HomeMy Public PortalAboutGolf Commission Packet 08.09.22MEETING NOTICE
TOWN OF BREWSTER
GOLF COMMISSION
Location: Remote Participation Only
Date: August 9, 2022
Time: 4:00 PM
\\\\omillullflp/ll/!rf
ak�RewsTll,'
rrfJf//fj!!!!!!wl11111111111tt011\\
Pursuant to Chapter 107 of the Acts of 2022, this meeting will be conducted in
person and via remote means, in accordance with applicable law. This means that members of
the public body may access this meeting in person, or via virtual means. In person attendance
will be at the meeting location listed above, and it is possible that any or all members of the
public body may attend remotely. No in -person attendance of members of the public will be
permitted, and public participation in any public hearing conducted during this meeting shall be
by remote means only. If the Town is unable to live broadcast this meeting, a record of the
proceedings will be provided on the Town website as soon as possible. The meeting may be
viewed by: Live broadcast (Brewster Government TV Channel 18), Livestream
fivestreambrewster-ma_ ov, , orVideo recording (tv.brewster ma woy
When required by law or allowed by the Chair, persons wishing to provide public comment or
otherwise participate in the meeting, may do so by accessing the meeting remotely, as noted
on our posted agenda.
Meetings may be joined by:
1. Phone: +1 312 626 6799 or +1 929 436 2866
Webinar ID: 881 4407 8985
Passcode: 049087
To request to speak: Press *9 and wait to be recognized.
2. Zoom Webinar:
hhttps://us02web.zoom.us/ /88144078985?fwd=M051( nNsR1R(T2FzZEI kSFZDWUVO
Zz09
Passcode: 049087
To request to speak: Tap Zoom "Raise Hand" button, then wait to be recognized.
AGENDA
• Call to Order
• Declaration of a Quorum
• Public Comment
• Superintendent's Report
• Director's Report
BitEm i' Jay Packett
Director of Operations
Colin Walsh
Course Superintendent
Golf Commission
Anne O'Connell
Chair
Andrea Johnson
Vice Chair
Rob David
John Kissida
Wyn Morton
Jeff Odell
David Valcourt
The Captains Golf Course
1000 Freeman Way
Brewster, MA 02631
(508) 896-1716
www.CaptainsGolfCourse.com
• Course Operations Questions and Concerns
i. Update 2nd hydration station/interim substitute
• Strategic Planning Updates (Commission)
• Discussion Select Board Policy on Remote Meeting Participation (Anne O'Connell)
• Golf Commission Calendar (Dave Valcourt)
• Update from Capital Planning Meeting (Anne O'Connell)
• Questions and Comments from Associations and Liaisons
• Review and approve minutes
• 7/12
• Future Agenda Items and Meetings (8/23)
• Matters not anticipated by the Chair
• Adjourn
Date Posted: Date Revised:
Received by Town Clerk:
WAGES
Full-time Wages
Part-time Wages
Overtime
Longevity
SUBTOTAL
GENERAL EXPENSES
Oil/Grease
Diesel Fuel
Heating
Gasoline
'Electricity
Electricity -Irrigation Pump
R&M Equipment
R&M Irrigation
P roffess io na If T ec h n ica I
OSHA Training
Phones
\Alarm
ICOffice Supplies
Score Cards
Maintenance Supplies
Range Supplies
Computer Supplies
Custodial Supplies
,Rubbish Removal/Sanitation
Seed & Sod
.Tee & Green
Landscaping _-
Topsoil & Sand
Fertilizer
Fungicide
Insecticides
Misc. Wetting Agents/Lime
Cart Lease
Clubhouse F urn./Rep-air
Credit Card Expense
Environmental Monitoring
Safety Clothing Allowance
Mileage -Maintenance
Meetingsfrravel
Dues and Subscriptions
Clothing Allowance-Admin
Advertising/Promotions
CVEC Administration Charges
SUBTOTAL
Other Expenses:
Transfer to Trust
Pro Shop Purchases
Capital
Indirect Costs
Life Insurance
Unemployment
Health Insurance
Medicare
Compensated Absences
Workers Compensation
General Liability Insurance
Retirement/Pension Exp.
Transfer to General Stabilization
SUBTOTAL
'GRAND TOTAL
- $ - $
;$ - $
$ $
$ 58,450.95 $1,021,318.00 $ 962,867.05
BUDGET STATUS rev. 7/31/22
FY 2023
% of
Expended thru Budget
July Budget Balance Spent
WAGES
$ 64,665.92 $1,001,971.00 $ 937,305.08 6.5% - - Full-time Wages $
$ 56,700.30 $ 518,540.00 $ 461,839.70 10.9%, Part-time Wages
$ 8,320.27 $ 61,184.00 $ 52,863.73 13.6% Overtime
$ $ 15,197.00 $ 15,197.00 0.0% Longevity
$ - $ - $ Contractual Obligations $
- $ - $
$ 129,686.49 $1,596,892.00 ! $1,467,205.51
8.1%
SUBTOTAL
Expended thru
July
FY 2022
Budget
% of
Budget
Balance Spent
50,578.87 $ 857,151.00 $ 806,572.13
57,110.45 $ 554,757.00 $ 497,646.55
6,416.59 $ 50,000.00 $ 43,583.41
115.50 $ 16,560.00 $ 16,444.50
- $ 39,529.00 $ 39,529.00
$
114,221.41 $ 1,517,997.00 $ 1,403,775.59
5.9%
10.3%
12.8%
0.7%
0.0%
7.5%
GENERAL EXPENSES
- $ 3,200.00 y $ 3,200.00 1 0.0% OilGrease $ - $ 3,000.00 $ 3,000.00 0.0%
- $ 10,500.00 $ 10,500.00 0.0% Diesel Fuel $ - $ 10,000.00 $ 10,000.00 0.0%
$ 14,000.00 $ 14,000.00 0.0% Heating $ - $ 14,000.00 $ 14,000.00 0.0%
$ $ 9,000.00 $ 9,000.00 0.0% Gasoline $ - ! $ 8,500.00 , $ 8,500.00 0.0%
$ 5,493.12 $ 48,760.00 $ 43,266.88 11.3% Electricity $ 5,310.35 $ 46,000.00 $ 40,689.65 11.5%
$ 2,545.90 $ 23,320.00 $ 20,774.10 10.9% Electricity -Irrigation Pump $ $ 22,000.00 $ 22,000.00 0.0%.
