Loading...
HomeMy Public PortalAboutGolf Commission Packet 10.26.21 MEETING NOTICE TOWN OF BREWSTER GOLF COMMISSION Location: Remote Participation Only Date: October 26,2021 Time:4:00 PM \`\\\\\\\�1111NtIH111p1111yglili�ii 4�p�NS Got." .� ovIE W.9,.9!! jo of tin n. to . tlx411N11�Q\oa\�\\ — BREWSI� Jay Packett This meeting will be conducted by remote participation pursuant to Chapter 20 of the Acts Director of Operations of 2021. No in-person meeting attendance will be permitted.If the Town is unable to live broadcast this Colin Walsh meeting,a record of the proceedings will be provided on the Town website as soon as possible.The Course Superintendent meeting may be viewed by:Live broadcast(Brewster Government TV Channel 18),Livestream (livestream.brewster-ma.,ov). or Video recording(tv.brewster-ma.gov). When required by law or allowed by the Chair, persons wishing to provide public comment or Golf Commission otherwise participate in the meeting, may do so by accessing the meeting remotely, as noted on our Anne O'Connell posted agenda. Chair Andrea Johnson Meetings may be joined by: 1. Phone:+1312 626 6799 or+1929 436 2866 vice chair Webinar ID: 8814407 8985 Rob David Passcode:049087 John Kissida To request to speak:Press*9 and wait to be recognized. Wyn Morton 2. Zoom Webinar: Jeff Odell haps://us02web.zoom.us/i/88144078985?pwd=MO5KQnNsRIRQT2FzZERkSFZD)W VO David Valcourt ZZ09 Passcode:049087 I The Captains Golf Course To request to speak:Tap Zoom"Raise Hand button,then wait to be recognized. Brew ter,FreMA 0 Way Brewster,MA 02631 (508)896-1716 AGENDA www.CaptainsGolfCourse.com I • Call to Order • Public Comment • Course Operations Questions and Concerns -- - - • Update on Restaurant RFP • Discuss and possible vote on recommendations related to 2022 Golf Season including but not limited to: • Greens fees, cart rates, changes to association requirements, tee time allocation formula, changes to non-resident memberships,annual fee player rates. • Group Outings • Questions and Comments from Associations and Liaisons • Future Agenda Items and Meetings(11/9; 11/23) • Matters not anticipated by the Chair • Adjourn Date Posted: Date Revised: Received by Town Clerk: Jeff Odell: Tee Time Allocation Recommendations I agree with the past year member cart revenue inclusion in the calculation. If that revenue can be determined by full day vs. twilight AFP's it should be applied in two parts as outlined below. Only AFP revenue applicable to the current golf season should be used. If we offer a fall "pay now play now" it would be included as that revenue carries over to the next golf season. Any "winter only" AFP revenue would not be included as that does not carry over. The total bottom line budget must be used - to include capital and any allowable reserve account(s) allocations. AFP tee time allocations must be calculated in two parts to fairly account for the twilight and other time restricted AFP players. Part 'A' to be the full day AFP revenue from resident early, resident morning and full fee non-resident AFP's. That percent of AFP revenue to be used to allocate AFP tee times throughout the day. Part 'B' to be the AFP revenue from the time restricted AFP categories, all resident and non-resident twilight, junior, college, etc. The AFP tee times applicable to that revenue to be added during the twilight category hours. If gross AFP revenue is used to allocate AFP tee times throughout the day it penalizes the