total Fund
-10.0
0.0
10.0
20.0
30.0
40.0
50.0
60.0
70.0
80.0
Allo
cat
io
n
(%)
US Equity Global ex-US Equity Global Fixed Income US Fixed Alternatives Total Real Estate Cash & Equivalents
Crestview Police & Fire 40.92 (52)15.82 (32)2.48 (85)20.91 (64)5.82 (68)11.73 (33)2.30 (35)z
5th Percentile 59.26 24.22 36.24 63.27 41.75 18.66 11.39
1st Quartile 49.17 17.87 18.60 32.21 20.27 12.74 3.01
Median 41.53 13.72 5.63 24.23 12.01 10.18 1.54
3rd Quartile 30.20 10.51 3.63 18.77 4.91 6.89 0.68
95th Percentile 14.62 5.93 1.48 11.33 1.08 3.03 0.08
Population 681 645 227 689 325 477 579
Crestview Police Officers' and Firefighters' Retirement Plan
Asset Allocation vs Other Public Pension Plans
As of December 31, 2022
Parentheses contain percentile rankings.
.
Page 17
Dec-2022 Sep-2022 Jun-2022 Mar-2022 Dec-2021
($)%($)%($)%($)%($)%
Total Equity 14,158,896 56.75 12,874,218 55.08 12,302,455 50.43 14,748,006 54.82 15,873,046 56.27
Domestic Equity 10,210,706 40.92 9,488,829 40.59 8,876,962 36.39 11,245,553 41.80 12,006,740 42.56
Dana Large Cap Core Equity -0.00 -0.00 -1,887 -0.01 2,746,449 10.21 2,989,777 10.60
Vanguard Mid Cap Index (VIMAX)2,568,209 10.29 2,355,828 10.08 2,313,690 9.48 2,786,177 10.36 2,974,210 10.54
Vanguard Total Stock Index (VTSAX)7,642,497 30.63 7,133,001 30.51 6,565,159 26.91 5,712,926 21.24 6,042,753 21.42
International Equity 3,948,190 15.82 3,385,390 14.48 3,425,493 14.04 3,502,454 13.02 3,866,306 13.71
Europacific Growth (RERGX)1,993,290 7.99 1,751,810 7.49 1,726,578 7.08 1,668,207 6.20 1,900,775 6.74
Transamerica Intl (TSWIX)1,954,900 7.84 1,633,580 6.99 1,698,915 6.96 1,834,247 6.82 1,965,531 6.97
Total Fixed Income 5,836,611 23.39 5,715,237 24.45 7,319,245 30.00 7,975,179 29.65 8,352,734 29.61
Agincourt Fixed Income 4,603,534 18.45 4,525,439 19.36 6,122,953 25.10 6,690,132 24.87 7,020,974 24.89
PIMCO Diversified Income (PDIIX)618,859 2.48 591,117 2.53 557,111 2.28 613,058 2.28 659,629 2.34
Pacific Funds Floating Rate Income (PLFRX)614,218 2.46 598,681 2.56 639,181 2.62 671,990 2.50 672,131 2.38
Total Infrastructure 1,453,084 5.82 1,453,084 6.22 1,428,705 5.86 1,059,332 3.94 1,037,948 3.68
Brookfield BSIP Access Fund 1,453,084 5.82 1,453,084 6.22 1,428,705 5.86 1,059,332 3.94 1,037,948 3.68
Real Estate 2,926,169 11.73 3,137,678 13.42 3,109,210 12.75 2,421,002 9.00 2,305,030 8.17
Intercontinental Real Estate 2,926,169 11.73 3,137,678 13.42 3,109,210 12.75 2,421,002 9.00 2,305,030 8.17
Cash Accounts
R&D 575,061 2.30 195,541 0.84 235,255 0.96 698,007 2.59 639,741 2.27
Total Fund Portfolio 24,949,821 100.00 23,375,758 100.00 24,394,870 100.00 26,901,527 100.00 28,208,499 100.00
Crestview Police Officers' and Firefighters' Retirement Plan
Asset Allocation History by Portfolio
As of December 31, 2022
Page 18
Domestic Equity International Equity Domestic Fixed Income Global Fixed Income
Real Estate Real Return Cash Equivalent
0.0
8.0
16.0
24.0
32.0
40.0
48.0
56.0
64.0
72.0
80.0
88.0
96.0
Allocation
(%)
7/07 4/08 1/09 10/09 7/10 4/11 1/12 10/12 7/13 4/14 1/15 10/15 7/16 4/17 1/18 10/18 7/19 4/20 1/21 10/21 12/22
Crestview Police Officers' and Firefighters' Retirement Plan
Asset Allocation History by Asset Class
Since Inception Ending December 31, 2022
Page 19
Market Value
10/01/2022
Net
Transfers Contributions Distributions Management
Fees
Other
Expenses Income Apprec./
Deprec.
Market Value
12/31/2022
Total Equity 12,874,218 -----101,362 1,183,316 14,158,896
Domestic Equity 9,488,829 -----50,803 671,074 10,210,706
Vanguard Mid Cap Index (VIMAX)2,355,828 -----13,982 198,399 2,568,209
Vanguard Total Stock Index (VTSAX)7,133,001 -----36,821 472,675 7,642,497
International Equity 3,385,390 -----50,558 512,242 3,948,190
Europacific Growth (RERGX)1,751,810 -----28,966 212,514 1,993,290
Transamerica Intl (TSWIX)1,633,580 -----21,593 299,728 1,954,900
Total Fixed Income 5,715,237 ----2,828 -444 56,302 68,344 5,836,611
Agincourt Fixed Income 4,525,439 ----2,828 -444 38,863 42,504 4,603,534
PIMCO Diversified Income (PDIIX)591,117 -----6,522 21,221 618,859
Pacific Funds Floating Rate Income (PLFRX)598,681 -----10,917 4,620 614,218
Infrastructure 1,453,084 -------1,453,084
Brookfield BSIP Access Fund 1,453,084 -------1,453,084
Real Estate 3,137,678 -13,908 ---10,345 -19,453 -206,709 2,926,169
Intercontinental Real Estate 3,137,678 -13,908 ---10,345 -19,453 -206,709 2,926,169
Cash Accounts
R&D 195,541 13,908 750,558 -356,208 --33,008 4,271 -575,061
Total Fund Portfolio 23,375,758 -750,558 -356,208 -13,174 -33,452 181,387 1,044,951 24,949,821
Crestview Police Officers' and Firefighters' Retirement Plan
Financial Reconciliation: Quarter to Date
1 Quarter Ending December 31, 2022
Page 20
Market Value
10/01/2022
Net
Transfers Contributions Distributions Management
Fees
Other
Expenses Income Apprec./
Deprec.
Market Value
12/31/2022
Total Equity 12,874,218 -----101,362 1,183,316 14,158,896
Domestic Equity 9,488,829 -----50,803 671,074 10,210,706
Vanguard Mid Cap Index (VIMAX)2,355,828 -----13,982 198,399 2,568,209
Vanguard Total Stock Index (VTSAX)7,133,001 -----36,821 472,675 7,642,497
International Equity 3,385,390 -----50,558 512,242 3,948,190
Europacific Growth (RERGX)1,751,810 -----28,966 212,514 1,993,290
Transamerica Intl (TSWIX)1,633,580 -----21,593 299,728 1,954,900
Total Fixed Income 5,715,237 ----2,828 -444 56,302 68,344 5,836,611
Agincourt Fixed Income 4,525,439 ----2,828 -444 38,863 42,504 4,603,534
PIMCO Diversified Income (PDIIX)591,117 -----6,522 21,221 618,859
Pacific Funds Floating Rate Income (PLFRX)598,681 -----10,917 4,620 614,218
Infrastructure 1,453,084 -------1,453,084
Brookfield BSIP Access Fund 1,453,084 -------1,453,084
Real Estate 3,137,678 -13,908 ---10,345 -19,453 -206,709 2,926,169
Intercontinental Real Estate 3,137,678 -13,908 ---10,345 -19,453 -206,709 2,926,169
Cash Accounts
R&D 195,541 13,908 750,558 -356,208 --33,008 4,271 -575,061
Total Fund Portfolio 23,375,758 -750,558 -356,208 -13,174 -33,452 181,387 1,044,951 24,949,821
Crestview Police Officers' and Firefighters' Retirement Plan
Financial Reconciliation: Fiscal Year to Date
October 1, 2022 To December 31, 2022
Page 21
QTR FYTD 1 YR 3 YR 4 YR 5 YR Inception Inception
Date
Total Fund Portfolio (Gross)5.20 (67)5.20 (67)-12.45 (32)4.07 (34)7.92 (33)5.42 (29)7.43 (47)10/01/1994
Total Fund Policy 5.37 (61)5.37 (61)-11.65 (22)4.95 (15)8.45 (17)5.98 (12)7.52 (41)
All Public Plans-Total Fund Median 5.69 5.69 -13.85 3.56 7.45 4.91 7.24
Total Fund Portfolio (Net)5.15 5.15 -12.66 3.75 7.60 5.12 7.07 10/01/1994
Total Equity 9.98 9.98 -19.84 4.61 10.56 6.33 8.69 10/01/1994
Total Equity Policy 9.03 9.03 -18.20 5.48 10.88 6.96 8.93
Domestic Equity 7.61 (58)7.61 (58)-20.38 (66)5.79 (64)11.87 (51)7.78 (52)12.83 (86)04/01/2009
Domestic Equity Policy 7.18 (63)7.18 (63)-19.21 (61)7.07 (47)12.61 (41)8.79 (37)14.03 (59)
IM U.S. Equity (SA+CF+MF) Median 8.63 8.63 -16.44 6.82 11.93 7.86 14.31
International Equity 16.62 (34)16.62 (34)-18.41 (53)0.71 (53)6.17 (48)1.45 (51)6.14 (96)04/01/2009
International Equity Policy 14.37 (52)14.37 (52)-15.57 (37)0.53 (55)5.55 (58)1.36 (52)N/A
IM International Equity (MF) Median 14.55 14.55 -18.01 0.89 6.03 1.48 8.42
Total Fixed Income 2.18 2.18 -8.92 -1.75 0.35 0.40 4.78 10/01/1994
Total Fixed Policy 2.06 2.06 -9.33 -1.73 0.36 0.32 4.59
Domestic Fixed Income 1.80 (25)1.80 (25)-9.33 (91)-1.57 (95)0.60 (87)0.66 (89)4.84 (19)10/01/1994
Domestic Fixed Policy 1.72 (33)1.72 (33)-9.51 (91)-1.93 (99)0.16 (99)0.31 (99)4.61 (62)
IM U.S. Intermediate Duration (SA+CF) Median 1.56 1.56 -8.11 -0.86 1.02 1.01 4.65
Non-Core Fixed Income 3.64 3.64 -7.41 -2.55 -0.75 -0.68 0.23 10/01/2014
Non-Core Fixed Income Policy 3.74 3.74 -8.50 -0.86 1.26 0.28 0.87
Infrastructure 0.00 0.00 4.11 N/A N/A N/A 5.70 07/01/2021
CPI + 3%1.57 1.57 9.64 8.10 7.42 6.94 10.09
Real Estate -5.99 (68)-5.99 (68)8.22 (33)10.99 (32)10.61 (23)10.64 (19)11.12 (18)01/01/2015
NCREIF Fund Index-Open End Diversified Core (EW)-4.90 (40)-4.90 (40)8.41 (30)10.64 (37)9.48 (35)9.23 (40)9.78 (50)
IM U.S. Open End Private Real Estate (SA+CF) Median -5.18 -5.18 6.78 9.72 9.03 9.01 9.70
Crestview Police Officers' and Firefighters' Retirement Plan
Trailing Returns
As of December 31, 2022
Returns for periods greater than one year are annualized. Returns are expressed as percentages.