$ 4,132.03 $ 88,000.00 $ 83,867.97 4.7% R&M Equipment $ 1,857.24 $ 80,000.00 $ 78,142.76 2.3%`
37,000.00 $ 37,000.00 0.0% R&M Irrigation $ 10,534.95 $ 35,000.00 $ 24,465.05 30.1%
4,500.00 $ 4,500.00 0.0% ProffessionalTechnical $ - $ 4,500.00 $ 4,500.00 0.0%
$ - $ 2,500.00 $ 2,500.00 0.0% OSHA Training $ - $ 2,500.00 $ 2,500.00 0.0%
- $ 1,600.00 $ 1,600.00 0.0% Phones $ $ 1,600.00 $ 1,600.00 0.0%
$ 987.40 $ 2,200.00 $ 1,212.60 44.9% Alarm $ 963.40 $ 2,200.00 ; $ 1,236.60 43.8%
$ 1,303.70 $ 9,500.00 $ 8,196.30 13.7% Office Supplies $ 19.99 $ 9,500.00 $ 9,480.01 0.2%
$ - $ 5,000.00 $ 5,000.00 0.0% Score Cards $ $ 4,000.00 $ 4,000.00 0.0%,
$ 760.56 ; $ 12,000.00 $ 11,239.44 6.3% Maintenance Supplies $ 1,092.71 $ 12,000.00 $ 10,907.29 9.1%
$ 54.64 $ 13,000.00 $ 12,945.36 0.46, Range Supplies $ $ 13,000.00_$,_13,000.00 0.0%'
$ 1,340.00 $ 8,000.00 $ 6,660.00 16.8% Computer Supplies $ 594.80 $ 8,000.00 $ 7,405.20 7.4%
$ 440.95 $ 22,000.00 $ 21,559.05 2.0% Custodial Supplies $ 216.80 $ 20,000.00 $ 19,783.20 1.1%
$ - $ 20,000.00 $ 20,000.00 0.0% Rubbish Removal/Sanitation $ $ 26,000.00 $ 26,000.00 0.0%
$ - $ 29,000.00 $ 29,000.00 0.0% Seed & Sod $ 1,618.00. $ 25,000.00 $ 23,382.00 { 6.5%
$ - $ 12,000.00 $ 12,000.00 0.0% Tee & Green $ $ 12,000.00 $ 12,000.00 0.0%
$ - $ 5,000.00 $ 5,000.00 0.0% Landscaping $ - $ 5,000.00 $ 5,000.00 0.0%,
836.92 $ 31,500.00 $ 30,663.08 2.7% Topsoil & Sand $ $ 30,000.00 $ 30,000.00 0.0%
$ 74.00 $ 96,000.00 $ 95,926.00 0.1% Fertilizer $ - $ 80,000.00 $ 80,000.00 0.0%
$ - $ 126,000.00 $ 126,000.00 0.0% Fungicide $ 15,993.75 $ 120,000.00 , $ 104,006.25 ; 13.3%
$ - $ 16,000.00 $ 16,000.00 0.0% Insecticides $ $ 15,000.00 $ 15,000.00 0.0%
$ - $ 58,000.00 $ 58,000.00 0.0% Misc. Wetting Agents/Lime $ 324.00 $ 55,000.00 ! $ 54,676.00 0.6%
$ 37,000.00 $ 111,000.00. $ 74,000.00 33.3% Cart Lease $ 37,000.00 $ 111,000.00 i $ 74,000.00 33.3%'
$ 801.73 $ 50,000.00 $ 49,198.27 1.6% Clubhouse Furn./Repair $ - $ 35,000.00 , $ 35,000.00 0.0%
15.00 $ 75,000.00 $ 74,985.00 0.0% Credit Card Expense $ $ 57,000.00 $ 57,000.00 0.0%.
$ 3,000.00 $ 3,000.00 0.0% Environmental Monitoring $ $ 3,000.00 $ 3,000.00 0.0%
- $ 9,000.00 $ 9,000.00 0.0% Safety Clothing Allowance $ - $ 9,000.00 , $ 9,000.00 0.0%
450.00 $ 450.00 0.0% Mileage -Maintenance $ $ 450.00 $ 450.00 0.0%
2,500.00 $ 2,500.00 0.0% Meetin9s/Travel $ - $ 2,500.00 $ 2,500.00 0.0%
$ 1,335.00 $ 4,100.00 $ 2,765.00 32.6%; Dues and Subscriptions $ 540.00 $ 4,100.00 $ 3,560.00 13.2%
- $ 4,000.00 $ 4,000.00 0.0% Clothing Allowance-Admin $ $ 4,000.00 $ 4,000.00 0.0%-
$ 1,330.00 $ 50,000.00 $ 48,670.00 2.7% Advertising/Promotions $ 1,300.00 $ 50,000.00. $ 48,700.00 2.6%
$ $ 4,688.00 $ 4,688.00 0.0% $ - $ $ -
$ - $
$
$ - $ - $ $ - $ .$
$ $ $ $ - ,$ $
$ - $ - $_ $. - $. - $
$ $ - $
$ $ - $
, $ - $
..,. .$ , ...
SUBTOTAL $ 77,365.99 $ 939,850.00 $ 882,484.01 8.2%
i 'OtherExpenses:
$ _. _.
- i $ 21,000.00 $ 21,000.00 0% Transfer to Trust
$ 21,367.33 $ 230,000.00 $ 208,632.67 9%r Pro Shop Purchases
$ - $ - $ - l Capital
$ $ 205,356.00 $ 205,356.00 0% Indirect Costs $
$ 55.88_ $ 671.00 $ 615.12 8% Life Insurance $
$ - $ 55,080.00 $ 55,080.00 1 0% Unemployment $
$ 21,336.50 y $ 343,608.00 $ 322,271.50 1 6% Health Insurance $
$ $ 23,976.00 $ 23,976.00 0% Medicare $
$ 2,308.00 ! $ 20,000.00 $ 17,692.00. I 12% Compensated Absences $
$ 10,605.00 $ 16,480.00 ' $ 5,875.00 64% Workers Compensation $
$ 68,262.24 $ 81,198.00 $ 12,935.76 84% General Liability Insurance $
$ 238,554.00 $ 238,554.00 $ - i 100% Retirement/Pension Exp. $
$ - $ 400,000.00 $ 400,000.00 0%i
$ 362,488.95 $1,635,923.00 $ 873,434.05 22%'SUBTOTAL
550„626.39 $4;254,133.00 53„303,506.61 13% GRAND TOTAL
- $ 21,000.00 $ 21,000.00
$ 230,000.00 $ 230,000.00
$ 100,000.00 $ 100,000.00
$ 129,324.00 $ 129,324.00
46.41 $ 632.00 $ 585.59
$ 54,000.00 $ 54,000.00
18,272.50 $ 285,504.00 $ 267,231.50
$ 21,793.00 $ 21,793.00
1,193.00 $ 15,000.00 $
9,646.00 $ 16,000.00 ' $ 6,354.00
70,511.92 $ 78,834.00 $ 8,322.08
251,300.00 $ 251,300.00 $ -
0%.
