HomeMy Public PortalAboutResolutions-2015-038 FITBLI-SITEER'S CIER=—�ICATE
S=E OF IOWA ss.
CoLmty of Johnson
1, Take Xrob, being duly sworn, on my oath to do say, that I am
publisher of the Leader, a Newspaper issued weekly at S01011 in
said County of Tohnsoa, that the Notice of which the attached
printed copy taken from the printed files of said Newspaper is a
copy,was inserted and published in said Newspaper in the issue cf
and the reasonable fee for publishin.-,said Notice is
Take Knob, Publisher
SubscTibcd by the above named lake Krob in my presence, and by
him sworn before me, at Solon,Johnson County,Iowa_
ec
allotary Public in and for Limn.County, Iowa
RMARD ESI'FLSE,,Y
My 06mrviss7Dn Exp,
PUBLIC NOTICE: CITY OF TIFFI
Form 631.1 NOTICE OF PUBLIC HEADING
allDGET ESTIMATE
FISCAL YEAR BEGINNING JULY 1,2015-ENDINi3 JUNE 30„2016
City of Tiffin Iowa
The City Council wiit conduct a public hearing on the proposed Budget at ity Halt,300 Railroad St„Tiffin„lei
on 3125/2015 at 7:00 p.m.
°fhe Budget Estimate Summary of proposed receipts and expenditures is shown below.
Copies of the the detailed proposed Budget may be obtained or viewed of the offices of the Mayor,
City Clerk,acrd at the Literary,
The'estimated Total tax levy rate per$1000 valuation on regular property „, 11,80310
N"he estimated tax levy rate per$1000 valuation on Agricultural land is 0,00331
At the public hearing,any resident or taxpayer may present objections to,or arguments in favor of,
any part of the proposed budget.
319-545-2572 Tim f1,Long
Phone nwnber City CCerk/Finame r111icers NAIVdE
Budget FY 1 R"st,FY Actual FY
2015 2016 20114
Ca) (b)
Revenge &0lther Financing SouM
Taxes Levied on Property 1 697,405 718,0245 666„174
Less:Uncollected i'roperty Taxes-Levy Year 2 O
e urren ropey axes
Delinquent Property Taxes 4 0 0
TIF revenues 5 600,400 760oGQD 763,371
Other City Taxes 6 64426 4 46,065
Licenses&Permits 7 12,4.700 124,704 035„060
Use of hrlonay snd Property 8 47,400 7„040 27 130
Nntergoverhmarltal 9 1,520,7,24 151,000,1 25ty,k124
Char-ges for Services 0 1,064,550 1„U60„650 (130,936
Special Assessments 11 0 0 0
IIscellaneous 12 7,700 C,70G3 ?7,160
Other Fine Sours' 13 1,001005 o 0
Transfers 11l 14 0 4 3,406x335
ToW RRF—Ms ana Othelr,5600—es
�i
i5xnanctltures S tither Financing Uses
/,
Publio Safety 16 261,000 239,900 212,409
PubHo Works 17 510,01170 266„70(7 1„167,6x13
Health and Social Services 16 O 0 0
Culture-and Racraakion 19 165,E350 90„500' 150,724
Cgmrnirnityand ronomlc'Development 20 266,340 ;uI5,150 641,567
CeneralGovernment 21 307,750 26ti,7$ff 372,109
De t ervice 22 1052,2afi 40k3„C3i30—571,183
f pltsl`Projeots, - 23 5„445„0401 10 5,0110 1 2,71_744 19
Twat overnmentActiviQies Expenditures + 24 9,067,7(16 2b24,600 : 5,346,264
wsns sTypell ntarprisds 25 i 7013,250 fdf�&,ti50 ” X10,609
r ltpetr urea , 4 ? a
Traders out 27 tit 0 „406,335
TotalxpendittlreslTranaferst?ut' 28 1#,100,956 3„x7131611 9,62,134
Fxcess Revenues&Other Sources Over
(udder)Expenditures/Transfers Out 5,
Baginnong Fund Balance July 1 30 2,737,923 3,394,791” 6,7603154
Ending Fund Balance Jude 30 31 183,0741 2,737,923 3,3703,646
,ry
FITBLI-SITEER'S CIER=—�ICATE
S=E OF IOWA ss.