Page 22
Crestview Police Officers' and Firefighters' Retirement Plan
Trailing Returns
As of December 31, 2022
QTR FYTD 1 YR 3 YR 4 YR 5 YR Inception Inception
Date
Domestic Equity Strategies
Vanguard Mid Cap Index (VIMAX)9.02 (65)9.02 (65)-18.71 (93)6.17 (46)11.91 (28)7.32 (24)9.72 (19)05/01/2016
Russell Midcap Index 9.18 (60)9.18 (60)-17.32 (88)5.88 (51)11.57 (38)7.10 (28)9.57 (22)
IM U.S. Mid Cap Core Equity (MF) Median 9.63 9.63 -13.21 5.90 11.01 5.94 8.49
Vanguard Total Stock Index (VTSAX)7.14 (64)7.14 (64)-19.52 (64)6.97 (39)12.49 (35)8.71 (27)10.69 (27)01/01/2017
Russell 3000 Index 7.18 (61)7.18 (61)-19.21 (59)7.07 (35)12.61 (32)8.79 (25)10.75 (24)
IM U.S. Multi-Cap Core Equity (MF) Median 8.06 8.06 -18.37 6.48 11.81 7.55 9.73
International Equity Strategies
Europacific Growth (RERGX)13.78 (54)13.78 (54)-22.72 (67)-0.15 (51)6.12 (33)1.54 (30)5.67 (22)05/01/2016
MSCI AC World ex USA 14.37 (50)14.37 (50)-15.57 (33)0.53 (40)5.55 (42)1.36 (33)5.19 (31)
IM International Equity (MF) Median 14.28 14.28 -18.96 -0.14 4.98 0.43 4.47
Transamerica Intl (TSWIX)19.67 (9)19.67 (9)-14.06 (24)1.27 (28)5.90 (37)1.13 (39)4.18 (58)05/01/2016
MSCI AC World ex USA 14.37 (50)14.37 (50)-15.57 (33)0.53 (40)5.55 (42)1.36 (33)5.19 (31)
IM International Equity (MF) Median 14.28 14.28 -18.96 -0.14 4.98 0.43 4.47
Returns for periods greater than one year are annualized. Returns are expressed as percentages.
Page 23
Crestview Police Officers' and Firefighters' Retirement Plan
Trailing Returns
As of December 31, 2022
QTR FYTD 1 YR 3 YR 4 YR 5 YR Inception Inception
Date
Domestic Fixed Income Strategies
Agincourt Fixed Income 1.80 (25)1.80 (25)-9.33 (91)-1.59 (95)0.58 (87)0.65 (90)3.22 (46)07/01/2007
Bloomberg Intermed Aggregate Index 1.72 (33)1.72 (33)-9.51 (91)-1.93 (99)0.16 (99)0.31 (99)2.73 (91)
IM U.S. Intermediate Duration (SA+CF) Median 1.56 1.56 -8.11 -0.86 1.02 1.01 3.19
Non-Core Fixed Income Strategies
PIMCO Diversified Income (PDIIX)4.69 (35)4.69 (35)-13.83 (50)N/A N/A N/A -9.40 (48)07/01/2021
Blmbg. Global Multiverse 4.71 (34)4.71 (34)-16.01 (66)-4.37 (66)-1.62 (75)-1.57 (66)-11.93 (64)
IM Global Fixed Income (MF) Median 3.81 3.81 -14.66 -3.68 -0.68 -0.90 -10.40
Pacific Funds Floating Rate Income (PLFRX)2.60 (52)2.60 (52)-1.17 (23)1.69 (21)3.34 (18)N/A 2.34 (20)11/01/2018
Morningstar LSTA US Leveraged Loan 2.74 (43)2.74 (43)-0.60 (9)2.55 (1)4.04 (1)3.31 (1)3.01 (1)
IM U.S. Bank Loans (MF) Median 2.63 2.63 -2.22 1.10 2.67 2.03 1.72
Infrastructure Strategies
Brookfield BSIP Access Fund 0.00 0.00 6.57 N/A N/A N/A 7.37 07/01/2021
CPI + 3%1.57 1.57 9.64 8.10 7.42 6.94 10.09
Real Estate Strategies
Intercontinental Real Estate -5.99 (68)-5.99 (68)8.22 (33)10.99 (32)10.61 (23)10.64 (19)11.12 (18)01/01/2015
NCREIF Fund Index-Open End Diversified Core (EW)-4.90 (40)-4.90 (40)8.41 (30)10.64 (37)9.48 (35)9.23 (40)9.78 (50)
IM U.S. Open End Private Real Estate (SA+CF) Median -5.18 -5.18 6.78 9.72 9.03 9.01 9.70
Returns for periods greater than one year are annualized. Returns are expressed as percentages.
Page 24
FYTD FY 2022 FY 2021 FY 2020 FY -2019 FY 2018 FY 2017 FY 2016
Total Fund Portfolio (Gross)5.20 (67)-12.85 (29)19.87 (51)8.54 (50)4.48 (34)8.50 (36)13.07 (22)7.20 (90)
Total Fund Policy 5.37 (61)-11.92 (20)19.40 (59)10.32 (30)4.54 (32)8.64 (34)12.05 (43)10.61 (15)
All Public Plans-Total Fund Median 5.69 -14.76 19.88 8.50 3.99 7.86 11.70 9.34
Total Fund Portfolio (Net)5.15 -13.29 19.62 8.27 4.21 8.24 12.68 6.65
Total Equity 9.98 -21.92 30.53 11.29 2.52 12.72 19.05 8.58
Total Equity Policy 9.03 -19.42 30.03 12.06 2.04 13.62 19.14 13.68
Domestic Equity 7.61 (58)-19.30 (63)32.10 (56)12.20 (41)3.80 (34)15.98 (45)19.19 (47)8.51 (83)
Domestic Equity Policy 7.18 (63)-17.63 (56)31.88 (57)15.00 (36)2.92 (39)17.58 (38)18.71 (51)14.96 (37)
IM U.S. Equity (SA+CF+MF) Median 8.63 -16.54 33.83 5.75 1.12 14.72 18.80 13.36
International Equity 16.62 (34)-28.94 (63)25.56 (44)7.94 (50)-2.09 (61)1.85 (44)18.43 (71)8.92 (62)
International Equity Policy 14.37 (52)-24.79 (30)24.45 (50)3.45 (64)-0.72 (47)2.25 (40)20.15 (55)9.80 (55)
IM International Equity (MF) Median 14.55 -27.31 24.34 7.82 -1.04 1.33 20.73 10.49
Total Fixed Income 2.18 -11.14 0.42 4.82 7.40 -0.78 2.66 4.17
Total Fixed Policy 2.06 -11.53 0.34 5.37 7.62 -0.99 0.12 4.53
Domestic Fixed Income 1.80 (25)-11.32 (87)-0.26 (82)6.49 (47)8.53 (15)-0.57 (69)0.76 (45)4.41 (24)
Bloomberg Intermed Aggregate Index 1.72 (33)-11.49 (90)-0.38 (87)5.66 (79)8.08 (46)-0.93 (95)0.25 (86)3.57 (71)
IM U.S. Intermediate Duration (SA+CF) Median 1.56 -10.00 0.27 6.43 8.01 -0.36 0.70 3.89
Non-Core Fixed Income 3.64 -10.33 3.91 -2.55 2.90 -1.91 13.82 2.68
Non-Core Fixed Income Policy 3.74 -11.77 3.91 3.67 5.36 -1.32 -0.56 9.23
Infrastructure 0.00 6.58 N/A N/A N/A N/A N/A N/A
CPI + 3%1.57 11.46 8.54 4.41 4.77 5.40 5.25 4.59
Real Estate -5.99 (68)26.31 (17)13.86 (70)4.41 (12)8.32 (20)11.40 (10)11.46 (9)13.05 (23)
NCREIF Fund Index-Open End Diversified Core (EW)-4.90 (40)22.76 (43)15.75 (52)1.74 (44)6.17 (69)8.82 (58)7.81 (51)10.62 (68)
IM U.S. Open End Private Real Estate (SA+CF) Median -5.18 21.16 15.91 1.62 6.80 8.98 7.83 11.18
Crestview Police Officers' and Firefighters' Retirement Plan
Fiscal Year Returns
As of December 31, 2022
Returns for periods greater than one year are annualized. Returns are expressed as percentages.