0%
0%
0%
7%
0%
6%
0%
8%
60%
89%
100% ,
350,969.83 $ 1,203,387.00 ! $ 838,610.17 29%
542,557.23 $ 3,661,234.00 i $ 3,104;869.77 15%
CAPTAI S OLF COU ' SE CO PAISO " EPO T
J LY
Jul -17 Jul -18 Jul -19 Jul -20 Jul -21 Jul -22
REVENUE
MEMBERSHIPS:
RESIDENTS - Early $ 3,708.00 $ 10,505.00 $ 3,009.00 $ 9,377.00 $ 6,318.00 $ -
RESIDENTS - Morning $ 3,092.00 $ (2,385.00) $ 5,010.00 $ (793.00) $ 3,390.00 $ 3,280.00
RESIDENTS -Twilight $ 1,644.00 $ 2,125.00 $ 1,338.00 $ 2,384.00 $ 2,340.00 $ 3,640.00
CHARTER NON-RESIDENTS $ $ $ $ - $ - $
NON-RESIDENTS $ 1,545.00 $ 3,180.00 $ 5,007.00 $ 8,760.00 $ (1,752.00) $ 2,080.00
NON-RESIDENT TWILIGHT $ 1,234.00 $ 1,905.00 $ $ 3,500.00 $ 700.00 $ 2,310.00
AFP COLLEGIATE $ 515.00 $ 740.00 $ 945.00 $ 1,221.00 $ 1,221.00 $ 450.00
AFP JUNIOR $ 540.00 $ 820.00 $ 388.00 $ 496.00 $ 292.00 $ -
SUBTOTAL $ 12,278.00 16,890.00 $ 15,697.00 $ 24,945.00 $ 12,509.00 $ 11,760.00
GREEN FEES:
18 HOLE GREEN FEE $ 363,618.63 $ 379,855.97 $ 397,052.87 $ 436,784.92 $ 423,769.98 $ 449,412.00
TWILIGHT GREEN FEES $ 37,429.00 $ 36,184.60 $ 45,900.00 $ 53,312.99 $ 50,793.20 $ 52,789.00
BACK 9 GREEN FEES $ 20,314.00 $ 24,953.01 $ 27,066.00 $ 27,426.00 $ 36,877.00 $ 66,138.01
ADVANCED RESERVATIONS $ 24,065.58 $ 14,884.50 $ 7,727.60 $ 8,169.20 $ 6,163.70 $ 2,374.00
SUBTOTAL $ 445,427.21 $ 455,878.08 $ 477,746.47 $ 525,693.11 $ 517,603.88 $ 570,713.01
CARTS:
18 HOLE CART $ 121,248.45 $ 124,042.32 $ 127,026.10 $ 133,960.38 $ 145,159.30 $ 151,012.70
9 HOLE CART $ 25,833.15 $ _ 28,219.02 $ 31,444.58 $ 29,644.95 $ 31,093.10 $ 36,611.55
SUBTOTAL $ 147,081.60 $ 152,261.34 $ 158,470.68 $ 163,605.33 $ 176,252.40 $ 187,624.25
DRIVING RANGE $ 31,690.00 $ 27,664.00 $ 34,346.00 $ 31,029.00 $ 34,446.00 $ 38,823.00
PULL CARTS $ 2,042.78 $ 1,994.64 $ 1,749.99 $ 2,492.46 $ 1,340.31 $ 1,532.19
SNACK BAR RENT $ 8,500.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
GIFT CERTIFICATES $ (5,752.41) $ (6,651.70) $ (6,941.83) $ (5,322.76) $ (6,144.01) $ (5,970.77)
CREDIT BOOK $ 517.09 $ (355.76) $ (422.08) $ (261.54) $ 2,417.62 $ 2,515.16
PRO SHOP SALES $ 50,630.59 $ 56,390.63 $ 53,171.65 $ 38,543.80 $ 57,300.88 $ 53,721.90
MISC. SALES $ $ - $ _a $ - $ $ 1,936.00
SUBTOTAL $ 87,628.05 $ 84,041.81 $ 86,903.73 $ 71,480.96 $ 94,360.80 $ 97,557.48
TOTAL REVENUE $ 692,414.86 $ 709,071.23 $ 738,817.88 $ 785,724.40 $ 800,726.08 $ 867,654.74
CAPTAI S GOLF COURSE CO PARISON REPO T
CALENDAR YEAR THROUGH JULY ( 7 months )
YEAR 2017 YEAR 2018 YEAR 2019 YEAR 2020 YEAR 2021 YEAR 2022
REVENUE
MEMBERSHIPS:
RESIDENTS - Early $ 271,190.00 $ 274,098.85 $ 306,661.00 $ 311,796.02 $ 282,097.00 $ 390,561.00
RESIDENTS - Morning $ 231,953.00 $ 216,681.99 $ 212,836.45 $ 195,061.00 $ 167,045.70 $ 261,186.50
RESIDENTS - Twilight $ 33,023.00 $ 41,475.00 $ 47,088.33 $ 58,804.00 $ 52,183.00 $ 66,316.40
CHARTER NON-RESIDENTS $ 6,656.00 $ 6,895.00 $ 7,240.00 $ 6,080.00 $ 7,600.00 $
NON-RESIDENTS $ 319,448.00 $ 312,148.00 $ 328,242.00 $ 347,023.00 $ 407,522.00 $ 538,192.87
NON-RESIDENT TW ILIGHT $ 22,212.00 $ 40,425.00 $ 40,691.00 $ 63,341.00 $ 70,948.00 $ 81,951.00
COLLEGIATE $ 4,115.00 $ 4,760.00 $ 7,441.00 $ 20,101.00 $ 19,993.00 $ 19,380.00
JUNIORS
SUBTOTAL
3,036.00 $ 2,910.00 $ , 4,442.00 $ 5,960.00 $ 5,172.00 $ 3,917.00
$ 891,633.00 $ 899,393.84 $ 954,641.78 $ 1,008,166.02 $ 1,012,560.70 $ 1,361,504.77
GREEN FEES:
18 HOLE GREEN FEE $ 347,969.96 $ 375,542.00 $ 354,367.52 $ 179,868.94 $ 869,176.44 $ 940,140.24
TWILIGHT GREEN FEES $ 43,375.00 $ 45,351.00 $ 53,171.30 $ 49,771.00 $ 122,751.20 $ 131,693.98
BACK 9 GREEN FEES $ 15,696.85 $ 14,364.00 $ 15,535.95 $ 15,037.00 $ 71,885.00 $ 119,732.14
ADVANCED RESERVATIONS $ 63,845.06 $ 72,233.20, $ 68,882.60 $ 14,202.20 $ 35,849.90 $ 26,079.55
SUBTOTAL $ 470,886.87 $ 507,490.20 $ 491,957.37 $ 258,879.14 $ 1,099,662.54 $ 1,217,645.91
CARTS:
18 HOLE CART
9 HOLE CART
SUBTOTAL
$ 157,966.48 $ 172,373.08 $ 149,501.12 $ 65,132.91 $ 334,825.57 $ 346,112.57
$ 29,163.74 $ 31,996.30 $ 25,214.96 $ 22,222.57 $ 76,418.92 $ 81,305.48
$ 187,130.22 $ 204,369.38 $ 174,716.08 $ 87,355.48 $ 411,244.49 $ 427,418.05
DRIVING RANGE $ 41,363.00 $ 41,995.80 $ 51,376.00 $ 25,240.00 $ 97,082.00 $ 106,909.00
PULL CARTS $ 1,958.18 $ 2,387.34 $ 2,339.24 $ 1,786.92 $ 3,375.25 $ 2,995.08
SNACK BAR RENT $ 14,500.00 $ 8,500.00 $ 10,451.58 $ - $ 5,000.00 $ 5,000.00
