HomeMy Public PortalAbout06 10 2022 Agenda with back-upN
N
0
N
a
�A
N h Pa
bpi U? 3 • ri
�4 r, A E
>1 �-A
4 0
OU M o �
UnHahN
00
�>4 H
W
0
O
z 0
0 �
H
� � x
0 4 z
O 3
Z O O
3 •• P
0 rn W
� E-4 H
N 0
pq o Ui
N (y
Q PQ
W O
x �
Uwe �
W �o O Z
W
L7 �+ U)
H Q
w w u Q
u 0 f:� 0
H f7 �l
44
a Pq U
w w M
w w a �D
x O H
N
r�
0
0
41
H
u
H
U
-r-1
rn
a�
4-1
0
Q)
W
r-I
a
H
H
M
H
44
0
m
Pi
- r-I
J-1
v
a�
U)
Pa
- r-I
44
0
a�
N
Pa
rd
U1
r-I
0
4-4
U
rd
Ul
G
0
-H
4J
.H
ro
r-O
i
U?
�4 a�FC� a
a
a O 0 H 0
x O O O O o
0 .. O .. 0 Ln
U
U a' 0 d .. Ol Ln
61 Ol A-)
00 (d w (d 41 t7)
aro Ol rd ri N
N N SI N N
J, N N N N rd N t31 0
fd N O N O N Q) O j N
N N O N O x N -H
O N N �-1
N N 4-1 - rd H
N 6l H N(3) N N
0 ZT H Ol M x
N
1 r i N H �4 �4 N 4J
A �4 O N N A
w N E r N ro
—1 bl a 0> U. H a PQ a
Q)M�J�Jwuow4jw (1)
a H N M d Ln l0 H w H
U
J-1
rd
rl
>
11
Ul
-
4-4
U
3
�
Q
r 4
O
O
4-)
U
N
ro
l�-)
U
—i
ro
X
�
Pi
AO(0�
.s
t�
M
ard
H
'cl
N -rI
r i
N
-0
0
4-1
O
a
rtS
C
A
M
U �4
M
PQ
U
U
N
4J
r-I
a
0
m
r+
O U
4-4
N
4-1
A
Pi
N
a
P
r-i
0
A
r�
Ln
0
a
°
HQ.,
rd
r
`�
m
Hria
U-H
Ua-
rn
�
rd
a
H rd
4-4
W
Q)
°
3
�
0
rd
�
Uri
0
�1
rd H
;C
U
a�1
w
U�
rd
rd
rd
U
i
0��'rdm�°
��ua�rn�v��
U
a
a>,�rd�orO
U)
1-
34
Q)v�
O-004
0�
A
o u
zrl
aU)
mH-H
0U
(-,)
5
H
3
3
v
3
Q
4JO
64
N
N
rI
U
0
U
v
J 1
JJ
I
J
4--10
•�
0
fd
U
J-)
Q)
rd
�
+-1
rd
4-)
a
•
�4(d
rO
U
0
00
U
rq,
0
U)
A
N
-1
0
r-1
A
�4
(L) ro
a . r-i
Pa
(d
0
r-A
-A
4-)
CO
—1
r`
0')
N
1-)
.0
44
0
•r1
44
0
rd
0
w
��oo�
134-1
.N
�r�U
a
N
U)
44
O
Lfl
Q
aH
P
44
U
3
N
U
0
0
P;
0c)
k
w
°
W
U)
�-I
O
-H
G
N
44
O -
0
l
1-r
W
tSl
-o
Q,'
O
o
Ol
H
4-I
1-1
0
41
(d
IJ)
r
U) rd
4-I
rd
r I
ri
-H
4-4
°
M
.0
�
E
U
°
0
0(d
U
�r W
0
a
-H
ri
H�
m�
�H
Aj
0
0
0
�4
1
0
1
a
3 Ul
Q%
04
CA
Q)
(d
N
a)
a
Q)
ij
U
.[,
ram,-
11
44
O
.H
rd
U)
r�
U°
44
4-
H
�
-o
41
rd
F4
x
� I
--1
U
U°i
FC
(d
A
U
.11
,-4
0
�D
u
CL4
M
U
•
H
H
H
H
H
Q
W
z
H
Ei
z
0
U
a
0
H
p
u
H
W
x
a+
Q
H
PS
w
U)
$
m
H
w
(E-A
O
O0�DP0H
04,
�HaWa
j
r�E�FCQ9ZP
o
o
W
WD
a
3
0w
�
�
aHF�
��QU
Q
z
rl
$
Ex-H
W
W
>
Ga
Lf
U)
U
U)
x
O
xPi0H
zHDD
E-
0
Z
P
a
Q
w
Q)
O
x
co
z
�
zu
EAa0
0-W
HEM
Hx
N
N
w
H
H
0
z
U
rA
U)
P$
Q
u
x
Ul
z
w
rO�
H
H
O
w
H
FA
wHx�a
m
(d
UFCwWx
Wn�>P4P0
a)
a)
W
U3
U
H
Q
w
O
0
H
r24
�4
>1
Q
Q
Q
O
c�1
U]
rd
O
o
9
N
z
P4
H
0
W
r
j
PQ
CD
O
OH
rH
u
Q
W
04
O
FC
m
O
M
M
N
O
Q
E�
•-
Q
fx
Q
Ul
x
U
a
r-Trl
ry
..
cq
..
N
N
CO
H
v1
U)
U)
C7
E-q
W
0
..
CC)
CO
o
U)
PS
z
W
>
>
U)
FC
z
z
u
CDao
N>,
H
O
G4
O
Ei
w
0—
W
O
H
44
z
O
r)
J
-)
�
a
H
H
co
P�
a)
�
a
U
(q
O
W
N
a
�riii
w
Q
O
E
�
..
00
(drd
P:
W
a'
�i
rn
U
aw0'-Pvo
wuPx
U�
a
(�
N
N
�+
D
0
r1,
E-i
FC
O
E-�
O
O
W
75
�
rI$
O
N
N
N
��
N
p
O
0
U
Q
M
w
E�
E+
au
a)
0
Q)
tS
(d
N
O
N
O
4-1
N
O
S
[-
w�
H
0
H
0
m
�
a
W
P
Q
a
N
N
N
• 1
O
P�
z
H
l
�
rI4
W
��
-
x
W
W
P�
3
O
E-4
0
Ix
a)
F7C1
O U
M
H
M
M
N
CD
N
[�
N
04
(d
U
w
u
W
Ei
pQ
z
H
z
O
H
E�
J-1
r I
0
O
W
U1
x
Ei
H
}+
m rd
rl
rl
O
>
m
O
N
I--H
N
O
Q
a
U
U
H
(d
P;
N
�
N
(4
P4
N
Ei
u
U)
O
w
�
w
FC
0
WPL4
v
.a)
�
�4
°rx
a)
o
FG
a
azw
�
E�ooaa
�
b
�+
o
�P"�r,aoQ
`CNN
�(�
a)
a)
rn
o
`�
-,-I
1
N
H
w
E4
P;HO
��
�g
a H�
'�
Q
a)�rQ
"�'
�
m
.Orq
a
ww
QW
Hr+
(�W
a)P4-Hu
a)
4
�
E
U)
�
(�
°w
E�
W
�
UI
o
O
a
H
P�
>
U) o
� U
0
i a)
m
,--i
04
o
4
�
a)
U
(
�
�
�
,
z
U
>�
W
�
E�
wz
U
<
�
>1
rd
Q
u0
W
U
9
w
E-( �o
o
U
off
Q
o
�l
r�U1Qowz
��
waw
OD
r0
F-DCnozQ
�4
.0
U
a
w
t�
t�
FC
C7
a)
E�
U1
�
E+
W N
H (d
(rs
(�cn�
u
a)
a)
u
�
z
u
W
H
z
z
�
Ul
W
FC
x
41 Q
O
a
O
04�
-Wa)
-rl
.
.
.
�
H
E�
z
E-i
H
H
4
A
P
W
P;
FC
x
Ei
D w
Q
U
D FC
a
rd
Q
U
a)
4-4
P;
w�
U�
�
°
P;
Q
P$
z
H
Ul
0
H
z
W
Q
P4
Q
H
0
rl
Ul
a)
P�
W
x
Q
E--+
CO
U1
U
rd
rl
H
,H
w
-,�
b
0
W
H
H
0>
0
E
0
aQ
uU)
o
Q4a)
�4
zHwP4Q
H N
(n
4
Ln
k.D
g
r—,
FJ4
H
(N
a
H
m
0
H
P4
>
W
P
r*+
Pa
04
4-)
�:S
D CZ4
FG
U1
O
H
U)H
O
a
FC
H
�
u
��!
O
W
rya
u
Q
HFt
Pqu
FC
H
H
30W
Qa
H
Q
H
�
FC
D
X
E-+
Q
O PU
0
x
W
U
�
U)UwzaM
MINUTES OF THE REGULAR MEETING AND PUBLIC HEARING BEING HELD BY THE TOWN
COMMISSION, OF THE TOWN OF GULF STREAM, ON MAY 13, 2022, AT 9:00 A.M. IN
THE WILLIAM F. KOCH, JR. COMMISSION CHAMBERS OF THE TOWN HALL, 100 SEA
ROAD, GULF STREAM, FLORIDA.
I. Call to Order
Mayor Morgan called the meeting to order at 9:00 A.M.
II. Pledge of Allegiance
Mayor Morgan led the Pledge of Allegiance.
III. Roll Call
Present and
Participating: Scott W. Morgan Mayor
Thomas W. Stanley Vice Mayor
Paul A. Lyons Commissioner
Joan K. Orthwein Commissioner
Thomas A. Smith Commissioner
Also Present &
Participating: Gregory Dunham Town Manager
Edward Nazzaro Asst. Town Attorney
Edward Allen Chief of Police
Rita Taylor Town Clerk
Renee Basel Deputy Town Clerk
IV. Minutes
A. Regular Meeting of April 8, 2022
Vice Mayor Stanley made a motion to approve the minutes of
the regular meeting on April 8, 2022. Commissioner Orthwein seconded
the motion with all voting AYE at roll call.
V. Additions, withdrawals, deferrals, arrangement of agenda items
Mayor Morgan noted that there would be an addition of Item VIII.
C. 1. e. Development Agreement, an addition of Item IX. A. 5. Town
Windows, and a withdrawal of Item VIII. C. 2.
VI. Announcements
A. Regular Meetings and Public Hearings
1. June 10, 2022, at 9:00 A.M.
2. July 8, 2022, at 9:00 A.M.
3. August 12, 2022, at 9:00 A.M.
4. September 9, 2022, at 4:00 P.M.
5. September 9, 2022, at 5:01 P.M.
6. October 14, 2022, at 9:00 A.M.
Mayor Morgan called attention to the upcoming meeting
dates.
VII. Communication from the Public (3 min. maximum)
A. Duck Crossing - Emma Imperatore & Valentina Autiero
Minutes of Town Commission
Regular Meeting May 13, 2022 @ 9:00 A.M.
Miss Emma and Miss Valentina explained that they had come
before the Commission in March of 2020 to present the idea of installing
duck crossing signs. At that meeting, Mayor Morgan told them to pursue
getting signatures from property owners that would be affected by the
installation of the signs. The girls stated they had communicated with
property owners and had received feedback with one being positive and
one negative. Mayor Morgan commended them for their due diligence and
he and the Commission were in agreement of installing a duck crossing
sign. Mayor Morgan stated that the next step would be to make an
appointment with the Town Manager to select a sign and then placement
would be determined by Town staff.
VIII. PUBLIC HEARING
A. Declaration of Ex-Parte Communication
There was none.
B. Administer Oaths
Deputy Town Clerk Basel swore in Ryan Swilley and Cary
Glickstein.
C. Applications for Development Approval
1. An application submitted by Ryan Swilley, as Agent for the
Gulf Stream Golf Club, the owner of property located at
346 Golfview Drive, Gulf Stream, Florida, legally
described as Government Lot 3 (less northerly 1415.27 ft.
Lying east of Ocean Blvd.) & 4-46-43, east 1/ of southeast
1/ lying east of Intracoastal Waterway, A/K/A the Gulf
Stream Golf Course.
a. Special Exception to permit a Reverse Osmosis Water
Plant in Outdoor Recreation District.
b. Demolition Permit to demolish an existing
maintenance/storage building to enable construction of
RO Water Plant and Water Storage Tank.
c. Land Clearing Permit to clear existing vegetation from
the building site.
d. Level 3 Architectural/Site Plan Review to permit a
small relocation of a previously approved Reverse
Osmosis Water Plant in the maintenance area of the
Gulf Stream Golf Club golf course to supply
irrigation for the golf course.
e. Developer's Agreement
Mr. Ryan Swilley stated he was back before the
Commission because there needed to be a site -plan change due to soil
conditions. He then gave a detailed Power Point presentation, which
included landscaping that would screen the tank and maintenance building
so there would be minimal impact visually for residents and golfers.
2
Minutes of Town Commission
Regular Meeting May 13, 2022 C 9:00 A.M.
Commissioner Lyons recused himself from the vote due to conflict
of interest.
Vice Mayor Stanley asked about the landscaping on the north side
to which Mr. Swilley answered that it would be staggered vegetation.
Vice Mayor Stanley made a motion to approve a Demolition Permit
to demolish an existing maintenance/storage building to enable the
construction of a new Reverse Osmosis Water Plant and Water Storage
Tank. Commissioner Orthwein seconded the motion with all voting AYE at
roll call.
Vice Mayor Stanley made a motion to approve a Special Exception
to permit a Reverse Osmosis Water Plant and Water Storage Tank in the
Outdoor Recreational District. Commissioner Orthwein seconded the
motion with all voting AYE at roll call.
Vice Mayor Stanley made a motion to approve a Land Clearing
Permit to clear the location of the new facilities. Commissioner
Orthwein seconded the motion with all voting AYE at roll call.
Vice Mayor Stanley made a motion to approve a Level III
Architectural/Site Plan Review to permit the addition of a Reverse
Osmosis Water Plant and Water Storage Tank in the maintenance area of
the Gulf Stream Golf Club Golf Course to supply irrigation for the golf
course. Commissioner Orthwein seconded the motion with all voting AYE
at roll call.
Vice Mayor Stanley made a motion to approve the Developer's
Agreement as re -executed on May 10, 2022. Commissioner Orthwein
seconded the motion with all voting AYE at roll call.
Glickstein.
2. An application submitted by Bluewater Cove -Gulf Stream
LLC, owner of the property located at Bluewater Cove and
Avenue au Soleil in the Town of Gulf Stream, legally
described as 4-46-43, S 274 ft. of SE 1/ of NE 1/ lying W of
& adj. to FIND Cnl F/K/A S 274 ft. of MSA 640-A in DB 601
Pg 335 + F/K as 274 ft. of MSA 640-A DB636 P 497.
a. Variance to add a 5' wide x 201long timber dock at the
east end of Bluewater Cove which will extend 5 ft.
over the FIND Canal.
b. Level 3 Architectural/Site Plan Review to permit the
construction of a Community Walkway and waterfront
Platform lying between and contiguous to Lots 7 and 8
which shall be maintained, repaired, replaced,
insured, administered, and regulated by the
association in all respects.
