HomeMy Public PortalAbout17) 9A Draft City BudgetCity Council
June 19, 2012
Page2
h) Approve a one-time carryover appropriation from the FY 2011-12 City Budget of
$15,000 for the Public Arts Advisory Group for consulting services.
BACKGROUND:
1. On January 1, 1997, SB 1683 made certain changes to AB 1600 setting forth a
standard in which fees imposed on development projects are to be measured.
Government Code Section 66000 requires the City Council to review the AB 1600
report which shows compliance with the provisions.
2. On June 29, 2011, the City Council adopted a two-year Budget Document for FY
2011-13, setting a trend for more comprehensive long range financial planning.
However, the City Charter requires annual budget adoption. As a result, drawing
upon the second year of the two-year Budget Document, staff prepared a
comprehensive Draft FY 2012-13 City Budget document, which included a one-time
supplemental funding allocation of $25,000 made to the Chamber of Commerce for
capacity building and technical resources to support the Chamber's shift to a high
performing organization. This supplemental funding has yet to be spent.
3. On April 3, 2012, the City Council received and filed the FY 2011-12 Mid-Year
Budget Review Report. The Mid-year Budget Review Report provided the City
Council with an opportunity to review and adjust original revenue projections and
budget estimates based on six months of actual activity. Adjustments are a result of
unanticipated expenditures due to information that was not previously available, as
well as changes in revenue projections based on actual revenue received from July
1, 2011 through December 31, 2011.
4. On May 10, 2012, staff submitted the Draft FY 2012-13 City Budget to the City
Council.
5. On May 12, 2012, the City Council held a Special Goal Setting Session and staff
reviewed the Draft FY 2012-13 City Budget with the City Council. The City Council
directed the Budget Ad Hoc Committee (i.e., Mayor Yu and Councilmember Blum) to
complete a thorough review of the Draft FY 2012-13 City Budget and return to the
City Council with any recommendations for modifications.
6. On May 18, 2012, the Budget Ad Hoc Committee and staff discussed all aspects of
the Draft FY 2012-13 City Budget and an in-depth review was completed. The
Budget Ad Hoc Committee requested clarification on certain items and made
recommendations for modifications of the proposed spending plan.
7. On May 30, 2012, staff submitted the FY 2012-13 Budget in Brief to the City Council.
This document is intended to provide a high level overview of the proposed spending
plan for the following fiscal year in a format that is transparent and user friendly to
the citizens of the City of Temple City. The Budget in Brief did include the
recommendations for modifications made by the Budget Ad Hoc Committee at the
May 18, 2012 Budget Ad Hoc Committee meeting.
City Council
June 19, 2012
Page 3
8. On May 31, 2012, the City Council held a Budget Study Session and staff submitted
the detailed Draft FY 2012-13 City Budget, which included the recommendations
made by the Budget Ad Hoc Committee. Staff presented an overview of the Draft
FY 2012-13 City Budget, provided clarification and supplemental information to the
questions the Budget Ad Hoc Committee had raised at their May 18, 2012 meeting,
and discussed key budget measures.
ANALYSIS:
WHERE WE HAVE BEEN:
Over the last several years, the City organization has faced some financial challenges
due to the economic downturn. In FY 2010-11, the General Fund revenues
experienced a $2 million or 17% decrease in sales and property taxes and the State of
California raided over $300,000 from the City's community redevelopment agency. In
response to these challenges, for the FY 2011-12 Budget process, a zero-based
budgeting was implemented that reduced operating costs by approximately $800,000.
Prudent planning in the unwelcoming fiscal environment protected and preserved core
City services and increased efficiencies. Despite limited resources, the City improved
its emergency preparedness, implemented a comprehensive community preservation
program and leveraged General Fund dollars to capture multi-million dollar grant
awards primarily for the Rosemead Boulevard Enhancement Project. In addition, the
City Council adopted a comprehensive budget reserve policy to ensure adequate
resources are available for emergencies, contingencies, liabilities and planned major
capital projects that is discussed in more detail later.
Significant growth in the property and sales tax local revenues were encouraging in the
FY 2011-12 which provided immediate stability to the General Fund. Continued
conservative growth is anticipated over the next year. Last year, the City also updated
its cost allocation plan and adopted a comprehensive user fee schedule to adequately
cover administrative costs and reduced a growing General Fund subsidy for various
services and programs. A comprehensive plan of this type had not been completed
since 1991.
