HomeMy Public PortalAboutFiscal Year 2017 Proposed Budget Amendment (3) TOWN OF
1630 ' WATERTOWN
` Office of the Town Manager
` Administration Building
149 Main Street
Watertown,MA 02472
Phone: 617-972-6465
Michael J. Driscoll wwwmatertown-ma.gov
Town Manager townmgr@watertown-ma.gov
TO: Honorable Town Council
FROM: Michael J. Driscoll, Town Manager
DATE: April 6, 2017
RE: Proposed Amendment to the Fiscal Year 2017 Budget
Enclosed please find, for your review and consideration, a Proposed Amendment to the Fiscal Year 2017
Budget. The Proposed Amendment is related to an action item adopted by the Honorable Town Council
at the March 16, 2017 Town Council Meeting. The action item reads as follows:
A ACTIONITE111: Conunittee unanimously recorntnends that the Town Manager adjust the FY2018
capital spending so that it does not exceed 8%of the submitted FY2018 operating budget in order
to meet the Town Council's Budget Policy Guideline that the Town should seek to make capital
expenditures (including debt and exclusive of enterprise funds) equal to at least 7.5-8%of the
operating budget.
As you are aware, consistent with the above-mentioned action item and conceptual recommendations#2,
#8 and#10 on the Fiscal Year 2018-2022 Capital Improvement Program (CIP), the Honorable Town
Council approved a transfer of funds totaling $614,200 in order to move forward with various
departmental capital equipment items/projects (see attached March 23rd agenda item correspondence).
As indicated in the attached correspondence, two of the six (6) Department of Public Works capital
equipment items and four (4)Police equipment items from conceptual recommendation#2 (see below)
were funded at the March 28, 2017 Town Council Meeting.
2. Proceed with the remaining proposed loan orders and/or a transfer of funds for FYI 6:
Moxley Courts Renovations&Lighting 900,000
Design a 100,000
Construction (a7 800,000
Public Works Equipment: 783,000
Central Motors Service Truck @ 145,000
Sidewalk Snow Tractor @ 180,000
m> Salter Truck, 6 Wheel @ 230,000
Cemetery 1 Ton Dump Truck @ 85,000
Property/Buildings Supervisor Pickup @ 55,000
Parks/Forestry Service Truck @ 88,000
Police Equipment: 104,200
Tactical Bullet-Proof Vests @ 12,600
Live-scan Fingerprint System @ 32,000
Backup Power Supply for Building c7i 33,100
Replace Building Video Access Server @ 26,500
Parks Control Link Retrofit 100,000
Administration Building Emergency Generator 85,000
Total:l $1,972,200
Funding of the remaining four (4) Department of Public Works capital equipment items from the
Fiscal Year 2016 CIP is included in this Proposed Amendment and the capital items are as
follows:
Central Motors Service Truck $ 145,000
Cemetery 1 Ton Dump Truck $ 85,000
Property/Buildings Supervisor Pickup $ 55,000
Parks/Forestty Service Truck $ 88,000
TOTAL: $ 373,000
Additionally, funding of conceptual recommendation#9 (see below) on the Fiscal Year
2018-2022 CIP is included in this Proposed Amendment.
9. Proceed with the FY17 proposed loan order, or a transfer of funds, for the Information
Technology Department Geographic Information System equipment and storage servers for
$50,000.
Therefore, given all of the above and consistent with further adjusting Fiscal Year 2018 capital
spending, I respectfully request the attached Amendment be placed on the April 11, 2017 Town
Council Agenda as a First Reading amending the Fiscal Year 2017 Budget.