This application was withdrawn via e-mail by Cary
3. An application submitted by Bluewater Cove -Gulf Stream
LLC, owner of property located at 2923 Bluewater Cove,
Gulf Stream, Florida legally described as that portion
3
Minutes of Town Commission
Regular Meeting May 13, 2022 @ 9:00 A.M.
of the southeast quarter (S.E. 1/) of the northeast
quarter (N.E. 1/) of Section 4, Township 46 South, Range 43
East, Palm Beach County, Florida. Beginning at the
southwest corner of the southeast quarter (S.E. 1/) of
the northeast quarter (N.E. 1/) of said Section 4; thence
N.21) 05'25" W., along the west line of the southeast
quarter (N.E. 1/) of said section 4, a distance of 274.07
feet to a point on a line 274.00 north of and parallel to
the south line of southeast quarter (S.E. 1/) of the
northeast quarter (NE. 1/) of said section 4: thence N.890
14158" E., along said parallel line a distance of 692.60
feet to a point on the west right of way of the
Intracoastal Waterway as shown on plat book 17, page 14-A,
Public Records of Palm Beach County, Florida: thence S.
11010'38" W., along said west right of way line, a
distance of 280.05 feet to a point on the south line of
the southeast quarter (S.E. 1/) of the northeast quarter
(N.E. 1/) of said section 4; thence S. 89014'58" W., along
said south line, a distance of 628.32 feet to the point of
beginning.
a. Variance to add a 5' wide x 91.5' long wooden dock
which will extend 5' over the FIND Canal on the east
side of this vacant property.
b. Level 3 Architectural/Site Plan Review to permit the
construction of a 5' wide x 51.5' wooden dock that
will extend 5' over the FIND Canal at 2923 Bluewater
Cove, which, at this time, is a vacant lot.
Mr. Cary Glickstein began by saying this was a
variance request relative to timing and they wanted to construct the
docks at the same time as the construction of the sea wall. He added
that they would like to do everything with a singular mobilization that
would not only save time and money, but it would be beneficial for noise
abatement as well. Mayor Morgan stated he didn't see a basis for
granting a variance, nor did he see any of the eight requirements being
met. He added there were reasons not to have docks on undeveloped land
with safety being one of them. Mayor Morgan stated he also didn't want
to set a precedent for anyone to make similar arguments under different
conditions. Vice Mayor Stanley stated this was a growing trend with
putting docks on undeveloped land which then brought the question of can
they use the dock before the house is built. He added this was a unique
situation. Commissioner Orthwein stated it could be a transient
situation and gave an illustration of a house on Polo where the house
was demolished and there is still a dock where people come and go with
boats, leave their golf carts on the lot, and even have picnics on the
lot. She added that even though they may have permission, there is
still a safety issue. Commissioner Lyons asked Mr. Glickstein what the
timing was, and Mr. Glickstein answered that the plan was to pursue the
N
Minutes of Town Commission
Regular Meeting May 13, 2022 @ 9:00 A.M.
building permits as soon as they received the core permit. He stated
that the seawall needed to be done to complete the infrastructure for
the development. Assistant Town Attorney Nazzaro referred to the Burt
Harris Act and agreed that it could present a precedent for future
applicants if granted but to look at this variance solely on its own.
Mr. Glickstein stated that he could see where this was headed and
decided to withdraw the application as well as the application for 2924
Bluewater Cove.
4. An application submitted by Bluewater Cove -Gulf Stream
LLC, owner of property located at 2924 Bluewater Cove,
Gulf Stream, Florida legally described as that portion of
the southeast quarter (S.E. 1/) of the northeast quarter
(N.E. 1/) of Section 4, Township 46 South, Range 43 East,
Palm Beach County, Florida described as follows:
Beginning at the southwest corner of the southeast quarter
(S.E. 1/) of the northeast quarter (N.E. 1/) of said
section 4; thence N.200512511W., along the west line of the
southeast quarter (S.E. 1/) of the northeast quarter (N.E.
1/)of said Section 4, a distance of 274.07 feet to a point
on a line 274.00 north of and parallel to the south line
of southeast quarter (S.E. 1/) of the northeast quarter
(N.E. 1/) of said Section 4; thence N.89014'58"E., along
said parallel line a distance of 692.60 feet to a point on
the west right of way of the Intracoastal Waterway as show
on Plat Book 17, page 14-A, Public Records of Palm Beach
County, Florida, thence S. 11°10'38"W., along said west
right of way line, a distance of 280.5 feet to a point on
the south line of the southeast quarter (S.E. 1/) of the
northeast quarter (N.E. 1/) of said Section 4, thence S.
89014158" W., along said south line, a distance of 628.32
feet to the point of beginning.
a. Variance to add a 5'x91.5' wooden dock on east side of
this vacant property
b. Level 3 Architectural/Site Plan Review to construct a
5'x 91.5' wooden deck that extends 5' over the Canal
on the east side of this vacant property.
This application was withdrawn by Cary Glickstein.
IX. Reports
A. Town Manager
1. Utility Undergrounding
Town Manager Dunham stated everything was completed in the
Core and the only poles left to be taken down were on AlA from Golfview
to Little Club Road. He stated that the DOT was requiring a
Construction Management Meeting before taking them down and they were in
the process of scheduling that meeting.
5
Minutes of Town Commission
Regular Meeting May 13, 2022 @ 9:00 A.M.
2. Feral Cats - Place Au Soleil
Town Manager Dunham stated that he and Assistant Town
Attorney Nazzaro had attended the annual Board of Directors Meeting in
Place au Soleil and this subject came up. He added there was a resident
of Place au Soleil that was presently doing the Vaccinate and Return
process but had decided it was becoming too much for them. There was
discussion on feral cats in the Core as well, but it was decided they
were under control in the Core. Mr. Dunham added the staff was working
with the HOA President of Place au Soleil to find a solution and he was
just giving the Commission information.
3. Place Au Soleil - Right Turn Lane
Town Manager Dunham stated that staff, along with Joe
Pike, had explored placing a right turn lane at the entrance of Place au
Soleil at the request of Mayor Morgan during the last Commission
meeting. Mr. Dunham added that due to the backflow preventer, utility
meter and pole, as well as an underground bypass there was nowhere to
put a right turn lane. He added that a possibility for a right turn
lane would be moving the gatehouse south or removed altogether. Mayor
Morgan stated that the gatehouse did serve as a deterrent for random
visitors, and thought that the safety issue may override the need for a
right turn lane, but added they should reach out to the residents of
Place au Soleil to get their input on how they feel about the issue and
their preference.
4. Update - Rezoning Request for Auto Dealership West of
Place au Soleil
Assistant Town Attorney Nazzaro stated that there wasn't
much to report, but a lot of work had been done in talking with the
developer's agent in minimizing the impact on Town residents by
discussing conditions the Town would like and tried to get an agreement
in writing. Mr. Nazzaro explained that he received an e-mail stating
that a written agreement would be premature at this time, however the
agent agreed to provide a signed letter to the Town agreeing to the
conditions requested. Mr. Nazzaro stated that he responded to them via
e-mail stating that once the letter was received, the Town would agree
not to object to the re -zoning. He added that he was seeking
authorization from the Commission to agree to these terms once they were
received in writing and if an agreement between the parties didn't
happen, then he would like authorization to work with the Town's planner
and outside counsel to potentially challenge the re -zoning application
if it came to that. Mr. Nazzaro then read their reply which included
more delays as well as stating they had hired an architect/designer who
had begun analyzing Code requirements, so they didn't want to commit to
anything in writing until the architect finished his review and could
comply with the terms we were asking for. Mr. Nazzaro then countered
asking for a wall, like Gunther had provided, and movers on parking
V
Minutes of Town Commission
Regular Meeting May 13, 2022 @ 9:00 A.M.
garages, and added that the only thing their architect would need to
look at would be the site plan design to accommodate vehicle delivery
and the site plan to ensure trash pick-up would be at a certain
location. Mr. Nazzaro stated he was trying to get some kind of
agreement in writing before they tried to push the re -zoning application
through in the summer season when no one is here. Mayor Morgan stated
he didn't foresee any problem with them proceeding and applauded Mr.
Nazzaro for staying on top of it and trying to get an agreement in
writing. Mayor Morgan stated the Commission was in agreement to
authorize Town Staff to oppose the re -zoning application without the
terms they had discussed in writing. Commissioner Smith asked if
residents could represent themselves in opposition to which Town Manager
Dunham answered in the affirmative.
5. Town Windows
Town Manager Dunham stated that during a recent rain/wind
event, windows in the Town Hall lobby were noticeably leaking. He added
that after the Insurance Adjuster gave his analysis, it was determined
that 12 windows needed to be replaced. Mr. Dunham explained that the
Town went out to bid and the bids that came in ranged in price from
$10,000 to $26,000 with the same scope of work so he was comfortable in
going with the low bid, which was $10,082.00. He added that this was
just information for the Commission as the price fell under what he was
authorized to spend.
B. Architectural Review & Planning Board
1. Meeting Dates
a. May 26, 2022, at 8:30 A.M.
b. June 23,2022, at 8:30 A.M.
c. July 28, 2022, at 8:30 A.M.
d. September 22, at 8:30 A.M.
e. October 27, 2022, at 8:30 A.M.
Mayor Morgan called attention to the upcoming meeting
dates.
C. Finance Director
1. Financial Report for April 2022
Town Manager Dunham stated this report was 560 of the
budget. CFO Tew stated that Delray was increasing their water rate so
at the September budget meeting, she would like to propose doing one
Ordinance instead of having to do it every year. The Commissioners all
agreed that was fine. Mayor Morgan asked where they had taken the old
meters to which Town Manager Dunham stated there was a company on State
Road 441 that buys metal. The Commissioners were very pleased with the
$10,741.25 sellable metal.
2. Water Usage Report for March 2022
7
Minutes of Town Commission
Regular Meeting May 13, 2022 @ 9:00 A.M.
Town Manager Dunham stated there was nothing unusual in
this report.
D. Police Chief
1. Activity for April 2022
Chief Allen asked that the report be accepted as
submitted.
Mayor Morgan accepted all reports as submitted.
2. New State Bike Rules
Chief Allen stated that several laws had changed but only
one applied to the Town, which is that bikers are no longer allowed to
ride double except within a designated bike lane, which the Town does
not have, so bikers must ride single. Mayor Morgan asked how they
planned to enforce that to which Chief Allen answered that they were
hoping to educate them because stopping them was risky and a liability.
He added they would bump the horn a couple of times and use the
loudspeaker to make them aware that they must be in a single line.
Chief Allen stated that another law change was that motor vehicles could
now cross the yellow line to pass bicycles.
X. Items for Commission Action
A. Appointments of two ARPB members and one alternate ARPB member
Town Manager Dunham stated that three of the ARPB members
terms had expired and all had agreed to be reappointed.
Commissioner Orthwein made a motion to re -appoint Malcolm
Murphy and Curtiss Roach as ARPB members. Commissioner Lyons seconded
the motion with all voting AYE at roll call.
Commissioner Orthwein made a motion to re -appoint Amanda
Jones as an alternate ARPB member. Commissioner Lyons seconded the
motion with all voting AYE at roll call.
B. Ordinance No. 22/5
AN ORDINANCE OF THE TOWN COMMISSION OF THE TOWN OF GULF
STREAM, PALM BEACH COUNTY, FLORIDA, AMENDING THE TOWN CODE OF
ORDINANCES AT CHAPTER 70, GULF STREAM DESIGN MANUAL; ARTICLE
IV, SITE DEVELOPMENT REGULATIONS; REMOVING THE REDUNDANT
SECTION 70-81 - SUMMARY OF SITE DEVELOPMENT REGULATIONS, IN
ITS ENTIRETY; PROVIDING FOR SEVERABILITY; PROVIDING FOR REPEAL
OF ORDINANCES IN CONFLICT; PROVIDING FOR CODIFICATION;
PROVIDING AN EFFECTIVE DATE. (First Reading)
Town Clerk Taylor read the Ordinance and Vice Mayor Stanley
made a motion to adopt Ordinance No. 22/5 upon first reading.
Commissioner Orthwein seconded the motion with all voting AYE at roll
call.
0
Minutes of Town Commission
Regular Meeting May 13, 2022 C 9:00 A.M.
C. Items by Mayor & Commissioners
Commissioner Lyons stated he had attended a coalition meeting
and the subject of no wake zones came up and wondered how this problem
could be solved. Town Manager Dunham stated the Town had participated
in writing and by resolution. He couldn't remember if the Town had
received a response. Mr. Dunham asked Kristine De Haseth about Ocean
Ridge and it was her understanding that only when fatalities were
involved was when a no wake zone would be further investigated. Town
Manager Dunham asked if Delray Beach had no wake zones to which
Commissioner Smith stated they were working on it from George Bush down
to Atlantic. Ms. De Haseth suggested a multi -municipal task force to
get any traction and then take it to the State representative. Mayor
Morgan agreed that getting the municipalities together and then jointly
approaching the State Representative and Senator and from there
petitioning the appropriate authority regarding this was the way to
proceed.
Mayor Morgan stated that a few years ago Town Clerk Taylor did a
study on the private and public roads in Gulf Stream and found that
there were quite a few private roads. He added that one road had become
problematic, which was Little Club Road. Mayor Morgan stated that the
road was privately owned by St. Andrews Club, The Hillside House and The
Little Club which made it more difficult to maintain. He added that it
was the northern most entry point into Gulf Stream and thought it was an
embarrassment to the Town and most people thought it was a public road.
Mayor Morgan stated that he and Town staff had been working on making
that a public road and having Gulf Stream take over Little Club Road and
added that St. Andrews, Hillside, and The Little Club were all
tentatively in agreement with the concept of deeding their interest over
to the Town. He stated that since the undergrounding and water line was
complete, he thought the Town could move forward with a proposal to make
it public. Mayor Morgan stated that Assistant Town Attorney Nazzaro was
going to look into the legal aspects and that Town Manager Dunham had
already spoken to Baxter & Woodman to do some more engineering analysis
of that road. Commissioner Orthwein agreed that Little Club Road was in
disrepair and added that they had let the landscaping grow out into the
road and she considered it dangerous because driving down that road the
landscaping was hitting vehicles and that keeping it maintained should
be a condition when making the proposal. Town Manager Dunham stated
that the vegetation was on St. Andrews property and Mayor Morgan added
that St. Andrews was owned by two different entities. Town Manager
Dunham stated that would definitely be a condition and he added that The
Little Club had already hired an engineer to look into the drainage
issue at the bottom of the road. Commissioner Lyons asked if there were
any other roads in that same condition in Town to which Mayor Morgan
answered that he didn't think so and they definitely didn't have as much
traffic as Little Club Road.
0
Minutes of Town Commission
Regular Meeting May 13, 2022 @ 9:00 A.M.
Town Manager Dunham stated that he liked to recognize the
accomplishments of Town employees and recognized Deputy Town Clerk Basel
who will become the Southeast Director of the Florida Association of
City Clerks and will be sworn into that position in June of this year
and then she will become President of the Palm Beach County Municipal
Clerks Association in October of this year for the 2022-23 season. In
addition, he added that CFO Tew is currently President of the Palm Beach
County Florida Government Finance Officers Association. The Commission
was congratulatory on their accomplishments.
