HomeMy Public PortalAboutGolf Commission Packet 10.26.21 MEETING NOTICE
TOWN OF BREWSTER
GOLF COMMISSION
Location: Remote Participation Only
Date: October 26,2021
Time:4:00 PM
\`\\\\\\\�1111NtIH111p1111yglili�ii 4�p�NS Got."
.� ovIE W.9,.9!!
jo of tin n.
to .
tlx411N11�Q\oa\�\\ —
BREWSI� Jay Packett
This meeting will be conducted by remote participation pursuant to Chapter 20 of the Acts Director of Operations
of 2021. No in-person meeting attendance will be permitted.If the Town is unable to live broadcast this Colin Walsh
meeting,a record of the proceedings will be provided on the Town website as soon as possible.The Course Superintendent
meeting may be viewed by:Live broadcast(Brewster Government TV Channel 18),Livestream
(livestream.brewster-ma.,ov). or Video recording(tv.brewster-ma.gov).
When required by law or allowed by the Chair, persons wishing to provide public comment or Golf Commission
otherwise participate in the meeting, may do so by accessing the meeting remotely, as noted on our Anne O'Connell
posted agenda. Chair
Andrea Johnson
Meetings may be joined by:
1. Phone:+1312 626 6799 or+1929 436 2866 vice chair
Webinar ID: 8814407 8985 Rob David
Passcode:049087 John Kissida
To request to speak:Press*9 and wait to be recognized. Wyn Morton
2. Zoom Webinar: Jeff Odell
haps://us02web.zoom.us/i/88144078985?pwd=MO5KQnNsRIRQT2FzZERkSFZD)W VO
David Valcourt
ZZ09
Passcode:049087 I The Captains Golf Course
To request to speak:Tap Zoom"Raise Hand button,then wait to be recognized. Brew ter,FreMA 0 Way
Brewster,MA 02631
(508)896-1716
AGENDA www.CaptainsGolfCourse.com
I
• Call to Order
• Public Comment
• Course Operations Questions and Concerns -- - -
• Update on Restaurant RFP
• Discuss and possible vote on recommendations related to 2022 Golf Season including but not limited
to:
• Greens fees, cart rates, changes to association requirements, tee time allocation formula,
changes to non-resident memberships,annual fee player rates.
• Group Outings
• Questions and Comments from Associations and Liaisons
• Future Agenda Items and Meetings(11/9; 11/23)
• Matters not anticipated by the Chair
• Adjourn
Date Posted: Date Revised:
Received by Town Clerk:
Jeff Odell: Tee Time Allocation Recommendations
I agree with the past year member cart revenue inclusion in the calculation.
If that revenue can be determined by full day vs. twilight AFP's it should be
applied in two parts as outlined below.
Only AFP revenue applicable to the current golf season should be used. If
we offer a fall "pay now play now" it would be included as that revenue
carries over to the next golf season. Any "winter only" AFP revenue would
not be included as that does not carry over.
The total bottom line budget must be used - to include capital and any
allowable reserve account(s) allocations.
AFP tee time allocations must be calculated in two parts to fairly account
for the twilight and other time restricted AFP players.
Part 'A' to be the full day AFP revenue from resident early, resident
morning and full fee non-resident AFP's. That percent of AFP revenue to
be used to allocate AFP tee times throughout the day.
Part 'B' to be the AFP revenue from the time restricted AFP categories, all
resident and non-resident twilight, junior, college, etc. The AFP tee times
applicable to that revenue to be added during the twilight category hours.
If gross AFP revenue is used to allocate AFP tee times throughout the day
it penalizes the time restricted players. It results in the time restricted AFP's
subsidizing the full day players and denies them a fair number of tee times
during the hours in which they are eligible to play.
Cc: Jay Packett
Subject: Re: Next meeting agenda
Hi Jay
In addition to the guest fee rate discussion next meeting can you also please make recommendations as to any change
related to the"Group Outing" or tournament fees and clarify what that includes ie carts and the recommended
minimum head count commitment for that rate to apply?
Additionally, 1 could use some education as to if there are restrictions as to when/how many of those events are allowed
to be scheduled(day/times of week)etc.
With demand on the courses so high and overall rate discussion my sense was we should include it, and any other
pricing options published or unpublished,for review.
