HomeMy Public PortalAbout09 23 14 Meeting PacketSeptember 19, 2014
MAYOR: Scott W. Morgan
VICE MAYOR: Robert W. Ganger
COMMISSIONER: Joan K. Orthwein
Thomas M. Stanley
Donna S. White
PUBLIC HEARING BEING HELD BY THE TOWN COMMISSION OF THE TOWN OF GULF
STREAM ON TUESDAY, SEPTEMBER 23, 2014 AT 5:01 P.M., IN THE COMMISSION
CHAMBERS OF THE TOWN HALL, 100 SEA ROAD, GULF STREAM, FLORIDA.
AGENDA
I. Call to Order.
II. Roll Call.
III. Consideration of Adopted Tentative Millage Rate and Adopted
Tentative Budget for Fiscal Year 2014 -2015.
A. Explanation and discussion of Tentative Millage Rate as
compared to the rolled back rate.
B. Comment from the Commission and the public.
IV. Adoption of the General Fund FINAL MILLAGE RATE for Fiscal
Year 2014 -2015.
V. Adoption of the FINAL BUDGETS for Fiscal Year
A. General Fund
B. Enterprise Fund (Water)
VI. Resolutions for Adoption.
A. No. 014 -10; A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN
OF GULF STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING THE FINAL
LEVYING OF AD VALOREM TAXES FOR THE TOWN OF GULF STREAM
GENERAL FUND FOR FISCAL YEAR COMMENCING ON OCTOBER 1, 2014 AND
ENDING ON SEPTEMBER 30, 2015; PROVIDING FOR AN EFFECTIVE DATE.
B. No. 014 -11; A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN
OF GULF STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING THE
GENERAL FUND FINAL BUDGET FOR THE TOWN OF GULF STREAM FOR THE
FISCAL YEAR COMMENCING ON OCTOBER 1, 2014 AND ENDING ON
SEPTEMBER 30, 2015; PROVIDING FOR AN EFFECTIVE DATE.
C. No. 014 -12; A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN
OF GULF STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING THE WATER
FUND FINAL BUDGET FOR THE TOWN OF GULF STREAM FOR THE FISCAL
YEAR COMMENCING ON OCTOBER 1, 2014 AND ENDING ON SEPTEMBER 30,
2015; PROVIDING FOR AN EFFECTIVE DATE.
VII. Adjournment.
SHOULD ANY INTERESTED PARTY SEEK TO APPEAL ANY DECISION MADE BY THE TOWN
COMMISSION WITH RESPECT TO ANY MATTER CONSIDERED AT THIS MEETING, SAID
PARTY WILL NEED A RECORD OF THE PROCEEDINGS, AND FOR SUCH PURPOSE, MAY
NEED TO INSURE THAT A VERBATIM RECORD OF THE PROCEEDINGS IS MADE, WHICH
RECORD INCLUDES THE TESTIMONY AND EVIDENCE UPON WHICH THE APPEAL IS TO
BE BASED. F.S.S. 286.0105
Town of Gulf Stream
Final Budget 2014 -2015
9/23114
NOTES: GENERAL FUND
I CPI April 2014 is 2.370.
2 The Proposed 2015 millage rate is 3.9000.
3 Last Year's millage rate was 3.7000.
4 Estimated 14115 Taxable Value For Operating Purposes: $878.5M.
5 Recommended increase in Payroll Wages; 3.07.
6 Annual 570 Fire As Per Contract with Delray Beach
7 Rolled -back rate is 3.4969
8 Proposed millage rate is 11.5370 higher than the rolled -back rate.
NOTES: UTILITY FUND
I No information from Delmy available nt this time
TOWN OF GULF STREAM
General Fund
EXPENDITURES
Adndnlstrallon and General
Suluncs
$307,335
5325,485
5318,781
PRELIM.