XI. Adjournment
Mayor Morgan adjourned the meeting at 10:32 A.M.
Renee Basel
Deputy Town Clerk
10
11
0
N
N
0
Ni
G
7d
M
a
O
LO
e-4
a
hna
m
Q
�
Q,
3
Q
7�
Q
>~
bp o
4.1
u
0
r
Q 41 U
u fs
a
X
s~ O
w
oa. %4-4
a
a
a 0
czj'4-4
$Z
O 4-
v
u Ov0
>~
o
s~ m-0
0
3 0 °ON
Q
tw
o
o a ul
ct o
a
x
a
+'
0
0
p a v
4
i"
O
°;
�
a
°
M ' u
�
a°
3
o
o'o
o
�
�+
ca
ri
0-4
Hed
U
F�
u
U
w
p
a
4�
�
a
7�
cz
Q
baA
Q
vi
'
vn
a
E
o
cu
+�
a
s~
co
3
V
a
)
Q~-61
a
a
V
�,
a
�
• �
'O
d
—'
m
• r'
W
--i
�'
Q
o
�
Q
(J
Id
Q
QA
L\
ON
X4-1
o 0
° m
bA
+�
Qa u
0
c�
}�
° o
cn
O
75
g
0 cl,
�
U
C
�
°
�. O
a
O�
>
cn
o
o Cl
m
4m�
Q. r
v
bA
v
o
U
O
v
aQi
s~ n
Cl.
v
O
Q
O
O
aa)
X
O cC
d
+'
via
C%
00,,
I
N
a
a
OV
X
V
cCi 4�
v
cz
(� cn
3
cn
c
c
. -
4-1
�, 0
cz
u)
as
a.
i�, o
to
0
d+
n
LO
e�
e�Q"r
v
0
0
0
o
o�
° U
l Q
0
0
0
0
0
0 3
0
po O
v
u
u
O
O
O
O
cn
cn
cn
3 3 U
N
N
0
0
v
z
0
0
O
r--1
0
0
R+
Q
O
0
J
L.
Q
V
M
n.
IL
Q
a�
E� o
$) 0 ,
"_ O U
p Eti i
o Q C
O O Q .2
pLL
4) N W 0 m
EZ 0 IL
IL
E o.- Q
-aU�t�u
a) 3 Q1
p:�iro�
�°COa
O C - O
w' a) j
�EC7n'
aw, E
O o
Q co
—0 �2::..E
a� ff
N a �w.
-coc_v
p >, L2
E0.0
p_ E o
o V 0
(D 0) CU '
LL
,a a a E
.0 'D O
W LZ
0 NS
O �
L
d Q)
L Q)
E p' Fz
O V 2Q•
,0 aa) fl o
U E a
L
F-°o Q
4-3
44
O
O
. H
iA
41
r-I
•rt
r--�
3
0
N
Ka
O
p
ri
4-3
co
to
co
44
zi
10
4-3
p
d
Ul
O
>
pq
m
U
cd
4
o
o
*
c
4-)
—4
3
0
°
4
U
1�
p
o
Q
c_
4.4
4yJ
?
U
0)O
M
p
CO
OI
co
_
m
o
cu
2
aa)
a` )
a)
CD
c
0
�
�
�'
y,
p
Q)
f0
p
c
U
�
ai
LL
a
Q
(D
a_
0
0.
m
Q
m
0.
Cn
0
R
CL
r-
Cy
c-;
co
U)
o C
c O
> w a)
0 CS C
p 4 O
z
O
CUN
^
c �h
d
o
\
'm o
c
U
o co
0co
c
C J
O
o
z
U °
�
0
d
C O
I •O U
LL
L —
\
N M C
O
cu
:
Q
>
}�
v
4
c
0
0
W
o
'044
U c
O
Q
U
O
ttS O
L L 03
b
w - C)
Q)
5 .(
7�
C 0
d
4-3.oL
DO
U)
2, a
Q O 0
z
�
CO 4
4--)
z
> .p O
chi
°
o
a
m
(D n o
N 0 a) :a
LL
(U
yr
O
coo X U U
O
LL
00
co
c W 0)
LL
In
a)
L
x - U
U)
R�
(U
U
) O CD
p,
Q 0 O
O
Q
a
cn
Q
U co
O
tf)
• �p
�
Q
Q
Q
IC
O
co
co
LL
E
ca
X
LL
`
-
co
H
M
r--7
0
L)
f�
�
�I
0
0
7
ca
m
�
E
w
co
a)
d
n
N
b
ri00
}a
Q1
N
co
r-I
r ►
L:
4
E
Z
>
U-1
o
a
<L
L
a%
E
a?
r=
�
a_
L
CD
c[s
a>
LO
L
0
C
O
s
E
°
N
E
ii
cu
0
E
Z
Z
Q
oo
U)
z�
'O
Q
Q
Z
o
o
t
Q_
Q
"7
N
M
Q
<-
N
c5
cq
Cq
m
b
U
U
14;
U
�' 1
C O a) ^,
c ro
N 0
a)
CL c
�.� CU
•�jQQ O
�Q.E'o
0fL<00
m
0
0
O
N
cn
Q
Q
E
LO
LL
(U
0
n.
CL
Er
c�
r�
rd
U)
r-I
,-i
a3
w
0
vw'
Q
w
o
G
^
O
N
o
4-J
Q) cm
U
a?
U
co
0
O
U
�.m
W
4J
4-4
U
Q
a
`Q
v
z
a°�
E
O
z
Q)
�
PC)
b
o
¢
w
4
' ;wCD
w
E
t�
3a
n
N
cad
{� v
a--3
\
+
O
Pa
o
.-I
W
co
M
J'c
3
p
x
1-4
a
m
b
�_
0
v
tW
Cl'
U
4-J
p
U
O
N
p
O
bD
Q
Q y
v
PQ
Q)
r I
z
O
vN
co
41
L
O
K
)
„
a
c
Cl.�o
¢
oO
-4
�
b
r�
Q i
N
Ili
�l
rl
10
chi
N
U co
L
al
x
b
W
bO
W
Q Q)
O
O
U
G
0
v
U)
O
O
Q)rI
V
co ni
a�
C
,�
0
c
+J
W
al
V
v
C4
4-3
>,
Q aci
--
a�i
c
w
w
ro
L�4
^
O
a 3
o
O
^
O
v
C.
CO
U)
n
w
v]
^
.0
cU
t
N
a
W
H
00
M
a'
Q
4 t
O
.�
a
Ca
v�
bD
a
�t
�.
�
E
U
c0
Q-
C
'a
�
O
V
OH
G
O
J
o
0
PL
�
%
d
a
N
O
H
.,
w
{
Q
co
U
O
r!)
�:D
m
•�
3
...
cn
O
O Q
0
a
c
w
Q
4J
Q+
v
CQ
o
O
cz
c
O
z
b
Q)
Nco
a
Q
=
=
W
N
O
-4
-4
a
w
tcn
C-'
D
O
`
>
'0
—CU
w
c
m
E
o
N
CO C
a)
E Q >
O
O
O "O
O
0
Q U
() >
a
a)cu
L
c
O Co 0
Cl.
a
E
t�l)
m
C
U
a)
O
a) a
cu
U
a
cu
.a
O
U
U
"C
a)
w
CD
co
V-
E
rn
U)
O
L Z
c
ca
p
a)
a L
O
L
C
0
m
"
_ E C
LU
U
>' V '=
a
c
c 3
m
U
a)
7
U
0 a)
U
to
CD
�
� V)
C
L
�
L �
O O
U
0
O
L
0 O a)
a)
w
(n
a)
C
N a) >
a)U
t
cc
O
o
-oM.
mcu
.
_
O
U
C to U
O C
3
O
U
«
a
tL—Y
�
--a a .m
O
a)
a)
ca
L
a i ca
D
U)
O
a
in
C
C
Cc
O O
a
O
U
O
a
c6
a
Q)
C to
m a) E
L
c
2)
(n
c
N
a)
C
O L
cu O
C
0
U
_�
N
U a) O
a) O Z
-O
a)
cu
m
rn
.0 c
a)
a
L U a)
N
•E
C
L> (D
V
to O U m
__ "0 (6 >- O
�
L
> a)
? W
2
�i
CD
CO
CO
m
m
U
N
m
a)
0
-o
m
O
O
m
c
m
(1)
U
O
t
O
Z
a)
t
O
m
7
U
t
(3)
m
.O
C
m
m
O
m
c
cu
a)
U
0
L
O
Z
O
4)
M
cl'
L
m
E
E
Cl.a)
m
Cl,
'Ei
CD
U
0
L
O
U
CD
0
C
O
E
?
C
U
'O
a)
U
00
0
w
O
U
a1
(n
E°
a)
a
ED
L
a)
c
a
w
c
.-
O
O
7
L
(n
E
(>
>
C
N
O
d
O
L
R
a)
0)
>
IC
x
Q
10
C
C
O
O
a
m
m
d
-_
C
C
.r
c
L
to
L
N
U
.>C
>
>L
>
d
CD
W
0
�
r
N
M
L
r
a
U
U
U
a
Lel
u
C
O
cu
U
O
cu
O
E
Q)
(1)
O
c
O
m
U
N
0
c
m
0
m
C
a)
U
m
a)
0)
c
O
N
<0
'C
(D
E
O m
a)
(III 4)
L
Q1 C
> m
'O (n
a) T)
m �>
0
U
75 m
"O O
c :�
m U
Y
C V1
c 0
Co U
E �o
C
N Co
O O)
m U
0 C:
_ _
F
m
>"
o
LU
0
t-
v
a
O
O
O
N
M
Q
Q
E
0
U-
m
0
a
a
Q
>;
a)
o
N
O
N
Q!
L
L
U
_0
C
O
O
O
O
Q
U
0
cu
v
G
c
a)
w
O
in
t4.4
z
.O
C
�.
a)
�
cn
�i
cu
)
a
b
a)
O_
O
a)
0
a)
a--)
a
Q)
C
Cl)
4-3o
0
o
c
o
CL
o
o
L7
D
x
a
>
w
O
.-
.0
c
(o Cl
+,
O
O
(A
U
O
E
o
2
w
E
-6 a)
a
W
CL
L
rn=
�a
U
ca
d^
a)
Z
V)
vI
O
a) O
G
N
U O
C
7
.�
p
a)CU
OO
d
2 3
O
a
U
o
C7
a
ui
w
ui
ui
>
>
a)
L
U
'L
3
m
aJ
Q �
N ri
• r-I
�4
E
O N
Lla
O
p
a) o
w
G
co
U 4-3
N
v
a)En
L
v
c co
o
4-J
a) �
E
CL
aj
a)
y
+J
v
rn E
CI. m
C aJ
r
O O
-a $4
O O
o 0
Co
L E
(D
a)
c 3
c H
c
(D a
O_ 4J
E Cn
`-
cn r
U >C
c CC
a) a1
co (I
a) 0
U) a--)
7 Cl.
a a
co �:
�4
U) CC
co co
,—{
io
C a
o r�
co C�
>
;E
rl
=
a
L C/
o U)
d
L6
ui
ui
6
ui
z
w
u_
m
c
C
O
0
!A
C
O
.U.•
U
co
Q
E
N
�
a)
O
o
a
c
L
a)
E
.O
L
Ccu
a)
E
v
�
c
v
m
aD
o
a
.O
E
j
7
O
C
O_
c
o
0
m
N
O
0
U
a) CD
U
a
O ui
o cn
O)
c
.n
Li-i
N
C6
E
-75
O
LO
O
F--
a)
0)
(a
a
0
0
0
N
cM
Q
Q
O
LL
O
n.
a
Q
c
CD
E
C1
O
a)
m
0
`o
0
O N
c
o a)
U E
_ m
•a a
a in
WALSH RESIDENCE
1315 NORTH OCEAN BLVD, GULFSTREAM, FL
FIRST SUBMITTAL: MAY 06, 2022
SHEET INDEX:
COVER SHEET
S-SURVEY
TD1-TREE DISPOSITION & DEMOLITION PLAN
TD2-TREE DISPOSITION SCHEDULE
Lo-SITE PLAN
L2-REAR YARD ENLARGEMENT
LP2-LANDSCAPE PLAN
LP3-LANDSCAPE SCHEDULE AND PLANTING DETAILS
PROJECT TEAM:
ARCHITECT.
BRIDGES, MARSH & ASSOCIATES
18 VIA MIZNER, PALM BEACH, FL 33480
P: 561.832.1533
LANDSCAPE ARCHITECT:
NIEVERA WILLIAMS
625 N. FLAGLER DRIVE
SUITE 502
WEST PALM BEACH, FLORIDA
P: 561-659-2820
F: 561-659-2113
NIEVERAWILLIAMS.COM
COASTAL ENGINEER:
N ISIMINGER & STUBBS ENGINEERING INC.
649 U.S. HWY, SUITE 9
v
NORTH PALM BEACH, FL 33408
P: 561.881.0003
NIEVERA WILLIAMS
DESIGN
PROJECT SCOPE:
-DEMOLITION OF REAR YARD HARDSCAPE AND LANDSCAPE.
-HARDSCAPE INCLUDES NEW POOL & SPA, SITE WALLS, AND
LAWN STEPS.
-NEW ADJACENT LANDSCAPE TO BE INSTALLED.
114 MILE RADIUS
� - 7 z�zz
►ow;j �i Luir;�i�e�;�) FL
N.T.S.
20 0 20 40 60
4 I LII
VJA ,II t ^
Scale 1" = 20'
7809227900
E 9648983658
to
k I = NTERLOCK NG
FOUND 59'
FLOODZONE w ? PAVER REfANNG
R ON ROD
OJ
ARECA PALM HEDGE
LINE \ wALL
\ 0
(NO
3� � h3
9/'�O
]sue
101
99 1h
v
BRCKOR VE� H
_ ^j
GENERATOR
,^y
a
11s6
t
,fit
GARAGE
hM1 I M1
R
6M1n
_F. tT.6
iio
hyn
ARECA PALM HEDGE
aR CK ORrvE I 2STORY
1R;• y.s t ma RESIDENCE
zw
- -- ------ ------- ---
30f+ - M1^�7s9--- ---
ry i .ERE
RICK ORVE. ^6A I \ •'
spe ,per
0,
46� .hs M1 ,h61 �
Ile °* *
o6z27o2e
ae91a 1s - I o
TROD
1 OI w
SITE SPECIFIC YARLEGEND
I �
®®
0®��I
00®�
00®�'
0a®�
mom®
I
I
I
I
I
7814179404 DEP MONUMENT I
E96514582,3
� R_1 4..