time restricted players. It results in the time restricted AFP's subsidizing the full day players and denies them a fair number of tee times during the hours in which they are eligible to play. Cc: Jay Packett Subject: Re: Next meeting agenda Hi Jay In addition to the guest fee rate discussion next meeting can you also please make recommendations as to any change related to the"Group Outing" or tournament fees and clarify what that includes ie carts and the recommended minimum head count commitment for that rate to apply? Additionally, 1 could use some education as to if there are restrictions as to when/how many of those events are allowed to be scheduled(day/times of week)etc. With demand on the courses so high and overall rate discussion my sense was we should include it, and any other pricing options published or unpublished,for review. Thanks Rob David CAPTAINS GOLF COURSE - RATES GREEN FEES: 2021 2022 Friday, January 1st thru Friday,April 2nd Rates Proposed Everyday - 18 hole green fee $ 41.00 $ 45.00 After 1:00 p.m. everyday- twilight green fee $ 26.00 $ 30.00 Back 9 everyday- available for the 1 st hour and a half $ 26.00 $ 30.00 Junior green fee (under 18 years old) - after 1:00 p.m. $ 5.00 $ 5.00 Saturday, April 3rd thru Sunday, April 25th Friday thru Sunday- 18 hole green fee $ 56.00 $ 60.00 Monday thru Thursday- 18 hole green fee $ 46.00 $ 50.00 After 1:00 p.m. everyday- 18 hole green fee $ 46.00 $ 50.00 After 3:00 p.m. everyday-twilight green fee $ 31.00 $ 35.00 Back 9 everyday- available for the 1 st hour and a half $ 35.00 $ 35.00 Junior green fee (under 18 years old) - after 4:00 p.m. $ 5.00 $ 5.00 Monday, April 26th thru Monday, May 31st Friday thru Sunday- 18 hole green fee (and Memorial Day) $ 74.00 $ 77.00 Friday thru Sunday 1:00 pm to 3:00 pm $ 50.00 $ 55.00 Friday thru Sunday After 3:00 pm $ 36.00 $ 40.00 Friday thru Sunday Back 9 -available for the 1 st hour and a half $ 40.00 $ 40.00 Monday thru Thursday- 18 hole green fee (except Memorial Day) $ 55.00 $ 60.00 Monday thru Thursday after 1:00 p.m. $ 46.00 $ 50.00 Monday thru Thursday after 3:00 p.m. $ 31.00 $ 35.00 Monday thru Wednesday Back 9 - available for the 1st hour and a half $ 35.00 $ 35.00 Junior green fee (under 18 years old) - after 4:00 p.m. $ 5.00 $ 5.00 Tuesday, June 1st thru Friday, July 2nd Friday thru Sunday- 18 hole green fee $ 74.00 $ 77.00 Friday thru Sunday 1:00 pm to 3:00 p.m. $ 50.00 $ 55.00 Friday thru Sunday After 3:00 pm $ 36.00 $ 40.00 Friday thru Sunday Back 9 - available for the 1 st hour and a half $ 40.00 $ 40.00 Monday thru Thursday- 18 hole green fee $ 60.00 $ 60.00 Monday thru Thursday 1:00 pm to 3:00 pm $ 46.00 $ 50.00 Monday thru Thursday after 3:00 p.m. $ 31.00 $ 35.00 Monday thru Wednesday Back 9 - available for the 1 st hour and a half $ 35.00 $ 35.00 Junior green fee (under 18 years old)- after 4:00 p.m. $ 5.00 $ 5.00 Saturday, July 3rd thru Monday, September 6th 18 hole green fee - everyday before 9:00 a.m. $ 77.00 $ 82.00 18 hole green fee - everyday 9:00 a.m. - 2:00 p.m. $ 74.00 $ 75.00 18 hole green fee - everyday 2:00 p.m. - 4:00 p.m. $ 50.00 $ 55.00 After 4:00 p.m. everyday - twilight green fee $ 36.00 $ 40.00 Back 9 everyday except Thursday- available for the 1 st hr and a half $ 40.00 $ 40.00 Junior green fee (under 18 years old)- after 5:00 p.m. $ 5.00 $ 5.00 Tuesday, September 7th thru Monday, October 11th Friday thru Sunday- 18 hole green fee (and Columbus Day) $ 74.00 $ 