HomeMy Public PortalAboutExpansion of Childcare Programming - BGCCity of Watertown, MA
ARPA Project Proposal
Submitted by: Gary Beatty
Submitted on: May 26, 2023
Request Number: ARPA-26
Project Name: New Foundations: Expansion of Childcare Programming - Space, Safety & Security, and Staffing
Proposal Type: Organization
Watertown Boys & Girls Club
Recommended Project Manager: Watertown Boys & Girls Club
Project Summary:
Renovate, update, expand basement level to serve up to 75 children K-3 in a licensed childcare program.
Amount of ARPA Funds Requested: $1,815,000
Minimum Funds Needed: $1,815,000
Matching funds available? Don't Know
Other funds available? Yes
Bridge Loan if we do not receive full funding
Guaranteed
Project Narrative: I have a detailed narrative to upload
Watertown Boys and Girls Club is pleased to submit this proposal for ARPA Funds.
Overview
When the pandemic hit Watertown in March of 2020, Watertown schools closed and were challenged
to respond in a safe but effec ve way.
Watertown Boys and Girls Club (WBGC) played a leadership role to help provide our most vulnerable
families access to much needed resources. Staff delivered food, meals and medicine to families in
need. They secured resources such as computers and internet access for those families who needed
it. Determined to keep the social connec on ac ve for our youth and teens, our team con nued to be
available by offering virtual programming during a er school hours. Addi onally, our Staff regularly
conducted teen check-ins.
In Fall 2020, while schools remained closed, WBGC was able to open. In response to the community
need for educa onal support for students' online learning while parents worked, we developed and
implemented a program called Club Academy. This program provided Watertown students with a safe
place to con nue their online learning and was staffed with suppor ve adults. The number of kids the
Club could accommodate was limited by square feet of available space. This program filled to
capacity and remained open un l schools were able to reopen in Spring of 2021.
Our role as a vital resource for all of Watertown is evident in our growing number of partnerships and
collabora ons with local businesses, municipal departments and community organiza ons. For
example, we are currently in discussions with Watertown High School about how WBGC can help
accommodate WHS students during the construc on of the new high school.
Post-pandemic, our programs again have quickly reached capacity, with as many as 130 children and
teens coming to the Club a er school each day. In response the growing need for quality child care in
Watertown, the Board of Directors have decided to take over the lower level of our building, conduct
a major renova on of the space, and create a new, licensed child care program for grades K-3. We
have named this major ini a ve, the New Founda ons Project.
ARPA Proposal
Date: 05/25/2023
~.WATERTOWN
• ~ BOYS & GIRLS CWB
Objec ve
Specifically, we want to both expand the age of students we serve to include those in grades K-3 and
improve the quality and variety of programming we are able to offer to help accommodate the need
for high-quality and affordable childcare in the Watertown community.
Opportunity
During school year, 2022-2023, there were over 40 children on Watertown Public School’s childcare
waitlist. So that we can accommodate this need in a way that is consistent with Boys & Girls Club
standards, we plan to renovate our lower level and open a Licensed Child Care Center, which could
accommodate up to 75 youth.
OUR PROPOSAL
Total amount requested: $1,815,000
Renova ons: $1,564,000
In order to comply with the State of Massachuse s EEC Licensing requirements, we will be required to
complete a number of costly renova ons. In addi on to making the space meet the licensing
requirements, this construc on will also address the building's much needed safety issues such as
installing a fire suppression system and construc ng a secure entry way. Addi onally, these
renova ons will allow us to meet ADA requirements by making our building accessible to all. The
WBGC has already engaged an architect to prepare these plans. We have paid for the design and have
received several construc on es mates. Below is an outline of this project and the breakdown of the
total cost of this project.
Accessiblility/Chairli
At this me the two levels each have their own accessible entries. However, in order to link the two
levels, so the pool and gym are accessible to all members, we plan to install an interior chair li .
Fire Suppression
At this me, neither level has a fire protec on system. In order to proceed with our plans, a full fire
protec on system must be installed on both levels. This is a crucial upgrade for the en re building for
safety of all of our members and our staff.
Separate/Secure Entry
A new secure and separate entry is needed for the licensed addi on.
Addi onal Construc on Costs
Also included in this proposal is demoli on, electrical, plumbing, permits, flooring, ceilings, drywall,
paint, insurance, general condi ons, HVAC, Construc on Manager, etc.