The State of California, in an attempt to address their own fiscal crises, has passed
legislation which has been upheld in the California Supreme Court that eliminates the
City's Community Redevelopment Agency. As a result there will be a loss of $880,000
in gross tax increment. After Agency obligations, there was approximately $200,000 for
redevelopment and economic development activities which is no longer available. This
was yet another blow to the local governments state-wide and the City has had to deal
with the fiscal ramifications of this legislation both operationally and for the Rosemead
Boulevard Enhancement Project which was anticipated to be funded with $1.8 million in
City's Community Redevelopment bond proceeds. This item is being dealt with by the
Temple City Successor Agency Oversight Committee and the California Department of
Finance.
City Council
June 19, 2012
Page4
MOVING FORWARD FY 2012-13:
Despite these challenges, the City is moving forward in a positive direction. In
preparing this Draft Budget, the following considerations were made:
• The continued shift in the organizational culture from "status quo" to "high-
performing";
• A two-year work plan developed last year with significant input from the City
Council will continue to move forward into FY 2012-13. The Council Identified
Goals in the two-year work plan include:
';; Vision & Long Range Planning;
,. Sustainable Infrastructure;
,. Public Health and Safety;
;-Basic City Services;
,. Economic Development & Redevelopment;
,_ Citizen Education & Communications;
-, Quality of Life; and
,.. Sound Fiscal Policy & Programs.
• Continued the zero-based budgeting approach with on-going analysis of all
expenditures.
The total draft FY 2012-13 City Budget is $28,590,140 (Attachment "A"), of which the
General Fund comprises roughly $12,121,015 (e.i. 42%) of the City's Budget. Special
Fund expenditures are anticipated to be $3,149,005 (e.i. 11%), Capital Improvement
(Attachment "B") and Outlay represents $13,320,120 (e. i. 4 7% ). The only change in this
Budget from the Draft Budget presented at the Budget Study Session is $500,000 in
Proposition C Funds have been added for the Design of Las Tunas Drive.
Projected General Fund revenues and transfers in are $11,456,610 and budgeted
expenditures are $11 ,441,840. This spending plan includes a 2% cost of living
adjustment for all full-time employees. Staff is pleased that the FY 2012-13 City Budget
as submitted has a projected General Fund operating surplus of $14,770. This is an
accomplishment as the City is able to live within its means and is anticipating
maintaining the current level of services with current revenue sources. It is recognized
that the proposed one-time outlays of $679,175 for equipment purchases (i.e.,
$182,925) and capital improvement projects (i.e., $496,250) come from the current
Undesignated Fund Balance.
WHAT'S NEW:
• Additional resources have been targeted to Communications and Economic
Development.
• There has been a consolidation and re-organization of programs to provide more
transparency (i.e., Community Relations budget has been eliminated and
City Council
June 19,2012
Page 5
programs have been absorbed into the Management Services and Parks and
Recreation budgets).
• Personnel costs previously associated with the Community Redevelopment
Agency have been absorbed primarily by the General Fund.
• Annual street slurry seal and street maintenance has been moved from
operations to Capital Improvement Program and more aggressive street
maintenance is planned for next fiscal year.
• Increased efforts for re-striping, re-painting of city streets and parking lots.
• Technology upgrades in the City Clerk's office will provide for more efficiency in
the storage of documents.
• The General Fund budget does include resources for the local election in March
2013.
• The Public Transportation Budget (Prop A Fund) includes $90,000 to add a fixed
route shuttle services.
• Two part-time Park Rangers (approximately 1,500 hours each) have been
budgeted in the Parks Maintenance, Community Preservation and Public Safety
program budgets. This program is still under development and staff will return to
the City Council with a final plan, however staff felt it was important to secure the
funding for this program in the FY 2012-13 City Budget.
ONE-TIME CARRYOVER APPROPRIATION:
On June 29, 2011, with the adoption of the two-year Budget Document for FY 2011-13
by the City Council, a one-time supplemental funding allocation of $25,000 was made to
the Chamber of Commerce for capacity building and technical resources to support the
Chamber's shift to a high performing organization. This supplemental funding has yet
to be spent, however, the City Council will review a proposal from the Chamber of
Commerce's Executive Director for how these funds are proposed to be spent at a
Special Study Session tentatively planned for the week of June 25, 2012. As a result,
staff is making a request for a one-time carryover of this appropriation into the FY 2012-
13 so that funding for this program remains as the project comes to fruition sometime
after July 1, 2012.