CoLmty of Johnson
1, Take Xrob, being duly sworn, on my oath to do say, that I am
publisher of the Leader, a Newspaper issued weekly at S01011 in
said County of Tohnsoa, that the Notice of which the attached
printed copy taken from the printed files of said Newspaper is a
copy,was inserted and published in said Newspaper in the issue cf
and the reasonable fee for publishin.-,said Notice is
Take Knob, Publisher
SubscTibcd by the above named lake Krob in my presence, and by
him sworn before me, at Solon,Johnson County,Iowa_
ec
allotary Public in and for Limn.County, Iowa
RMARD ESI'FLSE,,Y
My 06mrviss7Dn Exp,
PUBLIC NOTICE: CITY OF TIFFI
Form 631.1 NOTICE OF PUBLIC HEADING
allDGET ESTIMATE
FISCAL YEAR BEGINNING JULY 1,2015-ENDINi3 JUNE 30„2016
City of Tiffin Iowa
The City Council wiit conduct a public hearing on the proposed Budget at ity Halt,300 Railroad St„Tiffin„lei
on 3125/2015 at 7:00 p.m.
°fhe Budget Estimate Summary of proposed receipts and expenditures is shown below.
Copies of the the detailed proposed Budget may be obtained or viewed of the offices of the Mayor,
City Clerk,acrd at the Literary,
The'estimated Total tax levy rate per$1000 valuation on regular property „, 11,80310
N"he estimated tax levy rate per$1000 valuation on Agricultural land is 0,00331
At the public hearing,any resident or taxpayer may present objections to,or arguments in favor of,
any part of the proposed budget.
319-545-2572 Tim f1,Long
Phone nwnber City CCerk/Finame r111icers NAIVdE
Budget FY 1 R"st,FY Actual FY
2015 2016 20114
Ca) (b)
Revenge &0lther Financing SouM
Taxes Levied on Property 1 697,405 718,0245 666„174
Less:Uncollected i'roperty Taxes-Levy Year 2 O
e urren ropey axes
Delinquent Property Taxes 4 0 0
TIF revenues 5 600,400 760oGQD 763,371
Other City Taxes 6 64426 4 46,065
Licenses&Permits 7 12,4.700 124,704 035„060
Use of hrlonay snd Property 8 47,400 7„040 27 130
Nntergoverhmarltal 9 1,520,7,24 151,000,1 25ty,k124
Char-ges for Services 0 1,064,550 1„U60„650 (130,936
Special Assessments 11 0 0 0
IIscellaneous 12 7,700 C,70G3 ?7,160
Other Fine Sours' 13 1,001005 o 0
Transfers 11l 14 0 4 3,406x335
ToW RRF—Ms ana Othelr,5600—es
�i
i5xnanctltures S tither Financing Uses
/,
Publio Safety 16 261,000 239,900 212,409
PubHo Works 17 510,01170 266„70(7 1„167,6x13
Health and Social Services 16 O 0 0
Culture-and Racraakion 19 165,E350 90„500' 150,724
Cgmrnirnityand ronomlc'Development 20 266,340 ;uI5,150 641,567
CeneralGovernment 21 307,750 26ti,7$ff 372,109
De t ervice 22 1052,2afi 40k3„C3i30—571,183
f pltsl`Projeots, - 23 5„445„0401 10 5,0110 1 2,71_744 19
Twat overnmentActiviQies Expenditures + 24 9,067,7(16 2b24,600 : 5,346,264
wsns sTypell ntarprisds 25 i 7013,250 fdf�&,ti50 ” X10,609
r ltpetr urea , 4 ? a
Traders out 27 tit 0 „406,335
TotalxpendittlreslTranaferst?ut' 28 1#,100,956 3„x7131611 9,62,134
Fxcess Revenues&Other Sources Over
(udder)Expenditures/Transfers Out 5,
Baginnong Fund Balance July 1 30 2,737,923 3,394,791” 6,7603154
Ending Fund Balance Jude 30 31 183,0741 2,737,923 3,3703,646
,ry