PUBLISHED POSITION
-_ S_85-i020'E. t4>.30 N]at405.544 I
_____ -/ E965292.594
P.I y _________________
k
�ON 78FA24.8762 CHAIN
IE9660]e6164
HANLNN u
C.6.a WALL PENCE
ll.(/ r�J SEr PK_
$89020'26"W 561'f (TO THE MEAN HIGH WATER LINE)' I NAIL S DISK
L b60an
11e.65 3oOt•
LOT 4
BLOCK "D"
REMAINDER
OF
LOT 5
BLOCK "D"
o. h 4hAM. 4y> > -p, t
SEAGFu, IF
35 BRCK WALK Sy, HEDGE
--' 1 OASTAL
STRAND
SOUTHI2
LOT 5
323' I 15' WIDE BLOCK "D"
CONC. BULKHEAD
52 —__ __ 7Lg l o
e >4 7pSJ I o
SOUTH LNE OF LOTS
CONC POOL SPA I W w NORTH LINE OF LOT
DECK
zso to>'
l oJ�
CO'NC
K I HE / NORTH 12
OF
2�LOT
i CdVERED I .Ae TAL BLOCK 6D"
P..
NC I
6�NN ,e,lp „,,,.� '_'�j[�" 0.3.3 EAr
BRCK DECN f,fi4P ♦ -�'[ v v " .T BR CK WA
sEPrlc cas. wqu $899*20'26"W 545'+ (TOTHEMEANHIG WATERLINE)
TANK f
ONO
o
'.1675 I CUT
IN SEAWALL
REMAINDER
OF
LOT 6
BLOCK
—CSTAL—/ t\:,
/ STRAND LINE
�l
------------------
St
B
p
GGASTAL�
STRAND LNE TION
/ I
o °�'
LOT
OEP MONUMENT
'R-ns' u' g
BLOCK "D"
N ]801se 1A7
E 964969.1 ts2 ��'-"-----_
���PUKISHEDPOSITION
E780095.040 ,wF
5.8 .Ir G _____ 70.-' E965039.856 i U
TREE LEGEND
I 7 i
+�"
= COCONUT PALM TREE
N a
yti
= PALM THEE
I o
= ROYAL PALM TREE
= UNKNOWN TREE
/10
= ARECA PALM TREE
I
CERTIFIED TO: Melissa Walsh
PROPERTY ADDRESS: 1315 N Ocean Blvd, Gulfstream,
= STRANGLER FIG TREE
I
FL 483
= sAw PALM TREE
FLOODZONE: X 8 VE FIRM 125109-12099C0981 F
Q10/05/2017)
= SEAGRAPETREE
DESCRIPTIONSouth 12 of Lot 5 and the North 12 of Lot
= CASE—FALM TREE
I
6, Block D, REVISED PLAT OF BLOCK D AND BLOCK E,
p r
\ I ' V A
PALM BEACH SHORE ACRES (OCEAN BOULEVARD
ESTATES), according to the Plat thereof, as recorded in
SURVEY NOTES:
t ( (
Plat Book 7, at Page 38, of the Public Records of Palm
1.) Lands shown hereon were not abstracted for easements andlor
Beach County, Florida. said land situate, lying and being in
rights -of -way of record by this office.
2.) Area of subject property
A �1 `)
—
Palm Beach County, Florda.
a)TOTAL AREA=55,519 square feet(1.274 acres acres) I
■f7 LV �ff3 -2Z
IY9y
BOUNDARYSURVEY
b) Area lying west of the seawall = 32,740 square feet (0.751 acres).
c)Area lying east the = 22,779 feet (0,523 acres)__;
of seawall square
Elevations shown hereon are based on North Atlantic Vertipi Datum of
(� /!
xw3.)
9 =_by1988(NAVD
88). I
Ir_C
Owl1GI L1111 III Ec;I it 1 L
"-Ma)Originating
E-k
benchmark= Leica Global Positioning System:
f
Dae2022.05.04b)
Aexisting
,, .I
elevation(NAVD 88 typical).
ER—
24
4.) No underground' improvements located. m
5.) Bearings are State Plane Grid. Distance are distance
LEGEND
.
- rw�aurt"
- �^=^nE�aMn^"=w^E
MADus
^' : vc
'o:;: = Po EM O
ear"n�T"AVEMwT
aCgLE 1' W
MILLER LAND SURVEYING
REF' BB2fil1
ground .
6.) This firms Cerfificate of Authonzation number is LB6®38".
I
"E`ws
w
o
^"
D,g BY: PICARD
1121 LAKE AVENUE
LAKE WORTH BEACH, FLORIDA 3346D
PREv. vz1B324
JOB NO'S.
'
o
IT
FIELD wK: Mm.r B.M.
PHONE:
(561)586-2669-FAX.(561)582-0151
JOB No. Yzzoo94
ENIM-1
--- .NE.
DATE: U13R02t
millersurveying corn
S-mall: orders@millersurveying.co
L-2238-A
MARIO F. NIEVERA
State of Florida
Landscape Architect
Registration No.
6666856
O..N'Fy
��� •f9
tip:' c
67 Tf
PLORIUI••
O
�o
J
U
o m ' o
�
O zz
I O W
1 1 1
• • •
m �I e
i
U
U
-�
o
U
REMAINDER
M
Z M
S00°25 09"W
FOUND S/8'
IRON ROD
51 � �
FLOOD ZONE W
LINE
INTERLOCKING
PAVER RETAINING
WALL
CHAIN LI4K
FENPE
Hz ei OF
OO a� LOT 5
"D"
W u
1.86'
(NO ID.) ARECA PALM HEDGE
W
I z
ne a
C B S WALL
iV
BLOCK
SET P.K
n6
Q f
Lu
Lu
'90.01'
t+
(2.03W, 0.11'S)
sR
7 S ` "
m
" S89o20'26"W
561't O THE MEAN HIGH WATERLINE)
R )
r NAIL
________ ____________
L
W u
P.I.
01 )y. S'
81.
•°BRICK
9,�.
/ ':j
,.,1 148.86'.
' ��M x a
�`� 5� I
0 7
h8 ^ SEAGRAPE
110't
iLU 0
f]'
NOTHING
I f FOUND OR
Q 3 Ss�P r SET
I
//``�� !
V�
V l�l
GENERATOR
,•
DRIVE
¢P
/.14.8'
s 3.5' BRICK WALK \Jq q 7aB7
4 �(i B2 I �,—CO
'( .16.8' ,i i21.2 °
72 HEDGE
A S T A L
//— STRAND
/
H
N m
T Z
w
J.- io
ryg
1A
°
•`a'
67
ry0 a
GARAGE 19' Ion
COVERED
\
SO UTHI2
OF
LOT 5
- C
N O
.J Z
Q Oz c9
f�
p'L*
'>• ry� �0'
F.F.EL=17.16 o C VER D 05/"
rm
,,
X:.
N
1-1 Y z ry
m Q ¢ ¢ �.
OD
ARECA PALM HEDGE
I
.5
4 5' p 6
,1 i
,52 6
523' BLOCK D
CONC.BULKHEAD
Q
`Ow,u4°"f
Z QO'a$tdnm =q'
°l
ry^ti
BRICK DRIVE
3.6
m0.2.7'
'C B d
60
71.9
Q W�+°ss9
RESIDENCE
s p
s «
O'�OaS Wpj
7e�
10. .'�.
^�
F.F.EL.=,7.Sfi
`SPA
SOUTHLINEOFLOT5
-
8
P' 1e y I y O W {
0 �p
-
___ 6 - a,• 'L�15
____
_______ °
- -
COV f;EDm
_______________P_ ___ P__7S3j____Bs ___ _F ________
Y;COIvO -{
POOL
Wr=NORTH LINE OF LOT6
__ _______-
=Q
_�
'O6CK AB'I9 Ij
sg
7
C a 2
Sys
29.0' N
O W O W
la
0
ti� BRICK DRNE
6y{\
°
m
)y)B4 • 7e�
:'
CONC
\7?S, D
r
Z Q w
C)
M1011'l'i,
�c� *
P' d __
03'u� - -07'
I
/62 S, _: DECK •"':
A X.. 2"
]S� I
31.0'
NOROTF 1/2ow
C
F
1.5'VNDE
LOT 6
CCNOA
P
- HOU
9TA LSD
STRAND BLOCK "D"
BS
en
i
45.1'•
I
0. .y..
17 T/ -:.- y3
A, w
43.3'
I
990 1021
M,�t
^�
A',
^
�
6h MZ
a 'Pi `3
BRICK DECK
0 20 `P.. a ''
, ?1A j�
HEAGRAPE
:°y:•y4 COhiPO81TE
of
e�
ap
•.,�
V•Y
17082'
i1"�
�
p. 1 ♦
WALK:o.=:=°°.^°>°_°'�•
1. • 1124
SET1f2'•
I
SEPTIC ' z
TANK
C.B.S. WALL
(TOTH MEAN WATERLINE) e
S89°20'26"W 545't EI o
I
IRON ROD
6 CAP
(pfi838)
jK
I
z Iu
O I W
z`d
SITE SPECIFIC LEGEND: O
FOUND
o f
INSEAWALL - , f REMAINDER
OF
I
N i N
0 = YARD DRAIN ry O
LOT 6
zwC
BLOCK "D"
9
n
I
I
NIEVE WILLIAMS
I
I
�tI�IJoIo m
I
I
DES
I
�
I
223 Sunset Avenue
Suite 150
Palm Beach, Florida 33480
P: 561-659-2820
SURVEY PROVIDED
F: 561-659-2113
NIEVERAWILLIAMS.COM
BY OTHERS
P�
MAY —7 2022
N
0 4 8 16 32PEET W
howli ui U""Iff o'eaio, rL
SCALE: t/tb" = t'�o"
MARIO F. NIEVERA
State of Florida
Landscape Architect
Registration No.
6666856
" IIIIIIIIII
a•p I FII I III I I
�a 2 •19 �
•• �
I
•�i68 .�Xd STERR� I II �S'v ®I "Y ''^�/ j_�___�_T�O_EjXE_B. E_T• jER_�
ER_MRA_O�C_VEII
E_
I
D
I_
I_o_I I
_____________®®••®_DE_M_
_O_T_L_ITIO__N LEGEND
TREEDALMTOREMAIN
NWalsh Residence
t3t5 North Ocean Blvd, Gulfstream, FL
April ta. zozz
NIEVERA WILLIAMSocsaa
Tree/Palm Disposition Material Schedule
USDA Hardiness Zeee: tob
It.. No.
Common N.—
Botanical Name
D.B.H
Condition Disposilion Native
15o
Coconut Palm
Coc ucifera
tY
Fair
C«onul Palm
Cocos nucifere
tY
Fair
tsz
C«Dour Palm
Cocos nucifere
to'
Fair
t5a
Coconut PA.
Cocos —if—
to'
Fair
C«onut Palm
Cocos nucifere
8'
Door
156
Coconut Palm
C«es nutifera
8'
Fair
t57
Coconut Palm
Comanucifera
8'
fair
tsg
C«onul Palm
Cocos —if—
e'
Fair
t59
MARIO F. NIEVERA
State of Florida
Landscape Architect
Registration No.
6666856
PN ...
�f �•. fY
ar rt
�[ORIO
W
J
Q M
L1J
U a
�
Z V J
O Lu/
N VL o
O n
d 2 Z
cn
N O
ES U
L11 Z
LI M
f
3
O
>
Q
F
O
N
NIEVERA WILLIAMS
DESIGN
{'.',raRrpyerr
223 Sunset Avenue
j Suite 150
r Palm Beach, Florida 33480
P: 561-659-2820
11( � it t � F: 561-659-2113
i FL
NIEVERAWILLIAMS.COM
PainZ CO
,
fy
zoo Ca66age Palm Saw
TD2
MARIO F. NIEVERA
State of Florida
Landscape Architect
Registration No.
6666856
NIf.....
54;
n,
_ :;
tT TE
FlG111D�
O
`•o
I.0
UU
ti
I
LU
v
IU I
I U
Z M
u cI
u
Z w LL
i
I sI
Q E
I
J Q C
wP
z�z
SCOPE OFwoRK
a w
LU
®
® I
0
J 7
m
EX. DRIVEWLE AV -^
I
Z
TO REMAIN
I I
I
> W
I
I
O
EX. COVERED
O
Z I EX
I I I
-ERPACE
UI GARAGE
I
1
M
OI2
I
I
S
I I
SUN SHELF POOL PA
'"
N
I EX. DRIVEWAV
I
I
0
IN TO REMA
I
I I
I
F
I
I
I
O
0
li
I
I
I
------ —0
1
I�
®
EX. COMPOSITE WALK
N
F---
Cio
'U
NIEVERA WILLIAMS
DESIGN
223 Sunset Avenue
Suite 150
Palm Beach, Florida 33480
P: 561-659-2820
F: 561-659-2113
OVERALL SITE CALCULATIONS:
N I EV ERA W I LLIAMS.COM
TOTAL SITE AREA- $5.519 SOFT
EFFECTIVE LOT AREA- 3-o SOFT —
6� [^ P! IA MINIMUM LANDSCAPE:
REOLIMED• 13,096 SOFT 4—
EXISTING. :6,9To SO FT
N
aL76
156 50 FT )6.Rw
S IT I.PROPOSED•
f "i",`( -7 1J22
O 4 8 16 32 FEET
(GUJii Of Gulf Sfr'a111, FL
SCALE:1/16' = t'-o'
EX. PATHWAY
EX
2aS70RY RESIDENCE
TO REMAIN
I
I
I
I
I
I�
lv LL L
0
EX SITE WALL I L' =' L
I
I
I 19 _t
I
I
I
I
EX, COVERED'RRACE I
TO REMAIN I .16.0 LOW 16,25
I
I ---k 9'
I
I �
wum
I .16.0 .131
5
SUN SHELF POOL $PA I
e5'x12
ITOW. 16.25
45' I
I
I .13 29
I
I
I
I
I
RETENTION WALL, STUCCO FINISH, COASTAL STRAND
PAINTED TO MATCH HOUSE
CAST STONE STEPS
& RISERS
SITE WALL STUCCO FINISH,
PAINTED TO MATCH HOUSE
SITE WALL, STUCCO FINISH,
PAINTED TO MATCH HOUSE
CAST STONE COPING,
THICK
I r
'15.2 O.W.1545 •t3.29 °�9 '1
I i
I
'153 I EX COMPOSITE WALK
SITE WALL I
I
I -
I u
I
I
I
I
I
I
COASTAL STRAND
LEGEND OYERALLSITE CALCULATIONS.
TOTAL SITE AREA- 55.819 SO FT F "d EFFECTIVE LOT AREA- 32.T4o SOFT 000 EX. TOPO MINIEOUI ED DSGAPE:
R13096 SOFT 4oz% 1My 7 — 1 LV�2
EXISTING. 16.970 SO FT S.85t
-0.00 PROPOSED TOPO
PROPOSED- 19- SOFT 58— Towrl 0� r
U�I JLI C;GII�I F
0 4 8 16 32FEE�T
SCALE:1/16' = 7
MARIO F. NIEVERA
State of Florida
Landscape
Architect
Registration
No.
6666856
..AN.... SO Nlp� q,Dc
h:
ST TE
FLORID'
1
O
to
ILL
Q
U
N
Z
W
LLI
C7
�
M
Q
J
Z
M
M
w
Lu
0
C)
a'
w
Q
�
N
LL
a.