Page 25
Crestview Police Officers' and Firefighters' Retirement Plan
Fiscal Year Returns
As of December 31, 2022
FYTD FY 2022 FY 2021 FY 2020 FY -2019 FY 2018 FY 2017 FY 2016
Domestic Equity Strategies
Vanguard Mid Cap Index (VIMAX)9.02 (65)-19.48 (91)36.10 (66)7.08 (10)3.65 (33)13.42 (24)15.30 (46)N/A
Russell Midcap Index 9.18 (60)-19.39 (90)38.11 (47)4.55 (17)3.19 (37)13.98 (19)15.32 (46)14.25 (27)
IM U.S. Mid Cap Core Equity (MF) Median 9.63 -14.07 37.86 -2.64 1.86 9.96 15.17 11.88
Vanguard Total Stock Index (VTSAX)7.14 (64)-18.01 (60)32.07 (36)14.99 (25)2.88 (38)17.62 (22)N/A N/A
Russell 3000 Index 7.18 (61)-17.63 (54)31.88 (39)15.00 (24)2.92 (36)17.58 (23)18.71 (41)14.96 (12)
IM U.S. Multi-Cap Core Equity (MF) Median 8.06 -17.30 30.66 11.15 1.49 15.61 18.24 11.19
Dana Large Cap Core Equity N/A N/A 28.55 (68)11.93 (55)6.23 (24)15.09 (70)24.44 (6)7.16 (96)
S&P 500 Index 7.56 (64)-15.47 (57)30.00 (57)15.15 (39)4.25 (38)17.91 (42)18.61 (58)15.43 (21)
IM U.S. Large Cap Core Equity (SA+CF) Median 8.08 -14.98 30.80 12.96 3.15 17.38 19.04 13.17
International Equity Strategies
Europacific Growth (RERGX)13.78 (54)-32.85 (75)24.76 (42)14.97 (27)1.14 (28)1.47 (38)20.63 (39)N/A
MSCI AC World ex USA 14.37 (50)-24.79 (26)24.45 (44)3.45 (61)-0.72 (40)2.25 (30)20.15 (43)9.80 (47)
IM International Equity (MF) Median 14.28 -28.15 23.07 6.53 -1.89 0.18 19.37 9.31
Transamerica Intl (TSWIX)19.67 (9)-25.08 (28)27.29 (30)-0.06 (74)-5.52 (78)2.26 (30)16.16 (76)N/A
MSCI AC World ex USA 14.37 (50)-24.79 (26)24.45 (44)3.45 (61)-0.72 (40)2.25 (30)20.15 (43)9.80 (47)
IM International Equity (MF) Median 14.28 -28.15 23.07 6.53 -1.89 0.18 19.37 9.31
Returns for periods greater than one year are annualized. Returns are expressed as percentages.
Page 26
Crestview Police Officers' and Firefighters' Retirement Plan
Fiscal Year Returns
As of December 31, 2022
FYTD FY 2022 FY 2021 FY 2020 FY -2019 FY 2018 FY 2017 FY 2016
Domestic Fixed Income Strategies
Agincourt Fixed Income 1.80 (25)-11.32 (87)-0.33 (85)6.49 (47)8.53 (15)-0.57 (69)0.76 (45)4.41 (24)
Bloomberg Intermed Aggregate Index 1.72 (33)-11.49 (90)-0.38 (87)5.66 (79)8.08 (46)-0.93 (95)0.25 (86)3.57 (71)
IM U.S. Intermediate Duration (SA+CF) Median 1.56 -10.00 0.27 6.43 8.01 -0.36 0.70 3.89
Non-Core Fixed Income Strategies
PIMCO Diversified Income (PDIIX)4.69 (35)-17.73 (52)N/A N/A N/A N/A N/A N/A
Blmbg. Global Multiverse 4.71 (34)-20.34 (63)-0.45 (79)5.99 (33)7.54 (51)-1.32 (50)-0.56 (78)9.23 (25)
IM Global Fixed Income (MF) Median 3.81 -17.63 0.89 5.39 7.65 -1.33 1.10 7.40
Pacific Funds Floating Rate Income (PLFRX)2.60 (52)-2.91 (16)6.97 (69)0.09 (30)N/A N/A N/A N/A
Morningstar LSTA US Leveraged Loan 2.74 (43)-2.53 (8)8.40 (32)1.06 (11)3.10 (19)5.19 (12)5.30 (27)5.46 (36)
IM U.S. Bank Loans (MF) Median 2.63 -4.19 7.64 -0.61 2.24 4.37 4.48 5.01
Templeton Global (FTTRX)N/A N/A N/A -4.57 (100)2.50 (99)-1.91 (65)13.82 (1)2.68 (95)
Blmbg. Global Multiverse 4.71 (34)-20.34 (63)-0.45 (79)5.99 (33)7.54 (51)-1.32 (50)-0.56 (78)9.23 (25)
IM Global Fixed Income (MF) Median 3.81 -17.63 0.89 5.39 7.65 -1.33 1.10 7.40
Infrastructure Strategies
Brookfield BSIP Access Fund 0.00 9.10 N/A N/A N/A N/A N/A N/A
CPI + 3%1.57 11.46 8.54 4.41 4.77 5.40 5.25 4.59
Real Estate Strategies
Intercontinental Real Estate -5.99 (68)26.31 (17)13.86 (70)4.41 (12)8.32 (20)11.40 (10)11.46 (9)13.05 (23)
NCREIF Fund Index-Open End Diversified Core (EW)-4.90 (40)22.76 (43)15.75 (52)1.74 (44)6.17 (69)8.82 (58)7.81 (51)10.62 (68)
IM U.S. Open End Private Real Estate (SA+CF) Median -5.18 21.16 15.91 1.62 6.80 8.98 7.83 11.18
Returns for periods greater than one year are annualized. Returns are expressed as percentages.
Page 27
Plan Growth
Total Fund Portfolio Net Cash Flow
$0
$6,300,000
$12,600,000
$18,900,000
$25,200,000
$31,500,000
$37,800,000
($6,300,000)
Market
Valu
e
9/94 12/95 3/97 6/98 9/99 12/00 3/02 6/03 9/04 12/05 3/07 6/08 9/09 12/10 3/12 6/13 9/14 12/15 3/17 6/18 9/19 12/20 12/22
$5,346,469
$24,949,821
Trailing Returns
QTR YTD 1 YR 2 YR 3 YR 5 YR 7 YR 10 YR 15 YR
Total Fund Portfolio 5.20 (67)-12.45 (32)-12.45 (32)0.14 (31)4.07 (34)5.42 (29)6.95 (37)7.11 (38)6.01 (21)
Total Fund Policy 5.37 (61)-11.65 (22)-11.65 (22)0.56 (24)4.95 (15)5.98 (12)7.54 (13)7.68 (16)6.24 (13)
Median 5.69 -13.85 -13.85 -1.04 3.56 4.91 6.62 6.86 5.54
Fiscal Year Returns
FYTD FY 2021 FY2020 FY 2019 FY 2018 FY 2017 FY 2016
Total Fund Portfolio 5.20 (67)19.87 (59)8.54 (45)4.48 (35)8.50 (40)13.07 (23)7.20 (89)
Total Fund Policy 5.37 (61)19.40 (66)10.32 (23)4.54 (33)8.64 (38)12.05 (48)10.61 (17)
Median 5.69 20.37 8.03 4.00 8.00 11.97 9.27
Crestview Police Officers' and Firefighters' Retirement Plan
Long-Term Performance
As of December 31, 2022
Peer Group: All Public Plans-Total Fund
Page 28
5 Year Rolling Percentile Ranking
0.0
25.0
50.0
75.0
100.0Return
Percentile
Rank
3/03 3/04 3/05 3/06 3/07 3/08 3/09 3/10 3/11 3/12 3/13 3/14 3/15 3/16 3/17 3/18 3/19 3/20 3/21 3/22 12/22
Risk vs Return: October 2007 to Present
Total Fund Portfolio Total Fund Policy
3.6
4.2
4.8
5.4
6.0
6.6
7.2
Ret
urn
(%)
9.0 9.6 10.2 10.8 11.4 12.0 12.6 13.2 13.8
Risk (Standard Deviation %)
Up/Down Markets: October 2007 to Present
Total Fund Portfolio Total Fund Policy
98.0
98.4
98.8
99.2
99.6
100.0
100.4
Up
Market
Cap
ture
Ratio
(%)
99.9 100.0 100.1 100.2 100.3
Down Market Capture Ratio (%)
Historical Statistics: October 1, 2007 To December 31, 2022
Consistency Maximum
Drawdown Alpha Active
Return
Sharpe
Ratio
Information
Ratio
Treynor
Ratio Beta Tracking
Error
Total Fund Portfolio 54.10 -23.82 -0.17 -0.18 0.51 -0.09 0.06 1.00 2.00
Total Fund Policy 0.00 -27.57 0.00 0.00 0.54 N/A 0.06 1.00 0.00
90 Day U.S. Treasury Bill 27.87 0.00 0.81 -5.78 N/A -0.54 0.00 -0.01 10.74
Crestview Police Officers' and Firefighters' Retirement Plan
Long-Term Performance
As of December 31, 2022
Peer Group: All Public Plans-Total Fund
Page 29
Multi Time Period Statistics
1 Qtr
Return
1
Quarter
Ending
Sep-2022
Return
1
Quarter
Ending
Jun-2022
Return
1
Quarter
Ending
Mar-2022
Return
3 YR
Return
5 YR
Return
3 YR
Down
Market
Capture
5 YR
Down
Market
Capture
Total Fund Portfolio (Gross)5.20 (67)-4.01 (35)-8.91 (20)-4.83 (47)4.07 (34)5.42 (29)106.79 (72)105.86 (72)
Total Fund Policy 5.37 (61)-4.20 (43)-9.49 (27)-3.30 (13)4.95 (15)5.98 (12)100.00 100.00
All Public Plans-Total Fund Median 5.69 -4.31 -10.64 -4.93 3.56 4.91 115.39 113.79
Total Fund Portfolio (Net)5.15 -4.06 -8.98 -4.88 3.75 5.12 107.53 106.83