GIFT CERTIFICATES $ 2,394.81 $ 107.08 $ (3,839.22) $ (5,484.28) $ (4,731.99) $ (8,364.90)
CREDIT BOOK $ 2,076.20 $ 3,151.16 $ 1,725.01 $ (516.87) $ 6,803.11 $ 5,975.22
PRO SHOP SALES $ 105,978.62 $ 105,836.05 $ 103,384.51 $ 39,175.70 $ 156,887.08 $ 179,538.89
MISC. SALES $ $ - $ $ - $ - $ 5,727.09
SUBTOTAL $ 168,270.81 $ 161,977.43 $ 165,437.12 $ 60,201.47 $ 264,415.45 $ 297,780.38
TOTAL REVENUE $1,717,920.90 $1,773,230.85 $ 1,786,752.35 $ 1,414,602.11 $ 2,787,883.18 $ 3,304,349.11
MONTH: Jul -22
GUEST PLAY MEMBER PLAY GRAND
DATE DAY 18 B-9 TWI-CT PP COMP OTHER TOT-GST 18 9-9 TWI-LT TOT-MBR TOTALS CQMMENTSIWEATHER
1. FRI 246 110 ........" 115 ; 5 6 482 178 93 61 332 814 Sunny, Warm, 75 dap
2 SAT 178 64 57 1 - 300 46 24 23 93 393 Rain AM, Cloudy PM, 71 deg
3 SUN 252 46 136 d 1 ! - 439 156 21 ; 46 223 " 662 Sunny, 84 deg _
4 MON 238 58 47 - 8; - 351 : 180 18 27 225 576 Sunny, Warm, 75 deg_
5 _ TUE 244 ' 93 76 " .. . .... 4 417 " 127 56 26 . 209 626 Partly Cloudy, 75 dal
6" WED 230 55 " 86 • 8 " 379: 136 48 67 251 630 Sunny, Warm, 78 de95
7 THU 214 77 i 83 , 6 ' - 380 153 47 46 . 246 626 Sunny, 75 deg
8 FRI 228 70 69 : 7 374 162 67 : 27 256 630 Sunny, Nice, 75 deg _•
9= SAT 212 59 54 • 325_2 157 " 24 ! 45 r 226 a 551 Beautiful, 75 de
.,
10: SUN 184 43 ; 91 a 8 ! 326 194.4 53 . 44 291 617 Sunny, 75 deg _
_
11 MON 167. 46 38 " 3 15 - 269 " 214 1 22 80 316 " 585 Sunny, Humid, 75 deg_
12: TUE 165 34 .. .. . . 41 255 •. 129 3$ 34 201 456 , Sunny, 77 dag
13" WED 171 • 66 19 ; 2 14 - 272...; 162 57 r 67 286: 558 • Hot, 84 doe _
14 THU 224 53 " 30 : ?_• 10 - 318. 148 I 61 34 243 561 Parity Sunny, 81
15" FRI 167 82 " 39 - 3 - 291: 178 82 : 49 309: 600 - Sunny, Wang 76 deg
16, SAT 193 40 " 66 32 3 - 334 153 1 25 54 ; 232 566 Sunny, Hot, 82 deg
17 SUN 168 58 70 : - ... 9 _ 305 193 19 " 52 " 264 569 Sunk 83 dew
18 MON 127 ; 26 " 25 y 5 i 6 79 268 96 : 37 i- 46 " 179 447 Cloudy, Humid, 78 deg
19 ` TUE 201. 35 39 - 7 - 282 138 - 33 " 50 221 503. Sunny, 90 dew"
20, WED 161 39 56 1 15 - 272 153 29 53 • 235: 507 Hot, 88 dayt
558
22. FRI 217 70 62 : 6 3 . .. _ . .. 358. 132 - 55 : 37 i 224 582 , Cloudy, 74�
.. • .. .. 37 233 560 H Humid, g2 dyg
21" THU 163 58 54 3 298 153 " 54 " 53
23 SAT 209 " 43 49 24 6 " 331 107 32 16 155 486 Hot, 93 deg
24 SUN 196 32 63 4 12 " 307 166 - 50 Sum -11_87 dog
25 MON 151 • 44 " 13 - 5 213 • 177 34 45 256 469. Cloudy, Humid, 80 ds1'y
26- TUE 181 54 - 39 - 4 " - 278 143: 45 56 244 522: Sunny, 82 dep
27 WED 180 57 _ 57 - 29 - 323 I 116 38 55 209 532: Perfect, 81 deg
28 THU 189 40 53 5 . ..-.. .., 2871 131 82 " 47 260 547: Sunny, 82 dap
29: FRI . .. .. 237 "" 67 61 3 1 369 ' 133 ' 71 29 233 602 Sunny, Warm, 81 doe
30, SAT 199 63 " 44 - 2 : - 308 1 133: 21 31 185 493 Sunny, Hot, 88 d+
31 SUN 207 ; . .. .. . 19 74 r - 7 ; 307 r 163 54 ' 54 271 578 Sunny, 80 dog
TOTALS 6,119 y 1,701 1,806 94 1 219 79 10,018 ' 4,607 1,390 i 1,391 7,388 .. " 17,406
July -21 6,116 895 1,817 52 1 76 : - 8,956 ' 4,656 ' 1,318 1,558 7,532 16,488.
July20 5,991 620 1,894 - 24 , 74 79 8,603 , 4,991 772 1,942 7,705 16,308 . . . . . . . .. . .....
.. . . July -19 5,695 676 1,547 71 162 - 8,171 4,225 994 1,140 6,359 14,530 . . .
i
July18 5,735_,. 732 1432 , " .. 81 283 106 8,369 4,293 - 1,096 1,217 6,606 14,975 _ . . .
1
July -l7",__ 5,522 522 1,682 "" """ "111 ; 199 206 8,242 4,415 1,072 972 " 6,459 14,701
July t6 5,695 537 •."" 1,748 184 262 131 8,557 i 4,401 1,363 875 " 6,639 " 15,196 . . . . .. ""
July -15 6,476. 331 1,439 84 271 204 8,805. 4,428 1,162 1,035 6,625 15,430..
Juty 14 5,825 241 1,273 ' 88 ♦-- 223 92 7,742 4,433 1,048 741 6,222 , 13,964
1
July -13 5,830 280 1,250 j 131+ 179 120 7,790 4128 1,063 579 " 5,770 13,560
July -12 6,336 275 1„267 ; 188 ' 247 171 8,484 4„784: 1,233 363 6,380 14.864
July11-"" 5,964 264 1,276 254 , 228 341 8,327 4,859 1,317 - 368 6,544 , 14,871. ... . . . . .
Jul' -10 •" 5,188 206 1,462., 339 - 206 311 7,712 4,663 ; 1,338 490 6,491 14,203 ..
1 1
July -09 5,901 260 1,503 " 375 " 239 240 8,518 4,582 1,260 347 , 6,189 14,707
__.1
July -08 6,113 289 t 1,416 , 464 " 223 565 9,070 4,133 1,373 1 1,280 , 6,786 15,856
July -07 6,412 295, 1,496 398 204 478 9,283 1 5,154 1,302: 477 6,933 16.216
Juty06 5,917, 332 1,326 709 236 359. 8,879 4 5,359 1,339 400 7,098 15,977-.