Given this Amendment, the Fiscal Year 2017 Revenues and Expenditures will each be increased
by$423,000. Therefore,the revised Fiscal Year 2017 Revenues and Expenditures are
$127,545,916.
cc: Steven Magoon, Director of Community Development and Planning/Asst. Town Manager
Thomas J. Tracy, Town Auditor/Asst, Town Manager for Finance
Nancy J. Heffernan, Treasurer/Collector
Gerald S. Mee, Jr., Superintendent of Public Works
Dennis J. Sheehan, Director of Administration and Finance, Department of Public Works
Joseph J. Mahoney, Data Processing Manager
FISCAL YEAR 2017
BUDGET AMENDMENT
INCREASE
REVENUE (DECREASE) TO READ
UTILIZATION OF FREE CASH $ 423,000 $ 3,438,894
TOTAL REVENUE ADJUSTMENT $ 423,000
INCREASE
EXPENDITURES (DECREASE) TO READ
TRANSFER TO TOWN CAPITAL PROJECTS $ 423,000 $ 1,134,050
0193059-596502
TOTAL EXPENDITURE ADJUSTMENT $ 423,000
TOWN Or
1630 WATERTOWN
<. Office of the Town Manager
a Administration Building
149 Main Street
+ � � Watertown,MA 02472
Phone:617-972-6465
wwtv,watertowa-ma.gov
Michael J. Driscoll wi rCahvatertown-nla.eov
ToWn Manager
To: Honorable Town Council
Froin: Michael J. Driscoll, Town Manager
Date: March 23,2017
RE: Agenda Item—Transfer of Funds Request
As you recall,on January 24, 2017 the Proposed Fiscal Year 2018-2022 Capital Improvement
Program was submitted pursuant to the provisions of the Watertown Home Rule Charter and the
Town Council Resolution on the Fiscal Year 2018 Budget Process.
The Council's Committee on Budget and Fiscal Oversight met several times thereafter
developing conceptual recommendations for presentation to the Honorable Town Council for
their review and adoption. On March 16,2017, the Honorable Town Council adopted conceptual
recommendations on the Fiscal Year 2018-2022 CIP.
Some of the conceptual recommendations reads as follows:
2, Proceed with the remaining proposed loan orders and/or a transfer of fiords for FY16:
Moxley Courts Renovations &Lighting 900,000
Design ter 100,000
Construction c, 800,000
Public Works Equipment: 783,000
Central Motors Service Truck cr 145,000
Sidewalk Snow Tractor @ 180,000
- Salter Truck, 6 Wheel @ 230,000
Cemetery 1 Ton Dump Truck @ 85,000
Pfoperty/Buildings Supervisor Pickup @ 55,000
Parks/Fofestiy Service Truck(88,000
vy Police Equipment: 104,200
Tactical Bullet-Proof Vests @ 12,600
Live-scan Fingerprint System c@ 32,000
Backup Power Supply for Building @ 33,100
Replace Building Video Access Server @ 26,500
Parks Control Link Retrofit 100,000
Administration Building Emergency Generator 85,000
Total: $1,972,200
8. Proceed with the FYI proposed load order, or a transfer of funds, for$70,000 For Skating
Rink Improvements consisting of.-
- Rink Door Replacement a 55,000
• Emergency Lighting Replacement @ 15,000
10. Proceed with the FYI proposed loan order, or a transfer of funds, for Library interactive
technology for$30,000.
The intent has been to bring for-ward a proposed loan order later this calendar year for ail six (6)
]Department of Public Works capital equipment items totaling$783,000,along with other items
listed in conceptual recommendations 1#2, #8 and #10.
At this time,monies are available to fund the Sidewalk Snow Tractor @$180,000,the Salter Truck,
6 Wheel @$230,000, four(4)Police equipment items totaling$104,200,conceptual
recommendation#8 a $70,000 and conceptual recommendation#10 rr $30,000 from the Debt
Retirement - Interest on Short Terns Debt Account as a result of not borrowing during Fiscal Year
2017. The utilization of unspent Debt Retirement account monies for the acquisition of capital
equipment items is consistent with the Honorable Town Council's Ongoing Budget Policy
Guideline to make annual capital expenditures equal to at least 7.5---8%of the operating budget in
order to maintain and improve its infrastructure,facilities,and equipment.
