HomeMy Public PortalAbout13) 8B_Appropriations Limit_Staff ReportADMINISTRATIVE SERVICES DEPARTMENT
MEMORANDUM
DATE: June 15, 2021
TO: The Honorable City Council
FROM: Bryan Cook, City Manager
By: Susan Paragas, Administrative Services Director
SUBJECT: PUBLIC HEARING - ADOPTION OF RESOLUTION NO. 21-5534
ADOPTING THE ANNUAL APPROPRIATIONS LIMIT FOR FISCAL YEAR
(FY) 2021-2022
RECOMMENDATION:
The City Council is requested to:
1.Receive presentation from staff;
2.Open the public hearing;
3.Receive public input;
4.Close the public hearing; and
5.Adopt Resolution No. 21-5534 adopting the annual Appropriations Limit (Limit) for FY
2021-2022.
BACKGROUND:
1.In November 1979, Proposition 4 was approved by the voters adding Article XIIIB,
also known as the Gann Limitation, to the State Constitution to ensure that limits were
placed on all state and local government appropriations. These appropriations
calculations must be approved by the City Council on an annual basis.
2. In 1980, the State Legislature added Section 9710 of the Government Code stating
that the governing body of each City must establish, by resolution, an appropriations
limit for the following year.
3. In June 1990, the voters of California approved Proposition 111 which revised the
annual adjustment factors applied to the 1986-87 Limit and each year thereafter.
AGENDA
ITEM 8.B.
City Council
June 15, 2021
Page 2 of 2
4. On June 3, 2021, Notice of the Public Hearing to establish the Limit subject to the
California Constitution was published in the Temple City Tribune.
ANALYSIS:
Article XIII-B provides limits to the amount of tax proceeds state and local governments
can spend each year. The limit for any fiscal year is equal to the previous year’s limit,
adjusted for population changes and the change in the U.S. Consumer Price Index or
California per capital personal income, whichever is less. Staff has complied with all the
provisions of Article XIIIB in determining the Limit for FY 2021-2022, and the City Council
is required to confirm all factors used for calculating the Limit by adoption of a resolution.
For FY 2021-2022, the California Per Capita Income and the population growth of the
County were applied to the FY 2020-2021 Limit. The City of Temple City’s Limit for FY
2021-2022 is $23,883,509, with appropriations subject to the Limit of $9,371,707, or
$14,511,802 below the Limit.
CITY STRATEGIC GOALS:
In order to be in compliance with California State law, adoption of Resolution No. 21-5534
by the City Council will promote or further the City’s Strategic Goal of Good Governance.
FISCAL IMPACT :
Adoption of this Resolution does not have an impact on the FY 2021-2022 City Budget.
ATTACHMENTS:
A. Resolution 21-5534
B. Presentation Slides
ATTACHMENT A
RESOLUTION NO. 21-5534
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF TEMPLE
CITY, CALIFORNIA ADOPTING THE ANNUAL APPROPRIATIONS
LIMIT FOR THE FISCAL YEAR (FY) 2021-2022
WHEREAS, the voters of California in November, 1979 added Article XIIIB (Proposition 4)
to the State Constitution placing various limitations on the appropriations of the State and local
governments; and
WHEREAS, the voters of California in June, 1990 modified Article XIIIB by approving
Proposition 111 and SB 88 (Chapter 60/90) which revised the annual adjustment factors to be
applied to the 1986-87 Limit and each year thereafter; and
WHEREAS, the City of Temple City has calculated the Appropriations Limit by adjusting the
1986-87 Limit for annual changes in the cost of living and population growth; and
WHEREAS, the City of Temple City has complied with all the provisions of Article XIIIB in
determining the Appropriations Limit for FY 2021-2022 as provided in the worksheets attached
hereto as Exhibit 1.
NOW, THEREFORE, the City Council of the City of Temple City does resolve, determine
and order as follows:
SECTION 1. That the Appropriations Limit for FY 2021-22 shall be $23,883,509, with
appropriations subject to the limit of $9,371,707, or $14,511,802 less than the limit.