$318;781
5344,592
8.10
Benefits
146,220
ACTUAL
REVISED
ACTUAL
143,630
FINAL
2014 TO 2015
Pgrelagr
FINAL
AS
BUDGET
AS
4,500
BUDGET
BUDGET
Printing
BUDGET
OF
10/1/2013
OF
PROJECTED
10/112014
0 O
Office Supplies
91302013
9/30/2013
9130/2014
7/3112014
9/30/2014
9/30/2015
CHANGE
REVENUE
11,500
10.123
11,500
8,408
I LOW
11,500
0 O
Property Tuxcs
$2,264,629
52,265,071
$2,843,075
S2,844,709
52,844,70
$3,426,230
20.51
Discount an Taxer
(83,8011)
(78,348)
(99,500)
(99,5w)
(99,500)
(120,1100)
20.60
Vines
3,000
1,142
1,100
9,856
I11,O00
1,100
0.011
Pcrrnus
65,0110
156,124
90,000
93,115
1(X1,0011
90,000
11.00
Business Tax
24,000
22,479)
27,000
20,422
.27,000
27,000
0.011
Telecommunication Service Tux
62,000
69,177
66,597
47,8118
66,500
69,000
361
Franch FPL
130;000
123,554
130,000
88,851
130.000
130,000
0.00
Fran]. Gus
4,D00
2,339
3,000
2,156
3,(X1)
3,000
0.00
UST, Electric
(49,000
165,753
154,000
146,454
154,000
160,000
0.00
UST - Gas
B,SOO
12,163
14,500
16,445
14,500
14,500
0 O
Other (including Cmarthunmis)
38,000
54,792
15,000
21,238
24,000
15,000
1081
FL Gus Tax Refund
2,500
2,201
2,500
1,715
2,200
2,500
OAO
Rev. Sharing(FL &.Recyle)
18,000
19,903
18,253
16,541
18,1100
20,218
10.77
Half Cent Sul�N Tax
62,000
56,490
65,517
52,264
65,517
74,426
13 (i1)
County Gas Tax
32,100
31,089
31,456
25,001
32,000
33,017
4,96
Payments in Lieu of Taxes (4 °o Water)
42,000
42,00
29,900
22,425
29,900
39,700
32.78
Solid WusicServices
140,000
132,147
140,000
111,467
14D,(1191
140,000
11,(10
lilt. Income
6,000
3;107
6,0011
2,760
4,010
4,000
(33.33)
Total
$2,966,929
$3.081,983
S3,538,398
53,423,727
53564,826
54,129,691
16.71
FUND BALANCE
1,499
0
1,500
0
1,5(10
0 O
Use of Fund Balance
1)
202,590
0
0
0
0
0.00
Toad
-a
-"T1720-
-6-
�f
- -f
7j
0.00
Total Rev, and Fund Dal.
$2,966,929
$3,284,573
53t538,398
$3,423,727
53,564.826
$4,129t691
16.71
EXPENDITURES
Adndnlstrallon and General
Suluncs
$307,335
5325,485
5318,781
5269,458
$318;781
5344,592
8.10
Benefits
146,220
138,556
143,630
126.171
143,630
155,410
8.20
Pgrelagr
3,200
4.184
41500
3.850
4,500
4,500
0.00
Printing
2,500
8,403
4,500
5,454
6.000
4,500
0 O
Office Supplies
4,500
2,312
2,500
1,349
2,000
2,500
0110
Communication
11,500
10.123
11,500
8,408
I LOW
11,500
0 O
Electrc
8,500
5,908
8,500
4,223
5,900
8,500
0.00
Water
17,500
19,589
20,000
14,623
19,3181
20,000
U On
Travel Per Diem
9,000
8.476
9,000
2,391
4.(X)0
2,000
(77.78)
Budding Maintenance
6,900
5,367
6,900
11,803
11,803
6,900
000
Lawn Maintenance
16,000
12,494
16,000
19,844
2LUOO
16,000
QUO
Insurance
70,1810
69,860
78,500
78,727
78,727
80,000
1.91
Legal
114,000
411,087
525,150
397,591
540,1100
440,924
(16.04)
Engr & Other Prof (Cult Enforce S35
32,000
48,491
52,500
45,646
52,500
87,500
66.67
Accounting/Audil
16,100
17,450
15,050
12,650
15,050
15,050
(LW
Ducs & Memberships
3,500
6,518
3,500
3,500
3,500
3,500
0.00
Legul.Adverusing
4,D00
8.020
5,WO
2,331
5,11()[)
5;000
O.W
Other
3,[X10
4,551
10,000
6.248
10.(1(81
10,000
O.nn
Town Library
2,000
2.(X81
2,000
2,000
2.000
2,1100
0.00
Training
4,453
3,172
4,453
4,918)
4,900
4,453
0.0X9
ARPB - Legal
5,500
1,128
5,500
0
2,000
5,500
0.00
Contra - Water Fund Management Fee!