Lu
J
a
L1,
N
L..L
J10
m
Q
Q
J
2
�
w
U
w
J
o
z
a
Q
M
U
0
0
>
y
Q
N
IN
w
NIFvIi Wit I_IAMS
Palm Beach, Florida 33480
P:561-659-2820
F: 561-659-2113
Ll
H
EX =A-� "Al
EX. ] STORY RESIDENCE
LAWN
L,) NORONH.A
-YH-@5.5 O.C.
(35) SEA GRAPE
a HT., @ 36' O.C. I
I
I
I
I
I
I U
u
I
I
(0 SEA GRAPE .PEE
6' x 6' HT, 8-C T.
MULTI_TRUNK
(A NORONHIA
:a HT .@ 55 OC
I119 5E4 GRAPE
HT_ @ 36' O.C.
LAWN-
PASPALUM
,'HT., @3CO.C.
(42) SEA GRADE
HT, -@ 36' O.C.
EX. COMPOSITE WALK
COASTAL STRAND
COASTAL STRAND
MAY - 7 20-22
OVERALL SITE CALCULATIONS,
SOFT
1V�/�1
TownStIEaIi�, FL N
TOTALSITEAREA" 55.5t9
EFFECTIVE LOT AREA"
32.740
SOFT I.o%
MINIMUM LANDSCAPE:
p
REQUIRED"
t3,.o
SOFT 4—
EXISTING"
16,9]o
SQ FT 51.8%
0 4 8 16 32 FEET
PROPOSED"
19,117
SQFT 58^
SCALP: 1/16" = rio"
MARIO F. NIEVERA
State of Florida
Landscape Architect
Registration No.
6666856
nf---
L)
N
W
oU�
aZ
LLI
w
W
w
z
a
F-
a
w
a
w
o
a
Q
U
N
z
z
a
=
(�
J
Q
m
Q
L)
O
Z
J
3
N
O
Q
f
O
N
w
NIEVERA WILLIAMS
DESIGN
625 N. Flagler Drive
Suite 502
West Palm Beach, FL 33401
NIEVERAWILLIAMS.COM
LP1'
f
v4l�
P-
irk
` r� r r1j1
�f
Y
AND TIE =PONDS
BURN MARKS AND
5 LAVERS OF BURLAP,
5 6' WOODEN BATTENS,
CONNECTED WITH 2 3/4' STEEL BANDS.
_2 Xi WOOD BRACE 13 EA, MIN)
NAIL To BATTENS & STAKES
U)z'.a: CWOODEN STAKES
3 MULCH LAYER
EXISTING UNDISTURBED SOIL
-EPTILIZER TABLETS AS SPECIFIED
ACE UNIFORMLY AROUND ROOT
ASS BETWEEN MIDDLE & BOTTOM
MIN.3TFF
OF ROOT MASS
POOEWIDTH
OF THE FOOTBALL
NOTE:
ALL PLANT TO BE FLORIDAh GRADE OR BETTER
PALM PLANTING DETAIL
MULCH 3 FROM STEMS
3' MULCH LAVER
7PEPARED PLANTING SOIL
UNDISTURBED SOIL
NOTE:
ALL MATERIAL TO BE FLORIDA a1 OR BETTER
C) SHRUB & GROUNDCOVER PLANTING DETAIL
NOTE: BUD SHALL BE PERPENDICULAR
TO GROUND PLANE. TRUNK SHALL BE
STRAIGHT AND WITHOUT CURVES.
NO SCARRED OR BLACKENED TRUNKS.
FINISH
ROC
RECEIVIN(
APPROX
ROOT BALL DIAMETER
uE SPECIFIICATIoNSFu LL 1-1
NOTES:
I. ALL WOOD SHALL BE SPRUCE OR PINE -NOT PRESSURE TREATED.
2. CROSS TIES SHALL NOT CROSS OVER WOODY ROOTS.
3. REMOVE ALL STRINSTRPG &/OR W IRE WRAPPED AROUND TRUNK.
REMOVE ALL5. REMOVE ALL BURLAP & OPR 4V RE FWIPEROM THET INGS OP OFT HDET OOTLIFT BALL FOOTBALL.
6, TOP OF FOOTBALL TO BE SET 7 BELOW FINISH SURROUNDING FINISH GRADE.
1 X2'X4 STAKE j X7 X4 CROSS MEMBf
2'Xi X4 CROSS MEMBER N O FOOTBALL —
TILLED AND LOOSENED
NATIVE 501- BACK' -ILL
2 Ps "DRYWALL WALL SCREWS WS z Xi %i STAKE—
URLAP TO PROTECT TREE
-
UNIMUM 5 LAVERS
NONSLIP METAL COLLARS
) 2 X 4 WOODEN STRIPS OVER BURLAP
SOIL SAUCER TO HOLD WATER
LANT PALM o' TO 2' ABOVE GRADE
MULCH. REFER TO SPECIFICATIONS
;) 2 X 4 BRACES NAILED TO 2 X 4
JOODEN STRIPS
Xi X35TAKE
ATIVE SOIL BACKFILL OR AMENDED SOIL
S REQUIRED BY SOIL ANALYSIS
OMPACT ED SOIL TO PREVENT SETTLING
XISTING SUBGRADE
NOTES: STAKING & GUYING REQUIRED FOR PALMS. IF NECESSARY. OR AS DIRECTED BY THE LANDSCAPE ARCHITECT
ALL PLANT TO BE FLORIDA n OR BETTER
C) PALM TREE PLANTING AND STAKING DETAIL
FERTILIZATION
SHRUBS AND TREES
ALL TREES AND SHRUBS SHALL BE FERTILIZED W ITH'AGRIFORM' 2015-5 PLANTING
TABLETS AT TIME OF INSTALLATION AND PRIOR TO COMPLETION OF PIT BACKFILLING.
TABLETS SHALL Be PLACED UNIFOMLV AROUND THE ROOT MASS OF A DEPTH
THAT IS BETWEEN THE MIDDLE AND BOTTOM OF THE ROOT MASS.
APPLICATION RATE:
,GALLON CAN: -2I GRAM TABLET
3 GALLON CAN: 2 21 GRAM TABLETS
5 GALLON CAN: 3 21 GRAM TABLETS
7 GALLON CAN: 4 - 21 GRAM TABLETS
TREES: 3 - 21 GRAM TABLETS EACH 1/R'OF CALIPER
PALMS: 7 21 GRAM TABLETS
GROUNDCOVER AREAS
ALL GROUNDCOVER AREAS SHALL RECEIVE FERTILIZATION WITH'OZMOCOTE'
TIME RELEASE FERTILIZER AS PER MANUFACTURER'S SPECIFICATIONS.
GEE PLANTING DETAIL
3 TO 5 TIMES
NOTE:
ALL PLANT TO BE FLORIDA n GRADE OR BETTER
ALL SH PUBS/GROU N DCOVER TO BE PLANTED
ACCORDING TO PARTICULAR PLANT SPECIES
SEE PLANT LIST FOR (O C) SPACING.
18MIN. SETBACK FOP SHRUBS
&GROUNDCOVEPS
BACK OF CUP B/
NOTE: BED LINE
ALL PLANT TO BE FLORIDA aI OR BETTER
�1 PLANT SPACING DETAIL
BURLAP TO PROTECT TREE
MINIMUM 5 LAYERS
2 NON SLIP
METAL COLLARS
(6) 2 X 4 WOODEN
STRIPS OVER BURLAP
TREE BRACE
WRAP ROOTS W/
COMMEP'CIAL GLADE
SHRINK WRAP
—BACKFILL W/ Sow PEAT &
NOTE: 5ow QUALITY FILL SAND
,. ALLOW 4 6 WEEKS BEFORE MOVING TREES.
2. PROVIDE DRIP IRRIGATION.
3 ALL PLANT MATERIAL TO BE FLORIDA � GRADE OR BETTER
C1 TREE ROOT PRUNING DETAIL
,'I OMTRUNK
'DEPTH
,ND LOOSENED
SOIL SACKFUL
SOIL
SOD NOTES:
I. ROUGH GRADE PROVIDED BV CONTRACTOR 45' BELOW
GRADE
2. RAKE AND REMOVE ALL CONSTRUCTION DEBRIS
3. PRIOR TO LAVING SOD ADD Sow HORTANA AND tors
CANADIAN PEAT, a' MIN,
4. AFTER LAVING SOD APPLY NECESSARY PESTICIDES AND
FUNGICIDES.
5. IPRIGATE REGULARLY, REFER TO IRRIGATION DRAWINGS
SOD (SPECIES TO BE DETERMINED)
eons HORTONA. 2ow CANADIAN PEAT
i MINIMUM DEPH
roP solL
GSOD PLANTING DETAIL
LEAF BASES
*NO CROWN SHAFT
C1 PALM SPECIFICATION DETAIL
NWalsh ReAdenee
1315 North Ocean Blvd Gulratream, FL
May S. 20=
NIGKRo[vcwLL
Landscape Material Schedule
USDA 14-di... Zone; lob
E.tabl
Covered
ToGI Covoraso
It.. Na
Common Name
Botanical Nama
Ouantily
Native
Spread
IDIAiahed Fn
Area (SF)
(SF)
5pecillu1ion
Tre
I
Sao Grape
Cocmloba when
ra'xtb'NT,&w'CT.
Noranhis
14—N.emerginat.
17
1YHT.s6O.0
Shrub.
3
Sea Grape Cocwklw wifera 1n lNT. W OIC
Sod
4
SOD
Pasapalm
TOBE FIELDMEASURED
5
SOD
1Zoi,DiI
TO BE FIELD MEASURED
"y
TObUfl Gi �(1�1 �li�Ediil, FL
MARIO F. NIEVERA
State of Florida
Landscape Architect
Registration No.
6666856
A.NN...
NIE
GT TIE
FLOItiOh
i
_Z'
N M
J LLI J
Q LL
L)1 W
0 N F-
LL
Q LU LD
i-- CLo
J m
Z w
a J
J O
a z
N
w
NIEVERA WILLIAMS
DESIGN
625 N. Flagler Drive
Suite 502
West Palm Beach, FL 33401
P: 561-659-2820
F: 561-659-2113
NI EV ERA W I LLIAMS.COM
LP2
MARIO F. NIEVERA
State of Florida
Landscape Architect
Registration No.
6666856
pJ......
ET TE
R01210�•
0
'v
Li
Q
U
N
Z
Ed
i L LJ
SUM
a Z
J n
Ld W LL
Cx
p w
I
a
' to LL
Ljj
a �
LL o
cl Z _z
Q N 0.
J O
w J z
CL Q Z.
EXISTING HOUSE FOR REFERENCE ONLY EXISTING HOUSE BEYOND FOR REFERENCE ONLY N
PROPOSED POOL I PROPOSED TREADS AND RISERS
Po e�J' PROPOSED RETAINING WALL p
EXISTING BULKHEAD y
f
5 0
j:
ah
I
1 EAST LAWN - PROPOSED SECTION
D1 SCALE: a'=1'-0"
NIEVERA WILLIAMS
DESIGN
223 Sunset Avenue
Suite 150
Palm Beach, Florida 33480
P: 561-659-2820
F: 561-659-2113
tll
NIEVERAWILLIAMS.COM
IIJAY— 7 20022
Town of Guff 5ii-earn, FLIN
O 1 2 4 8 FEET
Di
SCALE: 1/4"=1'-0" i
\`7 r
tr
eA
AMP
NO
36
a."
l
t+.. - - -----
MLi
thy„i 7.L'•t*3'`'4'�z• 4
2. r .�. �''�-F^:,� i. a ♦Tif�x J ..ors ,'.+�• ;.TS.:, �__--•�.�.
F
� `53tXXy' �e f,
_ 4Sr{ Q'
t q.F+-Sx �i f`'rr} Fa j 'tr• «+5., ; K�,�(�¢ ,kF,`� 'y.,d�...i �v.,'`�J, s%vv,.�, ' C �i^ .. - ..
�, N.•:T;Y� kk_�.��r= '� s.;. .-e. +" �,d � i _.-.�r'CN'�yil�(sr .,,�`,'�Y��tt l^F{•�'Y'� 0. r � �.-',�4.'1•' � :� '. _ - _. .� ,^
�*7-,;,
,i. n •x
_ _ r� r �•'6�� � it s it f��b�3��,`... t �rti'•},^7. ;a%� 'x '� ^.±j <- °�„ .�J.tr- � ;+`� � _� � .s � _
.. _ - : ` .+; �-i'�� 'i „� ^r8..y'', ,.,,'��."��''r.,LC4�� act. �:1 �'I `s �{• �' L � I Y ��� ' � � _ .. e -
4n'�
� • '� ,s�. f;�' �w
-- _� w.-�"i ������ .y'd'�.`,,. � ."k �r` cr. '•'7f` 4r°:1� �rks',1n g+.r ���..i�
•'�dwz,
' '� �, .. { 1 r • _ .`� F - � �. t 'd?r �`F' ��.. .ems.. L� -
�?
,
r
TOWN OF GULF STREAM
BALANCE SHEET &
CASH & BUDGET REPORT
Unaudited
As of May 31, 2022
TABLE OF CONTENTS
SECTION
PAGE(S)
Last Fiscal Period Summary and Highlights........................................................................... 1
CashBalance Sheet..................................................................................................................... 2-4
BudgetReport, General Fund............................................................................................................... 5-9
BudgetReport, Water Fund................................................................................................ 10-11
Budget Report, Undergrounding Fund.................................................................................... 12-13
Budget Report, Penny Sales Tax Fund................................................................................... 14
May 31, 2022, Financial Highlights
• Fuel costs are exceeding budgeted allowance.
Fuel Tax revenue are also exceeding budgeted amounts.
• May 2022 was primarily a normal month with no extraordinary costs or revenues.
-I-
Assets
Cash - Oper Account
Cash - P/R Account
Cash - Operating MMA
Cash - Flagler Bank CD
Cash-ARPA Grant
Seacoast National Bank CD
Cash-ARPA Federal Grant
Cash - Petty Cash
Accounts Receivable - Garbage
Gen Fund Due From Other Fund
Inventories
Prepaid Other
Penny Sales Tax MMA
Due From General Fund
Underground Proj Pymt Fund - Checking
Cash - Suntrust MMA
Assessment Receivable
Delinq. Assessment Recievable
Cash-Flagler Bank Water Utility Savings
Accounts Receivable - Water
Accounts Receivable - unbilled
Accounts Receivable - Reserves
Admin/Late Fee Revenue
Accounts Receivable-Backflow Preventer Test
Less: Allowance - Water
Improvements Other Than Bldg.
