HomeMy Public PortalAboutQuimby Affordable Condos Preservation - Metro WestCity of Watertown, MA
ARPA Project Proposal
Submitted by: Caitlin Madden
Submitted on: May 26, 2023
Request Number: ARPA-23
Project Name: Quimby Affordable Condos Preservation
Proposal Type: Organization
Metro West Collaborative Development
Recommended Project Manager: Metro West Collaborative Development
Project Summary:
Replace roofs and other common areas in order to preserve long-term affordability of these four deed-restricted affordable housing units.
Amount of ARPA Funds Requested: $334,203
Minimum Funds Needed: $334,203
Matching funds available? Yes
Sale of unit
204,240
Highly Likely
Other funds available? Yes
City loan forgiveness
59,300
Unsure
Project Narrative: I have a detailed narrative to upload
1
City of Watertown
American Rescue Plan Act
Request for Proposals
1. Applicant name: Metro West Collaborative Development, Inc.
2. Contact person: Caitlin Madden, Executive Director
3. Contact email address: caitlin@metrowestcd.org
4. Contact phone number: 617-923-3505 x 4
5. Project name: Quimby Affordable Condos Preservation
6. Brief Description: This project involves replacing the roofs and making other common area
improvements at 28-34 Quimby Street in order to preserve the long-term affordability of these
four deed-restricted affordable housing units. Additionally, one unit will be more fully renovated
(kitchen, windows, siding) and resold to an income eligible household via a lottery later this year.
7. Amount of ARPA funds requested: $334,203
8. Matching funds available for the project from other sources:
a. Source of funds: proceeds from sale of affordable unit
b. Amount: $204,240
c. Are funds guaranteed/likelihood: highly likely
9. Other sources of funds that could be used for the project other than ARPA funds:
a. Source of funds: Watertown AHDF forgiveness
b. Amount: $59,300
c. Are funds guaranteed/likelihood: Unsure. Watertown Affordable Housing Trust has
expressed openness to considering forgiveness.
10. Minimum funds needed to make the project worth doing: $334,203. We feel we must complete
both the interior renovations to the unit that will be for sale and the common area improvements
to be able to responsibly sell the unit to an income-qualified buyer.
11. Recommended project manager:
The project will be managed by Metro West Collaborative Development which has 30 years of
affordable housing development experience.
12. Narrative description of the project:
The Quimby Street Condominiums were developed in 2003 to create four deed-restricted
affordable homeownership units for low-moderate-income households. After 20 years, the roofs
and some of the common areas need to be replaced. Additionally, one of the units is now
available for resale. It was purchased by Metro West CD in 2009 because the recession made a
resale to a low-moderate-income homebuyer impossible at the time. Metro West CD has rented it
2
to an income eligible household since then. Vacancy of the unit creates the opportunity for Metro
West CD to resell the unit, however it needs additional repairs such as kitchen cabinets and
appliances, new windows, flooring and painting. See General Contractor budget attached.
a. Detailed budget: attached
b. Timeline:
• June 2023 – enter into contracts and agreements
• July – obtain permits and approvals including DHCD
• August – renovation to begin
• August – marketing of affordable unit to begin
• September – construction complete, open house at affordable unit
• October – lottery for affordable unit
• December 2023 – sale of affordable unit to eligible household
c. Resources required in addition to ARPA funding:
Metro West CD will use proceeds of the sale of the affordable unit to pay off existing
debt: to a local bank, the City of Watertown and the Commonwealth of MA.
d. Metrics for success of the project:
Four units of affordable housing will be preserved.
e. Outputs / outcomes:
The outputs include public funds, Metro West CD staff time to coordinate with the
Commonwealth of MA and oversee the general contractor, as well as to implement the
affordable housing lottery. Outcomes include a new affordable homeownership
opportunity as well as preservation of four affordable homeownership units.
f. What will be the overall benefit to Watertown residents:
Affordable housing helps to increase and maintain economic and racial diversity while
also providing, in this case, an opportunity to purchase an affordable unit in Watertown.
g. How the project meets the City’s ARPA proposal criteria:
• The project can meet the encumbrance and expenditure deadlines.