Total Fund Policy 5.37 -4.20 -9.49 -3.30 4.95 5.98 100.00 100.00
Total Equity 9.98 -6.53 -16.11 -7.05 4.61 6.33 107.85 106.62
Total Equity Policy 9.03 -5.80 -15.91 -5.28 5.48 6.96 100.00 100.00
Domestic Equity 7.61 (58)-4.85 (60)-17.01 (67)-6.30 (59)5.79 (64)7.78 (52)106.55 (45)105.21 (44)
Domestic Equity Policy 7.18 (63)-4.46 (52)-16.70 (64)-5.28 (50)7.07 (47)8.79 (37)100.00 100.00
IM U.S. Equity (SA+CF+MF) Median 8.63 -4.41 -15.25 -5.29 6.82 7.86 103.62 102.22
International Equity 16.62 (30)-10.88 (61)-13.35 (54)-9.41 (55)0.71 (37)1.45 (31)110.40 (44)108.12 (50)
International Equity Policy 14.37 (50)-9.80 (39)-13.54 (57)-5.33 (23)0.53 (40)1.36 (33)100.00 100.00
IM International Equity (MF) Median 14.28 -10.39 -13.08 -8.77 -0.14 0.43 108.29 107.95
Total Fixed Income 2.18 -3.04 -3.78 -4.46 -1.75 0.40 97.53 94.24
Total Fixed Policy 2.06 -3.65 -3.53 -4.42 -1.73 0.32 100.00 100.00
Domestic Fixed Income 1.80 (25)-3.53 (84)-3.18 (86)-4.64 (84)-1.57 (95)0.66 (89)100.07 (13)100.84 (11)
Domestic Fixed Policy 1.72 (33)-3.84 (93)-2.93 (81)-4.69 (88)-1.93 (99)0.31 (99)100.00 100.00
IM U.S. Intermediate Duration (SA+CF) Median 1.56 -2.94 -2.53 -4.34 -0.86 1.01 88.41 87.71
Non-Core Fixed Income 3.64 -0.54 -6.91 -3.51 -2.55 -0.68 96.16 85.65
Non-Core Fixed Income Policy 3.74 -2.73 -6.41 -3.10 -0.86 0.28 100.00 100.00
Infrastructure 0.00 1.95 2.12 0.00 N/A N/A N/A N/A
CPI + 3%1.57 1.36 3.28 3.10 8.10 6.94 N/A N/A
Real Estate -5.99 (68)1.60 (24)7.15 (13)5.75 (78)10.99 (32)10.64 (19)97.47 (57)97.47 (57)
NCREIF Fund Index-Open End Diversified Core (EW)-4.90 (40)0.96 (39)4.55 (41)7.99 (17)10.64 (37)9.23 (40)100.00 100.00
IM U.S. Open End Private Real Estate (SA+CF) Median -5.18 0.60 4.39 6.86 9.72 9.01 111.36 111.36
Crestview Police Officers' and Firefighters' Retirement Plan
Compliance Statistics
As of December 31, 2022
Page 30
Crestview Police Officers' and Firefighters' Retirement Plan
Compliance Statistics
As of December 31, 2022
1 Qtr
Return
1
Quarter
Ending
Sep-2022
Return
1
Quarter
Ending
Jun-2022
Return
1
Quarter
Ending
Mar-2022
Return
3 YR
Return
5 YR
Return
3 YR
Down
Market
Capture
5 YR
Down
Market
Capture
Domestic Equity Strategies
Vanguard Mid Cap Index (VIMAX)9.02 (65)-4.14 (43)-16.96 (93)-6.32 (83)6.17 (46)7.32 (24)98.47 (34)98.26 (48)
Russell Midcap Index 9.18 (60)-3.44 (32)-16.85 (91)-5.68 (77)5.88 (51)7.10 (28)100.00 100.00
IM U.S. Mid Cap Core Equity (MF) Median 9.63 -4.32 -13.63 -4.08 5.90 5.94 93.21 97.32
Vanguard Total Stock Index (VTSAX)7.14 (64)-4.46 (41)-16.85 (79)-5.46 (43)6.97 (39)8.71 (27)100.53 (48)100.27 (48)
Russell 3000 Index 7.18 (61)-4.46 (41)-16.70 (74)-5.28 (37)7.07 (35)8.79 (25)100.00 100.00
IM U.S. Multi-Cap Core Equity (MF) Median 8.06 -4.63 -15.83 -5.87 6.48 7.55 100.44 100.12
International Equity Strategies
Europacific Growth (RERGX)13.78 (54)-9.33 (30)-14.65 (70)-12.24 (70)-0.15 (51)1.54 (30)111.27 (42)107.81 (51)
MSCI AC World ex USA 14.37 (50)-9.80 (39)-13.54 (57)-5.33 (23)0.53 (40)1.36 (33)100.00 100.00
IM International Equity (MF) Median 14.28 -10.39 -13.08 -8.77 -0.14 0.43 108.29 107.95
Transamerica Intl (TSWIX)19.67 (9)-11.71 (75)-12.84 (46)-6.68 (34)1.27 (28)1.13 (39)110.42 (44)109.09 (47)
MSCI AC World ex USA 14.37 (50)-9.80 (39)-13.54 (57)-5.33 (23)0.53 (40)1.36 (33)100.00 100.00
IM International Equity (MF) Median 14.28 -10.39 -13.08 -8.77 -0.14 0.43 108.29 107.95
Page 31
Crestview Police Officers' and Firefighters' Retirement Plan
Compliance Statistics
As of December 31, 2022
1 Qtr
Return
1
Quarter
Ending
Sep-2022
Return
1
Quarter
Ending
Jun-2022
Return
1
Quarter
Ending
Mar-2022
Return
3 YR
Return
5 YR
Return
3 YR
Down
Market
Capture
5 YR
Down
Market
Capture
Domestic Fixed Income Strategies
Agincourt Fixed Income 1.80 (25)-3.53 (84)-3.18 (86)-4.64 (84)-1.59 (95)0.65 (90)100.07 (13)100.84 (11)
Bloomberg Intermed Aggregate Index 1.72 (33)-3.84 (93)-2.93 (81)-4.69 (88)-1.93 (99)0.31 (99)100.00 100.00
IM U.S. Intermediate Duration (SA+CF) Median 1.56 -2.94 -2.53 -4.34 -0.86 1.01 88.41 87.71
Non-Core Fixed Income Strategies
PIMCO Diversified Income (PDIIX)4.69 (35)-2.55 (25)-9.13 (77)-7.06 (83)N/A N/A N/A N/A
Blmbg. Global Multiverse 4.71 (34)-6.76 (71)-8.43 (68)-6.05 (59)-4.37 (66)-1.57 (66)100.00 100.00
IM Global Fixed Income (MF) Median 3.81 -4.13 -7.00 -5.48 -3.68 -0.90 94.01 88.56
Pacific Funds Floating Rate Income (PLFRX)2.60 (52)1.29 (29)-4.88 (29)-0.02 (7)1.69 (21)N/A 87.20 (95)N/A
Morningstar LSTA US Leveraged Loan 2.74 (43)1.37 (21)-4.45 (8)-0.10 (11)2.55 (1)3.31 (1)100.00 100.00
IM U.S. Bank Loans (MF) Median 2.63 1.05 -5.27 -0.52 1.10 2.03 106.74 105.39
Infrastructure Strategies
Brookfield BSIP Access Fund 0.00 1.95 2.12 2.37 N/A N/A N/A N/A
CPI + 3%1.57 1.36 3.28 3.10 8.10 6.94 N/A N/A
Real Estate Strategies
Intercontinental Real Estate -5.99 (68)1.60 (24)7.15 (13)5.75 (78)10.99 (32)10.64 (19)97.47 (57)97.47 (57)
NCREIF Fund Index-Open End Diversified Core (EW)-4.90 (40)0.96 (39)4.55 (41)7.99 (17)10.64 (37)9.23 (40)100.00 100.00
IM U.S. Open End Private Real Estate (SA+CF) Median -5.18 0.60 4.39 6.86 9.72 9.01 111.36 111.36
Page 32
Estimated
Annual Fee (%)
12/31/22
Market Value
12/31/22
Allocation (%)
Estimated
Annual Fee ($)
Domestic Equity
Vanguard Mid Cap Index (VIMAX)0.05 2,568,209 10.29 1,284
Vanguard Total Stock Market Index (VTSAX)0.04 7,642,497 30.63 3,057
International Equity
Europacific Growth (RERGX)0.46 1,993,290 7.99 9,169
Transamerica Intl (TSWIX)0.86 1,954,900 7.84 16,812
Domestic Fixed Income
Agincourt Fixed Income 0.25 4,603,534 18.45 11,509
Non-Core Fixed Income
PIMCO Diversified Income (PDIIX)0.79 618,859 2.48 4,889
Pacific Funds Floating Rate Income (PLFRX)0.73 614,218 2.46 4,484
Infrastructure
Brookfield BSIP Access Fund**1.00 1,453,084 5.82 14,531
Real Estate
Intercontinental Real Estate*1.10 2,926,169 11.73 32,188
Cash Accounts
R&D 575,061 2.30 -
Total Fund Portfolio 0.39 24,949,821 100.00 97,923
Crestview Police Officers' and Firefighters' Retirement Plan
Fee Analysis
As of December 31, 2022
*Intercontinental subject to performance based fee of 20% on all returns above 8% annual return.
** Brookfield BSIP subject to incentive fee of 5% of distributions.
Page 33
Page Intentionally Left Blank
Page 34
Long-Term
Manager Composite
Data
Manager Composites are provided for illustrative and historical perspective purposes.
They do not represent actual results for Crestview Police Officers' and Firefighters' Retirement Plan.