Accum. Deprec.-Imp Other T Bld
Equipment and Furniture
Accumulated Depr - Equip/ Fum
Construction in Process
HRA Custodial Fund Account
Town of Gulf Stream
Balance Sheet
May 31, 2022
General Fund 001
Water Fund 401
Underground Fund 155
Penny Sales Tax Fund 101
HRA Custodial Fund 601
$144,658.87
$0.00
$0.00
$0.00
$0.00
$7,370.34
$0.00
$0.00
$0.00
$0.00
$9,170,515.08
$0.00
$0.00
$0.00
$0.00
$280,015.96
$0.00
$0.00
$0.00
$0.00
$698.42
$0.00
$0.00
$0.00
$0.00
$290,642.36
$0.00
$0.00
$0.00
$0.00
$246,671.00
$0.00
$0.00
$0.00
$0.00
$200.00
$0.00
$0.00
$0.00
$0.00
$40,404.15
$0.00
$0.00
$0.00
$0.00
$98,750.31
$0.00
$0.00
$0.00
$0.00
$7,979.54
$0.00
$0.00
$0.00
$0.00
$5,788.08
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$232,811.89
$0.00
$0.00
$0.00
$0.00
$7,964.33
$0.00
$0.00
$0.00
$11,910.16
$0.00
$0.00
$0.00
$0.00
$5,144.24
$0.00
$0.00
$0.00
$0.00
($5,927.61)
$0.00
$0.00
$0.00
$0.00
$0.04
$0.00
$0.00
$0.00
$1,856,541.22
$0.00
$0.00
$0.00
$0.00
$186,295.05
$0.00
$0.00
$0.00
$0.00
$8,136.00
$0.00
$0.00
$0.00
$0.00
$28,227.50
$0.00
$0.00
$0.00
$0.00
$830.29
$0.00
$0.00
$0.00
$0.00
$2,785.00
$0.00
$0.00
$0.00
$0.00
$25,000.00
$0.00
$0.00
$0.00
$0.00
$2,658,921.72
$0.00
$0.00
$0.00
$0.00
($1,160,436.92)
$0.00
$0.00
$0.00
$0.00
$200,721.86
$0.00
$0.00
$0.00
$0.00
($95,208.44)
$0.00
$0.00
$0.00
$0.00
$578,380.32
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$204,847.82
-2-
General Fund 001 Water Fund 401 Underground Fund 155 Penny Sales Tax Fund 101 HRA Custodial Fund 601
Total Assets $10,293,694.11 $4,240,193.60 511,126.83 $240,776.22 $204,847.82
Liabilities and Fund Balance
Liabilities
Accounts Payable
$43,455.66
$0.00
$0.00
$0.00
$0.00
Accrued Wages Payable
$23,034.54
$0.00
$0.00
$0.00
$0.00
Accrued Compensated Absences
$0.48
$0.00
$0.00
$0.00
$0.00
Accrued Retirement Payable
$4,741.01
$0.00
$0.00
$0.00
$0.00
FICA Taxes Payable
$1,733.69
$0.00
$0.00
$0.00
$0.00
Other Insurance Deductions
($348.21)
$0.00
$0.00
$0.00
$0.00
Deposit:Damage Bond/Plans
$135,000.00
$0.00
$0.00
$0.00
$0.00
Deferred Revenue - Other
$246,671.00
$0.00
$0.00
$0.00
$0.00
Deferred Revenue
$0.00
$0.00
($5,927.61)
$0.00
$0.00
Accounts Payable
$0.00
$39.13
$0.00
$0.00
$0.00
Other Funds Due to General Fund
$0.00
$106,714.64
$0.00
$0.00
$0.00
Water Accrued Wages Payable
$0.00
$814.21
$0.00
$0.00
$0.00
Accrued Compensated Absences
$0.00
$1,095.45
$0.00
$0.00
$0.00
Water Accrued Retirement Payable
$0.00
($7,520.29)
$0.00
$0.00
$0.00
Water FICA Taxes Payable
$0.00
$62.28
$0.00
$0.00
$0.00
Deferred Revenue
$0.00
$4,260.00
$0.00
$0.00
$0.00
HRA Liability
$0.00
$0.00
$0.00
$0.00
$27,519.78
Total Liabilities
$454,288.17
$105,465.42
($5,927.61)
$0.00
$27,519.78
Fund Balance
Reserve for Dredging
$17,820.00
$0.00
$0.00
$0.00
$0.00
Fund Balance
$9,821,585.94
$0.00
$0.00
$0.00
$0.00
Fund Balance
$0.00
$0.00
$0.00
$240,776.22
$0.00
Fund Balance
$0.00
$0.00
$17,054.44
$0.00
$0.00
Retained Earnings - Unreserved
$0.00
$3,721,095.04
$0.00
$0.00
$0.00
Retained Earnings - Reserved
$0.00
($124,282.84)
$0.00
$0.00
$0.00
R/E Reserved For D/S and R & R
$0.00
$537,915.98
$0.00
$0.00
$0.00
Fund Balance
$0.00
$0.00
$0.00
$0.00
$177,328.04
Total Fund Balance
$9.839,405.94
$4,134,728.18
$17,054.44
$240,776.22
$177,328.04
-3-
Total Liabilities and Fund Balance
General Fund 001 Water Fund 401 Underground Fund 155 Penny Sales Tax Fund 101 HRA Custodial Fund 601
$10,293,694.11 $4,240,193.60 $11,126.83
$240,776.22
$204,847.82
-4-
Town of Gulf Stream
Income Statement
General Fund as
of May 31, 2022
Current Month
YTD
Actual
Budget
Variance
Actual
Budget
Variance
2021 Budget
Revenues
Property Taxes
Ad Valorem Taxes - Current
$44,269.30
$385,579.00
($341,309.70)
$4,587,896.86
$4,626,948.00
($39,051.14)
$4,626,948.00
Early Payment Discount -Ad Valo
$51.75
($13,916.00)
$13,967.75
($165,881.78)
($167,000.00)
$1,118.22
($167,000.00)
Interest on Tax Collection
$933.90
$208.00
$725.90
$1,225.20
$2,500.00
($1,274.80)
$2,500.00
Total Property Taxes
$45,254.95
$371,871.00
($326,616.05)
$4,423,240.28
$4,462,448.00
($39,207.72)
$4,462,448.00
Fines
Judgements and Fines
$27.07
$417.00
($389.93)
$246.02
$5,000.00
($4,753.98)
$5,000.00
Violations of Local Ordinances
$385.00
$208.00
$177.00
$2,310.00
$2,500.00
($190.00)
$2,500.00
$412.07
$625.00
($212.93)
$2,556.02
$7,500.00
($4,943.98)
$7,500.00
Permits
Zoning/Code Review Fees
$19,095.00
$7,083.00
$12,012.00
$104,640.00
$85,000.00
$19,640.00
$85,000.00
Inspection Fee
$0.00
$25,000.00
($25,000.00)
$295,278.35
$300,000.00
($4,721.65)
$300,000.00
$19,095.00
$32,083.00
($12,988.00)
$399,918.35
$385,000.00
$14,918.35
$385,000.00
Registrations
County Business Tax
$71.79
$133.00
($61.21)
$1,441.15
$1,600.00
($158.85)
$1,600.00
$71.79
$133.00
($61.21)
$1,441.15
$1,600.00
($158.85)
$1,600.00
State & County
Local Option Fuel Tax R&S
$3,368.95
$2,833.00
$535.95
$18,290.73
$34,000.00
($15,709.27)
$34,000.00
FL Revenue Sharing
$2,126.39
$1,833.00
S293.39
$17,011.16
$22,000.00
($4,988.84)
$22,000.00
FL Rev Sharing -Alcoholic Bev
$419.52
$33.00
$386.52
$419.52
$400.00
$19.52
$400.00
Local Government 1/2c Sales Tx
$9,977.56
$6,250.00
$3,727.56
$55,014.57
$75,000.00
($19,985.43)
$75,000.00
Fuel Tax Refund
$434.83
$108.00
$326.83
$1,402.04
$1,300.00
$102.04
$1,300.00
Recycle Revenue Sharing
$187.38
$8.00
$179.38
$14,184.42
$100.00
$14,084.42
$100.00
$16,514.63
$11,065.00
$5,449.63
$106,322.44
$132,800.00
($26,477.56)
$132,800.00
Interest
Interest On Investment
$4,335.90
$5,833.00
($1,497.10)
$34,826.33
$70,000.00
($35,173.67)
$70,000.00
$4,335.90
$5,833.00
($1,497.10)
$34,826.33
$70,000.00
($35,173.67)
$70,000.00
Franchises
Franchise Fees - FPL
$14,883.10
$11,750.00
$3,133.10
$92,548.34
$141,000.00
($48,451.66)
$141,000.00
Franchise Fees - Gas
$0.00
$417.00
($417.00)
$0.00
$5,000.00
($5,000.00)
$5,000.00
-5-
Local Communication Svc Tax
Communications Services Tax
Garbage Collection Fees
Garbage Collection Fee
Utility Service Tax
Utility Service Tax - Electric
Utility Service Tax - Gas
Utility Service Tax - Propane
Contributions and Donations
Contributions - Community
Grants
Federal Grants - Other
State Grants - Other
Total Grants
Other
Certification, Copies, Misc Ot
Clerk's Charges & Fees
Other Contractual Agreements
Other Miscellaneous Revenue
Total Revenues
Expenditures
Admin & General
Executive Salaries
Regular Salaries - Admin
Contingency - Miscellaneous
Overtime- Admin
FICA Taxes
Retirement Contributions
Life and Health Insurance
Misc, Prof Svcs.- Building Inspections
Current Month
YTD
Actual
Budget
Variance
Actual
Budget
Variance
2021 Budget
$14,883.10
$12,167.00
$2,716.10
$92,548.34
$146,000.00
($53,451.66)
$146,000.00
$4,869.73
$5,000.00
($130.27)
$25,878.72
$60,000.00
($34,121.28)
$60,000.00
$4,869.73
$5,000.00
($130.27)
$25,878.72
$60,000.00
($34,121.28)
$60,000.00
$28,278.52
$13,142.00
$15,136.52
$109,390.39
$157,700.00
($48,309.61)
$157,700.00
$28,278.52
$13,142.00
$15,136.52
$109,390.39
$157,700.00
($48,309.61)
$157,700.00
$0.00
$16,667.00
($16,667.00)
$107,097.79
$200,000.00
($92,902.21)
$200,000.00
$19,394.46
$1,083.00
$18,311.46
$33,482.16
$13,000.00
$20,482.16
$13,000.00
$1,943.95
$1,083.00
$860.95
$14,108.05
$13,000.00
$1,108.05
$13,000.00
$21,338.41
$18,833.00
$2,505.41
$154,688.00
$226,000.00
($71,312.00)
$226,000.00
$0.00
$1,000.00
($1,000.00)
$12,372.50
$12,000.00
$372.50
$12,000.00
$0.00
$1,000.00
($1,000.00)
$12,372.50
$12,000.00
$372.50
$12,000.00
$0.00
$20,556.00
($20,556.00)
$0.00
$246,671.00
($246,671.00)
$246,671.00
$0.00
$0.00
$0.00
$689.80
$0.00
$689.80
$0.00
$0.00
$20,556.00
($20,556.00)
$689.80
$246,671.00
($245,981.20)
$246,671.00
$380.00
$208.00
$172.00
$2,875.00
$2,500.00
$375.00
$2,500.00
$0.00
$83.00
($83.00)
$2,658.69
$1,000.00
$1,658.69
$1,000.00
$0.00
$1,250.00
($1,250.00)
$0.00
$15,000.00
($15,000.00)
$15,000.00
$0.00
$42.00
($42.00)
$0.00
$500.00
($500.00)
$500.00
$380.00
$1,583.00
($1,203.00)
$5,533.69
$19,000.00
($13,466.31)
$19,000.00
$155,434.10
$493,891.00
($338,456.90)
$5,369,406.01
$5,926,719.00
($557,312.99)
$5,926,719.00
$10,800.00
$11,700.00
$26,845.34
$36,674.00
$0.00
$30,148.00
$140.93
$424.00
$2,890.64
$3,477.50
$7,875.40
$8,428.00
$5,007.16
$9,526.00
$0.00
$25,000.00
$900.00
$91,717.12
$140,400.00
$48,682.88
$140,400.00
$9,828.66
$227,789.14
$440,090.00
$212,300.86
$440,090.00
$30,148.00
$0.00
$361,780.00
$361,780.00
$361,780.00
$283.07
$1,178.64
$5,000.00
$3,821.36
$5,000.00
$586.86
$23,773.97
$41,730.00
$17,956.03
$41,730.00
$552.60
$66,840.68
$101,140.00
$34,299.32
$101,140.00
$4,518.84
$59,294.53
$114,317.00
$55,022.47
$114,317.00
$25,000.00
$295,278.35
$300,000.00
$4,721.65
$300,000.00
-6-
Current Month
YTD
Actual
Budget
Variance
Actual
Budget
Variance
2021 Budget
Misc Prof Svcs - TH
$1,147.00
$4,167.00
$3,020.00
$18,456.99
$50,000.00
$31,543.01
$50,000.00
Accounting and Auditing Fees
$20.00
$1,417.00
$1,397.00
$11,779.90
$17,000.00
$5,220.10
$17,000.00
Property Trash RemovaU Mowing
$0.00
$417.00
$417.00
$1,909.78
$5,000.00
$3,090.22
$5,000.00
Travel and Per Diem - TH
$738.17
$583.00
($155.17)
$846.88
$7,000.00
$6,153.12
$7,000.00
Communication -TH
$300.90
$1,333.00
$1,032.10
$7,986.25
$16,000.00
$8,013.75
$16,000.00
Postage
$365.15
$333.00
($32.15)
$741.09
$4,000.00
$3,258.91
$4,000.00
Electric -TH
$919.58
$750.00
($169.58)
$6,382.95
$9,000.00
$2,617.05
$9,000.00
Water
$3,343.94
$1,667.00
($1,676.94)
$14,128.85
$20,000.00
$5,871.15
$20,000.00
Rental and Lease Expense
$411.61
$583.00
$171.39
$2,802.37
$7,000.00
$4,197.63
$7,000.00
Insurance - Liab/Prop/WC
$0.00
$13,847.00
$13,847.00
$211,230.00
$166,168.00
($45,062.00)
$166,168.00
Flood Insurance
$0.00
$583.00
$583.00
$7,030.00
$7,000.00
($30.00)
$7,000.00
Building Maintenance -TH
$1,719.26
$1,667.00
($52.26)
$9,894.74
$20,000.00
$10,105.26
$20,000.00
Lawn Maintenance
$450.00
$667.00
$217.00
$4,562.00
$8,000.00
$3,438.00
$8,000.00
Bird Sanctuary Maintenance
$0.00
$333.00
$333.00
$2,750.00
$4,000.00
$1,250.00
$4,000.00
Office Eq/Supp/Computer - TH
$2290.61
$3,333.00
$1,042.39
$18,599.66
$40,000.00
$21,400.34
$40,000.00
Printing and Binding - TH
$118.44
$417.00
$298.56
$2,048.16
$5,000.00
$2,951.84
$5,000.00
Provision for Bad Debt
$0.00
$42.00
$42.00
$0.00
$500.00
$500.00
$500.00
Legal Advertisement & Other
$46.50
$542.00
$495.50
$787.80
$6,500.00
$5,712.20
$6,500.00
Office Supplies
$643.53
$333.00
($310.53)
$3,324.59
$4,000.00
$675.41
$4,000.00
Books, Membership, Training - TH
$945.78
$1,250.00
$304.22
$7,012.54
$15,000.00
$7,987.46
$15,000.00
Capital Outlay -TH
$5,041.00
$11,041.00
$6,000.00
$14,905.00
$132,500.00
$117,595.00
$132,500.00
$72,060.94
$170,682.50
$98,621.56
$1,113,051.98
$2,048,125.00
$935,073.02
$2,048,125.00
Fire
Fire Control Contract Services
$47,960.11
$47,966.00
$5.89
$383,680.88
$575,533.00
$191,852.12
$575,533.00
Misc. Repair and Maintenance
$0.00
$83.00
$83.00
$0.00
$1,000.00
$1,000.00
$1,000.00
$47,960.11
$48,049.00
$88.89
$383,680.88
$576,533.00
$192,852.12
$576,533.00
Police
Executive Salaries
$10,488.44
$11,363.00
$874,56
$89,062.05
$136,350.00
$47,287.95
$136,350.00
Regular Salaries - Police Offi
$61,406.87
$79,626.00
$18,219.13
$548,776.08
$955,516.00
$406,739.92
$955,516.00
Overtime -Police
$457.59
$1,250.00
$792.41
$12,424.97
$15,000.00
$2,575.03
$15,000.00
Incentive Pay
$799.06
$1,190.00
$390.94
$7,770.79
$14,280.00
$6,509.21
$14,280.00
FICA Taxes
$5,596.15
$6,699.00
$1,102.85
$50,339.77
$80,387.00
$30,047.23
$80,387.00
Retirement Contributions
$13,501.05
$16,899.00
$3,397.95
$114,047.87
$202,793.00
$88,745.13
$202,793.00
Life and Health Insurance
$0.00
$0.00
$0.00
$6,000.00
$0.00
($6,000.00)
$0.00
Life and Health Insurance
$14,233.73
$20,640.50
$6,406.77
$159,753.91
$247,686.00
$87,932.09
$247,686.00
Misc Prof Svcs - PD
$172.00
$2,375.00
$2,203.00
$2,759.50
$28,500.00
$25,740.50
$28,500.00
Dispatch Service Contract
$0.00
$5,196.00
$5,196.00
$62,762.45
$62,351.00
($411.45)