77.00 Friday thru Sunday 1:00 pm to 3:00 p.m. $ 50.00 $ 55.00 Friday thru Sunday After 3:00 pm $ 36.00 $ 40.00 Friday thru Sunday Back 9 - available for the 1st hour and a half $ 40.00 $ 40.00 Monday thru Thursday- 18 hole green fee (except Columbus Day) $ 55.00 $ 60.00 Monday thru Thursday 1:00 pm to 3:00 pm $ 46.00 $ 50.00 Monday thru Thursday after 3:00 p.m. $ 31.00 $ 35.00 Monday thru Wednesday Back 9 - available for the 1 st hour and a half $ 35.00 $ 35.00 Junior green fee (under 18 years old) - after 4:00 p.m. $ 5.00 $ 5.00 Tuesday, October 12th thru Sunday, October 31st Friday thru Sunday - 18 hole green fee $ 56.00 $ 60.00 Monday thru Thursday- 18 hole green fee $ 46.00 $ 50.00 After 1:00 p.m. everyday- 18 hole green fee $ 31.00 $ 35.00 Back 9 everyday- available for the 1 st hour and a half $ 35.00 $ 35.00 Junior green fee (under 18 years old) -after 2:00 p.m. $ 5.00 $ 5.00 Monday, November 1st thru Friday December 31st Everyday- 18 hole green fee $ 41.00 $ 45.00 After 1:00 p.m. everyday- twilight green fee $ 26.00 $ 30.00 Back 9 everyday- available for the 1 st hour and a half $ 26.00 $ 30.00 Junior green fee (under 18 years old) - after 1:00 p.m. $ 5.00 $ 5.00 RIDING CARTS Daily Fee Player 18 Hole Cart- single rider $ 23.00 $ 23.00 Daily Fee Player 9 Hole Cart-single rider $ 14.00 $ 14.00 Annual Fee Player 18 Hole Cart - single rider $ 18.00 $ 18.00 Annual Fee Player 9 Hole Cart- single rider $ 10.00 $ 10.00 PULL CARTS 18 holes $ 5.00 $ 5.00 9 holes $ 3.00 $ 3.00 DRIVING RANGE Warm-up bucket(15 balls) $ 3.00 $ 3.00 Small bucket(35 balls) $ 6.00 $ 6.00 Large bucket(70 balls) $ 10.00 $ 10.00 Debit card (5 small buckets) $ 22.00 $ 22.00 Debit card ($100 worth of range balls) $ 60.00 $ 60.00 Debit card ($200 worth of range balls) $ 100.00 $ 100.00 Junior bucket (16 yrs. & under- limit 1 bucket per junior) $ 2.00 $ 2.00 RENTAL CLUBS $ 30.00 $ 40.00 ANNUAL FEE PLAYER PASSES Brewster Adult Resident and/or Real Estate Taxpayer categories: Early Start - may play anytime/any day $ 1,053.00 $ 1,350.00 Morning -may play after 9:00 a.m. in prime season/anytime in non-prime season (see app.) $ 877.00 $ 950.00 Twilight - may play beginning one hour prior to the start of the Twilight green fee rate $ 468.00 $ 585.00 Brewster Resident Collegiate (19 - 25 years old) $ 407.00 $ 500.00 Brewster Resident- Junior(12 - 18 years old) $ 204.00 $ 250.00 Charter Non-Resident (Renewals only) $ 1,520.00 $ 1,800.00 Non-Residents - Individual $ 1,752.00 $2,250.00 Non-Residents -Twilight $ 700.00 $ 1,000.00 Non-Residents - Collegiate (19 - 25 years old) $ 585.00 $ 700.00 Jr. Non-Resident (12 - 18 years old) $ 292.00 $ 350.00 RATES ARE SUBJECT TO CHANGE WITHOUT NOTICE TEE TIME ALLOCATION FY 21 Membership Revenue $ 1,333,096.00 FY 21 Member Cart Revenue $ 270,627.00 Tota 1 $ 1,603,723.00 FY22 Operating Expenses $ 3,561,235.00 FY 22 Capital $ 662,000.00 Tota 1 $ 4,223,235.00 $ 11603,723.00 / $ 4,223,235.00 38.0% TEE TIME ALLOCATION FY 21 Membership Revenue with FY22 Increase $ 1,607,272.00 FY 21 Member Cart Revenue $ 270,627.00 Tota 1 $ 1,877,899.00 FY22 Operating Expenses $ 3,561,235.00 FY 22 Capital $ 662,000.00 Tota 1 $ 4,223,235.00 $ 11877,899.00 / $ 4,223,235.00 44.5% TEE TIME ALLOCATION FY 21 Membership Revenue with FY22 Increase $ 1,607,272.00 FY 21 Member Cart Revenue $ - Tota 1 $ 1,607,272.00 FY22 Operating Expenses $ 3,561,235.00 FY 22 Capital $ 662,000.00 Tota 1 $ 4,223,235.00 $ 11607,272.00 / $ 4,223,235.00 38.1%