BUDGET ADOPTION REQUIREMENTS:
Pursuant to Section 901 of the City Charter, the City Council is required to conduct a
public hearing prior to the adoption of the Draft FY 2012-13 City Budget which includes
the proposed revenues and corresponding expenditures. In addition, the City Council
must review the compliance with provisions of Government Code Section 66000 (AS
1600) for development fees.
City Council
June 19, 2012
Page 6
Effective January 1, 1997, SB 1683 made certain changes to AB 1600, the Mitigation Fee
Act. AB1600 was originally passed in response to concerns of the development
community that local agencies were imposing development fees for purposes unrelated
to development projects. AB1600 set forth a standard against which fees imposed on
development projects are to be accounted for and spent. The Council is requested to
review the attached report (Attachment "C") which shows compliance with the
provisions of Government Code Section 66000 (AB 1600) for development fees.
All required public noticing for these actions were completed on June 4, 2012 and June
11, 2012 by publishing in the legal notice section of the Temple City Tribune.
CONCLUSION:
The Draft FY 2012-13 City Budget provides funding for operations, equipment outlay
and Capital Improvements for the following fiscal year.
FISCAL IMPACT:
Adoption of the FY 2012-13 Draft City Budget will ensure that the City's operations
continue with funding appropriations for various programs and initiatives between July
1, 2012 and June 30, 2013.
ATTACHMENTS:
A. City of Temple City Statement of Estimated Fund Balances for FY 2012-13
B. City of Temple City Capital Improvement Project Recap for FY 2012-13
C. AB 1600 Compliance Report
D. Resolution 12-4826 Adoption of the Budget for FY 2012-13
Project
Number Description
P12·02 Citywide Parks & Open Space Master Plan
P13-01 Additional Concrete for the Performing Arts Pavillion Area
P12-07 Citywide Traffice Calming Study Master Plan
P12-06 Comprehensive Downtown Parking Study and Strategic Plan
P08-07 Upgrade Sewer line on Longden from Muscatel to Encinita
POB-11 Rosemead Boulevard Improvement Project
Pll-01 Bicycle Master Plan
P12-04 Citywide Upgrade Traffic Street Sign age
PB-02 Repaving of Streets per Re-assessment Pavement Management Index
P13-03 Generator for pump at Rosemead Boulevard
PB-04 Redesign Las Tunas Drive Project
P13-05 ADA Barrier Removal Program
Pl0-05 Council Chamber Renovation
P13-06 Remote/Motorizing Accesss Gate for City Yard
PB-07 Reroof City Ha[(
P13-08 Redesign City HaH Lobby, Conference Room & Management Office
P13-09 City AM Radio Station
Total
CITY OF TEMPLE CITY
ADOPTED BUDGET
FY 2011-2013
CAPITAL IMPROVEMENT PROGRAM
PROJECT RECAP
FY 2012-2013
General
Fund Prop A Prop C
100,000
20,000
1,500,000 3,961,825
500,000
2.50,000
15,000
60,000
25,000
26,250
496,250 1,500,000 4,461,825
SB821
Gas Tax Prop 1B CDBG (TDA)
687,710
22,000
750,000
100,000
100,000
850,000 687,710 100,000 22,000
ATTACHMENT "B"
Page 1 of 2
Measure Sewer
R Reconstr HSIP
50,490
54,900
400,000
443,700 340,000
300,000
849,090 400,000 340,000
Project
Number Description
Pl2·02 Citywide Parks & Open Space Master Plan
Pl3-Q1 Additional Concrete for the Performing Arts Pavillion Area