As a follow-up to these conceptual recommendations, attached please find correspondences and/or
background information related to the above-mentioned capital items,
The proposal to utilize existing Fiscal Year 2017 monies and thereby eliminating the need to
borrow monies for these items would free rip nionies in the soon to be proposed Fiscal Year 2018
Debt Retirement Short Term Interest account;and is consistent with the following action item
adopted at the March 16, 2017 Town Council Meeting:
ACT10jV ITEUP Committee unanimously recommends tlrcrt the Torm Manager-adjust the FY2018
capital spending so that it does not exceed 8%of the submitted FY2018 operating budget in order
to meet the Town Councils,budget Policy Guideline tlrcrt the Town should seek to make eaplkal
e Imnclitures(Including debt and exclusive of enterp4se funds)equal to at least 7.5-8%of the
operating budget.
Therefore, given all of the above, I respectfully request the attached Transfer of Funds be placed on
the March 28,2017 Town Council Agenda.
Thank you for your consideration in this matter.
cc: Steven Magoon, Director of Community Development and Planning/Assistant Town Manager
Thomas J. Tracy,Town Auditor/Assistant Town Manager for Finance
Nancy J. Heffernan, Treasurer/Collector
Gerald S. Mee,Jr., Superintendent of Public Works
Dennis J. Slicehan, Director of Administration and Finance,Deparirnent of Public Works
Michael Lawn,Police Chief
Peter Centola, Recreation Department Director
Daniel F. Brothers, Skating Rink Manager
Leone E. Cole, Library Director
TRANSFER AMOUNT $614,200
FROM: FY 17 DEBT RETIREMENT- INTEREST ON SHORT TERM DEBT $ 614,200
0171000-59092.6
TO: FY 17 TRANSFER TO TOWN CAPITAL PROJECTS $ 614,200
0193059-596502
1 hereby certify to the availability, authority of funding source, mathematical accuracy
and appropriate fiscal year,
DATE ` ' TTOWeA4UDITOR
HIGHWAY-SNOW AND ICE-SIDEWALK PLOW
1.998 HOLDER SIDI` ALK
Vehicle # 41. 119841
Plate fl M56878
V11111 52400327
Hours 871
Replacement Cost, $180,000.00
CIP fY 16 Line 73
• i��..�r.��---�':Sri _
d!=
.y.
• r
Notes: This Vehicle Is 18 years old,used strictly for snow and Ica sidewalk clearing and
has well exceeded Its life expectation. it will be traded or auctioned.
HIGHWAY-SNOW AND ICE
1,999 Il/ACIS 600
Vehicle # TRUCK 18 1 1i99as
Plate It M61480
WWI 1M2P288C4XMO28243
Mileage 19910
Replacement Cost: $230,000
CIP FY 16 Line 74
f� li
5
r 1
Notes: This vehicle Is 17 years old and has exceeded Its life expectancy as a front line
snow fighter.This vehlcle will be traded In or auctioned,
Attachment -B d- 111J1)1A?
Alk
11 1 t
lit
WATURTOWIVI
MICITA L'LP. LAWN ORAN DUM
TO: Michael J. Driscoll, own Manager
FROM: Michaol P. Lawn, Chlef of Police
DATE; January 30, 2017
8 U 13 J EG T: Police Eclulpmont FY2016 Proposed Loan Orders - $104,200.00
Tacticol Bullotmoof Vast(6) �$12,600
The dopartment will need to replace six (6)tactical bulletproof vests, The Warranty for Our current
tactical vests OXPII-09 In July, 2017. These WOW vests aro for critical Incident response and provide
the ndditional protection needed from high powered W081)0118 fOl'W11101) an OffIC01"S individual bullet
proof vest Is not rated.