(65,000)
(65,000)
(65,(1(10)
(48,750)
(65,0181)
(75,000)
15.38
Capital Outlay
79,083
22,668
192,100
120,139
120,139
70,000
(63.56)
Copy Machin Lcarc
8,200
8,196
8,400
6,516
8,400
8,400
0.00
Operating Supplies- Courpulcr Rcpmrs
11,000
10,515
12,019
13,288
145181
12,019
ILW
Contributions
1,499
0
1,500
0
1,5(10
0 O
Total Administration ,4
-- F(O,452
3,. 6,4
I, 6U
. ',ti o
1,247,248
(10.69)
Page 1
TOWN OF GULF STREAM
General Fund
Page 3
PRELIM.
ACTUAL
REVISED
ACTUAL
FINAL
2014 TO 2015
FINAL
AS
BUDGET
AS
BUDGET
BUDGET
BUDGET
OF
10/1/2013
OF
PROJECTED
10/1/2014
%
9/30/2013
9/30/2013
9/30/2014
7/3112014
9/30/2014
9/30/2015
CHANGE
POLICE
Salnries
5817,680
$839.411
S836,718
5703,368
$840,000
5871,830
4.20
Benctils
388,758
383,70H
366,163
322,552
366,163
393,058
7.35
Ctmmunicalitvt
5,500
2,923
5,500
2,214
2,500
5,500
0.00
Electric
3,500
2,597
3,500
1;128
3,0(10
3,500
II.(HI
Printing
400
436
500
-192
500
500
0)(1
Unifixms & Equip,
7,350
5,516
7,350
4,558
6,500
7,350
0,00
Legal
0
0
950
950
0
(1.(11)
Travel Per Dtcrn
4,800
4,7(H)
4,800
1,21X1
I,Hoo
500
(H9.58)
Build)ngmaintcnanec
2,600
2,993
2,600
5,300
5,3(8)
2,600
0.111
Velucle Maintenance
7,500
13,425
7,500
9,421
11,5(X)
7,500
0,00
Uniform Cleaning
3,300
2,052
3,.100
1,856
3300
3,300
0.00
Fuel
51,000
61,283
55,000
38,557
55,000
55,000
11.011
Radio Cattmct
54,300
54,686
58,200
54,610
54.610
58,200
0.00
Office Supplies - CumpwLT Repairs
4,500
4,992
4,500
4,682
5,51X1
4,500
0.1X)
crime Prevcnptxl
2,300
1,575
2,300
698
1,om
2J00
().On
Capitol Exp.
75,570
44,678
63,920
0
70,570
89,070
39.35
Taal Police
S1,429,058
$1.424,975
S1,421,851
$1,152,086
51,428,193
51,5114,708
5.83
FIRE.: •'•:` >,
Fire Cunlmct• --
5428,197
42H, 196
5389,537
292,152
389,537
5409,013
5JH)
Meinhnancc'Rcpmr: ''';
2,750
J3
1,000
0
0
1,000
0.1111
Total Fore
5430,947
428,209
53901537
292,152
3119,537
5410,013
499
STREETS.
Salaries
52,637
$69,358
57,306
S48,778
$59,000
61,312
6.99
Benefits
59,903
381734
29,922
27,236
.29.972
32,710
9.14
Maintenance, Repairs &AIA
40000
14,073
26,150
18,259
26,000
36,150
38.24
Unlformfi
500
1,185
500
1,171
1,171
500
RIA)
Lighting
13,500
15,200
1.1,000
12,355
14,0(0
14,000
0,00
Comtnaucation
500
375
500
415
550
500
Supplies
1,200
849
1,200
1,420
1,71H1
1,200
0.(11)
Rental and Letscs
400
375
400
1)
0
400
01)()
NPDES
7,500
8,768
7,500
5,142
7,000
7,500
0.00
Capitol
46,500
59.759
119,000
101.535
125,0(8)
502,900
322.61
Taal strec"
5192,640
$208.676
$256,528
$216,311
5261,393
$657,172
156.18
SANITATION
Garbagu Collection (387 SF)
140,000
132,241
140,000
101.042
140,000
140,000
0.00
Equipment
0
0
0
0
0
Dlspovtl Fccs
1,000
0
1,tl011
0
0
4000
11.(9)
Tntal Sanitairra
$141,000
5132,261
$141,000
5101,0.12
5140,0(X1
5141,000
0,011
RESERVES
550,794
SO
568,001
$0
SO
$169,550
TOTAL EXPENSES
S3,066,429
S3,284,573
$3,606,399
52,873,951
S3,561,753
$4,129,691
14.51
Budd nfRcserves
- 549,205
SO
SO
5549,776
$3,073
SO
Page 3
0
0
a
W
a�1
E r
� W
= N
� O
LN
v
G o
H
q N
0 0
u
B
o E .�
T � C
-n O
u
0. 0
0 u
O m —
N
U !J
ll.. x1
O
L O
n 12
W c
o C
ri O
N
P
O �
v U W
o Q H
u Q
.n eun
F LL
f•- � O
W �
u
W .?