P12-07 Citywide Traffice Calming Study Master Plan
P12·06 Comprehensive Downtown Parking Study and Strategi c Pl an
POS-07 Upgrade Sewer line on Longden from Muscatel to Encinita
POB-11 Rosemead Boulevard Improvement Project
P11·01 Bicycle Master Plan
Pl2-04 Citywide Upgrade Traffic Street Signage
Pl3-02 Repaving of Streets per Re-assessment Pavement Management Index
Pl3-03 Generator for pump at Rosemead Boulevard
P13 ·04 Redesign Las Tunas Drive Project
P13-05 ADA Barrier Removal Program
P1Q.OS Council Chamber Renovation
Pl3-06 Remote/Motorizing Accesss Gate for City Yard
Pl3-07 Reroof City Hall
P13·08 Redesign City Hall Lobby, Conference Room & Management Office
P13·09 City AM Radio Station
Total
CITY OF TEMPLE CITY
ADOPTED BUDGET
FY 2011-2013
CAPITAL IMPROVEMENT PROGRAM
PROJECT RECAP
FY 2012-2013
Park
Acq l/LD RAC
2,000,000 110,250
2,000,000 110,250
STPL
1,007,565
1,007,565
SAFE LU EPA
194,000
719,920
719,920 194,000
ATTACHMENT "B"
Page 2 of 2
Total
100,000
20,000
50,490
54,900
594,000
10,770,970
22.000
300,000
750.000
100,000
500,000
100,000
250,000
15,000
60,000
25 ,000
26,250
13,738,610
AB 1600 COMPLIANCE REPORT
SEWER RECONSTRUCTION
(Amounts reported are from Adopted Budgets)
ATTACHMENT 11 Cn
Page 1 of 3
FY 91-92 $11,198-Engineering design for sewer reconstruction on Broadway from Rosemead Blvd. to Encinita
FY 92-93 $6,616-Sewer reconstruction on Broadway from Rosemead Blvd. to Encinita
FY 93-94 $116,673-Sewer Reconstruction on Broadway from Rosemead Blvd. to Encinita
FY 97-98 $20,000 -Construction of new sewer line as part of the project of the new facility at LOP
FY 98-99 $2,100-Citywide Sewer Capacity Study
FY 99-00 $50,000 -Citywide Sewer Capacity Study
$97,000-New sewer system on Goldenwest
(This project was a budget amendment in October 1999 in FY 99-00 )
FY 00-01 $41,950-Citywide Sewer Capacity Study
FY 01-02 $11 0,000 -New sewer system on Craig lee
FY 03-04 $20,000-Add'l funds for new sewer system on Craig lee
$85,000-Blackley/Oiive Sanitary sewer improvement
FY 04-05 $200,000 -Sewer Upgrade for Moratorium Area
FY 07-08 $84,760-Blackley/Oiive Sanitary Sewer Improvement
$75,000-New Sewer Master Plan
Funds loaned from the General Fund
Funds loaned from the General Fund
Funds loaned from the General Fund
Funds loaned from the General Fund
Funds loaned from the General Fund
Funds loaned from the General Fund
Funds loaned from the General Fund
$300,000-Upgrade Sewer Line on Longden from Muscatel to Encinita
FY 08-09 $40,000-New curb and gutter on Longden and Lemon
FY 10-11 $1 00,000 -Add' I funds for Upgrade Sewer Line on Longden from Muscatel to Encinita
CONGESTION MANAGEMENT
(Amounts reported are from Adopted Budgets)
FY 02-03 $28,389-Installation of traffic signal left turn arrow on Las Tunas/Temple City Blvd.
(This project was a budget amendment in February 2003 in FY 02-03 )
AB 1600 COMPLIANCE REPORT
PARK ACQUISITION
(Amounts reported are from Adopted Budgets)
FY 88-89 $81,196 -LOP Improvements:
-Purchase of four concrete picnic tables
-Re-roof concession stand
-Purchase of aluminiumplanking to prelace wooden planking on picnic tables and benches
-Installation of additional concrete decking in picnic shelter area
-Replace four exterior doors on Recreation Bldg.