July -05 1,259. 480 1,202_,. 2,265 ' 236 461 8,903 _ 5,538 1,493 601 7,632 16,535
.. July _.. 4,451 428: . . . 1,233 1,747: 257 200. 8,316 5,158 1,475 1 794 7,427 15,743 ,
JuPy,d#3 4,574 412 - 1,336 1,963 i 222 222 8,731 4,946 1,263 599 6808 15,539
Judy»02 ," 4,909 - 434 1,485 2,399 206 " 56 , 9,086 5,031 1,425. 343 , 6,799. 15,885
July -01 3,015 431 1,315 3,969 159 31 8,920 4,838 1,514 236 6,588 " 15,508
3,107,
7,793 - 4x567 920 ` 541
7
13,831
avg. per dap
561.48
CALENDAR YEAR 2022 PLAY TOTALS
January
February
March
April
May
June
July
August
September
October
November
December - 3
GUEST PLAY
18 hole
green Prepaids
40 21
181 -
294 6
1,109 284
2,413 355
3,740 368
6,119 94
Back 9 Twilight
w/mbr green
19.
39 71
72 146
302 408
721 301
617 1,035
1,701 1,806
M isc.
MEMBER PLAY
TOTAL
PLAY
Guest Back 9 Twilight Member Monthly
Play 18 hole play play play Play Totals
80 508 70 73 651 731
3 294 548 119 105 772 1,066
12 530 1,318 313 263 1,894 2,424
90 2,193 2,372 471 630 3,473 5,666
402 4,192 3,762 699 944 5,405 9,597
337 6,097 3,960 989 1,184 6,133. 12,230
298 10,018 4,607 1,390 1,391 7,388 17,406
_
TOTALS 13,896 1,128 3,471 3,767 1,142 23,404 17,075 4,051 4,590 25,716 49,120
2021 26,122 1,201 3,939 8,265 1,376 40,903 34,259 7,995 10,569 52,823 93,726 56%€
2020 23,830 . 531 i 2,503 8,682. 564 36,110 _ 3,240 4,728 I 11,480 48,648 84,758 , 57%,
2019 22,138 ? 1,769 2,344 6,082 2,591 34,924 26,234 5,425 6,833 38,492 73,416 52%-
2 r 5
2018 22,289 1,888 2,032 6,112 3,932 36,253 25,608 6,171 6,363 14, ; 38 e5 74,395 51%
2017 21,905 I 1,907 1,825 6,534. 2,926 35,097 26,477 I 6,426 5,477 38,380 73,477 52%
Member
Play%
89%'
72%
78%-
61%
56%
50%'
42%
#DIVIO!
#DIVIO!
#DIVIO!
#DIV/0!
#DIVlO!
52%'
5,577 40,549. 79,418 51%:
2016 23,902. 2,357 1,809 6,595 4,206 38,869 27,309 ! 7,663
2015 25,318 2,216 1,174 6,117 3,435 38,260 24,845 5,605 5,502 35,952 74,212 48%
2014 23,422 2,405 929 5,885 3,867 1 36,508 26,145 5,975 ; 3,932 36,052 ` 72,560 50%.
2013 23,220 2,438 1,138 6,311 3,799 36,906 25,748 6,108 3,769 35,625 72,531 49%,
2012 23,523 2,636 1,231 6,161 3,61837,169 28,694 7,121 2,963 38,778 75,947 51%
2011 23,723 3,242 I 843 5,128 3,449 36,385 28,422 6,854 2,678s 37,954 74,339 51%
2010 20,652 3,180 878 6,594 4457 35,761 27,379 6,782 3,442 37,603 73,364 51%`
2009 22,986 3,517 2,089 5,011 5,218 38,821 26,929 ,-_ 6,107 3,160 36,196 , 75,017 , 48%
2008 23,524 4,582 ' 1,204 5,837 5,816 40,963 25,997 6,959 I 5,918 38,874 79,837 49%
2007 24,113 4,858 1,177 6,54411 6,577 43,269 29,758 7,470 3,353 40,581 83,850 48%
2006 • 22,099 7,080 1,485 5,828 6,962 43,454 31,342 7,376 3,654 42,372 85,826 49%
2005 16,577 11,948 2,162; 4,601 6,404 41,692 28,879 7,270 4,869 41,018 82,710 50%
2004 16,731 12,074 1,858 4,602 5,472 40,737 30,078 7,250 4,212 41,540 , 82,277. 50%
2003 17,168 12,342 , 1,912 l 4,371 5,397
41,190 28,837 I 6,065 3,800 38,702 79,892
2002 17,705 15,353 1,953 5,482 4,487 44,980 30,641 7,111 3,205 40,957 85,937
2001 13,280 21,699 1,943 5,034 4,070 46,026 30,163 - 7,039 1,837
2000 14,082 18,987 1,779 3,480 2,382 40,710 28,967 4,375 2,879 36,221 76,931
48%
48%
46%
47%,
FY 2023 Projections by month
REVENUES:
Season Passes
Green Fees
Cart Fees
Driving Range
Pro Shop Revenues
Restaurant Rent
Solar Array
Miscellaneous
TOTAL REVENUES
JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN TOTALS
12,000 $ 6,000 $ 3,886 $ - $ - $ - $ $ 248,047 $ 554,458 $ 393,957 $ 189,663 $ 51,069 5 1,459,100
425,520 $ 425,520 $ 248,220 $ 159,570 5 53,190 $ 17,730 $ 17,730 $ 17,730 $ 35,460 $ 53,190 $ 106,360 $ 212,760 $ 1,773,000
142,313 $ 149,090 $ 101,652 $ 74,545 $ 27,107 $ 6,777 $ 4,744 $ 3,388 5 5,421 $ 27,107 $ 54,214 $ 81,322 $ 677,680
20,803 $ 27,304 $ 18,203 $ 13,002 $ 5,201 $ 1,300 $ 2,600 $ 2,600 $ 2,600 $ 10,402 5 11,702 $ 14,302 $ 130,020
47,000 5 46,000 $ 30,000 $ 25,000 $ 15,000 $ 5,000 $ 10,000 5 2,000 5 202,500000 $ 25,000 $ 30$,000000 5 45,000 $ 300,000
5,000 $ 5,000 $ 5,000 $ 5,000 5 2,500 5 2,000 $ - $ $ 2,500 $ $
,000 $
5,000 $ 5,000 $ 42,000
$ - $ $ 5 - $ - $ $ - 5 $ - $ 72,517 $ - $ 72,517
- $ - $ - 5 $ - 5 $ 5 - $ 5 - $ - $ $ -
652,636 $ 658,914 $ 406,961 $ 277,117 $ 102,998 $ 32,807 $ 35,074 $ 273,766 $ 620,440 $ 514,656 $ 469,496 5 409,452 $ 4,454,317
EXPENSES:
Wages $ 154,899 $ 154,899 $ 138,930 $ 121,364 $ 111,782 5 102,201 $ 105,395 $ 79,845 5 108,589 $ 118,170 $ 151,705 $ 249,115 $ 1,596,892
Operating Expenses $ 134,505 $ 129,449 $ 105,177 $ 59,668 $ 53,600 $ 36,407 $ 36,407 $ 45,509 $ 71,804 $ 107,200 $ 111,245 $ 120,347 $ 1,011,338