$62,351.00
-7-
Current Month
YTD
Actual
Budget
Variance
Actual
Budget
Variance
2021 Budget
Travel and Per Diem - PD
$0.00
$150.00
$150.00
$0.00
$1,800.00
$1,800.00
$1,800.00
Communication -PD
$571.95
$833.00
$261.05
$4,630.21
$10,000.00
$5,369.79
$10,000.00
Electric - PD
$593.49
$292.00
($301.49)
$1,888.94
$3,500.00
$1,611.06
$3,500.00
Water-PD
$15.97
$33.00
$17.03
$107.12
$400.00
$292.88
$400.00
Rental and Lease Expense-PD
$132.61
$167.00
$34.39
$928.27
$2,000.00
$1,071.73
$2,000.00
Building Maintenance -PD
$121.79
$833.00
$711.21
$5,410.26
$10,000.00
$4,589.74
$10,000.00
Vehicle Maintenance
$305.59
$1,000.00
$694.41
$4,770.73
$12,000.00
$7,229.27
$12,000.00
OfficeEq/Supp/Computer -PD
$2,221.87
$1,083.00
($1,138.87)
$12,637.73
$13,000.00
$362.27
$13,000.00
Printing and Binding - PD
$31.97
$125.00
$93.03
$935.95
$1,500.00
$564.05
$1,500.00
Uniform Cleaning
$267.48
$417.00
$149.52
$1,718.18
$5,000.00
$3,281.82
$5,000.00
Office Supplies
$89.78
$167.00
$77.22
$1,240.17
$2,000.00
$759.83
$2,000.00
Fuel
$4,073.10
$2,917.00
($1,156.10)
$26,958.65
$35,000.00
$8,041.35
$35,000.00
Uniforms & Equipment
$1,370.23
$1,000.00
($370.23)
$7,349.34
$12,000.00
$4,650.66
$12,000.00
Books, Memberships, Training - PD
$0.00
$417.00
$417.00
$493.97
$5,000.00
$4,506.03
$5,000.00
Capital Outlay -PD
$14,177.00
$10,269.00
($3,908.00)
$24,508.60
$123,232.00
$98,723.40
$123,232.00
$130,627.72
$164,941.50
$34,313.78
$1,147,275.51
$1,979,295.00
$832,019.49
$1,979,295.00
Streets
Regular Salaries - Streets
$5,840.64
$6,994.00
$1,153.36
$49,600.51
$83,929.00
$34,328.49
$83,929.00
Overtime - Streets
$383.29
$292.00
($91.29)
$684.45
$3,500.00
$2,815.55
$3,500.00
FICA Taxes
$376.38
$548.00
$171.62
$3,000.35
$6,574.00
$3,573.65
$6,574.00
Retirement Contributions
$1,221.86
$1,323.75
$101.89
$10,376.41
$15,885.00
$5,508.59
$15,885.00
Life and Health Insurance
$1,442.16
$1,588.00
$145.84
$16,573.91
$19,053.00
$2,479.09
$19,053.00
Misc Prof Svcs - Streets
$347.36
$833.00
$485.64
$14,003.92
$10,000.00
($4,003.92)
$10,000.00
Communication - Streets
$76.42
$83.00
$6.58
$504.58
$1,000.00
$495.42
$1,000.00
Electric - Streets
$2,093.54
$1,667.00
($426.54)
$14,893.86
$20,000.00
$5,106.14
$20,000.00
Rental and Lease Expense
$1,235.20
$417.00
($818.20)
$1,235.20
$5,000.00
$3,764.80
$5,000.00
Vehicle Maintenance- Streets
$0.00
$417.00
$417.00
$771.71
$5,000.00
$4,228.29
$5,000.00
Misc. Repair and Maintenance
$7,910.00
$1,667.00
($6,243.00)
$11,932.33
$20,000.00
$8,067.67
$20,000.00
Misc.Other -NPDES
$0.00
$833.00
$833.00
$8,595.00
$10,000.00
$1,405.00
$10,000.00
Operating Supplies
$563.05
$583.00
$19.95
$1,768.28
$7,000.00
$5,231.72
$7,000.00
Uniforms & Equipment
$0.00
$100.00
$100.00
$572.63
$1,200.00
$627.37
$1,200.00
Road Materials and Supplies
$0.00
$1,083.00
$1,083.00
$0.00
$13,000.00
$13,000.00
$13,000.00
Capital Outlay - Streets
$5,579.05
$16,180.00
$10,600.95
$116,839.60
$194,160.00
$77,320.40
$194,160.00
$27,068.95
$34,608.75
$7,539.80
$251,352.74
$415,301.00
$163,948.26
$415,301.00
Legal
Regular Salaries - Legal
$9,152.99
$10,082.00
$929.01
$77,730.16
$120,989.00
$43,258.84
$120,989.00
FICA Taxes - Legal
$700.20
$771.00
$70.80
$5,946.33
$9,256.00
$3,309.67
$9,256.00
-a-
Current Month
YTD
Actual
Budget
Variance
Actual
Budget
Variance
2021 Budget
Retirement Contributions - Legal
$1,914.80
$2,074.00
$159.20
$16,261.10
$24,893.00
$8,631.90
$24,893.00
Life and Health Insurance - Legal
$1,263.72
$1,587.75
$324.03
$14,931.80
$19,053.00
$4,121.20
$19,053.00
Contracted Legal Services
$27,274.64
$45,833.00
$18,558.36
$149,053.06
$550,000.00
$400,946.94
$550,000.00
Travel and Per Diem -Legal
$0.00
$125.00
$125.00
$0.00
$1,500.00
$1,500.00
$1,500.00
Communication - Legal
$40.35
$58.00
$17.65
$322.95
$700.00
$377.05
$700.00
Postage- Legal
$0.00
$8.00
$8.00
$0.00
$100.00
$100.00
$100.00
Printing and Binding - Legal
$0.00
$8.00
$8.00
$0.00
$100.00
$100.00
$100.00
Office Supplies - Legal
$0.00
$17.00
$17.00
$125.63
$200.00
$74.37
$200.00
Books, Membership, Training - Legal
$1,310.78
$417.00
($893.78)
$2,972.52
$5,000.00
$2,027.48
$5,000.00
Total
$41,657.48
$60,980.75
$19,323.27
$267,343.55
$731,791.00
$464,447.45
$731,791.00
Sanitation
Garbage Contract Services
$185.99
$14,068.00
$13,882.01
$97,308.47
$168,814.00
$71,505.53
$168,814.00
Misc. Trash Disposal
$0.00
$583.00
$583.00
$0.00
$7,000.00
$7,000.00
$7,000.00
Total Sanitation
$185.99
$14,651.00
$14,465.01
$97,308.47
$175,814.00
$78,505.53
$175,814.00
Total Expenditures
$319,561.19
$493,913.50
$174,352.31
$3,260,013.13
$5,926,859.00
$2,666,845.87
$5,926,859.00
Net Revenue (Deficit)
($164,127.09)
($22.50)
($164,104.59)
$2,109,392.88
($140.00)
$2,109,532.88
($140.00)
NET SURPLUS/(DEFICIT)
($164,127.09)
($22.50)
($164,104.59)
$2,109,392.88
($140.00)
$2,109,532.88
($140.00)
-9-
Revenues
Water Sales
Water Sales
Total Water Sales
Reserve Fees
Reserves Fees
Total Reserve Fees
Interest
Interest On Investment
Other
Late Fees
Impact Fees -Physical Environm
Backflow Preventer Test - Revenue
Backflow Preventer Test Sale
Total
Total Revenues
Expenditures
Water Purchased
Water Purchased - Commodity
Water - Capacity
Water Purchased -Meter Charge
Backflow Preventer Testing
Total Water Purchased
Other Expenses
Regular Salaries - Water
Overtime - Water
FICA Taxes
Town of Gulf Stream
Income Statement
Water Fund as of May 31, 2022
Current Month YTQ
Actual
Budget
Variance
Actual
Budget
Variance
2021 Budget
$203,553.71
$87,500.00
$116,053.71
$700,502.39
$1,050,000.00
($349,497.61)
$1,050,000.00
$203,553.71
$87,500.00
$116,053.71
$700,502.39
$1,050,000.00
($349,497.61)
$1,050,000.00
$22,807.80
$11,250.00
$11,557,80
$91,249.20
$135,000.00
($43,750.80)
$135,000.00
$22,807.80
$11,250.00
$11,557.80
$91,249.20
$135,000.00
($43,750.80)
$135,000.00
$894.99
$833.00
$61.99
$7,408.74
$10,000.00
($2,591.26)
$10,000.00
$894.99
$833.00
$61.99
$7,408.74
$10,000.00
($2,591.26)
$10,000.00
$0.00
$0.00
$0.00
$84.95
$0.00
$84.95
$0.00
$0.00
$417.00
($417.00)
$7,184.00
$5,000.00
$2,184.00
$5,000.00
$0.00
$417.00
($417.00)
$7,268.95
$5,000.00
$2,268.95
$5,000.00
$0.00
$788.00
($788.00)
$0.00
$9,452.00
($9,452.00)
$9,452.00
$0.00
$788.00
($788.00)
$0.00
$9,452.00
($9,452.00)
$9,452.00
$227,256.50
S100,788.00
$126,468.50
$806,429.28
$1,209,452.00
($403,022.72)
$1,209,452.00
$69,556.32 $56,250.00 ($13,306.32) $490,595.92 $675,000.00 $184,404.08 $675,000.00
$2,022.05 $1,842.00 ($180.05) $15,049.66 $22,100.00 $7,050.34 $22,100.00
0.17 1A GR no en Ad PCd'7'7 4:1 no nn ItdG 7Z 9Inn nn
$71,585.73 $58,885.00 ($12,700.73) $505,700.35 $706,625.00 $200,924.65 $706,625.00
1,4,L3L.Y0 1,4,/JL.VU a0I Y.U4 ISJ,Y4/.b0 3J/,ULY.UU �L1,V2S 1.34 aJ/,VLY.UU
$238.10 $417.00 $178.90 $257.94 $5,000.00 $4,742.06 $5,000.00
$342.03 $396.00 $53.97 $2,769.72 $4,746.00 $1,976.28 $4,746.00
-10-
Town of Gulf Stream
Income Statement
Water Fund as of May 31, 2022
Current Month
YTD
Actual
Budget
Variance
Actual
Budget
Variance
2021 Budget
Retirement Contributions
$0.00
$959.00
$959.00
$0.00
$11,512.00
$11,512.00
$11,512.00
Life and Health Insurance
$1,150.07
$1,588.00
$437.93
$13,908.87
$19,053.00
$5,144.13
$19,053.00
GIS/Mapping
$0.00
$417.00
$417.00
$0.00
$5,000.00
$5,000.00
$5,000.00
Water Sampling & Testing
$735.00
$667.00
($68.00)
$4,810.00
$8,000.00
$3,190.00
$8,000.00
Repair Services
$0.00
$1,125.00
$1,125.00
$6,140.00
$13,505.00
$7,365.00
$13,505.00
Software Maintenance Contract
$737.46
$833.00
$95.54
$2,176.28
$10,000.00
$7,823.72
$10,000.00
Communication
$0.98
$125.00
$124.02
$100.03
$1,500.00
$1,399.97
$1,500.00
Postage
$0.00
$125.00
$125.00
$924.06
$1,500.00
$575.94
$1,500.00
Electric - Chlorinator
$18.50
$42.00
$23.50
$144.18
$500.00
$355.82
$500.00
Rental and Lease Expense
$0.00
$333.00
$333.00
$5,000.00
$4,000.00
($1,000.00)
$4,000.00
Insurance - Liab/Prop/WC
$0.00
$4,625.00
$4,625.00
$0.00
$55,500.00
$55,500.00
$55,500.00
Vehicle Maintenance- Water
$0.00
$250.00
$250.00
$737.23
$3,000.00
$2,262.77
$3,000.00
Printing and Binding
$0.00
$42.00
$42.00
$147.75
$500.00
$352.25
$500.00
Provision for Bad Debt
$0.00
$323.00
$323.00
$0.00
$3,880.00
$3,880.00
$3,880.00
Misc. Operating Supplies
$5,552.61
$1,333.00
($4,219.61)
$6,911.27
$16,000.00
$9,088.73
$16,000.00
General Office Supplies
$0.00
$83.00
$83.00
$826.81
$1,000.00
$173.19
$1,000.00
Uniforms & Equipment
$0.00
$167.00
$167.00
$713.63
$2,000.00
$1,286.37
$2,000.00
Books, Membership, Training -Water
$0.00
$167.00
$167.00
$357.75
$2,000.00
$1,642.25
$2,000.00
Depreciation Expense
$0.00
$12,083.00
$12,083.00
$0.00
$145,000.00
$145,000.00
$145,000.00
Renewal & Replacement Expense
$0.00
$417.00
$417.00
$0.00
$5,000.00
$5,000.00
$5,000.00
Capital Outlay- Water
$21,289.55
$11,571.00
($9,718.55)
$42,588.20
$138,852.00
$96,263.80
$138,852.00
Total Other Expenses
$34,297.26
$42,840.00
$8,542.74
$124,461.38
$514,077.00
$389,615.62
$514,077.00
Total Expenditures
$105,882.99
$101,725.00
($4,157.99)
$630,161.73
$1,220,702.00
$590,540.27
$1,220,702.00
Net Revenue (Deficit)
$121,373.51
($937.00)
$122,310.51
$176,267.55
($11,250.00)
$187,517.55
($11,250.00)
NET SURPLUS/(DEFICIT)
$121,373.51
($937.00)
$122,310.51
$176,267.55
($11,250.00)
$187,517.55
($11,250.00)
Town of Gulf Stream
Income Statement
Undergrounding Fund as of May 31, 2022
Current Month
YTD
Actual
Actual
Revenues
Non -Ad Velorem Taxes
Ad Valorem Taxes - Current
$0.00
$0.00
Early Payment Discount -Ad Valo
$0.00
$0.00
NAV Taxes - Fees
$0.00
$0.00
Total Non- Ad Velorem Taxes
$0.00
$0.00
Interest
Interest On Investment
$43.31
$51.62
$43.31
$51.62
Other
Assessment Revenues
$5,540.44
$278,370.62
Interest On Investment
$43.31
$51.62
Interest Revenue on Assessment
$0.00
$17.34
Admin Fee Revenue
$0.00
$0.00
Refund Prior Yr Expenditure
$0.00
$0.00
Miscellaneous Revenue
$0.00
$0.00
$5,583.75
$278,439.58
Total Revenues
$5,627.06
$278,491.20
Expenditures
All Expenses
GIS/Mapping
$0.00
$0.00
Engineering Fees
$0.00
$0.00
Prof Svcs - Design Survey Work
$0.00
$0.00
Prof Svcs - Project Management
$0.00
$0.00
Prof Svcs - Const Survey Work
$0.00
$0.00
Prof Svcs - Project Admin
$0.00
$0.00
Prof Svcs - Assessment Consult
$0.00
$0.00
Accounting and Auditing Fees- UG
$0.00
$0.00
Cont Svcs - FPL Fees
$0.00
$0.00
Cont Svcs - Street Light Syste
$0.00
$0.00
Cont Svcs - UG Construction
$0.00
$0.00
-12-
Town of Gulf Stream
Income Statement
Undergrounding Fund as of May 31, 2022
Current Month
Actual
Cont Svcs - Pre Const L.andscap
Cont Svcs - Post Const Landsca
Cent Svcs - AT&T Fees
Cont Svcs - Comeast Fees
Legal Advertisement & Other
Discount
County Admin Fee
Misc. Expenses
Debt Service - Principal
Debt Service - Interest
Total Other Expenses
Total Expenditures
Net Revenue (Deficit)
NET SURPLUS/(DEFICIT)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$55.84
$0.00
$0.00
$0.00
$55.84
$55.84
$5,571.22
$5,571.22
YTD
Actual
$0.00
$0.00
$0.00
$0.00
$0.00
$9,607.70
$2,688.06
$0.00
$263,738.57
$5,512.14
$281,546.47
$281,546.47
($3,055.27)
($3,055.27)
-13-
Actual
Revenues
Town of Gulf Stream
Income Statement
Penny Sales Tax Fund as of May 31, 2022
YTD
Budget FY 2021 Budget Variance
Discretionary Infrastructure Tax
$51,698.55
$50,000.00
$50,000.00
$1,698.55
Interest On Investment
$730.02
$250.00
$250.00
$480.02
PST Balance Transfer In
$0.00
$49,750.00
$49,750.00
($49,750.00)
Total Revenues
$52,428.57
$100,000.00
$100,000.00
($47,571.43)
Expenses
PST Fund Contingency - Miscellaneous
$0.00
$0.00
$0.00
$0.00
Infrastructure Capital Outlay
$0.00
$100,000.00
$100,000.00
$100,000.00
Total Expenses
$0.00
$100,000.00
$100,000.00
$100,000.00
BEGINNING FUND BALANCE
$188,347.65
$0.00
$0.00
$188,347.65
NET SURPLUS/(DEFICIT)
$52,428.57
$0.00
$0.00
$52,428.57
ENDING FUND BALANCE
$240,776.22
$0.00
$0.00
$240,776.22
-14-
TOWN OF GULF STREAM
WATER USAGE REPORT
Unaudited
As of May 31, 2022
TABLE OF CONTENTS
SECTION
PAGE(S)
Comparative Water Use By Consumer By Year ......................................