Staffing: $251,000
During the pandemic, we lost a number of key staff. One reason for this is that Watertown has become
a very expensive place to live, and the salaries we are able to offer do not pay enough for our staff to
live close by. These staff should be considered essen al workers.
Since the pandemic has eased, we have been flooded with more kids than ever to take advantage of
our a er school drop-in care. In our current a er school drop-in program, staff to student ra os are
1:25. Staff ra os for a licensed program for younger students are higher at 1:13. Thus, there is the
need for more staff at compe ve rates.
We have completed a thorough business plan for the licensed daycare. We intend to offer compe ve
wages to a ract the best employees. In order to meet the staff requirements for licensed childcare,
staff and benefit costs will be about $125,500/year for years 1 and 2 assuming 50-75% capacity is
reached during that me. According to the business plan, by year 3 we expect to be at full capacity in
this program and will be able to generate enough income to cover these staffing expenses and
con nue providing this program.
It should be noted that in the near future, at least two new daycare centers will be opening in
Watertown. Although we will not be compe ng for the same age group of kids, we will be compe ng
for the same staff.
A detailed budget and meline is included at the end of this proposal.
ADDITIONAL INFORMATION
In light of the role that the Boys & Girls Club has played in helping Watertown families in need to cope
with the pandemic, it seems appropriate to seek a good por on of it from the ARPA funds that
Watertown has received.
Any resources required in addi on to the ARPA funding: In addi on to ARPA funding, we have received
a commitment from Watertown Savings Bank sta ng that they will provide a bridge loan if needed in
the event we fall short of funds in order for the construc on work to con nue and allow us to meet
ARPA deadlines. Receiving this ARPA funding will open up opportuni es for other grants.
Metrics for Success:
accommodate up to 75 children grades K-3
opera on.
Complete demoli on and renova on of the ground floor for our new licensed program to
Become Licensed by EEC. Enroll at least 35 children in year 1, and enroll 55 children in year 2 of
•
•
Outputs/Outcomes: Watertown families will have another op on for a quality, affordable, and
licensed a erschool programs.
Benefit to Watertown Residents: WBGC is known for its high quality a er school program and services.
Families trust the Club, and know that our programs are affordable for all. WBGC will be able to fill the
need for affordable childcare by providing this licensed childcare program to the community and
alleviate the waitlists at other facili es in Watertown. We will also provide financial aid to those who
cannot afford it and we will be licensed to accept childcare vouchers.
How the project meets the City’s ARPA proposal criteria:
1. Project is already well underway as the meline shows. Monies will be encumbered by Dec. 31,
2024, and spent by December 2026.
2. WBGC is experienced in planning and implemen ng capital projects with capable leadership and an
experienced Board of Directors. We have strong community support and many resources in the
construc on industry that will make this project a success.
3. This project will serve hundreds of Watertown families within the next five years and in the
coming years, we expect to serve thousands of Watertown families.
4. Benefits are long term; once built and established, WBGC will become the leading childcare
provider in Watertown for ages K-3.
5. WBGC has the proven ability to leverage other funding sources if needed
6. The COVID pandemic underscored the need for affordable childcare in Watertown. As a result of
COVID, the workforce has changed; it is difficult to recruit and retain employees, and higher wages
must be considered in order to compete with similar organiza ons who provide the same service.