Page 35
Growth of a Dollar
Vanguard Md-Cp I;Adm (VIMAX)Russell Midcap Index
($0.80)
$0.00
$0.80
$1.60
$2.40
$3.20
$4.00
$4.80
10/07 7/08 4/09 1/10 10/10 7/11 4/12 1/13 10/13 7/14 4/15 1/16 10/16 7/17 4/18 1/19 10/19 7/20 4/21 1/22 12/22
$3.20$3.18
Trailing Returns
QTR YTD 1 YR 2 YR 3 YR 5 YR 7 YR 10 YR 15 YR
Vanguard Md-Cp I;Adm (VIMAX)9.02 (65)-18.71 (93)-18.71 (93)0.61 (84)6.17 (46)7.32 (24)9.50 (27)11.10 (12)8.38 (19)
Russell Midcap Index 9.18 (60)-17.32 (88)-17.32 (88)0.68 (83)5.88 (51)7.10 (28)9.61 (22)10.96 (14)8.44 (15)
Median 9.63 -13.21 -13.21 4.34 5.90 5.94 8.50 9.49 7.27
Fiscal Year Returns
FYTD FY 2021 FY2020 FY 2019 FY 2018 FY 2017 FY 2016
Vanguard Md-Cp I;Adm (VIMAX)9.02 (65)36.09 (67)7.08 (10)3.65 (33)13.42 (24)15.30 (46)12.64 (44)
Russell Midcap Index 9.18 (60)38.11 (47)4.55 (17)3.19 (37)13.98 (19)15.32 (46)14.25 (27)
Median 9.63 37.86 -2.64 1.86 9.96 15.17 11.88
Vanguard Md-Cp I;Adm (VIMAX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM U.S. Mid Cap Core Equity (MF)
Page 36
5 Year Rolling Percentile Ranking
0.0
25.0
50.0
75.0
100.0Return
Percentile
Rank
3/03 3/04 3/05 3/06 3/07 3/08 3/09 3/10 3/11 3/12 3/13 3/14 3/15 3/16 3/17 3/18 3/19 3/20 3/21 3/22 12/22
Risk vs Return: October 2007 to Present
Vanguard Md-Cp I;Adm (VIMAX)Russell Midcap Index
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
Ret
urn
(%)
16.2 17.1 18.0 18.9 19.8 20.7 21.6 22.5 23.4
Risk (Standard Deviation %)
Up/Down Markets: October 2007 to Present
Vanguard Md-Cp I;Adm (VIMAX)Russell Midcap Index
99.0
99.2
99.4
99.6
99.8
100.0
100.2
Up
Market
Cap
ture
Ratio
(%)
99.2 99.4 99.6 99.8 100.0 100.2
Down Market Capture Ratio (%)
Historical Statistics: October 1, 2007 To December 31, 2022
Consistency Maximum
Drawdown Alpha Active
Return
Sharpe
Ratio
Information
Ratio
Treynor
Ratio Beta Tracking
Error
Vanguard Md-Cp I;Adm (VIMAX)47.54 -48.50 0.03 -0.10 0.45 -0.06 0.09 0.99 1.53
Russell Midcap Index 0.00 -48.60 0.00 0.00 0.45 N/A 0.09 1.00 0.00
90 Day U.S. Treasury Bill 31.15 0.00 0.80 -9.31 N/A -0.45 0.00 -0.01 20.81
Vanguard Md-Cp I;Adm (VIMAX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM U.S. Mid Cap Core Equity (MF)
Page 37
Growth of a Dollar
Vanguard TSM Idx;Adm (VTSAX)Russell 3000 Index
($1.00)
$0.00
$1.00
$2.00
$3.00
$4.00
$5.00
10/07 7/08 4/09 1/10 10/10 7/11 4/12 1/13 10/13 7/14 4/15 1/16 10/16 7/17 4/18 1/19 10/19 7/20 4/21 1/22 12/22
$3.30$3.32
Trailing Returns
QTR YTD 1 YR 2 YR 3 YR 5 YR 7 YR 10 YR 15 YR
Vanguard TSM Idx;Adm (VTSAX)7.14 (64)-19.53 (64)-19.53 (64)0.58 (58)6.97 (39)8.71 (27)10.97 (20)12.08 (19)8.71 (12)
Russell 3000 Index 7.18 (61)-19.21 (59)-19.21 (59)0.76 (55)7.07 (35)8.79 (25)11.04 (17)12.13 (16)8.66 (14)
Median 8.06 -18.37 -18.37 1.15 6.48 7.55 9.56 10.78 7.35
Fiscal Year Returns
FYTD FY 2021 FY2020 FY 2019 FY 2018 FY 2017 FY 2016
Vanguard TSM Idx;Adm (VTSAX)7.14 (64)32.08 (36)14.99 (25)2.88 (38)17.62 (22)18.63 (43)14.98 (11)
Russell 3000 Index 7.18 (61)31.88 (39)15.00 (24)2.92 (36)17.58 (23)18.71 (41)14.96 (12)
Median 8.06 30.66 11.15 1.49 15.61 18.24 11.19
Vanguard TSM Idx;Adm (VTSAX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM U.S. Multi-Cap Core Equity (MF)
Page 38
5 Year Rolling Percentile Ranking
0.0
25.0
50.0
75.0
100.0Return
Percentile
Rank
3/03 3/04 3/05 3/06 3/07 3/08 3/09 3/10 3/11 3/12 3/13 3/14 3/15 3/16 3/17 3/18 3/19 3/20 3/21 3/22 12/22
Risk vs Return: October 2007 to Present
Vanguard TSM Idx;Adm (VTSAX)Russell 3000 Index
2.0
4.0
6.0
8.0
10.0
Ret
urn
(%)
16.0 18.0 20.0 22.0 24.0 26.0
Risk (Standard Deviation %)
Up/Down Markets: October 2007 to Present
Vanguard TSM Idx;Adm (VTSAX)Russell 3000 Index
99.9
100.0
100.1
Up
Market
Cap
ture
Ratio
(%)
99.6 99.7 99.8 99.9 100.0 100.1
Down Market Capture Ratio (%)
Historical Statistics: October 1, 2007 To December 31, 2022
Consistency Maximum
Drawdown Alpha Active
Return
Sharpe
Ratio
Information
Ratio
Treynor
Ratio Beta Tracking
Error
Vanguard TSM Idx;Adm (VTSAX)54.10 -45.58 0.05 0.05 0.49 0.33 0.09 1.00 0.15
Russell 3000 Index 0.00 -45.95 0.00 0.00 0.49 N/A 0.09 1.00 0.00
90 Day U.S. Treasury Bill 31.15 0.00 0.80 -9.01 N/A -0.49 0.00 -0.01 18.32
Vanguard TSM Idx;Adm (VTSAX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM U.S. Multi-Cap Core Equity (MF)
Page 39
Growth of a Dollar
American Funds EuPc;R5 (RERFX)MSCI AC World ex USA
$0.00
$0.40
$0.80
$1.20
$1.60
$2.00
$2.40
10/07 7/08 4/09 1/10 10/10 7/11 4/12 1/13 10/13 7/14 4/15 1/16 10/16 7/17 4/18 1/19 10/19 7/20 4/21 1/22 12/22
$1.27
$1.51
Trailing Returns
QTR YTD 1 YR 2 YR 3 YR 5 YR 7 YR 10 YR 15 YR
American Funds EuPc;R5 (RERFX)13.81 (54)-22.76 (68)-22.76 (68)-10.89 (69)-0.20 (51)1.49 (31)5.20 (28)5.26 (19)3.09 (20)
MSCI AC World ex USA 14.37 (50)-15.57 (33)-15.57 (33)-4.38 (37)0.53 (40)1.36 (33)5.30 (27)4.28 (41)1.99 (44)
Median 14.28 -18.96 -18.96 -6.38 -0.14 0.43 4.36 3.95 1.68
Fiscal Year Returns
FYTD FY 2021 FY2020 FY 2019 FY 2018 FY 2017 FY 2016
American Funds EuPc;R5 (RERFX)13.81 (54)24.70 (43)14.91 (27)1.10 (28)1.44 (38)20.56 (39)8.47 (56)
MSCI AC World ex USA 14.37 (50)24.45 (44)3.45 (61)-0.72 (40)2.25 (30)20.15 (43)9.80 (47)
Median 14.28 23.07 6.53 -1.89 0.18 19.37 9.31
American Funds EuPc;R5 (RERFX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM International Equity (MF)
Page 40
5 Year Rolling Percentile Ranking
0.0
25.0
50.0
75.0
100.0Return
Percentile
Rank
3/03 3/04 3/05 3/06 3/07 3/08 3/09 3/10 3/11 3/12 3/13 3/14 3/15 3/16 3/17 3/18 3/19 3/20 3/21 3/22 12/22
Risk vs Return: October 2007 to Present
American Funds EuPc;R5 (RERFX)MSCI AC World ex USA
-2.0
0.0
2.0
4.0
6.0
Ret
urn
(%)
16.0 18.0 20.0 22.0 24.0 26.0 28.0
Risk (Standard Deviation %)
Up/Down Markets: October 2007 to Present
American Funds EuPc;R5 (RERFX)MSCI AC World ex USA
99.2
100.0
100.8
101.6
102.4
103.2
104.0
104.8
Up
Market
Cap
ture
Ratio
(%)
94.0 95.0 96.0 97.0 98.0 99.0 100.0 101.0
Down Market Capture Ratio (%)
Historical Statistics: October 1, 2007 To December 31, 2022
Consistency Maximum
Drawdown Alpha Active
Return
Sharpe
Ratio
Information
Ratio
Treynor
Ratio Beta Tracking
Error
American Funds EuPc;R5 (RERFX)60.66 -45.07 1.27 1.17 0.22 0.27 0.05 0.98 4.32
MSCI AC World ex USA 0.00 -51.36 0.00 0.00 0.16 N/A 0.03 1.00 0.00
90 Day U.S. Treasury Bill 40.98 0.00 0.75 -3.24 N/A -0.16 0.00 -0.01 20.15
American Funds EuPc;R5 (RERFX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM International Equity (MF)
Page 41
Growth of a Dollar
Transam:Interntl Eq;I (TSWIX)MSCI AC World ex USA
$0.00
$0.30
$0.60
$0.90
$1.20
$1.50
$1.80
$2.10
10/07 7/08 4/09 1/10 10/10 7/11 4/12 1/13 10/13 7/14 4/15 1/16 10/16 7/17 4/18 1/19 10/19 7/20 4/21 1/22 12/22
$1.27
$1.42
Trailing Returns
QTR YTD 1 YR 2 YR 3 YR 5 YR 7 YR 10 YR 15 YR
Transam:Interntl Eq;I (TSWIX)19.67 (9)-14.06 (24)-14.06 (24)-1.38 (19)1.27 (28)1.13 (39)3.86 (64)4.74 (29)2.76 (25)
MSCI AC World ex USA 14.37 (50)-15.57 (33)-15.57 (33)-4.38 (37)0.53 (40)1.36 (33)5.30 (27)4.28 (41)1.99 (44)
Median 14.28 -18.96 -18.96 -6.38 -0.14 0.43 4.36 3.95 1.68
Fiscal Year Returns
FYTD FY 2021 FY2020 FY 2019 FY 2018 FY 2017 FY 2016
Transam:Interntl Eq;I (TSWIX)19.67 (9)27.29 (30)-0.06 (74)-5.52 (78)2.26 (30)16.16 (77)5.67 (74)