Uve Semi Fingortwint 8 stein -$32.000
Live Scan device for fingerprinling prisoners with elootronlc submhsslon to the State and FBI with
rapid response from their databases to verify prisoners' Identity and determine any outstanding
"Wants" on the 131.1801101.from across 1110 COLMI[Y, ThIS SYMOM Will replace ClUr current live Scan
1ingerprint Device, which was purchased In June of 2004, Live Scan Fingerprinting has ohanged
with technology over the past decade; It now 011OWS Much higher 1`0801UH011 of prints along with full
hand SUIN-1113SIO11. Thoro Is also the ablIfty to WWII a picture of the prisoner with the fingerprint
record. Our current System Is no longer supported by the manufacturer.
A!-30wor SIR)LAV—13attorit �AaL Coniont for station --$33.10
The building's Unin(eiruptible Power Supply originally had two strings of thirty batteries each for a
total of sixty batteries. Due to battery failures over the last fOlff Plus Years 8101)g Will the high cost of
replacement, we were forced to eliminate one string. This reduotfon reduced the overall time that the
U,PS would support Our radios and compUtors during a power failure, Tills oxl)enditL(reWOLildt-epf',iGO
all older batteries and return the device to manufacturer specs with two now strings of batteries.
Michael J. Driscoll, Town Manager
,January 30, 2017
Page: 02
Bulldlna Access and Video-Su rvelllance Servers .$26.600
Two Dell servers conflgUred for Genetec Access Control and video applications, Present servers,
which will be over seven years of age In 2017, have thirty-two hit data busses. The next Access
oontrol and video software will require sixty-four bit busses. The new servers world be compatible
with the next generation access control and video software.
Should you have any questlans ar wish further discussion on this matter, please feel free to contact
me.
MPL.Jp
'T'OWN OF
1630 WATERTOWN
Municipal SkatingArena
'y�
r� John A. Ryas;Arena
1 Paramount!'lace
Watertown,MA 02472
• Plione:617 972 6468
Daniel F.Brothers Fax`617 972 6498
www.wa ter tow n.Ma.gar
Skating Rink Director tlbrodiersQmatertoivii-itia.gov
To: Michael Driscoll,Town Manager
From: Daniel Brothers,Skating Rink Director
Dates March 23, 2017
RE: Emergency Lighting and Exit Doors
CC: Thomas Tracy;Peter Centola
Sir,this anenio is a request to secure the funding in the amount of thirty-eight thousand dollars($70,000)for two projects that are in the
FY 17 Capital Improvement Program,the upgrade of Emergency Lighting and the replacement of the three(3)remaining emergency exit
doors and other doors within the rink. Both of these projects are critical operational issues at the arena, We have maintained this
equipment to the hest of our ability. Any farther work oil these at this time,would prove to be futile.
hm Cast
Emergency Lighting Upgrades $15,000.00
Emergency Exit Doors and Other Doors $55,000.00
Total Estimate of work to be completed $70,000.00
1 ask for your assistance for consideration of these items. Approval would allow these upgrades to be completed during the offseason
and be completed prior to the opening of the 2017.1E season.
l appreciate the consideration for these items iti the capital program.
t
f
i
*",Iv�4l rl o"rn F14
feet Pumit 416efly
Library Director
Leone E,Cole
TO: MichaelJ,Driscoll,Town Manager
FROM: Leone E.Cole, library Director •��d r�� �+ �•'��-
OATS: March 23,2017
RC: Interactive Technology
Providing meeting and study room technology for our patrons Is a high priority for the library. Our
request for$30,000 would fund the following sterns:
1) Sound loop for the hearing impaired and enhanced sound system in the Watertown Savings
Rank Room
2) Interactive white hoards with video conferencing capabilities in each of tite study and meeting
rooms
3) Digital touch screens In each of the study and meeting rooms
4) Wall mounted projectors in the Watertown Savings Rank and Mastrangelo Room
5) Upgrades to the wireless network at the library to support Increased in-hoarse use of devices
We envision that library staff and patrons alike will find these tools to be helpful In the work that they
do at the library. These technological Improwements have been requested by our patrons and staff and
will greatly enhance the services that the library provides.
Thank you in advance for your consideration of this request.
123 Main Street Watertown, MA 02472-447$
612-992.6434 wat(n'townlib-ort;