New Foundations
Construction/Licensing Timeline
May 25, 2023
DATE PROGRESS EVENT
Oct 2023 ARPA Funds Awarded
Dec 2023 ARPA Funds Encumbered
June 2024 Childcare Director Hired: Licensing Process Begins
Sept 2024 Construction Begins
Jan 2025 Sr. Youth Dev. Staff Hired
Feb 2025 Youth Dev. Staff Hired
March 2025 Construction Complete: EEC Licensing Complete
March 2025 Licensed Program Opens
Dec 2026 ARPA Funds Spent
WATERTOWN
BOYS & GIRLS CLUB
Watertown Boys and Girls Club
25 Whites Ave
Watertown, MA
Estimate
5/23/2023
DESCRIPTION Pricing
Project Requirements 125,000
Demolition 65,000
Sitework 75,000 Bollards, Wheel stops and fire
service main
Landscaping & Irrigation -
Abatement 20,000 Allowance
Concrete 25,000 Interior ramp and interior stairs
Masonry 5,000 Infill stair door
Canopy System and Steel Structure -
Misc Metals 35,000 Rear stairs rework railings, lift
enclosure
HPL Panels -
Finish Carpentry 100,000 Allowance
Insulation 12,000
Fireproofing & Firestopping 2,000
Joint Sealants and Waterproofing -
Doors Frames & Hardware 25,000 Paint grade doors
Glass & Glazing 73,000 Interior only
Drywall 75,000
Flooring 54,637
Acoustical Ceilings 10,500
Paint & Wallcoverings 29,900
Building Specialties 7,500
Elevator & Lifts 60,000
Furnishings & Appliances -
Fire Protection 175,000 Assume lift at pool
Plumbing 55,000
HVAC 127,500 Reuse exterior equipment
Electrical 180,000 No exterior lighting, security
SUBTOTAL 1,337,037
Design Contingency 0.00%
Construction Contingency 7.50%-
General Conditions 130,000
Builder's Risk
Building Permit 1.50%22,006
Insurance 1.00%14,670
Fee 4.00%60,149
TOTAL COST 1,563,861.44
February 9, 2023 WATERTOWN
BOYS & GIRLS CLUB
EXPENSES Budgeted Staff # Hours/Day Hourly
Rate # Days Ext'd Exp (budgeted
staff)
Director 1 8 $33.00 215 $ 56,760
Sr. Youth
Development 2 4 $25.50 102 $ 20,808
Youth
Development 2 4 $21.00 102 $ 17,136
Benefits/Taxes $ 17,994
Total Payroll $ 112,698
EXPENSES Budgeted Staff # Hours/Day Hourly
Rate # Days Ext'd Exp (budgeted
staff)
Director 1 8 $33.00 215 $ 56,760
Sr. Youth
Development 2 4 $25.50 208 $ 42,432
Youth
Development 2 4 $21.00 102 $ 17,136
Benefits/Taxes $ 22,102
Total Payroll $ 138,430
Staff Salaries: Year 1 & 2 Total 251,128$
Staff Salaries: Year 1 (50% capacity)
Licensed Afterschool Program - Staffing Costs
Staff Salaries: Year 2 (75% capacity)
WATERTOWN
BOYS & GIRLS CLUB
Watertown
-Savings Bank -
May 23, 2023
Watertown Town Council
149 Main Street
Watertown, MA 02472
RE: Watertown Boys and Girls Club ARPA Application
Dear Sirs:
Brett W. Dean
President and Chief Executive Officer
As you are aware, the Watertown Boys and Girls Club is applying for funds available under the
American Rescue Plan Act (ARPA) for the Club's New Foundation Renovation and Building
Upgrade Project. As a member of the Club's Board of Directors, I am well aware of the project
and the benefits it will bring to the thousands of Watertown youth the Club has and will
continue to serve.
I would also like to confirm that given a long-standing relationship with the Club, Watertown
Savings Bank stands ready to finance those aspects of the plan that are not covered by ARPA,
thereby assuring the Council that the project will be completed.
If you have any questions about this matter, please feel free contact me directly at 617-928-
2360.
Sincerely,
Brett W. Dean
President, CEO
60 Main Street, Watertown, MA 02472 Telephone: (617) 928-9000 Fax: (617) 972-9217
May 22, 2023
To whom it may concern:
The Charles River Regional Chamber enthusiastically supports the application by the Watertown Boys &
Girls Clubs for ARPA funding to enlarge the size and capacity of its facility to accommodate more kids in
its after school programs.
Driven largely by a shrinking number of open child care slots and staff shortages, parents in Middlesex
County pay the third highest childcare prices in the nation, according to the Department of Labor.
Watertown employers repeatedly cite a scarcity of child care slots as among the top impediments to
their ability to hire and retain workers, right along with the region’s housing shortage and transportation
challenges.
Empowering the Watertown Boys & Girls Clubs to expand its day care slots would be of measurable
benefit to both residents and those who work, or may be enticed to work in the city.
We appreciate your thoughtful consideration for helping fund their expansion project.
Greg Reibman
President
Charles River Regional Chamber.
CHARLES RIVER
REGIONAL CHAMBER
CHARLESRIVERCHAMBER.COM
...
NEWTON
NEEDHAM
~ WELLESLEY
,-,,.,;;;;;;,; WATERTOWN