MSCI AC World ex USA 14.37 (50)24.45 (44)3.45 (61)-0.72 (40)2.25 (30)20.15 (43)9.80 (47)
Median 14.28 23.07 6.53 -1.89 0.18 19.37 9.31
Transam:Interntl Eq;I (TSWIX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM International Equity (MF)
Page 42
5 Year Rolling Percentile Ranking
0.0
25.0
50.0
75.0
100.0Return
Percentile
Rank
3/03 3/04 3/05 3/06 3/07 3/08 3/09 3/10 3/11 3/12 3/13 3/14 3/15 3/16 3/17 3/18 3/19 3/20 3/21 3/22 12/22
Risk vs Return: October 2007 to Present
Transam:Interntl Eq;I (TSWIX)MSCI AC World ex USA
-2.0
0.0
2.0
4.0
6.0
Ret
urn
(%)
16.0 18.0 20.0 22.0 24.0 26.0 28.0
Risk (Standard Deviation %)
Up/Down Markets: October 2007 to Present
Transam:Interntl Eq;I (TSWIX)MSCI AC World ex USA
98.0
100.0
102.0
104.0
106.0
108.0
Up
Market
Cap
ture
Ratio
(%)
99.8 100.0 100.2 100.4 100.6 100.8
Down Market Capture Ratio (%)
Historical Statistics: October 1, 2007 To December 31, 2022
Consistency Maximum
Drawdown Alpha Active
Return
Sharpe
Ratio
Information
Ratio
Treynor
Ratio Beta Tracking
Error
Transam:Interntl Eq;I (TSWIX)57.38 -50.49 0.83 0.84 0.20 0.23 0.04 1.00 3.70
MSCI AC World ex USA 0.00 -51.36 0.00 0.00 0.16 N/A 0.03 1.00 0.00
90 Day U.S. Treasury Bill 40.98 0.00 0.75 -3.24 N/A -0.16 0.00 -0.01 20.15
Transam:Interntl Eq;I (TSWIX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM International Equity (MF)
Page 43
Growth of a Dollar
Agincourt Intermediate Fixed Income Bloomberg Intermed Aggregate Index
$0.80
$1.00
$1.20
$1.40
$1.60
$1.80
$2.00
10/07 7/08 4/09 1/10 10/10 7/11 4/12 1/13 10/13 7/14 4/15 1/16 10/16 7/17 4/18 1/19 10/19 7/20 4/21 1/22 12/22
$1.47
$1.59
Trailing Returns
QTR YTD 1 YR 2 YR 3 YR 5 YR 7 YR 10 YR 15 YR
Agincourt Intermediate Fixed Income 1.77 (28)-8.08 (49)-8.08 (49)-4.95 (80)-0.96 (58)1.02 (49)1.51 (42)1.48 (49)3.00 (40)
Bloomberg Intermed Aggregate Index 1.72 (33)-9.51 (91)-9.51 (91)-5.49 (94)-1.93 (99)0.31 (99)0.82 (99)1.00 (96)2.44 (93)
Median 1.56 -8.11 -8.11 -4.60 -0.86 1.01 1.43 1.44 2.93
Fiscal Year Returns
FYTD FY 2021 FY2020 FY 2019 FY 2018 FY 2017 FY 2016
Agincourt Intermediate Fixed Income 1.77 (28)-0.43 (89)7.28 (14)8.50 (17)-0.66 (78)0.66 (55)4.24 (30)
Bloomberg Intermed Aggregate Index 1.72 (33)-0.38 (87)5.66 (79)8.08 (46)-0.93 (95)0.25 (86)3.57 (71)
Median 1.56 0.27 6.43 8.01 -0.36 0.70 3.89
Agincourt Intermediate Fixed Income
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM U.S. Intermediate Duration (SA+CF)
Page 44
5 Year Rolling Percentile Ranking
0.0
25.0
50.0
75.0
100.0Return
Percentile
Rank
3/03 3/04 3/05 3/06 3/07 3/08 3/09 3/10 3/11 3/12 3/13 3/14 3/15 3/16 3/17 3/18 3/19 3/20 3/21 3/22 12/22
Risk vs Return: October 2007 to Present
Agincourt Intermediate Fixed Income
Bloomberg Intermed Aggregate Index
2.0
2.4
2.8
3.2
3.6
4.0
Ret
u
rn
(%)
2.4 2.7 3.0 3.3 3.6 3.9 4.2 4.5 4.8
Risk (Standard Deviation %)
Up/Down Markets: October 2007 to Present
Agincourt Intermediate Fixed Income
Bloomberg Intermed Aggregate Index
95.0
100.0
105.0
110.0
115.0
120.0
Up
Market
Capt
ure
Rat
io
(%)
96.0 99.0 102.0 105.0 108.0 111.0 114.0
Down Market Capture Ratio (%)
Historical Statistics: October 1, 2007 To December 31, 2022
Consistency Maximum
Drawdown Alpha Active
Return
Sharpe
Ratio
Information
Ratio
Treynor
Ratio Beta Tracking
Error
Agincourt Intermediate Fixed Income 60.66 -11.22 0.42 0.53 0.69 0.42 0.02 1.04 1.25
Bloomberg Intermed Aggregate Index 0.00 -12.19 0.00 0.00 0.61 N/A 0.02 1.00 0.00
90 Day U.S. Treasury Bill 27.87 0.00 0.64 -1.90 N/A -0.61 0.00 0.03 3.12
Agincourt Intermediate Fixed Income
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM U.S. Intermediate Duration (SA+CF)
Page 45
Growth of a Dollar
PIMCO:Div Income;Inst (PDIIX)Blmbg. Global Multiverse
$0.40
$0.80
$1.20
$1.60
$2.00
$2.40
$2.80
10/07 7/08 4/09 1/10 10/10 7/11 4/12 1/13 10/13 7/14 4/15 1/16 10/16 7/17 4/18 1/19 10/19 7/20 4/21 1/22 12/22
$1.30
$2.02
Trailing Returns
QTR YTD 1 YR 2 YR 3 YR 5 YR 7 YR 10 YR 15 YR
PIMCO:Div Income;Inst (PDIIX)4.75 (47)-13.77 (57)-13.77 (57)-6.98 (56)-2.72 (67)0.55 (60)3.09 (40)2.48 (42)4.73 (19)
Blmbg. Global Multiverse 4.71 (48)-16.01 (77)-16.01 (77)-10.44 (78)-4.37 (88)-1.57 (87)0.33 (90)-0.28 (82)1.64 (84)
Median 4.57 -12.67 -12.67 -6.14 -1.44 1.09 2.63 1.97 2.77
Fiscal Year Returns
FYTD FY 2021 FY2020 FY 2019 FY 2018 FY 2017 FY 2016
PIMCO:Div Income;Inst (PDIIX)4.75 (47)4.82 (49)3.52 (65)9.52 (25)1.08 (43)6.97 (32)12.55 (9)
Blmbg. Global Multiverse 4.71 (48)-0.45 (87)5.99 (39)7.54 (50)-1.32 (80)-0.56 (88)9.23 (45)
Median 4.57 4.79 5.14 7.51 0.60 4.29 8.75
PIMCO:Div Income;Inst (PDIIX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM Global Fixed Income (SA+CF)
Page 46
5 Year Rolling Percentile Ranking
0.0
25.0
50.0
75.0
100.0Return
Percentile
Rank
3/03 3/04 3/05 3/06 3/07 3/08 3/09 3/10 3/11 3/12 3/13 3/14 3/15 3/16 3/17 3/18 3/19 3/20 3/21 3/22 12/22
Risk vs Return: October 2007 to Present
PIMCO:Div Income;Inst (PDIIX)Blmbg. Global Multiverse
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
Ret
urn
(%)
0.0 3.0 6.0 9.0 12.0 15.0 18.0 21.0
Risk (Standard Deviation %)
Up/Down Markets: October 2007 to Present
PIMCO:Div Income;Inst (PDIIX)Blmbg. Global Multiverse
98.0
100.0
102.0
104.0
106.0
108.0
Up
Market
Cap
ture
Ratio
(%)
15.0 30.0 45.0 60.0 75.0 90.0 105.0 120.0
Down Market Capture Ratio (%)
Historical Statistics: October 1, 2007 To December 31, 2022
Consistency Maximum
Drawdown Alpha Active
Return
Sharpe
Ratio
Information
Ratio
Treynor
Ratio Beta Tracking
Error
PIMCO:Div Income;Inst (PDIIX)70.49 -17.68 3.37 2.96 0.52 0.48 0.05 0.82 6.12
Blmbg. Global Multiverse 0.00 -23.40 0.00 0.00 0.20 N/A 0.01 1.00 0.00
90 Day U.S. Treasury Bill 42.62 0.00 0.71 -1.30 N/A -0.20 0.00 0.01 6.51
PIMCO:Div Income;Inst (PDIIX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM Global Fixed Income (SA+CF)
Page 47
Growth of a Dollar
Pac Fds:Flt Rt Inc;I (PLFRX)Morningstar LSTA US Leveraged Loan
$0.30
$0.60
$0.90
$1.20
$1.50
$1.80
$2.10
10/07 7/08 4/09 1/10 10/10 7/11 4/12 1/13 10/13 7/14 4/15 1/16 10/16 7/17 4/18 1/19 10/19 7/20 4/21 1/22 12/22
$1.87
Trailing Returns
QTR YTD 1 YR 2 YR 3 YR 5 YR 7 YR 10 YR 15 YR
Pac Fds:Flt Rt Inc;I (PLFRX)2.72 (66)-0.83 (49)-0.83 (49)1.86 (78)1.77 (83)2.77 (86)3.85 (83)3.41 (90)N/A
Morningstar LSTA US Leveraged Loan 2.74 (65)-0.60 (42)-0.60 (42)2.26 (56)2.55 (43)3.31 (51)4.38 (40)3.67 (68)4.34 (65)
Median 2.90 -0.84 -0.84 2.40 2.40 3.31 4.29 3.77 4.44
Fiscal Year Returns
FYTD FY 2021 FY2020 FY 2019 FY 2018 FY 2017 FY 2016
Pac Fds:Flt Rt Inc;I (PLFRX)2.72 (66)6.95 (82)0.01 (69)3.21 (64)5.18 (59)5.81 (29)5.53 (54)
Morningstar LSTA US Leveraged Loan 2.74 (65)8.40 (49)1.06 (50)3.10 (66)5.19 (59)5.30 (49)5.46 (55)
Median 2.90 8.32 1.00 3.53 5.41 5.27 5.61
Pac Fds:Flt Rt Inc;I (PLFRX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM U.S. Bank Loans (SA+CF)
Page 48
5 Year Rolling Percentile Ranking
0.0
25.0
50.0
75.0
100.0Return
Percentile
Rank
3/03 3/04 3/05 3/06 3/07 3/08 3/09 3/10 3/11 3/12 3/13 3/14 3/15 3/16 3/17 3/18 3/19 3/20 3/21 3/22 12/22
Risk vs Return: October 2007 to Present
Pac Fds:Flt Rt Inc;I (PLFRX)
Morningstar LSTA US Leveraged Loan
3.5
4.0
4.5
5.0
5.5
6.0
Ret
u
rn
(%)