SECTION 2. The City Clerk shall certify to the adoption of this resolution.
APPROVED AND ADOPTED this 15th day of June, 2021.
Vincent Yu, Mayor
ATTEST: APPROVED AS TO FORM:
Peggy Kuo, City Clerk Greg Murphy, City Attorney
Resolution No. 21-5534
Page 2 of 2
I hereby certify that the foregoing resolution, Resolution No. 21-5534, was duly passed, approved
and adopted by the City Council of the City of Temple City at a regular meeting held on the 15th day
of June 2021, by the following vote:
AYES: Councilmember-
NOES: Councilmember-
ABSENT: Councilmember-
ABSTAIN: Councilmember-
________________________________
Peggy Kuo, City Clerk
EXHIBIT 1, Page 1
ARTICLE XIII-B OF THE CALIFORNIA CONSTITUTION (GANN INITIATIVE)
Effective July 1, 1980, Proposition 4 (Gann) established a limit on the City's expenditures from tax
revenues based on 1978-79 appropriations. This limit is adjusted annually by the Consumer Price
Index and population changes. Non-Proceeds of Taxes (Fines and Forfeitures and User Fees) were
not subject to this limit.
In 1989-90 Proposition 111 was passed, which changed the base year to 1986-87 and allows cities
to adjust the limit annually by either the change in the California per capita income or the percentage
change in growth in total assessed valuation due to non residential construction. For population
changes, cities now have the option of using either the percentage increase of the City or the
percentage increase of the entire county. The law also allows for the exclusion from the limit of
"qualified capital outlay" which includes any appropriation for fixed assets costing over $100,000.
The 2020-2021 budget expenditures are well within the statutory limit.
It should be noted that future revenues exceeding the limitation require a return of the excess to the
taxpayers or a substantial portion of such excess will be forfeited for State uses.
COMPUTATION OF APPROPRIATIONS LIMIT
2021-2022 APPROPRIATIONS LIMIT
2020-21 limit (1)$22,767,883
Per Capita Income and City population change
factor applied to 2020-21 appropriations limit 1.0490
2021-2022 Appropriations Limit $23,883,509
APPROPRIATIONS SUBJECT TO LIMIT
Proceeds of Taxes $13,605,707
Less Exclusions:
Qualified Capital Outlay 4,234,000
Appropriations Subject to Limit $9,371,707
Appropriations Margin $14,511,802
(1) Recalculated as a result of Proposition 111 and in accordance with guidelines of the League of
California Cities. Formal adoption for the FY 1991-92 recalculated appropriations limit was
approved by the City Council on July 2, 1991.
EXHIBIT 1, Page 2
CALCULATION OF
PROCEEDS OF TAXES
Worksheet #1
Page 1 of 2
CITY:TEMPLE CITY Funds Included:ALL
FY:2021-22
PROCEEDS NON-PROCEEDS
REVENUE OF TAXES OF TAXES TOTAL
TAXES:
Property Tax 3,824,955 3,824,955
Sales & Use Tax / In Lieu Sales Tax 1,842,305 1,842,305
Business License Tax Revenue 141,655 141,655
Transient Occupancy Tax 42,000 42,000
Other Taxes: Real Estate 130,000 130,000
Prop. A / Prop. C 1,085,080 1,085,080
Subtotal 6,924,340 141,655 7,065,995
FROM STATE:
Motor Vehicle In Lieu / In Lieu VLF 5,319,160 5,319,160
State Cops Grant 140,000 140,000
Gasoline Tax 564,930 564,930
Used Oil 10,000 10,000
SB1 643,500 643,500
Other Grants 150,000 150,000
Subtotal 5,319,160 1,508,430 6,827,590
OTHER GOVERNMENTS
Community Development (CDBG)186,000 186,000
SB821 Aid to Cities 44,000 44,000
Air Quality Improvement 47,000 47,000