-LOP development & bldg expansion-relocation of maintenance storage shed,
ATTACHMENT "C"
Page 2 of 3
construction of restrooms and conversion of the multipurpose room to a community recreation facility
FY 89-90 $139,130 -LOP Improvements
-Repainting of exterior surfaces of auditorium facility
-Installation of indoor/outdoor carpeting in the Recreation Office
-Replacement of 4 exterior doors of the Auditorium Building
-Installation of 2 concrete picnic tables
-Replacement of Pony Glider play apparatus
FY 90-91 $3,427-T.C. Park and LOP Improvements
-Purchase of 2 concrete trash receptacles for TC Park
-Repaint interior surfaces of Auditorium facility at LOP
-Replacement of wooden fort play apparatus at LOP
FY 92-93 $22,655 -LOP and TC Park Improvements
-Develop architectural plans & specifications for the renovation of water irrigation system at
LOP and TC Park
-Renovate water irrigation system at LOP, including conversion to an electric system
FY 93-94 $5,466 -LOP Improvements
-Develop plans for construction of a new facility at LOP
FY 95-96 $1,385 -LOP Improvements
-Renovate wading pool
FY 97-98 $142,000-LOP Improvements
-Construction of a new facility for LOP
FY 98-99 $22,070-LOP Improvements
-Repair and Slurry seal all asphalt surfaces
-Resurface Tennis Courts
-Resurface Basketball Courts
-Refurbish public restrooms located at maintenance bldg
$3,500 -TCP Improvements
-Installation of additional bandstand brick displays
FY 99-00 $26,500-TCP and LOP Improvements
-Repair and Slurry seal all asphalt surfaces
-Refurbish public restrooms located at maintenance bldg
$18,972-LOP Improvements (approved by budget subcommittee)
-ADA Drinking Fountains
-Pads for ADA Drinking Fountain
-Replace 5 Barbecue Grills
-Install Coin Machines(Basketball)
-Upgrade Pool Drains
AB 1600 COMPLIANCE REPORT
PARK ACQUISITION (Con'tl
FY 00-01 $24,000-TCP Improvement
-Repair and Slurry seal all asphalt surfaces
$92,650 -LOP Improvements
-ADA Drinking Fountains
-Resurfacing of basketball courts
-Walkway lighting
-Installation of roll-up door for maintenance shop
FY 01-02 $36 ,800-LOP Improvements
-ADA Drinking Fountains
-Replace baseball fencing
-Picnic Shelters
$11,000-TCP Improvements
-Relocate electrical panel
FY 02-03 $6,000-LOP Improvements
-Submeter for field lights
-Tennis court wind screens
$10,250 -LOP Improvements
(This project was a budget amendment in February 2 003 in FY 02-03 )
-Athlet ic field renovation
-Picnic shelters
FY 03-04 $1 ,800 -TCP Improvements
-Temporary power at picnic shelters
$1 ,700 -LOP Improvements
-Push-button controls for tennis courts
FY 05-06 $8 ,750 -Security Lighting for Live Oak Park
FY 06-07 $16 ,250-Add'l funds for Security Lighting for Live Oak Park
$70,500 -Repair vinyl flooring at Live Oak Park Community Center
FY 07-08 $25,000 -Security Lighting for Live Oak Park
$35,000-New Infield for North Baseball Diamond at Live Oak Park
FY 09-10 $30 ,000-New Walkway Lighting for Temple City Park
$30,000-Renovation of circular planter at Live Oak Park
ATTACHMENT "C"
Page 3 of 3
FY 10-11 $10 ,000-Add'l funds for Renovation of circular planter at Live Oak Park, Temple City Park, and Monument
Sign project
$30,175-Add'l funds for Renovation of circular planter at Live Oak Park, Temple City Park, and Monument
Sign project
FY 11-12 $27,000-Add'l funds for Renovation of circular planter at Live Oak Park, Temple City Park , and Monument
Sign project
RESOLUTION NO. 12-4826
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
TEMPLE CITY ADOPTING THE CITY BUDGET AND
APPROPRIATING REVENUE OF THE CITY FOR THE
FISCAL YEAR 2012-2013
ATTACHMENT 11D11
Page 1 of 3
WHEREAS, in accordance with Section 2207 of the Temple City Municipal Code,
the City Manager has prepared and submitted to the City Council a proposed budget for
the 2012-13 fiscal year starting July 1, 2012; and
WHEREAS, the City Council, as the legislative body of the City has reviewed and
modified this proposed budget; and
WHEREAS, the City Council has determined that it is necessary for the efficient
management of the City that certain sums of revenue of the City be appropriated to the
various departments, programs and activities of the City.