µ' C
u
n = O c
0.
n U
N
U �
C 4•
O
J
U
d+ n
� � u
c
1^ c c
Q
o > > n
u n
T c
w
V ni
v
J
Go. U `l In 0 0 vii 0 0 0 0 0 0
W N rm-I rml m n m ry
It N
a
P m O T rl K h rl
m rl M It N N P
.O M rl P P� r P P N rl
N Q P h N P r N m rl .O P O
O M h a rl VK M O m N V M m M
�O O m Q M n m .O N
It
K Q Q M N M n n M n
P1 m O m JI S rl rl
P m m P V P? m P a m
O S S S O O S S S
M M n M M M n M M O O
S S O O S S S S S S S
0 0 0 0 0 0 0
M rt M M M M M M M rl rf
O p p
N VOj S O O 0 0 N V 0 �1 0 0 0 .fin V�'1
0 0 0 0 0 0 0 0 c o
N M It P M n M 1`1 11 K M
It
O— M M M N O rI P P
N O m — _ .O — E1 ^1
r1 r1 .-. ,-
M P 11 N P N p 0 O m -; O
4 0 K M P
r ^� m h ^� P= r P P n— It
r1 n M b r� V r 1- h Y M vmi O
-r rn Q n m m .n m m .? N It
r N Vl m n Vl rl -1 M M r1 .-.
n It t 1 - o m 00 "—' vmi g
P �D h P V M M h M rl rl ? Ci O
i P m N N m .O h N 2 'D N r1
0 0 0 0 0 0 0
o
om m
It ri
h N rl
It O M h O N m 0
.D P rl O M Q m O N P 0
It
P Q Q O M M N O N N
Q K O P h P P
Q N n N It
It N n m O N m N O M— O
h m Q r r• N N r r
Q h N v Q h N
.n Q O m It O O h rl S O O
h m h P N N h O O OO O 000
= m h m n r h h h N P o It
OmD
.1
0
a
n
r
41
S
S
O
M
O
0
P
P
h
It
^1
O
N
m
0
r1
O
S
O
T '
m
m
rl
O
v
O
It
� II
MINun'
P
m
1- O N K N
O r1 m N
O V: .O N h
m Q r m
pI Q Q K r
r( M od G
N Q N M
K m O O
m O O O
P Q ^1 It
S
O
N
V
.Nr1
h
ri
O S O S O
M M M M ri
0 0 0 0 S
n M M M I ^1
0 0 0 0 O
ON voi voi• voi o .
•f
P
K V N
h
0
It
m m V
Q
O O V rl
h
r Q r
P
? M m f1
P
u
�
O
O
O
•f
P
K V N
h
0
h
m m V
P
O S
I
M
S
O
u
�
O
O
N
b M o
N
Q
N
N N It
�
o
a
Y a
P M O
M
InM
O
ri M
It
r
C
It
m P O N rl V
O O O h
� O N O vPj
M o K N —
M
0
u
o 0 0
O O O
� r h
n ao o M
p• Q K N N
u
u
u C+
n
°• n000
M to
� ^• N M
,On C II rt R
Ia. VI N y VI
V
d
m v
F Z
m P
O N
0
It
O S
I
M
S
O
u
�
O
O
- It
r Q
o
a
-
o
a
Y a
-
U U
•o
r
C
M
V M
O O
r
n P
It
.O K
. 1
n
S S
S
S r
O N
m
ri ri
rl
ri rl
.-
m
u
o 0 0
O O O
� r h
n ao o M
p• Q K N N
u
u
u C+
n
°• n000
M to
� ^• N M
,On C II rt R
Ia. VI N y VI
V
d
m v
F Z
It
a v v
M
S
O
u
�
3adxv,
�
a
-
o
a
Y a
0
.n
U U
•o
r
C
Y
. 1
n
W
0.