Measure M 484,090 484,090
Measure R 330,100 330,100
Measure W 450,000 450,000
Subtotal 1,264,190 277,000 1,541,190
LOCAL
Special benefit assessments 1,605,835 1,605,835
Franchise fees 560,000 560,000
Franchise fees-In-lieu 300,000 300,000
Development fees -Sewer/Park/Public Arts 52,000 52,000
Fines, forfeitures, penalties/Traffic Safety 432,800 432,800
AB939 Revenues 56,800 56,800
AB939 Reimbursement 7,100 7,100
Subtotal 0 3,014,535 3,014,535
USER FEES
Building Permits 462,395 462,395
Parking Permits 157,500 157,500
Encroachment Permits 152,090 152,090
Animal License 23,250 23,250
Vehicle Impound 10,690 10,690
Code Enforcement 22,750 22,750
Shared Maint./Facility Rental 17,755 17,755
Zoning & Plan Check 610,750 610,750
Recreation 250,000 250,000
PW Engineering 39,520 39,520
Subtotal 0 1,746,700 1,746,700
OTHER MISCELLANEOUS
Bus Pass Sales 8,775 8,775
Misc Sundry/Other Reimb 100,000 100,000
Rental Income 37,300 37,300
CRA and L/LD Admin Reimb 24,300 24,300
Subtotal 0 170,375 170,375
EXHIBIT 1, Page 3
CALCULATION OF
PROCEEDS OF TAXES
Worksheet #1
Page 2 of 2
CITY:TEMPLE CITY Funds Included:ALL
FY:2021-22
PROCEEDS NON-PROCEEDS
REVENUE OF TAXES OF TAXES TOTAL
SUB TOTAL (For Worksheet #3)13,507,690 6,858,695 20,366,385
INTEREST EARNINGS 98,017 115,063 213,080
(From Worksheet #3)
TOTAL (Use For Worksheet #4)13,605,707 6,973,758 20,579,465
EXHIBIT 1, Page 4
INTEREST EARNINGS
PRODUCED BY TAXES
Worksheet #2
Page 1 of 1
CITY:TEMPLE CITY
FY:2021-22
AMOUNT SOURCE
A. Non-Interest Tax Proceeds 13,507,690 (Worksheet #2)
B. Minus Exclusions 4,234,000 GF Capital Project
C. Net Invested Taxes 9,273,690 (A - B)
D. Total Non-Interest 20,366,385 (Worksheet #2)
E. Tax Proceeds as Percent of Budget 46%(C / D)
F. Interest Earnings 213,080 (Budget or Actual)
G. Amount of Interest Earned from Taxes 98,017 (E * F)
H. Amount of Interest Earned from
Non-Taxes 115,063 (F-G) plus any CRA Int,
Restricted CIP)
I. Take results of Steps #G and #H copy to worksheet #2
EXHIBIT 1, Page 5
APPROPRIATIONS SUBJECT
TO LIMITATION
Worksheet #3
Page 1 of 1
CITY:TEMPLE CITY
FY:2021-22
Amount Source
A. Proceeds of Taxes 13,605,707 (Worksheet #2)
B. Exclusions 4,234,000 GF Capital Project
C. Appropriations subject to Limitation 9,371,707 (A - B)
D. Current Year Limit 16,171,728 (Worksheet #6)
E. Over/(Under) Limit (6,800,021)(C - D)
PROCEEDS NON-PROCEEDS
CAPITAL PROJECTS OF TAXES OF TAXES
General Fund (MOE)210,000
TDA
Gas Tax
SB1 1,345,000
AQMD 53,000
CDBG 0
Prop C 1,783,000
SB821 71,000
Measure A 0
Measure M 1,136,000
Measure R 1,244,000
Measure W 76,000
L/LD 711,825
State Parks Grant 2,853,150
Park Acq 15,000
4,449,000 5,048,975
*PROJECTS UNDER $100,000 (215,000)
4,234,000
EXHIBIT 1, Page 6
County
Percent Population Percent
2020-21:
1-1-20 10,127,550
1-1-21 -0.32%10,037,774 -0.89%
Amount Source
A. LAST YEAR'S LIMIT $15,416,328
B. ADJUSTMENT FACTORS:
1. Population % (greater of City or County factor)0.9968 (Worksheet #5)
2. Inflation % (from State Finance or Assessor)1.0524
C. ANNUAL ADJUSTMENTS $Total Adjustment Factor 1.0490 (C1 * C2)
D. OTHER ADJUSTMENTS:
755,400 (A * B)
Lost Responsibility (-)
Transfer to private (-)
Transfer to fees (-)
Assumed Responsibility (+)
E. TOTAL ADJUSTMENTS
Sub-total 0
F. THIS YEAR'S LIMIT 755,400 (C + D)
$16,171,728 (A + E)
36,225
APPROPRIATIONS LIMIT CALCULATION
Worksheet #4
Page 1 of 1
City
Population
36,343
May 2021
Dear Fiscal Officer:
Subject: Price Factor and Population Information
Appropriations Limit
California Revenue and Taxation Code section 2227 requires the Department of Finance (Finance)
to transmit an estimate of the percentage change in population to local governments. Each local
jurisdiction must use their percentage change in population factor for January 1, 2021, in
conjunction with a change in the cost of living, or price factor, to calculate their appropriations
limit for fiscal year 2021-22. Attachment A provides the change in California’s per capita personal
income and an example for utilizing the price factor and population percentage change factor
to calculate the 2021-22 appropriations limit. Attachment B provides the city and unincorporated
county population percentage change. Attachment C provides the population percentage
change for counties and their summed incorporated areas. The population percentage change
data excludes federal and state institutionalized populations and military populations.
Population Percent Change for Special Districts
Some special districts must establish an annual appropriations limit. California Revenue and
Taxation Code section 2228 provides additional information regarding the appropriations limit.
Article XIII B, section 9(C) of the California Constitution exempts certain special districts from the
appropriations limit calculation mandate. The code section and the California Constitution can
be accessed at the following website: http://leginfo.legislature.ca.gov/faces/codes.xhtml.
Special districts required by law to calculate their appropriations limit must present the calculation
as part of their annual audit. Any questions special districts have on this requirement should be
directed to their county, district legal counsel, or the law itself. No state agency reviews the local
appropriations limits.
Population Certification
The population certification program applies only to cities and counties. California Revenue and
Taxation Code section 11005.6 mandates Finance to automatically certify any population
estimate that exceeds the current certified population with the State Controller’s Office. Finance
will certify the higher estimate to the State Controller by June 1, 2021.
Please Note: The prior year’s city population estimates may be revised. The per capita personal
income change is based on historical data. Given the stay-at-home orders due to COVID-19,
growth in the coming years may be substantially lower than recent trends.
If you have any questions regarding this data, please contact the Demographic Research Unit at
(916) 323-4086.
KEELY MARTIN BOSLER
Director
By:
/s/ Erika Li
Erika Li
Chief Deputy Director
Attachment
EXHIBIT 1, Page 7
May 2021
Attachment A
A. Price Factor: Article XIII B specifies that local jurisdictions select their cost of living
factor to compute their appropriation limit by a vote of their governing body. The
cost of living factor provided here is per capita personal income. If the percentage
change in per capita personal income is selected, the percentage change to be
used in setting the fiscal year 2021-22 appropriation limit is:
Per Capita Personal Income
Fiscal Year Percentage change
(FY) over prior year
2021-22 5.73
B. Following is an example using sample population change and the change in
California per capita personal income as growth factors in computing a 2021-22
appropriation limit.