7.0 7.5 8.0 8.5 9.0 9.5 10.0 10.5 11.0 11.5
Risk (Standard Deviation %)
Up/Down Markets: October 2007 to Present
Pac Fds:Flt Rt Inc;I (PLFRX)
Morningstar LSTA US Leveraged Loan
93.0
96.0
99.0
102.0
105.0
108.0
Up
Market
Capt
ure
Rat
io
(%)
93.0 96.0 99.0 102.0 105.0 108.0
Down Market Capture Ratio (%)
Historical Statistics: October 1, 2007 To December 31, 2022
Consistency Maximum
Drawdown Alpha Active
Return
Sharpe
Ratio
Information
Ratio
Treynor
Ratio Beta Tracking
Error
Pac Fds:Flt Rt Inc;I (PLFRX)N/A N/A N/A N/A N/A N/A N/A N/A N/A
Morningstar LSTA US Leveraged Loan 0.00 -29.20 0.00 0.00 0.38 N/A 0.04 1.00 0.00
90 Day U.S. Treasury Bill 22.95 0.00 0.79 -4.05 N/A -0.38 0.00 -0.01 10.74
Pac Fds:Flt Rt Inc;I (PLFRX)
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM U.S. Bank Loans (SA+CF)
Page 49
Growth of a Dollar
Intercontinental US REIF NCREIF Fund Index-Open End Diversified Core (EW)
$0.00
$0.60
$1.20
$1.80
$2.40
$3.00
$3.60
9/07 6/08 3/09 12/09 9/10 6/11 3/12 12/12 9/13 6/14 3/15 12/15 9/16 6/17 3/18 12/18 9/19 6/20 3/21 12/21 12/22
$2.55
$2.94
Trailing Returns
QTR YTD 1 YR 2 YR 3 YR 5 YR 7 YR 10 YR 15 YR
Intercontinental US REIF -6.00 (69)8.33 (31)8.33 (31)16.05 (31)11.03 (31)10.65 (18)10.68 (18)11.97 (18)7.44 (20)
NCREIF Fund Index-Open End Diversified Core (EW)-4.90 (40)8.41 (30)8.41 (30)15.47 (37)10.64 (37)9.23 (40)9.03 (50)10.38 (55)6.28 (55)
Median -5.18 6.78 6.78 14.03 9.72 9.01 9.01 10.56 6.57
Fiscal Year Returns
FYTD FY 2021 FY2020 FY 2019 FY 2018 FY 2017 FY 2016
Intercontinental US REIF -6.00 (69)13.84 (71)4.41 (11)8.30 (20)11.37 (10)11.72 (6)13.07 (23)
NCREIF Fund Index-Open End Diversified Core (EW)-4.90 (40)15.75 (52)1.74 (44)6.17 (69)8.82 (58)7.81 (51)10.62 (68)
Median -5.18 15.91 1.62 6.80 8.98 7.83 11.18
Intercontinental US REIF
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM U.S. Open End Private Real Estate (SA+CF)
Page 50
5 Year Rolling Percentile Ranking
0.0
25.0
50.0
75.0
100.0Return
Percentile
Rank
3/03 3/04 3/05 3/06 3/07 3/08 3/09 3/10 3/11 3/12 3/13 3/14 3/15 3/16 3/17 3/18 3/19 3/20 3/21 3/22 12/22
Risk vs Return: October 2007 to Present
Intercontinental US REIF
NCREIF Fund Index-Open End Diversified Core (EW)
4.0
6.0
8.0
10.0
12.0
Ret
u
rn
(%)
2.0 4.0 6.0 8.0 10.0 12.0 14.0
Risk (Standard Deviation %)
Up/Down Markets: October 2007 to Present
Intercontinental US REIF
NCREIF Fund Index-Open End Diversified Core (EW)
93.0
96.0
99.0
102.0
105.0
108.0
Up
Market
Capt
ure
Rat
io
(%)
93.0 96.0 99.0 102.0 105.0 108.0
Down Market Capture Ratio (%)
Historical Statistics: October 1, 2007 To December 31, 2022
Consistency Maximum
Drawdown Alpha Active
Return
Sharpe
Ratio
Information
Ratio
Treynor
Ratio Beta Tracking
Error
Intercontinental US REIF N/A N/A N/A N/A N/A N/A N/A N/A N/A
NCREIF Fund Index-Open End Diversified Core (EW)0.00 -39.11 0.00 0.00 0.74 N/A 0.06 1.00 0.00
90 Day U.S. Treasury Bill 13.11 0.00 0.80 -5.77 N/A -0.74 0.00 -0.01 7.85
Intercontinental US REIF
Long-Term Composite Performance
As of December 31, 2022
Long-term composite performance. Actual client results may vary.
October 2007 represents the beginning of the current market cycle.
Peer Group: IM U.S. Open End Private Real Estate (SA+CF)
Page 51
Total Fund Policy
Weight (%)
Oct-1994
S&P 500 Index 50.00
Blmbg. U.S. Gov't/Credit 50.00
Oct-2000
Blmbg. U.S. Gov't/Credit 40.00
S&P 500 Index 60.00
Apr-2007
Bloomberg Intermed Aggregate Index 40.00
S&P 500 Index 60.00
Apr-2010
S&P 500 Index 45.00
Blmbg. U.S. Aggregate Index 40.00
MSCI EAFE Index 15.00
Aug-2014
Russell 3000 Index 45.00
Bloomberg Intermed Aggregate Index 35.00
MSCI AC World ex USA 15.00
Blmbg. Global Multiverse 5.00
Jan-2015
Russell 3000 Index 45.00
Bloomberg Intermed Aggregate Index 25.00
MSCI AC World ex USA 15.00
Blmbg. Global Multiverse 5.00
NCREIF Fund Index-Open End Diversified Core (EW)10.00
Oct-2018
Russell 3000 Index 45.00
MSCI AC World ex USA 15.00
Bloomberg Intermed Aggregate Index 25.00
Blmbg. Global Multiverse 2.50
Morningstar LSTA US Leveraged Loan 2.50
NCREIF Fund Index-Open End Diversified Core (EW)10.00
Weight (%)
Jul-2021
Russell 3000 Index 42.50
MSCI AC World ex USA 15.00
Bloomberg Intermed Aggregate Index 22.50
Blmbg. Global Multiverse 2.50
Morningstar LSTA US Leveraged Loan 2.50
NCREIF Fund Index-Open End Diversified Core (EW)10.00
CPI + 3%5.00
Crestview Police Officers' and Firefighters' Retirement Plan
Investment Policies Benchmark History
As of December 31, 2022
Page 52
Total Equity Policy Domestic Equity Policy
International Equity Policy
Weight (%)
Oct-1994
S&P 500 Index 100.00
Apr-2010
S&P 500 Index 75.00
MSCI EAFE Index 25.00
Aug-2014
Russell 3000 Index 75.00
MSCI AC World ex USA 25.00
Weight (%)
Oct-1994
S&P 500 Index 100.00
Aug-2014
Russell 3000 Index 100.00
Weight (%)
Apr-2010
MSCI EAFE Index 100.00
Aug-2014
MSCI AC World ex USA 100.00
Crestview Police Officers' and Firefighters' Retirement Plan
Investment Policies Benchmark History
As of December 31, 2022
Page 53
Total Fixed Policy
Domestic Fixed Policy Non-Core Fixed Policy
Weight (%)
Oct-1994
Blmbg. U.S. Gov't/Credit 100.00
Apr-2007
Bloomberg Intermed Aggregate Index 100.00
Apr-2010
Blmbg. U.S. Aggregate Index 100.00
Aug-2014
Bloomberg Intermed Aggregate Index 83.00
Blmbg. Global Multiverse 17.00
Oct-2018
Bloomberg Intermed Aggregate Index 83.00
Blmbg. Global Multiverse 8.50
Morningstar LSTA US Leveraged Loan 8.50
Weight (%)
Oct-1994
Blmbg. U.S. Gov't/Credit 100.00
Apr-2007
Bloomberg Intermed Aggregate Index 100.00
Apr-2010
Blmbg. U.S. Aggregate Index 100.00
Aug-2014
Bloomberg Intermed Aggregate Index 100.00
Weight (%)
Jan-1999
Blmbg. Global Multiverse 100.00
Oct-2018
Blmbg. Global Multiverse 50.00
Morningstar LSTA US Leveraged Loan 50.00
Crestview Police Officers' and Firefighters' Retirement Plan
Investment Policies Benchmark History
As of December 31, 2022
Page 54
Crestview Police Officers' and Firefighters' Pension Fund
Compliance Checklist
As of December 31, 2022
Total Fund Compliance:Yes No N/A
1. The Total Plan return equaled or exceeded the Net 7.0% actuarial earnings assumption over the trailing three year period.
2. The Total Plan return equaled or exceeded the Net 7.0% actuarial earnings assumption over the trailing five year period.
3. The Total Plan return equaled or exceeded the total plan benchmark over the trailing three year period.
4. The Total Plan return equaled or exceeded the total plan benchmark over the trailing five year period.
5. The Total Plan return ranked within the top 40th percentile of its peer group over the trailing three year period.
6. The Total Plan return ranked within the top 40th percentile of its peer group over the trailing five year period.
Equity Compliance:Yes No N/A
1. Total Domestic Equity return equaled or exceeded the benchmark over the trailing three year period.
2. Total Domestic Equity return equaled or exceeded the benchmark over the trailing five year period.
3. Total Domestic Equity return ranked within the top 40th percentile of its peer group over the trailing three year period.
4. Total Domestic Equity return ranked within the top 40th percentile of its peer group over the trailing five year period.