• The applicant is qualified and has the capacity to execute the project.
• The number of residents served is one household, however, the affordable unit
will have a 30-year deed restriction and therefore, may serve additional families
over time.
• The project serves households at or below 80% of the area median income.
• The project leverages approximately $210,000 in additional funds.
• The project does not have a funding cliff as it is not an on-going program.
• The project helps meet “Housing Goal 1” in the comprehensive plan, “Promote
and maintain a diverse housing stock with increased funding for housing
creation and more opportunities for lower- and middle-income households.”
3
Quimby Condos Preservation
May-23
USES
Hard Costs Total
28 Q
only
All 4
units
Direct Construction Budget $205,597 $97,539 $108,058
Construction Contingency 15% $30,840 $14,631 $16,209
Total Const. / Rehab. Costs $236,437 $112,170 $124,267
Soft Costs
Architecture $18,000 $18,000 $0
Permit Fees $3,547 $3,547 $0
Legal $26,415 $26,415 $0
Title and Recording $5,419 $5,419 $0
Real Estate Taxes $3,357 $3,357 $0
Insurance - course of construction $1,200 $1,200 $0
Appraisal $1,000 $1,000 $0
Financing Costs $9,968 $9,968 $0
Construction Testing $2,000 $2,000 $0
Utilities During Const. $0 $0 $0
Development Consultant $0 $0 $0
Soft Cost Contingency 5% $3,545 $3,545 $0
Total Soft Costs $74,450 $74,450 $0
Loan pay offs:
First mortgage $127,267 $127,267 $0
City of Watertown $59,300 $59,300 $0
Commonwealth of MA $17,673 $17,673 $0
Developer Costs
Total Developer Costs $23,317 $23,317 $0
Total Development Cost $538,443 $414,177 $124,267
SOURCES
Purchase price of 28 Q $ 204,240
ARPA | City funds $ 334,203
Total $ 538,443
Metro West Collaborative Development May 10, 2023
79-B Chapel Street,
Newton, MA 02458
Attn: Ms. Caitlin Madden, Executive Director
Re: 28 Quimby St. Building Renovation Project
28 Quimby St,
Watertown, MA
Dear Ms. Madden,
We are pleased to provide you with our budgetary proposal for the 28 Quimby St. Building Renovation
Project, based on a site visit on January 12, 2022. Please see our pricing breakdown for the below scope
of work.
Scope of Work
01- Back Porch
Tune up the existing back porch
02- Exterior Windows Replacement on 1st floor and basement
Remove and dispose of the existing window bay in the kitchen on 1st floor and replace it with a
new sliding exterior window (1)
Remove and dispose of all windows on 1st floor and basement
Furnish and install new windows by Anderson, 3'-0" x 3'-0" (9)
Furnish and install new windows by Anderson, 3'-0" x 2'-0" (4)
Flashing and sealing the new windows
We assumed that the existing rough framing is in good condition and existing to remain
03- Kitchen Cabinets at 1st Floor
Remove and dispose of the existing kitchen cabinets
Furnish and install new base and wall cabinets, including laminate countertop (cityline, white
with shaker doors, laminate tops, stock colors)
Allowance for appliances (Please see allowance #1 below)
MEP connections
30 Willow St., North Andover 01845 Tel. 781‐259‐5000 Fax 781‐259‐5001
04- Floor Finishes Upgrade on 1st Floor and Basement
Steam clean the existing tile and grout flooring in the kitchen area
Sand, seal and apply wood stain to the existing wood flooring on 1st floor
Remove and dispose of the existing carpet at storage (for unit #28) and common hallway on the
basement
Allowance for patching and repairs of the existing concrete slab on grade (Please see allowance
#2 below)
Apply concrete sealer and paint on the basement
05- Interior Partition Repairs in the Basement
Patch and repair the existing gypsum board layer in the foundation wall at the storage room for
unit #28
Close up the soffit in the hallway in the basement
06- Painting on 1st Floor and Basement
Apply primer and paint the existing walls on 1st floor
Apply primer and paint the existing ceiling on 1st floor
Apply primer and paint the existing doors on 1st floor
Apply primer and paint the existing walls in the common hallway and storage for unit #28
Apply primer and paint the existing ceiling in the common hallway and storage for unit #28
Apply primer and paint the existing doors on 1st floor (4)
07- Misc. items
Replace shelves and poles in the closets
Remove and dispose of all curtain blinds
08- Baseboard Heaters on 1st Floor and Basement
Replace the existing baseboard heater covers on 1st floor and basement
09- Electrical on 1st Floor and Basement
Replace electrical fixtures and sockets, switches in the 1st floor
Replace electrical fixtures and sockets, switches in the Basement for unit #28 only
Any alteration from the above scope of work involving extra cost will be executed only upon written
change order and will be an extra charge over and above the contract price, on time, and material in
accordance with our Hourly Rate Sheet, which we have attached with this proposal.