2021-22:
Per Capita Cost of Living Change = 5.73 percent
Population Change = -0.46 percent
Per Capita Cost of Living converted to a ratio: 5.73 + 100 = 1.0573
100
Population converted to a ratio: -0.46 + 100 = 0.9954
100
Calculation of factor for FY 2021-22: 1.0573 x 0.9954 = 1.0524
EXHIBIT 1, Page 8
Fiscal Year 2021-22
Total
County Percent Change ---Population Minus Exclusions ---Population
City 2020-2021 1-1-20 1-1-21 1-1-2021
Los Angeles
Agoura Hills -0.69 20,599 20,457 20,457
Alhambra -0.38 86,588 86,258 86,258
Arcadia -0.28 57,820 57,660 57,660
Artesia -0.70 16,514 16,398 16,484
Avalon -0.80 4,005 3,973 3,973
Azusa -0.44 49,805 49,587 49,587
Baldwin Park -0.59 76,388 75,935 75,935
Bell -0.43 36,475 36,319 36,319
Bellflower -0.58 77,909 77,458 77,458
Bell Gardens -0.67 42,518 42,233 42,233
Beverly Hills -0.78 33,660 33,399 33,399
Bradbury -1.04 1,056 1,045 1,045
Burbank -0.54 104,535 103,969 103,969
Calabasas 0.76 24,157 24,341 24,341
Carson -0.49 92,121 91,668 91,668
Cerritos -0.43 50,262 50,048 50,048
Claremont -0.47 35,877 35,707 35,707
Commerce -0.74 12,888 12,792 12,792
Compton -0.68 98,447 97,775 97,775
Covina -0.13 48,899 48,833 48,833
Cudahy -0.78 23,937 23,750 23,750
Culver City 0.05 39,785 39,805 39,805
Diamond Bar -0.65 57,088 56,717 56,717
Downey -0.68 112,186 111,425 111,425
Duarte -0.34 21,531 21,457 21,457
El Monte -0.35 116,876 116,465 116,465
El Segundo -0.53 16,749 16,660 16,660
Gardena -0.64 60,732 60,344 60,344
Glendale -0.27 204,392 203,834 203,834
Glendora -0.65 51,879 51,540 51,540
Hawaiian Gardens -0.71 14,571 14,467 14,467
Hawthorne -0.65 87,571 86,999 86,999
Hermosa Beach -0.77 19,601 19,451 19,451
Hidden Hills 0.63 1,901 1,913 1,913
Huntington Park -0.67 59,337 58,937 58,937
Industry -0.23 428 427 427
Inglewood -0.69 110,925 110,159 110,159
Irwindale -0.07 1,442 1,441 1,441
EXHIBIT 1, Page 9
Fiscal Year 2021-22
Total
County Percent Change ---Population Minus Exclusions ---Population
City 2020-2021 1-1-20 1-1-21 1-1-2021
La Canada Flintridge -0.78 20,352 20,194 20,194
La Habra Heights -0.33 5,469 5,451 5,451
Lakewood -0.67 80,757 80,218 80,218
La Mirada -0.65 48,947 48,631 48,631
Lancaster -0.12 157,696 157,504 161,372
La Puente -0.67 40,358 40,087 40,087
La Verne -0.69 33,313 33,084 33,084
Lawndale -0.50 32,873 32,710 32,710
Lomita -0.73 20,582 20,431 20,431
Long Beach -0.91 471,975 467,684 467,730
Los Angeles -1.29 3,973,512 3,922,113 3,923,341
Lynwood -2.13 71,399 69,880 69,880
Malibu -0.61 11,608 11,537 11,537
Manhattan Beach -0.67 35,294 35,058 35,058
Maywood -0.60 27,837 27,670 27,670
Monrovia 1.36 37,964 38,479 38,479
Montebello -0.55 63,264 62,914 62,914
Monterey Park -0.70 60,808 60,380 60,380
Norwalk -0.62 105,207 104,554 105,393
Palmdale -0.53 156,910 156,074 156,074
Palos Verdes Estates -0.68 13,377 13,286 13,286
Paramount -0.66 55,566 55,200 55,200
Pasadena 0.17 145,061 145,306 145,306
Pico Rivera -0.59 63,530 63,157 63,157
Pomona -1.74 153,992 151,319 151,319
Rancho Palos Verdes -0.70 41,835 41,541 41,541