5. Total International Equity return equaled or exceeded the benchmark over the trailing three year period.
6. Total International Equity return equaled or exceeded the benchmark over the trailing five year period.
7. Total International Equity return ranked within the top 40th percentile of its peer group over the trailing three year period.
8. Total International Equity return ranked within the top 40th percentile of its peer group over the trailing five year period.
9. Total Equity investments was less than 75% of the total plan assets at market.
10. Total foreign equity was less than 25% of the total plan assets at market.
Fixed Income Compliance:Yes No N/A
1. Total Domestic Fixed Income return equaled or exceeded the benchmark over the trailing three year period.
2. Total Domestic Fixed Income return equaled or exceeded the benchmark over the trailing five year period.
3. Total Domestic Fixed Income return ranked within the top 40th percentile of its peer group over the trailing three year period.
4. Total Domestic Fixed Income return ranked within the top 40th percentile of its peer group over the trailing five year period.
5. Total Non-Core Fixed Income return equaled or exceeded the benchmark over the trailing three year period.
6. Total Non-Core Fixed Income return equaled or exceeded the benchmark over the trailing five year period.
7. Total Non-Core Fixed Income return ranked within the top 40th percentile of its peer group over the trailing three year period.
8. Total Non-Core Fixed Income return ranked within the top 40th percentile of its peer group over the trailing five year period.
9. All fixed income has a minimum rating of BBB/Baa, 5% may fall below.
Page 55
Crestview Police Officers' and Firefighters' Pension Fund
Compliance Checklist
As of December 31, 2022
Yes No N/A Yes No N/A Yes No N/A
1. Manager outperformed the index over the trailing three year period.
2. Manager outperformed the index over the trailing five year period.
3. Manager ranked within the top 40th percentile over the trailing three year period.
4. Manager ranked within the top 40th percentile over the trailing five year period.
5. Manager has had less than 4 consecutive quarters of underperformance.
6. Manager three year down market capture ratio is less than the index.
7. Manager five year down market capture ratio is less than the index.
8. Manager reports compliance with PFIA.
Yes No N/A Yes No N/A Yes No N/A Yes No N/A
1. Manager outperformed the index over the trailing three year period.
2. Manager outperformed the index over the trailing five year period.
3. Manager ranked within the top 40th percentile over the trailing three year period.
4. Manager ranked within the top 40th percentile over the trailing five year period.
5. Manager has had less than 4 consecutive quarters of underperformance.
6. Manager three year down market capture ratio is less than the index.
7. Manager five year down market capture ratio is less than the index.
8. Manager reports compliance with PFIA.
Yes No N/A Yes No N/A
1. Manager outperformed the index over the trailing three year period.
2. Manager outperformed the index over the trailing five year period.
3. Manager ranked within the top 40th percentile over the trailing three year period.
4. Manager ranked within the top 40th percentile over the trailing five year period.
5. Manager has had less than 4 consecutive quarters of underperformance.
6. Manager three year down market capture ratio is less than the index.
7. Manager five year down market capture ratio is less than the index.
8. Manager reports compliance with PFIA.
Brookfield
Manager Compliance:
Intercontinental RE
Pacific Funds (PLFRX)
Manager Compliance:
Vanguard VIMAX Vanguard VTSAX Europacific RERGX
Manager Compliance:
Transamerica TSWIX Agincourt Fixed PIMCO (PDIIX)
Page 56
Report Statistics
Definitions and Descriptions
Active Return - Arithmetic difference between the manager’s performance and the designated benchmark return over a specified time period.
Alpha - A measure of the difference between a portfolio's actual performance and its expected return based on its level of risk as determined by beta. It determines the portfolio's
non-systemic return, or its historical performance not explained by movements of the market.
Beta - A measure of the sensitivity of a portfolio to the movements in the market. It is a measure of the portfolio's systematic risk.
Consistency - The percentage of quarters that a product achieved a rate of return higher than that of its benchmark. Higher consistency indicates the manager has contributed more to the
product’s performance.
Distributed to Paid In (DPI) - The ratio of money distributed to Limited Partners by the fund, relative to contributions. It is calculated by dividing cumulative distributions by paid in capital. This multiple
shows the investor how much money they got back. It is a good measure for evaluating a fund later in its life because there are more distributions to measure against.
Down Market Capture - The ratio of average portfolio performance over the designated benchmark during periods of negative returns. A lower value indicates better product performance
Downside Risk - A measure similar to standard deviation that utilizes only the negative movements of the return series. It is calculated by taking the standard deviation of the negative
quarterly set of returns. A higher factor is indicative of a riskier product.
Excess Return - Arithmetic difference between the manager’s performance and the risk-free return over a specified time period.
Excess Risk - A measure of the standard deviation of a portfolio's performance relative to the risk free return.
Information Ratio - This calculates the value-added contribution of the manager and is derived by dividing the active rate of return of the portfolio by the tracking error. The higher the
Information Ratio, the more the manager has added value to the portfolio.
Public Market Equivalent (PME) - Designs a set of analyses used in the Private Equity Industry to evaluate the performance of a Private Equity Fund against a public benchmark or index.
R-Squared - The percentage of a portfolio's performance that can be explained by the behavior of the appropriate benchmark. A high R-Squared means the portfolio's performance has
historically moved in the same direction as the appropriate benchmark.
Return - Compounded rate of return for the period.
Sharpe Ratio - Represents the excess rate of return over the risk free return divided by the standard deviation of the excess return. The result is an absolute rate of return per unit of risk. A
higher value demonstrates better historical risk-adjusted performance.
Standard Deviation - A statistical measure of the range of a portfolio's performance. It represents the variability of returns around the average return over a specified time period.
Total Value to Paid In (TVPI) - The ratio of the current value of remaining investments within a fund, plus the total value of all distributions to date, relative to the total amount of capital paid into the fund
to date. It is a good measure of performance before the end of a fund’s life
Tracking Error - This is a measure of the standard deviation of a portfolio's returns in relation to the performance of its designated market benchmark.
Treynor Ratio - Similar to Sharpe ratio but utilizes beta rather than excess risk as determined by standard deviation. It is calculated by taking the excess rate of return above the risk free
rate divided by beta to derive the absolute rate of return per unit of risk. A higher value indicates a product has achieved better historical risk-adjusted performance.
Up Market Capture - The ratio of average portfolio performance over the designated benchmark during periods of positive returns. A higher value indicates better product performance.
Page 57
Disclosures
AndCo compiled this report for the sole use of the client for which it was prepared. AndCo is responsible for evaluating the performance results of the Total Fund along with the investment advisors by comparing
their performance with indices and other related peer universe data that is deemed appropriate. AndCo uses the results from this evaluation to make observations and recommendations to the client.
AndCo uses time-weighted calculations which are founded on standards recommended by the CFA Institute. The calculations and values shown are based on information that is received from custodians. AndCo
analyzes transactions as indicated on the custodian statements and reviews the custodial market values of the portfolio. As a result, this provides AndCo with a reasonable basis that the investment information
presented is free from material misstatement. This methodology of evaluating and measuring performance provides AndCo with a practical foundation for our observations and recommendations. Nothing came to
our attention that would cause AndCo to believe that the information presented is significantly misstated.
This performance report is based on data obtained by the client’s custodian(s), investment fund administrator, or other sources believed to be reliable. While these sources are believed to be reliable, the data
providers are responsible for the accuracy and completeness of their statements. Clients are encouraged to compare the records of their custodian(s) to ensure this report fairly and accurately reflects their various
asset positions.
The strategies listed may not be suitable for all investors. We believe the information provided here is reliable, but do not warrant its accuracy or completeness. Past performance is not an indication of future
performance. Any information contained in this report is for informational purposes only and should not be construed to be an offer to buy or sell any securities, investment consulting, or investment management
services.
Additional information included in this document may contain data provided by from index databases, public economic sources and the managers themselves.
This document may contain data provided by Bloomberg Barclays. Bloomberg Barclays Index data provided by way of Barclays Live.
This document may contain data provided by Standard and Poor’s. Nothing contained within any document, advertisement or presentation from S&P Indices constitutes an offer of services in jurisdictions where
S&P Indices does not have the necessary licenses. All information provided by S&P Indices is impersonal and is not tailored to the needs of any person, entity or group of persons. Any returns or performance
provided within any document is provided for illustrative purposes only and does not demonstrate actual performance. Past performance is not a guarantee of future investment results.
This document may contain data provided by MSCI, Inc. Copyright MSCI, 2017. Unpublished. All Rights Reserved. This information may only be used for your internal use, may not be reproduced or
redisseminated in any form and may not be used to create any financial instruments or products or any indices. This information is provided on an “as is” basis and the user of this information assumes the entire
risk of any use it may make or permit to be made of this information. Neither MSCI, any of its affiliates or any other person involved in or related to compiling, computing or creating this information makes any
express or implied warranties or representations with respect to such information or the results to be obtained by the use thereof, and MSCI, its affiliates and each such other person hereby expressly disclaim all
warranties (including, without limitation, all warranties of originality, accuracy, completeness, timeliness, non-infringement, merchantability and fitness for a particular purpose) with respect to this information.
Without limiting any of the foregoing, in no event shall MSCI, any of its affiliates or any other person involved in or related to compiling, computing or creating this information have any liability for any direct, indirect,
special, incidental, punitive, consequential or any other damages (including, without limitation, lost profits) even if notified of, or if it might otherwise have anticipated, the possibility of such damages.
This document may contain data provided by Russell Investment Group. Russell Investment Group is the source owner of the data contained or reflected in this material and all trademarks and copyrights related
thereto. The material may contain confidential information and unauthorized use, disclosure, copying, dissemination or redistribution is strictly prohibited. This is a user presentation of the data. Russell Investment
Group is not responsible for the formatting or configuration of this material or for any inaccuracy in presentation thereof.
This document may contain data provided by Morningstar. All rights reserved. Use of this content requires expert knowledge. It is to be used by specialist institutions only. The information contained herein: (1) is
proprietary to Morningstar and/or its content providers; (2) may not be copied, adapted or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are
responsible for any damages or losses arising from any use of this information, except where such damages or losses cannot be limited or excluded by law in your jurisdiction. Past financial performance is not
guarantee of future results.
Page 58
CHICAGO | CLEVELAND | DALLAS | DETROIT | ORLANDO | PITTSBURGH | RENO
Clients first.