30 Willow St., North Andover 01845 Tel. 781‐259‐5000 Fax 781‐259‐5001
We propose to perform the above scope of work for the sum of the following;
01- Back Porch $2,132.00
02- Exterior Windows Replacement $27,339.00
03- Kitchen Cabinets on the 1st Floor $22,235.00
04- Floor Finishes Upgrade $9,768.00
05- Interior Partition Repairs $1,770.00
06- Painting $15,059.00
07- Misc. Items $1,479.00
08- Baseboard Heaters $11,359.00
09- Electrical $6,398.00
THE ESTIMATED TOTAL BUDGETARY CONSTRUCTION COST $97,539.00
Allowance #1: Allowance for appliances - $1,500 (this is included in the base bid)
Allowance #2: Allowance for patching and repairs of the existing concrete slab on - $500 (this is
included in the base bid)
Qualifications & Exclusions:
We have not included prevailing wage rates, union workers, or wages
We have not included any minority requirements
We have not included any engineering, calculations, or architectural fees (Please see attached
document for architectural fees as a addition to thi proposal)
We have not included cost increases for work done next year and beyond
We have not included any testing, removal, disposal, or remediation of hazardous materials
We assume work hours to be Monday through Friday between 7:00 am and 4:00 pm
We have not included any police details
We have not included any bond
We have not included any repairs for the existing structural deck
We have not included any winter conditions, snow removal, or project heating
We have not included any monthly fire alarm fees
We have not included any waterproofing of floors
We have not included any MEP work other than indicated above
We have not included any FF&E
Interior work is limited to items listed above
We assume parking is free and available on site
We assume water and electricity will be provided to the contractor by the owner at no cost to the
contractor
We have not included removal, storage, or replacement of the occupant's furnishing, artwork, etc.
We assume others will move the occupant's belongings to provide adequate space prior to
identified construction works
We assume the unit will be unoccupied for the entire duration of the construction
We have not included any special accommodations for the Covid 19 Virus outside of our standard
OSHA safety program
30 Willow St., North Andover 01845 Tel. 781‐259‐5000 Fax 781‐259‐5001
No additional mobilizations if the work is suspended for reasons not in the control of Knollmeyer
Building Corp.
The base bid price is based on the products listed above; no specs were provided. If the owner
elects to purchase alternate products, the price will be credited or debited depending on the
difference.
This proposal is valid for 30 days
We appreciate the opportunity to provide you with our proposal. Please do not hesitate to reach out with
any questions or concerns.
Sincerely,
Tulin Erdem
Chief Estimator
TErdem@knollmeyerbuildingcorp.com
Knollmeyer Building Corporation
Metro West Collaborative Development May 10, 2023
79-B Chapel Street,
Newton, MA 02458
Attn: Ms. Caitlin Madden, Executive Director
Re: 28-30 and 32-34 Quimby St Buildings Common Areas Renovation Project
28-30 and 32-34 Quimby St,
Watertown, MA
Dear Ms. Madden,
We are pleased to provide you with our budgetary proposal for the 28-30 and 32-34 Quimby St
Buildings Common Areas Renovation Project, based on a site visit on January 12, 2022. Please see
our pricing breakdown for the below scope of work.