Redondo Beach -0.62 66,900 66,484 66,484
Rolling Hills -0.59 1,877 1,866 1,866
Rolling Hills Estates 0.15 8,086 8,098 8,098
Rosemead -0.44 54,471 54,229 54,229
San Dimas -0.65 34,226 34,003 34,003
San Fernando 0.05 24,742 24,754 24,754
San Gabriel -0.46 40,129 39,945 39,945
San Marino -0.36 13,008 12,961 12,961
Santa Clarita 0.21 221,106 221,572 221,572
Santa Fe Springs -0.74 18,219 18,084 18,129
Santa Monica -0.03 92,995 92,968 92,968
Sierra Madre -0.68 10,728 10,655 10,655
Signal Hill -0.67 11,695 11,617 11,617
South El Monte 0.21 21,252 21,296 21,296
EXHIBIT 1, Page 10
Fiscal Year 2021-22
County Percent Change
City 2020-2021
South Gate 0.42
South Pasadena -0.72
Temple City -0.32
Torrance -0.65
Vernon -0.67
Walnut -0.60
West Covina -0.58
West Hollywood -0.60
Westlake Village -0.74
Whittier -0.34
Unincorporated -1.14
County Total -0.89
--- Population Minus Exclusions ---
1-1-20
96,147
25,853
36,343
145,783
297
30,015
106,209
36,344
8,241
86,487
1,035,457
10,127,550
1-1-21
96,553
25,668
36,225
144,832
295
29,835
105,593
36,125
8,180
86,196
1,023,632
10,037,774
Total
Population
1-1-2021
96,553
25,668
36,225
144,832
29,835
105,593
36,125
8,180
86,196
1,024,204
10,044,458
EXHIBIT 1, Page 11
Fiscal Year 2021-22
Attachment C
Annual Percent Change in Population Minus Exclusions*
January 1, 2020 to January 1, 2021
County Percent Change ---Population Minus Exclusions ---
2020-21 1-1-20 1-1-21
Los Angeles
Incorporated -0.86 9,092,093 9,014,142
County Total -0.89 10,127,550 10,037,774
Madera
Incorporated 0.86 78,102 78,770
County Total 0.57 152,872 153,742
Marin
Incorporated -0.42 191,682 190,877
County Total -0.43 256,217 255,106
Mariposa
Incorporated 0.00 0 0
County Total -0.02 17,993 17,989
Mendocino
Incorporated -1.71 28,905 28,410
County Total -1.02 87,547 86,655
Merced
Incorporated 2.25 188,284 192,518
County Total 0.55 282,236 283,795
Modoc
Incorporated -0.07 2,888 2,886
County Total -0.06 9,497 9,491
Mono
Incorporated -0.33 7,853 7,827
County Total -1.16 13,317 13,163
Monterey
Incorporated -0.57 323,210 321,366
County Total -0.48 429,874 427,819
*Exclusions include residents on federal military installations and group quarters residents in state mental
institutions, state and federal correctional institutions and veteran homes.
EXHIBIT 1, Page 12
Adoption of Resolution No. 21-5534
FISCAL YEAR 2021-2022
ANNUALAPPROPRIATIONS
(GANN LIMIT)
June 15, 2021
ATTACHMENT B
ANNUAL APPROPRIATIONS LIMIT
Public Hearing - Required By Proposition 4 (Gann Limit)
Restricts amount of tax proceeds that can be appropriated.
Requires City Council adoption of appropriations limit.
2
ANNUAL APPROPRIATIONS LIMIT (continued)
FY 2021-2022 Appropriations Limit: $23,883,509
Appropriations Subject to Limit: $ 9,371,707*
Appropriations Margin: $14,511,802
*39.2% of Appropriations Limit
3
ANNUAL APPROPRIATIONS LIMIT (continued)
It is recommended the City Council:
Open the Public Hearing;
Receive Input;
Close the Public Hearing; and
Adopt Resolution No. 21-5534, Adopting the Annual
Appropriations Limit For FY 2021-2022
4