Pro Shop Purchases $ 25,300 $ 23,000 $ 16,100 $ 10,350 5 4,600 $ 5,750 5 $ $ - $ 39,100 $ 52,900 $ 52,900 $ 230,000
Life Insurance $ 671 $ - 5 - 5 - $ - $ - $ - $ - 5 5 $ - $ - $ 671
Unemployment $ $ $ - $ - 5 9,200 $ 9,200 $ 9,200 $ 9,200 $ 9,200 5 9,080 $ - $ - $ 55,080
Health Insurance $ 28,629 5 28,629 $ 28,629 $ 28,629 $ 28,629 $ 28,629 $ JI 5,1$11 $ 28,629 5 28,629 $ 28,629 $ 28,629 $ 28,629 $ 343,548
Medicare $ 23,976 $ $ 5 - 5 - $ - $ $ $ $ $ $ - $ 23,976
Compensated Absences $ 20,000 $ - $ 5 - $ - $ $ - 5 - 5 5 $ $ $ 20,000
Workers Compensation $ 16,480 $ $ $ - $ - $ $ $ $ $ $ $ $ 16,480
Retirement/Pension $ 238,554 $ $ 5 - $ 5 $ $ $ 5 $ 5 5 238,554
Liability & Property Insurance- $ 81,199 $ $ - $ $ - $ $ $ $ 5 $ $ $ 81,199
Transfer to Trost $ 21,000 $ $ $ - $ - 5 5 $ 5 $ $ 5 5 21,000
Contractual obligations $ - $ 5 5 $ $ 5 $ 5 5 $ $ $
Indirect Costs $ 214,006 $ $ $ 5 5 5 - $ $ $ $ 5 - $ 214,006
Transfer to Capital Stabilization $ 400,000 $ $ $ - 5 $ $ $ 5 $ - $ $ - 5 400,000
FY23 Capital $ - $ $ 5 - 5 5 5 $ $ $ 5 - $ - 5
TOTAL EXPENSES 5 1,359,219 $ 335,976 $ 288,836 $ 220,011 $ 207,811 $ 182,188 $ 179,631 $ 163,183 $ 218,221 $ 302,179 $ 344,479 5 450,991 $ 4,252,724
SURPLUS/(DEFICIT) 5 (706,583) $ 322,9388 $ 118,125 $ 57,106 $ (104,813) $ (149,381) $ (144,557) $ 110,583 5 402,219 $ 212,477 $ 125,017 $ (41,539) $ 201,593
REVENUES:
Season Passes
Green Fees
Cart Fees
Driving Range
Pro Shop Revenues
Restaurant Rent
Solar Array
Miscellaneous
Gift Certificates
Credit Book
TOTAL REVENUES
EXPENSES:
Wages
Operating Expenses
Pro Shop Purchases
Life Insurance
Unemployment
Health Insurance
Medicare
Compensated Absences
Workers Compensation
Retirement/Pension
Liability & Property Insurance
Transfer to Trust
Indirect Costs
Transfer to Capital Stabilization
Capital
FY23 Capital
TOTAL EXPENSES
PROJECTED PROJECTED PROJECTED PROJECTED PROJECTED PROJECTED PROTECTED PROJECTED PROJECTED PROJECTED PROJECTED
AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN TOTALS
5 $ - $ - $ $ $ $ 5 $ $ 5 1710:137760
$ $ - $ $ $ $ $ - $ - $ $ .. $ $70,713
5 $ - $ $ $ $ $ .. 5 5 $ 5 189,156
$ $ $ $ $ 5 $ - 5 $ 5 5 5 38,823
5 $ $ $ $ $ 5 5 $ - $ $ 53,722
5 $ 5 $ 5 $ $ $ 5 - $ - 5 5,000
$ $ - $ .. $ .. $ $ 5 $ $ - 5 $
$ $ - 5 .. $ - 5 $ 5 $ $ - $ - $ 1,936
$ $ - $ $ - $ $ $ $ $ - $ 5 (5,971)
$ 5 - 5 - $ - $ $ $ 5 5 $ $ 2,515
$ $ - $ $ - 5 - $ .. $ .. $ $ - $ 5 867,655
- $ $ - $ ,. $ $ $ $ $ $ $ $ 129,686
$ $. - 5 $ $ $ $ $ 5 .. $ $ 56,451
- $ $ 5 5 $ $ $ $ 5 5 $ 21,367
- 5 5 5 $ $ - $ ,. $ $ 5 $ $ 56
- $ $ $ $ $ - $ $ $ $ $ $ -
- $ $ $ $ $ $ 5 5 $ $ $ 21,337
- $ $ $ $ 5 $ 5 $ $ - $ $ -
- $ $ - $ $ 5 $ $ $ 5 $ $ 2,308
- 5 $ - 5 $ $ $ $ 5 $ - $ $ 10,605
- $ $ 5 $ $ $ $ $ $ $ - 5 238,554
$ $ $ $ $ - $ 5 $ $ - $ $ 68,262
- $ $ $ 5 5 $ $ $ 5 - 5
- $ $ - 5 $ 5 $ 5 5 $ - 5 $ $ - 5 $ - $ 5 $ $ $ $ $ - $ $
- $ $ $ $ .. 5 - $ $ - $ 5 - $ 5
5 - $ 5 - $ $ $ - 5 ,. $ 5 .. $ - 5 $
- $ $ - $ $ $ - $ - 5 $ $ - $ 5 550,626
SURPLUS/(DEFICIT) $ 657,tl28 ' $ - 5 $ 5 $ - $ - $ - $ - $ $ 5 $ 317,028
To n of re ste r
2198 Main Street
Brewster, MA 02631-1898
Phone: (508) 896-3701
Fax: (508) 896-8089
REMOTE PARTICIPATION POLICY
Office of:
Select Board
Town Administrator
Policy no. 45
Date adopted:12/16/13
Amended: 06/10/22
Minimum Requirements for Remote Participation,
(a) Members of a public body who participate remotely and all persons present at
the meeting location shall be clearly audible to each other;
(b) A quorum of the body, including the chair or, in the chair's absence, the
person
authorized to chair the meeting, shall be physically present at the meeting location,
as required by M.G.L. c. 30A, sec 20(d);
(c) Members of public bodies who participate remotely may vote and shall not be
deemed absent for the purposes of M.G.L. c. 39, sec. 23D.
The All Citizens Access Committee shall be exempt from these provisions.
Since Brewster has adopted the provisions of 940 CMR 29.10(2), a member of a public
body shall be permitted to participate remotely in a meeting, in accordance with the
procedures described in 940 CMR 29.10(7), if the chair or, in the chair's absence, the
person chairing the meeting, determines that the member's physical attendance would
be unreasonably difficult. The chair shall be responsible for ensuring that a quorum is
physically present at the meeting location. Members should not select a chair that
regularly expects to participate remotely.