Thanks
Rob David
CAPTAINS GOLF COURSE - RATES
GREEN FEES: 2021 2022
Friday, January 1st thru Friday,April 2nd Rates Proposed
Everyday - 18 hole green fee $ 41.00 $ 45.00
After 1:00 p.m. everyday- twilight green fee $ 26.00 $ 30.00
Back 9 everyday- available for the 1 st hour and a half $ 26.00 $ 30.00
Junior green fee (under 18 years old) - after 1:00 p.m. $ 5.00 $ 5.00
Saturday, April 3rd thru Sunday, April 25th
Friday thru Sunday- 18 hole green fee $ 56.00 $ 60.00
Monday thru Thursday- 18 hole green fee $ 46.00 $ 50.00
After 1:00 p.m. everyday- 18 hole green fee $ 46.00 $ 50.00
After 3:00 p.m. everyday-twilight green fee $ 31.00 $ 35.00
Back 9 everyday- available for the 1 st hour and a half $ 35.00 $ 35.00
Junior green fee (under 18 years old) - after 4:00 p.m. $ 5.00 $ 5.00
Monday, April 26th thru Monday, May 31st
Friday thru Sunday- 18 hole green fee (and Memorial Day) $ 74.00 $ 77.00
Friday thru Sunday 1:00 pm to 3:00 pm $ 50.00 $ 55.00
Friday thru Sunday After 3:00 pm $ 36.00 $ 40.00
Friday thru Sunday Back 9 -available for the 1 st hour and a half $ 40.00 $ 40.00
Monday thru Thursday- 18 hole green fee (except Memorial Day) $ 55.00 $ 60.00
Monday thru Thursday after 1:00 p.m. $ 46.00 $ 50.00
Monday thru Thursday after 3:00 p.m. $ 31.00 $ 35.00
Monday thru Wednesday Back 9 - available for the 1st hour and a half $ 35.00 $ 35.00
Junior green fee (under 18 years old) - after 4:00 p.m. $ 5.00 $ 5.00
Tuesday, June 1st thru Friday, July 2nd
Friday thru Sunday- 18 hole green fee $ 74.00 $ 77.00
Friday thru Sunday 1:00 pm to 3:00 p.m. $ 50.00 $ 55.00
Friday thru Sunday After 3:00 pm $ 36.00 $ 40.00
Friday thru Sunday Back 9 - available for the 1 st hour and a half $ 40.00 $ 40.00
Monday thru Thursday- 18 hole green fee $ 60.00 $ 60.00
Monday thru Thursday 1:00 pm to 3:00 pm $ 46.00 $ 50.00
Monday thru Thursday after 3:00 p.m. $ 31.00 $ 35.00
Monday thru Wednesday Back 9 - available for the 1 st hour and a half $ 35.00 $ 35.00
Junior green fee (under 18 years old)- after 4:00 p.m. $ 5.00 $ 5.00
Saturday, July 3rd thru Monday, September 6th
18 hole green fee - everyday before 9:00 a.m. $ 77.00 $ 82.00
18 hole green fee - everyday 9:00 a.m. - 2:00 p.m. $ 74.00 $ 75.00
18 hole green fee - everyday 2:00 p.m. - 4:00 p.m. $ 50.00 $ 55.00
After 4:00 p.m. everyday - twilight green fee $ 36.00 $ 40.00
Back 9 everyday except Thursday- available for the 1 st hr and a half $ 40.00 $ 40.00
Junior green fee (under 18 years old)- after 5:00 p.m. $ 5.00 $ 5.00
Tuesday, September 7th thru Monday, October 11th
Friday thru Sunday- 18 hole green fee (and Columbus Day) $ 74.00 $ 77.00
Friday thru Sunday 1:00 pm to 3:00 p.m. $ 50.00 $ 55.00
Friday thru Sunday After 3:00 pm $ 36.00 $ 40.00
Friday thru Sunday Back 9 - available for the 1st hour and a half $ 40.00 $ 40.00
Monday thru Thursday- 18 hole green fee (except Columbus Day) $ 55.00 $ 60.00
Monday thru Thursday 1:00 pm to 3:00 pm $ 46.00 $ 50.00
Monday thru Thursday after 3:00 p.m. $ 31.00 $ 35.00
Monday thru Wednesday Back 9 - available for the 1 st hour and a half $ 35.00 $ 35.00