NOW, THEREFORE, the City Council of the City of Temple City does hereby
resolve, determine and order as follows:
SECTION 1. A certain document, which includes all reserves, revenues,
appropriations and transfers, is on file in the office of the City Clerk of the City of Temple
City being marked and designated "Adopted Budget, 2012-13 Fiscal Year". Said
document, as prepared by the City Manager and amended by the City Council was
adopted for the fiscal year commencing July 1, 2012 .
SECTION 2. The following sums of money are hereby appropriated from the
revenue of the City of Temple City to the following named departments, programs and
activities of the City for expenditure during the 2012-13 fiscal year:
SECTION 3. The City staff is authorize (by these appropriations) to expend such
sums without further Council approval, subject, however, to any state laws or city
ordinances.
BUDGET APPROPRIATIONS
DEPARTMENT/PROGRAM TOTAL EXPENDITURES
MANAGEMENT SERVICES
City Council ............................................................................................... $ 161,445
City Manager .................................................................................................. 900,305
City Attorney ................................................................................................... 222,700
Elections ........................................................................................................... 70,925
Council Support .............................................................................................. 290,505
Resolution No. 12-4826
Page2
ADMINISTRATIVE SERVICES
ATTACHMENT "D"
Page 2 of 3
Support Services ............................................................................................ 199,075
Insurance/Benefits ......................................................................................... 647,360
Insurance/Benefits (Performance Bonus) ...................................................... 175,000
Accounting ..................................................................................................... 480, 115
Purchasing ..................................................................................................... 135,950
COMMUNITY DEVELOPMENT
Planning ......................................................................................................... 612,750
Building ........................................................................................................... 402,050
Housing .......................................................................................................... 318 ,660
Public Safety Division
Law Enforcement ........................................................................................ 3,661,650
Traffic Engineering ............................................................................................. 8,280
Animal Control. ............................................................................................... 196,530
Emergency Services ........................................................................................ 94,405
Community Preservation ................................................................................ 650,490
Parking Administration ................................................................................... 264,440
Public Works Division
Administration and Engineering ..................................................................... 213,630
Street Cleaning .............................................................................................. 122,340
Traffic Signal Maintenance ............................................................................ 156,800
Traffic Signs & Striping Mtce .......................................................................... 172,325
Street Maintenance ........................................................................................ 262,500
Sidewalk Maintenance ................................................................................... 165,000
Solid Waste Management .................................................................................. 8,690
Street Lighting ................................................................................................ 349,630
Maintenance Division
General Government Buildings ...................................................................... 247,035
Parking Facilities ............................................................................................ 216,775
Graffiti Abatement ............................................................................................ 33,620
PARKS & RECREATION
Recreation/Human Services ....................................................................... 1,060,645
Public Transportation ..................................................................................... 755,010
Parks-Maintenance/Facilities ...................................................................... 832,085
Trees and Parkways ...................................................................................... 502, 125
TOTAL OPERATING EXPENDITURES ........................................................... $14,590,845
VEHICLE AND EQUIPMENT REPLACEMENT PROGRAM ............................... $260,685
ATTACHMENT "D"
Page 3 of 3
Resolution No. 12-4826
Page 3
CAPITAL IMPROVEMENT PROGRAM
Parks-Maintenance/Facilities ...................................................................... 120,000
Traffic Engineering ........................................................................................... 50,490
Parking Admininstration ................................................................................... 54,900
Street Construction I Maintenance ........................................................... 13,036,970
Sidewalk Maintenance ................................................................................... 100,000
General Government Buildings ...................................................................... 376,250
TOTAL CAPITAL IMPROVEMENT PROGRAM .............................................. $13,738,610
TOTAL ESTIMATED EXPENDITURES FOR FY 2012-13 ............................... $28,590,140
SECTION 4. The adopted reserves, revenues, transfers in, transfers out and
appropriations are reflected on the "Statement of Estimated Fund Balances" for Fiscal
Year 2012-13.
SECTION 5. The City Clerk shall certify to the passage and adoption of this
resolution.
APPROVED AND ADOPTED this 19th day of June, 2012.
MAYOR
ATTEST:
City Clerk
I, City Clerk of the City of Temple City, hereby certify that the foregoing resolution,
Resolution No. 12-4826 was duly adopted by the City Council of the City of Temple City
at a regular meeting held on the 19th day of June, 2012, by the following vote:
AYES:
NOES:
ABSENT:
Councilmember -
Councilmember -
Councilmember -
City Clerk