Frequencv of Remote Participation
(a) Individual members of any public body shall be permitted to participate
remotely in meetings but must be physically present for at least 50% of
meetings of that public body in a given fiscal year. Members of regulatory
boards (Planning Zoning Board of Appeals, Board of Health, Conservation
Commission, Historic District Committee, and Select Board) must be physically
present for at least 75% of meetings of that public body in a given fiscal year.
(b) The Town will strive to provide opportunities for both in -person and remote
participation at Board and Committee meetings to the greatest extent
practicable.
(c) All board and committee meetings will be broadcast on BGTV Channel 18
and/or livestreamed on the Town website to the greatest extent practicable.
Technology
(a) Remote participants shall use video conferencing media (ie. Zoom).
(b) When video technology is in use, the remote participant shall be clearly
visible to all persons present in the meeting location.
(c) The chair or, in the chair's absence, the person chairing the meeting, may
decide how to address technical difficulties that arise as a result of utilizing remote
participation, but is encouraged, wherever possible, to suspend discussion while
reasonable efforts are made to correct any problem that interferes with a remote
participant's ability to hear or be heard clearly by all persons present at the
meeting location. If technical difficulties result in a remote participant being
disconnected from the meeting, that fact and the time at which the disconnection
occurred shall be noted in the meeting minutes.
Procedures for Remote, Participation
(a) Any member of a public body who wishes to participate remotely shall, as
soon as reasonably possible prior to a meeting, notify the chair or, in the
chair's absence, the person chairing the meeting, of his or her desire to do so
and the reason for and facts supporting his or her request.
(b) At the start of the meeting, the chair shall announce the name of any member
who will be participating remotely. This information shall also be recorded in the
meeting minutes.
(c) All votes taken during any meeting in which a member participates remotely
shall be by roll call vote.
(d) A member participating remotely may participate in an executive session, but
shall state at the start of any such session that no other person is present and/or
able to hear the discussion at the remote location, unless presence of that
person is approved by a simple majority vote of the public body.
(e) When feasible, the chair or, in the chair's absence, the person chairing the
meeting, shall distribute to remote participants, in advance of the meeting,
copies of any documents or exhibits that he or she reasonably anticipates will
be used during the meeting. If used during the meeting, such documents shall
be part of the official record of the meeting, and shall be listed in the meeting
minutes and retained in accordance with M.G.L. c. 30A, sec. 22.
Approved by the Brewster Select Board on June 13, 2022
David Whitney, Chair
Kari Hoffmann, Clerk
Cindy Bingham
Edevi-- d g GhA..fetam
Ned Chatelain, Vice Chair
Mary Chaffee
Golf Commission Calendar Items (Draft 8/4/221
. Golf Commission Reorganization
*. Golf Commission Meeting Dates
*. Commissioner Swim Lane Assignment Review
*. Strategic Planning Update Meetings
*. Budget discussions
Budget to Golf Commission
Budget to Town Select Board & Finance Committee
*. Annual Fee Membership Rate Discussion/Recommendation
*. Daily Fee Player Rate Discussion/Recommendation
*. Golf Cart/Range Ball/Rental club discussion/Recommendation
*. Membership level- Res & Non Res Balance
Member Tee Time ratio allocation algorithm review/
recommendation
NR Wait List FY target recommendation
*. Fall Town Hall Meeting
Proposed Capital Projects
Golf Specific Articles
*. Spring Town Hall Meeting
(Same as above)
FY Budget/Spending Limit
*. Annual Review of Captains Golf Course Web Site
*. Review status of Solar Project (condition; payments etc.)
Reoccurring/Periodic Calendar Events:
. No Show/Member Lock -out Incidence Rate (monthly during
peak season)
*. Significant Golf Course events (Mass Golf/hi-vis events,
"Friends", execution of Capital Projects)
*. Commission Communications to Membership/State of The
Captains
�.���»»uurull nlu7ru�u/iii/ii
•
q.
EA 0
S IT.
TOWN OF BREWSTER
Brewster, Massachusetts 02631
(508) 896-3701
GOLF CO ISSION
Minutes of July 12th, 2022
Commissioners Present: Anne O'Connell (Chair), Andrea Johnson (Vice -Chair), Rob David, John
Kissida, Wyn Morton, Jeff Odell and David Valcourt.
Others Present: Jay Packett (Director of Operations), Colin Walsh (Superintendent,) Rob Harris
(CCMGA), Peggy McEvoy (Friends of Captains), Bill Meehan (Liaison to Finance Committee), Donna
Potts (9 -Hole Women's Assn), Sarah Robinson (18 -Hole Women's Assn), and Dave Whitney (Liaison to
the Selectboard).
THIS MEETING WAS HELD REMOTELY WITH AUDIO AND VIDEO RECORDED. The meeting
may be viewed at: httits://reflect-brewster-maxablecast Ay/Cab' ecast PublicSite/show/61 00?c hannel= 1
Jay Packett called the meeting to order at 4:00 pm after reading remote meeting guidelines and
procedures.
Declaration of a Quorum - All Commissioners present and accounted for which constitutes a quorum.
Commission Reorganization
Andrea Johnson nominated Anne O'Connell for the Chair, seconded by John Kissida. No other
nominations. Anne O'Connell unanimously appointed Chair of the Golf Commission.
John Kissida nominated Andrea Johnson for Vice Chair, seconded by Jeff Odell. No other nominations.
Andrea Johnson unanimously appointed Vice Chair.
Public Comment - Peggy McEvoy - Friends of Captains thanked Andrea Johnson for her help with the
putting contest. Home on the Range will be the Friends of the Captains next event on July 23rd from 3pm
to 5 pm at the driving range. Pat Fannon will be doing a clinic during the event and there will be several
golf games for participants. Volunteers are needed and you can sign up on the Friends of Captains
website. The little library will be going in by the golf bag drop shortly. Friends of Captains wanted
everyone to see the "meet the staff' section in their recent newsletter highlighting Rob Campbell and his
service at the course of 37 years.
Superintendent's Report - July is the most difficult time of the year - the irrigation system is holding up
quite nicely - could use some more rain but irrigation tech John Greene is doing a fantastic job. The
1
course is in great condition for the high volume of play and dry weather. Colin asked for as much help
filling divots and replacing them from everyone and appreciates the help. Colin gave big kudos to the
staff for keeping the greens alive during the hot afternoons. They have put out a light fertilizer
application on the tees to help encourage the filling of the divots. The staff cleaned up a lot of brush
behind 8th green on Starboard and are working around the course to limb trees and clean up underbrush.
U.S. Senior Amateur Qualifier will be played on the Starboard Course coming up and preparing the
course for that day. After the qualifier they will be needle tinning the greens and shouldn't affect the
quality of play. The staff will continue to be adding sand to bunkers around the course and continue work
to improve those. Maintenance will work to clean up the range for the Friends of Captains Home on the
Range event on July 23rd.