Junior green fee (under 18 years old) - after 4:00 p.m. $ 5.00 $ 5.00
Tuesday, October 12th thru Sunday, October 31st
Friday thru Sunday - 18 hole green fee $ 56.00 $ 60.00
Monday thru Thursday- 18 hole green fee $ 46.00 $ 50.00
After 1:00 p.m. everyday- 18 hole green fee $ 31.00 $ 35.00
Back 9 everyday- available for the 1 st hour and a half $ 35.00 $ 35.00
Junior green fee (under 18 years old) -after 2:00 p.m. $ 5.00 $ 5.00
Monday, November 1st thru Friday December 31st
Everyday- 18 hole green fee $ 41.00 $ 45.00
After 1:00 p.m. everyday- twilight green fee $ 26.00 $ 30.00
Back 9 everyday- available for the 1 st hour and a half $ 26.00 $ 30.00
Junior green fee (under 18 years old) - after 1:00 p.m. $ 5.00 $ 5.00
RIDING CARTS
Daily Fee Player 18 Hole Cart- single rider $ 23.00 $ 23.00
Daily Fee Player 9 Hole Cart-single rider $ 14.00 $ 14.00
Annual Fee Player 18 Hole Cart - single rider $ 18.00 $ 18.00
Annual Fee Player 9 Hole Cart- single rider $ 10.00 $ 10.00
PULL CARTS
18 holes $ 5.00 $ 5.00
9 holes $ 3.00 $ 3.00
DRIVING RANGE
Warm-up bucket(15 balls) $ 3.00 $ 3.00
Small bucket(35 balls) $ 6.00 $ 6.00
Large bucket(70 balls) $ 10.00 $ 10.00
Debit card (5 small buckets) $ 22.00 $ 22.00
Debit card ($100 worth of range balls) $ 60.00 $ 60.00
Debit card ($200 worth of range balls) $ 100.00 $ 100.00
Junior bucket (16 yrs. & under- limit 1 bucket per junior) $ 2.00 $ 2.00
RENTAL CLUBS $ 30.00 $ 40.00
ANNUAL FEE PLAYER PASSES
Brewster Adult Resident and/or Real Estate Taxpayer categories:
Early Start - may play anytime/any day $ 1,053.00 $ 1,350.00
Morning -may play after 9:00 a.m. in prime season/anytime in non-prime season (see app.) $ 877.00 $ 950.00
Twilight - may play beginning one hour prior to the start of the Twilight green fee rate $ 468.00 $ 585.00
Brewster Resident Collegiate (19 - 25 years old) $ 407.00 $ 500.00
Brewster Resident- Junior(12 - 18 years old) $ 204.00 $ 250.00
Charter Non-Resident (Renewals only) $ 1,520.00 $ 1,800.00
Non-Residents - Individual $ 1,752.00 $2,250.00
Non-Residents -Twilight $ 700.00 $ 1,000.00
Non-Residents - Collegiate (19 - 25 years old) $ 585.00 $ 700.00
Jr. Non-Resident (12 - 18 years old) $ 292.00 $ 350.00
RATES ARE SUBJECT TO CHANGE WITHOUT NOTICE
TEE TIME ALLOCATION
FY 21 Membership Revenue $ 1,333,096.00
FY 21 Member Cart Revenue $ 270,627.00
Tota 1 $ 1,603,723.00
FY22 Operating Expenses $ 3,561,235.00
FY 22 Capital $ 662,000.00
Tota 1 $ 4,223,235.00
$ 11603,723.00 / $ 4,223,235.00 38.0%
TEE TIME ALLOCATION
FY 21 Membership Revenue with FY22 Increase $ 1,607,272.00
FY 21 Member Cart Revenue $ 270,627.00
Tota 1 $ 1,877,899.00
FY22 Operating Expenses $ 3,561,235.00
FY 22 Capital $ 662,000.00
Tota 1 $ 4,223,235.00
$ 11877,899.00 / $ 4,223,235.00 44.5%
TEE TIME ALLOCATION
FY 21 Membership Revenue with FY22 Increase $ 1,607,272.00
FY 21 Member Cart Revenue $ -
Tota 1 $ 1,607,272.00
FY22 Operating Expenses $ 3,561,235.00
FY 22 Capital $ 662,000.00
Tota 1 $ 4,223,235.00
$ 11607,272.00 / $ 4,223,235.00 38.1%