Scope of Work
1-Roof Replacement including 28-30, 32-34 Quimby Roofing
Remove and dispose of the existing asphalt shingle roofing
The existing plywood sheathing is existing to remain
Furnish and install new asphalt shingle roofing
2-The Existing Siding Repairs for 28-30 Quimby St. Building
Patch and repair the existing vinyl siding at the front and back side of the building, assuming 100
SF of the existing vinyl siding will be repaired
Replace the existing gable roof edge rake with PVC edge rake
3-Front Porch for 28-30 Quimby St. Building
Remove and dispose of the existing porch at the front of the building, including 2 floors
Furnish and install a new porch, including composite decking and vinyl railing
4-Construction Debris Underneath the Front Porch for 28-30 Quimby St. Building
Remove and dispose of the existing construction debris underneath the front porch
30 Willow St., North Andover 01845 Tel. 781‐259‐5000 Fax 781‐259‐5001
5-Exterior Entrance Door Replacement for 28-30 Quimby St. Building
Remove and dispose of the existing single-leaf entrance doors at 2 locations
Furnish and install 3'-0" x 7'-0" single leaf Therma-Tru metal door including metal frame and
hardware, excluding screen door
Flashing and sealing the new doors
Any alteration from the above scope of work involving extra cost will be executed only upon written
change order and will be an extra charge over and above the contract price, on time, and material in
accordance with our Hourly Rate Sheet, which we have attached with this proposal.
We propose to perform the above scope of work for the sum of the following;
Common Proposal
$25,000.00
$5,772.00
$71,084.00
$1,607.00
01- Roof Replacement including 28-30, 32-34 Quimby Roofing
02- Siding Repairs
03- Front Porch
04- Construction Debris Underneath Front Porch
05- Exterior Entrance Door Replacement $4,595.00
THE ESTIMATED TOTAL BUDGETARY CONSTRUCTION COST $108,058.00
Qualifications & Exclusions:
We have not included prevailing wage rates, union workers, or wages
We have not included any minority requirements
We have not included any engineering, calculations, or architectural fees (Please see attached
document for architectural fees as a addition to thi proposal)
We have not included cost increases for work done next year and beyond
We have not included any testing, removal, disposal, or remediation of hazardous materials
We assume work hours to be Monday through Friday between 7:00 am and 4:00 pm
We have not included any police details
We have not included any bond
We have not included any repairs for the existing structural deck
We have not included any winter conditions, snow removal, or project heating
We have not included any monthly fire alarm fees
We have not included any waterproofing of floors
We have not included any MEP work other than indicated above
We have not included any FF&E
Interior work is limited to items listed above
We assume parking is free and available on site
We assume water and electricity will be provided to the contractor by the owner at no cost to the
contractor
30 Willow St., North Andover 01845 Tel. 781‐259‐5000 Fax 781‐259‐5001
We have not included removal, storage, or replacement of the occupant's furnishing, artwork, etc.
We assume others will move the occupant's belongings to provide adequate space prior to
identified construction works
We assume the unit will be unoccupied for the entire duration of the construction
We have not included any special accommodations for the Covid 19 Virus outside of our standard
OSHA safety program
No additional mobilizations if the work is suspended for reasons not in the control of Knollmeyer
Building Corp.
The base bid price is based on the products listed above; no specs were provided. If the owner
elects to purchase alternate products, the price will be credited or debited depending on the
difference.
This proposal is valid for 30 days
We appreciate the opportunity to provide you with our proposal. Please do not hesitate to reach out with
any questions or concerns.
Sincerely,
Tulin Erdem
Chief Estimator
TErdem@knollmeyerbuildingcorp.com
Knollmeyer Building Corporation