John Kissida noted he had seen some temporary cart path repair going on and wanted to give kudos to
Colin and his staff.
Director's Report - Jay Packett gave kudos to Colin and his crew. He noted from July 1st through
Thursday July 7th the Captains Course did over 4000 rounds in those seven days alone, so a big thanks to
the maintenance crew.
Budget Status - 90% use of Fiscal 2022 Budget - there are still 2022 bills being processed and should fall
between 92%-94% of budget used.
June comparison report - year over year membership revenue is up, greens fees are down slightly, and this
is accredited to slightly less play Monday through Thursday afternoons. Though the month of June is
slightly down when comparing the calendar year, the course is up almost $450,000 versus last year. Can
be accredited to increase in membership fees and greens fees and that the Pro Shop sales are up a little
over $25,000.
For the fiscal year membership revenue is up $309,000 and the greens fees are slightly down which was
anticipated. $48,000 higher in pro shop sales for the fiscal year and a little over $200,000 higher in total
revenue.
Rounds in the month of June totaled 12,230. A little over 1000 less than last year - however the number
of rounds played in June of 2022, you would have to go back to 2005 to find a June with more rounds
played. The average rounds per day came to 407 in June, which is a lot of foot traffic for the course.
The Captains Course is projecting about a $650,000 increase on our original projection. Jay Packett will
be working with the Finance department to certify these numbers and work to present a report to the Golf
Commission come August.
Membership number update - There are currently 1,137 members and 80 of them are new since last
meeting. The course has 128 members less than we had last year yet membership revenue is up
$309,000. The non-resident restriction has certainly helped with the tee time allocation process, and he
feels we are at a very good spot membership wise. Anne O'Connell echoed Jay's comments.
Bill Meehan - congratulated everyone on a job well done at the end of the fiscal year. Saying that it was
an impressive job by everyone to follow up a banner year especially with everything going on from
management turnover to a worldwide pandemic.
2
Course Operations Questions and Concerns - Dave Valcourt - asked for an update to the Non -Resident
waiting list- Jay Packet noted the list is at about 70-75 people when he looked last week.
2nd Hydration Station Update - Jay Packett noted the station is ordered and has a 20 -to -30 day window
for delivery. There are two parts that need to be installed, a below ground adapter and the above ground
station. The water department is aware the adapter will be delivered first and is a priority for the water
department to install as quickly as possible. So that when the filling station arrives it can be immediately
installed. A temporary hydration station (water cooler, bladder, etc.) has been ordered and will be placed
on the Port turn as soon as it arrives.
Restroom Doors - Specifically the Ladies restroom door (Snack Shack Bathrooms) - it has been found
that there was termite activity (exterminators have been contacted) and the frame needs to be replaced and
a completely new door frame/door etc. is needed. Lou Moreno has taken on the project and hopes to have
it completed soon. The door lock that was once at eye level has been moved much higher and is no
longer a hazard. There will be a new door and the padlock will not be necessary with the new door.
Jeff Odell - USGA Senior Qualifier coming up and concerned the current range ball situation is not
putting our best foot forward. Asked if we could set aside some new range balls for the USGA Senior
Qualifier - Jeff Odell offered his assistance. Jay noted we can certainly do that and that he wanted to note
that there have been many issues with the current range picking cart including a wheel falling off. Jeff
Odell asked if we could talk about the range being considered an essential part of the golf course so that
we might be able to use some fertilizer and do some overseeding. Jeff Odell asked that it be thought of
in the long term.
Strategic Planning Updates - Jeff Odell noted himself and Dave Villandry will be working to get an
estimate to reside the Range Building with a more durable material. They have estimated 400 cubic feet
of concrete if they were to do the concrete pad (6 feet wide, 200 feet long, 4 inches thick) across the back
of the range. That would be approximately a $15,000 project for the concrete pad and hitting matts. No
estimates on the netting or the shed yet.
Wynn Morton - noted a few email blasts have gone out but nothing new to update. Hopes people will
come out to spectate for the USGA Senior AM qualifier
Rob David - nothing new to update, asked Jay or Colin if any update on the Maintenance building study?
Jay Packett noted it is going through the proper channels to be approved by the town. No date set at this
point but noted the Town Hall has a lot of capital plans moving forward and a lot going on and gave a big
thanks to Donna Kalinick for help with the ranger picker and must be patient at this time. Jay Packett
noted that currently the HVAC system is up and running in all 3 areas, restaurant, hallway, and pavilion.
The HVAC system has had many different issues and hopes the system will make it through the rest of
the summer.
John Kissida asked Colin if Horsley (Spelling?) and Whitten would propose on the pump station
protection plan that had gone out. Colin Walsh noted that Mark Nelson had not locked down or had any
committed engineers to the project but thought they could get someone for the fall.
Golf Commission Calendar Updates (Dave Valcourt) - The golf commission's calendar is an internal
document that the commission will use to help anticipate and prioritize commission meeting agenda
items. The calendar should include annual systemic decisions, recommendations, actions, and
communications that the commission should include as agenda items for our future discussion and action.
Ideally the calendar will serve as a tool to help anticipate, prepare, and visualize the coordination of
timelines necessary to provide commission inputs to town boards and departments as well as coordinate
3
activities with the director of golf and superintendent. Dave Valcourt volunteered to start the calendar
and asked the other commissioners to review past agendas and minutes to capture those systemic events
that will have commission action each year. Dave Valcourt asked the golf commissioners to reflect on
past actions to send their recommendations by Tuesday the second of August. Asked for the 9th of
August meeting for the commission to have a discussion of the calendar with permission of the Chair.
Andre Johnson asked how to divide the review of agendas and meeting minutes to not send Dave
Valcourt repetitive information. Dave Valcourt noted that a whole review of every minute or agenda is
not needed but wanted an overview and yearlong review and was open to any suggestions of how to break
it up? Anne O'Connell recommended looking at the past calendar/fiscal years - and for everyone to send
to Dave the suggestions.
Anne O'Connell thanked the three golf associations for giving up their blocked times during the week of
the 4th. Jay Packett echoed those sentiments.
Questions and Comments from Associations and Liaisons:
Sarah Robinson thanked Jay Packett for staying with the ongoing situation with water on the course and
for taking care of the restroom issue by Port, much appreciated.
Anne O'Connell welcomed Terry Ivester who is the vice president of the 18 -Hole Association.
Review and Approve Minutes
6/14 - Motion to approve as amended by Andrea Johnson, seconded by Jeff Odell - Unanimously
approved.
6/28 - Motion to approve as amended by John Kissida, seconded by Andrea Johnson - Unanimously
approved.
Future Agenda Items and meetings (7/26)
Anne O'Connell noted the July 26th meeting will be held in person and that the Selectboard will be
looking for input on current and future meeting formats.
Matters not anticipated by the Chair:
Anne O'Connell shared that during Brewster Conservation Day the Ponds Coalition specifically
highlighted the excellent work done by the golf course regarding nitrogen protection.
A motion to adjourn was made by Andrea Johnson, seconded by Wyn Morton, to adjourn the
meeting. Motion passed unanimously. The Meeting was adjourned at 5:10 pm.
4