HomeMy Public PortalAboutR 98:167No. 98-167 Date of Adoption ~ 18~ 199~
BOROUGH OF CARTERET
MIDDLESEX COUNTY, NEW JERSEY
RESOLUTION TO AM~D 1998 LOCAL MUNICIPAL BUDGET
WHEREAS, the local municipal budget of the year 1998 was approved on the 10th day of
February, 1998, and
WHEREAS, the public hearing on said budget has been held as advertised, and
WHEREAS, it is desired to amend said approved budget.
NOW, THEREFORE BE IT RESOLVED, by the Governing Body of the Borough of Carteret,
County of Middlesex, flint the following ameudments to the approved budget of 1998 be made:
Recorded Vote
(Insert last names)
( CRIELEY (
( FAILACE ( Abstained
( FAZEKAS (
Ayes ( GUTOWSKI Nayes (
( M~CUSO (
( 0 ' BRIEN ( Absent
( (
CURRENT FUND From T~o
1. Surplus Anticipated $I,230,000 $1,430,000
Total Surplus Aoticipated 1,230,000 1,430,000
3. Miscellaneous Revenues
Section B: State Aid Without
Offsetting Appropriations:
Discretionary Supplemental Mmficipal Property
Tax Relief Act 350,000 0
Energy Receipts Tax 1,213,734 1,229,824
Supplemental Energy Receipts Tax 73,I56 68,954
Total Section B - State Aid Without
Offsetting Appropriations 3,521,680 3,183,568
Section E: Special Items of General Revenue Anticipated
With Prior Written Consent of Director of Local
Government Services - Additional Revenues Offset with
Appropriations:
Older Americuns Act 0 7,000
Total Section E - Special Items of GeneraI Revenue Anticipated
With Prior Written Consent of Director of Local
Government Services -Additional Revenues Offset with
Appropriations: 0 7,000
Section F: Special Items of General Revenue Anticipated
With Prior Written Consent of Director of Local
Govermnent Services - Public and Private Revenues Offset
With Appropriations:
Municipal Alliance on Drug Abuse 0 18,364
COPS More
0 39,534
Total Section F - Special Items of General Revenue Anticipated
With Prior Written Consent of Director of Local
Government Services - Public and Private Revenues Offset
With Appropriations 992,512 1,050,410
Total Miscellaneous Revenues 10,726,680 10,453,466
' NO. ~98-167 PAGE 2. of
5. SubtotalGeueralRevenues 12,961,680 12,888,466
6. Amount to be Raised by Taxes for Support
Of Municipal Budget
~.- a) Local Tax for Municipal Purposes including
Reserve for Uncollected Taxes 9,512,253 9,6 6 5,7 0 6
7. Total General Revenues 22,473,933 2 2,5 5 4,1 7 2
8. General Appropriations
Operations - Within "CAPS"
Adlninistrative and Executive
Salaries and Wages 310,000 295,000
Public Defender
Salaries and Wages 3, i 00 0
Engineering Services
Salaries and Wages 53,000 38,000
Other Expenses 65,000 90,000
Fire
Other Expense - Fire Hydrant Service 216,000 222,000
Police
Salaries and Wages 3,897,000 4,060,000
Snow Removal
Other Expenses 10,000 0
Legal-Other Expenses 160,000 180,000
Total Operations (Item 8(A) Within"CAPS" 14,017,075 14,187,975
Total Operations Including Contingent Within "CAPS" 14,027,075 1 4,1 9 7,9 7 5
Detail:
Salaries and Wages 8,617,300 8,7 4 7,2 0 0
Other Expenses (Including Contingent) 5,409,775 5,4 5 0,7 7 5
(H-1) Total General Appropriations
for Municipal Purposes within "CAPS" 14,980,075 1 5,1 5 0,9 7 5
(A) Operations - Excluded from "CAPS"
Public Defender - Salaries and Wages 0 3,I00
Middlesex County Utilities Authority Sewerage
Treatment - Contractual 1,337,000 1,422,000
Total Other Operations Excluded From "CAPS" 2,063,945 2,152,045
Public and Private Programs Offset by Reveunes
Older Americans Act 0 8,750
COPS More 0 39,534
Municipal Alliance on Alcohol and Drug Abuse 0 22,955
Total Public and Private Programs Offset by Revenues 738,512 809,751
Total Operations Excluded From "CAPS" 2,802,457 2,961,796
Detail:
Salaries mid Wages 217,000 220,100
Other Expenses 2,585,457 2,741,696
(B) Capital Improvements - Excluded From"CAPS"
Capital Improvement Fund 200,000 100,000
Total Capital Improvements - Excluded From "CAPS" 1,183,867 1,083,867
(E) Deferred Charges Municipal - Excluded From "CAPS"
(1) Deferred Cbarges
Deferred Charges to Future Taxation - Unfunded
Acquisition of Fire Truck (Ord. 97-33) 100,000 0
No. 98-167 PAGE 3 of 3_
Total Deferred Charges Municipal - Excluded From "CAPS" 1 I0,000 10,000
(H-2) Total General Appropriations for Municipal
Purposes Excluded from "CAPS' 6,293,858 6,253,197
(O) Total General Appropriations Excluded from"CAPS" 6,293,858 6,253,197
(L) Subtotal General Appropriations 21,273,933 21,4 0 4,1 7 2
(M) Reserve for Uncollected Taxes 1,200,000 1,150,000
9. Total General Appropriations 22,473,933 22,554,172
BE IT FURTHER RESOLVED, that two certified copies of this resolution be filed forthwith in
the Office of the Director of the Division of Local Government Services for her certification of the 1998
local municipal budget so amended.