Water Usage Chart Analysis...................................................................... 2
GULF STREAM WATER USAGE CHART ANALYSIS
320000
280000
r AUG-SEP
■JUN-JUL
0
U
■ APR -MAY
M
L
FEB-MAR
240000
A
T
■ DEC-JAN
I
V
E
■ OCT-NOV
0
0
200000
0
S
G
A
L
L
160000
0
N
S
B
I
L
120000
L
E
D
80000
40000
0
2012-2013 2013-2014 2014-2015 2015-2016 2016-2017 2017-2018 2018-2019 2019-2020 2020-2021
2021-2022
BILLING PERIODS FOR EACH FISCAL YEAR BETWEEN FY 13 TO FY 22
w
0 w
Z In N
= m
U � �
O ll�
LL w
wV)
O=
z0
Q>
=w
U� w
o �
�O
w
J
D
Z
D
7
Q
w
W N
,
p
Cn Q_'
Z O'
O Z
O'ct r-- r'- t'- Cor (oNLO
(o "t M "t O an M N M
lQ C) U) C) d aM O O It Co
r'-
,ZT: CO :CM (M O :O c0:c
,Co
��: ,^
1� �(O :V✓. r : : 00 U').
..
60 Nr O: c0 LO to: O M
r: O :O 1- [-�, N :M U) :Co
O ce)-co: r- :CO O :4t in-,.
N: N :N N i .- t-
O: I-- :c' CO: O :M N : N : (o
.0-(0 N: CM a) M *- 0 :O (fl
{� r M O 0) 0) O rl-:0:0
r. N N: N r. r .t- N
:O O O: LO :M I- N.- U) :EM ti
N.:0:0 0 r:- (o:N:rl,
:0 N M: LO :N - : ti ti O: 0
N. N 't�. cM {NN N
m co :N co 00: Co (o O :O: M
N 0:0:0)r--N NO
Q O O N W: 0 O (0:�: rl-
N CN Rl N r N
Ci N: CD O) O M iO O
O O: T (0 0) M :M r: ': O
AD CD C: N :r N im I- :M: (O
r. :'r'. N N: N :c=. N. e-
O.
0
N
0
p
(D f M C00 C) N-
r r. N N- N E
O.00:0000000:0
CO
O
:N N N, N :N N N: N :N N LL.
'1',
O
1.' 1 1 r.- 1 r 1 1
� r-O a
.N M U) CO CD :Q -
_
r- �-' . r r C*4 N O
0 O O O O O O O 0 O
p
.N N :N; 04 _N: 04 N; N :tN 04
... ... .... ...
0o M: co :60 CO: � .tom:. N ::::
ce) c�j. 0) 0: 0 . co . d. Cl) ...
�. co :Cq CO t-: N
J`; 0 . p . � M (0 :0 :
..
cM N: N :M N N: I` C . r :
CO. O :M. O .00 c0 M
N N. N CO M M. N :Cfl.; (M
N; ce) .M. d ;in: (M M .
U) CO: r- 10 N :O: M N N
0 r :O 1� 1,.-: N :M
M :I�f' co T: 0o Jn-, (C) :CrY: 0
O: O Eo: 00 :0: M �:
IYT co: Co 10 0:r.: � c-: �:. :-
0:' O :CM: � co: co:0
co M. I- ce): IRt :CO: O) r qqT
O: (o :O: O :O: N .4t:
N N: N :(!) M (N: CO C . C) : ::
N M :mot .CM Chi CO �#
O :(0. 1- U) r- :c : :14 : M 7:
(0*,: N LO :0) : 0) [Y
I�t N � 'CV (0 et : Fl- 'Nr: LO t` :
'St U) :O O . *. O 0
o) St Co P- O :0 M M r:
t O) V) O CO.'t CO:
.{o
1- :10.In :O � <�: M s7 U) M .
97
M N ' U) O. O) CO
N N N N M M M M M:
c CO) ,tc�7 M' O M M;
O.itOto: OM:LoO:CO N:
.00O:NOO:ti O.
LO :N 0) O: N 1.0. O) :CD: O O:
O It W. . c :0: (o I,-:
N co: O :r�-. LO N: LO M: U) :lt7 :
LO LO :O: 0 ram: I, :U).
(0 (0, NIst O:cam:ce) :M:O�:
G:�:W.I-00:
N N N :CV M M N N N M-'
M M M CO CO. CO N
N :ln CO 00. M 1(O :CM: It CX
r: CO t-L:' O) .r' t Li).
I, OCp: O_ :Itt(��, LO 40 : Mt-. � : � :
N U) : U> : r- O: M : LO
N O
4.0 p
O O Lo co � :Lo co :�
M N: N N N N M N. N .IN
IP.. (.w 0 O :C(PO:
M M :M CV) M Ce)
- r: CO :N N 0 Lo il) co :v- :
tom: O 0 N ;�t: N :O
O :Lo CO tom: CO :r: Nr :tom co tl_:
N: LO tS'i: M :OY: M 0
O)LOO):O�O:COM F-:M:
*0":O:MM04:00
I�t :(D CO 00 M 1�-: U) :1 -: N N
0)N r: c :O M r
N CV N :N M N: M U): U) :M :
C\[ Cl) Cf) (*): M 'fit
N
O
rn
2
�
E
M .4 U) to ti .CO O :0
O t� a0 O
fti
c- r :r c CV N : N:
LL
000:00:000:00
N :CV N .N N Cli N :CN N : N :
0000:0.0;0:
:N CN 04 N. N . N
-
NM:t :Lo Cot,�COO):0rN:CM.l.U):CQI,-CO.
O
T-
N N.00OOCO0O000
r.
OOOOOcOr
N.N;N N N N.N.CV;:N N:F-:N:N
N:N.N 04 N:
Gulf Stream Police Department
tiF" Monthly Activity Report
Edward K. Allen Chief of Police
From 5/1/2022 Through 5/31/2022
Activity
Count
ALARMS
10
ARRESTS (Warrant)
1
ASSIST OTHER DEPARTMENT
16
BURGLARY AUTO
1
EXTRA PATROL
143
FOUND PROPERTY
3
FRAUD
2
LOST PROPERTY
1
MOTORIST ASSIST
1
POLICE SERVICE
20
THEFT (PETIT)
2
TOWN ORDINANCE VIOLATION
12
TRAFFIC COMPLAINT
6
TRESPASSING
3
TRAFFIC CONTACTS
114
C�F STR�
Gulf Stream Police Department
FL Monthly Activity Report
Edward K. Allen Chief of Police
From 5/1/2021 Through 5/31/2021
Activity
Count
ALARMS
13
ANIMAL COMPLAINT
1
ASSIST OTHER DEPARTMENT
17
DIRECTED PATROL
142
DISPATCH ERROR
2
FOUND PROPERTY
2
POLICE SERVICE
21
SUSPICIOUS INCIDENT
7
SUSPICIOUS VEHICLE
2
THEFT (GRAND)
0
THEFT (GRAND) MOTOR VEHICLE
0
THEFT (PETIT)
0
THEFT FROM MOTOR VEHICLE
0
TOWN ORDINANCE VIOLATION
36
TOWN ORDINANCE VIOLATION (DOG)
1
TRAFFIC COMPLAINT
5
TRAFFIC CONTACTS
119
�W�aE-Wwv�
Q�EW-�W HO�F"�O
r-+
> I a�'OUQ
wdz W C)oo�DOOOw
ozzazw
Ow UWQ�Qw
>ZHO�"Owpd
OOOw O�W�0
W U U� W Q W H U
xx ��aQ�QaQ
wwo�a'wQ�z0o0
waUa
Cd
I
A
cj
I
^ 4T�
c
al
IS
03
Q
3
C
U
c
O
A
3
C4
o
°
411
O
O
CZ3
OD
Cd
U
O
-
O
Cj
cn
a1
'.
"tj
O
N
O
O
O
O
ON
UO
i
INTER -OFFICE MEMORANDUM
OFFICE OF THE TOWN CLERK
RITA TAYLOR
DATE: May 11, 2022
TO: Mayor & Commissioners
RE: Alternate Appointment on ARPB
Due to W . Canfield having been appointed to serve as a regular
member on the ARPB, one of the Alternate Member positions
is yet to be filled.
We have received a letter of interest from Michael Greene that
is enclosed herewith.
aeIndustrial
Partners
Mr. Scott Morgan
Mayor
Mr. Greg Dunham
Town Manager
Town of Gulf Stream
100 Sea Road
Gulf Stream, Florida 33483
Gentlemen,
Please accept this letter to convey my interest in joining the Architectural Review & Planning Board. I
moved my investment firm to Boca Raton in 2014 and have lived in the Delray Beach/Gulf Stream area
since that time. My wife, Betsy, and I acquired our home at 3410 N Ocean Blvd in Gulf Stream in April of
2018. We were drawn to Gulf Stream by its local charm and sense of neighborhood and community. I am
interested in helping preserve those characteristics for future generations.
While I do not have a real estate or architectural background, I do have significant experience with large
investment projects, contract negotiations and legal representation. Attached is some background
information on myself and my family.
I would be happy to meet at your convenience to discuss my interest further.
SinGerely,
/ich a c reene
(561) 757-8881
mgreene@aeroequity.com
Michael Greene
Personal Information
(561) 757-8881, mgreene@aeroequity.com
Primary Residence: 3410 North Ocean Blvd, Gulf Stream, FL 33483
Education College of the Holy Cross (BA, 1984)
Harvard Business School (MBA, 1990)
Spouse & Children
Betsy (Wife) Married for 32 years. Graduated from Lehigh University with a BS in Finance in
1985.
Emily (29): Attending University of Virginia — Darden School of Business, pursuing an MBA.
Lived in NYC for six years, worked in Public Finance at Citibank as a Vice President.
Graduated from Villanova University in 2015.
Sara (26): Lives in NYC (Midtown East) and works at Snapchat, a digital marketing business.
Graduated from Wake Forest University in 2017.
Christopher (23): Lives in Princeton, NJ and works for BlackRock Private Equity. Graduated from
Wake Forest University in 2021.
Work
2007-Present: AE Industrial Partners, LP (Managing Partner). Aerospace, Defense
& Government Services focused investment firm with approximately $6 billion in
assets under management, based in Boca Raton, FL (www.aeroeouitv.com).
1990-2007: UBS Capital Americas, LLC (Partner). Founding Partner of private
equity investment arm of UBS AG, based in NYC.
Community Activities (Past & Present)
Chairman — College of the Holy Cross Investment Committee ($1.1 billion
endowment), former Trustee, College of the Holy Cross (2012— 2020)
Member— Gulf Stream Civic Association
Clubs & Memberships
The Little Club, Gulf Stream. FL
Old Head Golf Links, Kinsale, Ireland
Adios Golf Club, Coconut Creek, FL
Harvard Club, New York City
Merion Golf Club, Ardmore, PA
Woodway Country Club, Darien, CT
Stone Harbor Golf, Stone Harbor, NJ
Union League of Philadelphia, PA