HomeMy Public PortalAbout5 - Vehicle and EquipmentCITY OF TEMPLE CITY
PROPOSED BUDGET
FY 2013-2015
CAPITALIZED FIXED ASSETS
ADOPTED ESTIMATED PROPOSED PROPOSED
DESCRIPTION FY 2012-13 FY 2012-13 FV 2013-14 FY 2014-15
COMMUNITY DEVELOPMENT
Public Safety Division
law Enforcement -Special GPS Fleet Monitoring 12,000
01-950-61-4840 GF 12,000
Animal Control -Office Cubicle Remodel 920
01-950-63-4830 GF 920
Emergency Services -Special Handheld Radio and Desk Terminals (Upgrade) 15,000
Handheld Radio and Desk Terminals (Upgrade) 15,000
01-950-61-4840 GF 15,000 15,000
Community Preservation -Office File Cabinet, Workstation Remodel 12,000
01-950-65-4830 GF 12,000
Parking Administration -Vehicle 1 Mobile Digital Computer 7,000 7,000
N 01-950-67-4820 GF 7,000 7,000 w N
-Office Cubicle Remodel 920
01-950-67-4830 GF 920
Public Works Division
Street Maintenance -Vehicle 1 Asphalt Pounder and Tow 12,000
1 Dump Bed Truck Retrofit to Existing Vehicle 8,000
1 Dump Bed Truck Retrofit to Existing Vehicle 8,000
21-960-75-4840 GT 20,000 8,000
Street Maintenance -Special 2 Wanco Mini Full Matrix Message Broads with Modems 36,000 33,985
1 Wanco Full Matrix Message Broad 21,000
21-960-75-4840 GT 36,000 33,985 21,000
Maintenance Division
General Government Buildings -Office Technology Upgrade 30,000 30,000 50,000 50,000
3 Credit Card Machines for City Hall 2,400
1 Mailing Machine 9,000 9,300
15,870
liD Card Printer 4,275
Technical upgrades to remodel Administrative and
Community Development Conference Rooms 13,000 13,000
N w w
General Government Buildings -Office
-Special
DESCRIPTION
CITY OF TEMPLE CITY
PROPOSED BUDGET
FY 2013-2015
CAP IT All ZED FIXED ASSETS
Telephone System Upgrade (VOIP/DID) City Wide
Video Equipment, Channel Playout Server and Audio
System for the Council Chamber
01-970-81-4830
1 Emergency Generator for City Hall, Civic Center and EOC
1 Refrigerator for City Yard
1 Tractor Repr
1 New Outside Bullletin Board for Civic Center
1 Emergency Generator for City Hall
01-970-81-4840
TOTAL CAPITALIZED FIXED ASSETS
TOTAL CAPITALIZED FIXED ASSETS BY TYPES
General Fund
Gas Tax
Air Quality Management District
lighting/Landscape District
TOTAL CAPITALIZED FIXED ASSETS BY FUNDING SOURCES
GF
GF
Vehicle
Office
Special
GF
GT
AQMD
L/LD
ADOPTED
FY 2012-13
54,400
77,200
600
2,200
80,000
263,485
32,075
73,100
158,310
263,485
182,925
36,000
5,500
39,060
263,485
ESTIMATED
FY 2012-13
72,445
70,000
565
2,140
72,705
265,095
19,535
94,215
151,345
265,095
186,985
33,985
4,990
39,135
265,095
PROPOSED
FY 2013-14
58,500
60,000
168,500
1,000
80,000
81,000
442,780
30,180
194,100
218,500
442,780
270,800
41,000
80,000
50,980
442,780
PROPOSED
FY 2014-15
AQMD
50,000
73,000
8,000
50,000
15,000
73,000
65,000
8,000
73,000