BE IT FURTHER RESOLVED, that this complete amendment, in accordance with the
provisions of NJS 40A:4-9, be published in The Hmne News & Tribune in the issue of June 21, 1998
and that said publication contain notice of public hearing on said amendment to be held at the Municipal
Court on June 25, 1998 at 7:00 PM.
It is hereby certified that this is a true copy o£ a resolution amending the budget, approved by
the Governing Body on the 18th day of June, 1998.
Certified by me
,1998
Borough Clerk
It is hereby certified that the approved Budget Amendment mmexed hereto and hereby made a part is an
exact copy of the original on file with the Clerk of the Governing Body, that ali additions are correct.
All statements contained herein are in proof and the total of anticipated revenues equals the total of
appropriations. ..
Ccrtified by me, this 18th day of June, 1998
g' d ~,~pal Ac~a'nt
RECORD OF COUNCIl, VOTE
Jt
X .... ~ X
FA~A~ X .... O'BR~ X ----
FAZ~
X - Indicate Vo{c AB Abscn{ NV - Not Voting XOR - }ndJcalcs Vo{e {o Ovcrru{c Ve{o
Adoptedatameeting oftheMunicipal Council
.]IJNE18, 1998
· " CLERK
Affidavit of Publication
Publisher's Fee $221.76 Affidavit Charge $12.50
State of New Jersey } ss.
MONMOUTH COUNTY
Personally appeared PAT HENEOHAN
of Home News Tribune, a newspaper printed In Freehold, NJ and published In
NEPTUNE, In said County and State, who being duly sworn, deposeth and salth that the
advertisement of which the annexed Is a true copy, has been published In the said newspaper
1 (8NE~ times, once In each Issue, as fol[ows
6/21/gt,
A.D., 1111 ~--~
BEATRICE JEAN HOU,iES
NOTARY ?UOLIC OF NEW JERSEY Sworn and subscribed before me this
~2 MY CO~,i~,4iSSl~ EXP[~EB. l~. 2~00
._ _ _ ~: ~ ~ 21st day of June, A.D., 1~8
Notary Public 0f New Je~y
~ROUaH OF
~IOOLESEX COUNTY NEW JERSEY
RESOLUTION N6,
Resolution Re: Resolution to Amend 1998 Budget
WH[REA$, the local municipa budget of the year 1~8 w~s approved on the loth
da of February, 1998, and
~HEREAS. the public hearin~ on said budget has been held as advertised and
WHEREAS, it is desired to amend said app oved budget'
NOW, THENEFOR~ BE IT RESOLVED. by the Govermng Body of the Borough of
Carteret, Count of Midd esex, that the following amendments to the approved
budaet of 1998 ~e made:
Recorded Vote
k el: CRILL[Y, FALLACE, FAZEKAS GUTOWSK , MANCUSO,
~eJ None ~JJJ ned: None AbJe~t: None
CU ~RENT FUND: From
1. Surplus Anticipated ....... . .................. $1.230,000 $1.430,000
Total Surplus Antic pated ............................... 1.230,000 1,430,000
3. Misce aneous Revenues
Section B: State Aid Without Offsettin~
Appropriations:
Discretionary Supplemental Mun c pal
Propert Tax ~ellef Act ........ , ................
EnerRy ~eceipts Tax ..................................... 350,000 0
1.213,734 ] .229.824
SuppTementa/~ner~y Rece p s Tax ................73.156 68.954
TO a Sect on B - State Aid Without
Offsettin~ Appro ria OhS .......................
(B) C,~g~¢ls!,mprov .... ts -- Excluded rom 2,585.457 2.74!.696