P �
1
rl
ry
.n
ri
v
o
m
U
P
h rl
o
Q
a
n ca
—
o a
W
ri
i
3
In
^1 O
I
m
E
'" ❑ u
0 0
o
o
g
g
..J 0
Y Q �
o ad
o
S
C
u n
LL u
.Z
ri
n
m
Q
W ••
m O
Q
T N
rl
1
p�
•ry
O u
�
rl
fl n.
o a
rn
.a
h
'^uw
m
m
p
v
u❑
Z w
L
0
17
h Q
o
rn
Cd
_
rl <
n
ri
E
W O
m C0
u
U1 m
i•`
rl
Q
rl
lL
o °
C nl
u
it
o
i
J
O
p UU
y
u
o
0
0
n
o. In
o
a
ry g
1
w
y
^
h
rl n
T ri
-
rO
Vl
T
h
rl
T
m
ry
»
1
Q
V1
c °•
J
19
�o o
a
o
rn
n
ry
y C
Q � Vl
rl
T
rl
O
r1
u
O
V V
•�
V
�
c
,E
W
❑
A
m
a
u
u
q
0.
N
•
L
C
3
L n
4
VI L
j
F
m
W
0.
Town of Gulf Stream
Water Fund
EXPENSES:
Labor
Salary
42,640
PRELIM.
42,640
43,878
Benefit
FINAL
ACTUAL
25,582
FINAL
Total Labor
BUDGET
AS OF
�i
BUDGET
Cost of Purchased Water:
10/1/2013
3,394
PROJECTED
10/1/2014
Meter Charge
9/30/2014
7/31/2014
9/30/2014
9/30/2015
REVENUES:
30,000
19,244
$30,000
30,000
Water Sales Revenue
5923,000
$795,718
$945,000
$945,000
Interest Income
0
____F4_0T,_42�
1Tu
___T63_0-R0
6,500
135
2,000
6,500
0
Reserves
66,000
55,800
66,000
66,000
Total Water Sales Revenue
$989,000
$851,518
51,011,000
$1,011,000
EXPENSES:
Labor
Salary
42,640
35,861
42,640
43,878
Benefit
25,582
21,832
25,582
26,404
Total Labor
G8,
57, 9
�i
400
Cost of Purchased Water:
3,394
4,000
5,000
Meter Charge
silo
$70
silo
$110
Capacity Charge
30,000
19,244
$30,000
30,000
Commodity Charge
627,000
390,109
$527,000
620,000
Total Purchased Water
G 0
____F4_0T,_42�
1Tu
___T63_0-R0
Operational Costs:
Repairs /Pars
Sampling Compliance
Communication
Electric
Supplies
Total Operational
Capital:
Administrative Expenses:
Postage, Printing & Stationery
Billing SoRware /Equipment
Engineering/GIS Mapping
Management Fees
Contingency /Bad Debt
Total Administrative Expenses
Operating Trunsfers /Other Non - Operating
Depreciation Expense
Reserves
Payment In Lieu orTaxes
Total Operating Transfer OuUOtber
Total Water System Expenses
Net Revenue(Loss)
76,743
515,327
$30,000
576,743
3,01Y)
1,365
3,000
4,140
226
400
500
279
400
500
3,394
4,000
5,000
$35,000
$0
$35,000
$525
5714
$750
$525
2,000
0
1,500
2,000
6,500
135
2,000
6,500
65,000
54,258
65,000
75,000
-)'000
0
2,000
2,000
8`,0..
$12,000
$9,000
$12,000
$12,000
66,000
55,800
66,000
66,000
29,900
16,917
29,900
39,700
$989,000
$624,531
$842,282
51,011,000
SO
$226,987
$168,718
$0
Page 6
h
a
C
p l
�?
vpl_
O
$
$
$
O
O
O
�
Wl
GG
u
a
In
ID
m
M
o
E
rl
L
w
rn
U
o
°
o
o
$
g
g
p
.D
r•
r
It
^I
h
rl
p
o
^
C
•,T
v
O
ul
IG
M
E
o
rl
N
w
o
.G
r•
r
rl
o
m
o
o
�^
M
r•
u
p
7
IG
�
IG
?
o
E
w
ry
�
'^,
Wi
o
o
In
In
$
$
O
u
.G
r•
r
nl
O
m
O
O
.M•
S
ri
o
N
.E
in
D
O
p
'^
O
W
O
$
O
o
O
O
O
o
O
0
O
O
O
O
0
U
o
In
vl
o
C
C O
o
o
.G
r
ri
o
m
o
0
o
n
.�
o
In
.E
�
y
y
W W
V V
GW
P
0
0
0
0
0
0
0
0
O
0
0
0
0
O
G yl
O
O
O
O
O
W
N
O
O
O
O
O
O
h?
U
W
C
W
V^
N
^
p
N
r h
W�
N
rj
iA
�T
V
N'9
V
O
•� L
tp
N
3
U
W
in
0
E-1
�
U
$
$
$
$
o
0
0
0.
o
o
0
0
o
0$
g�
g
•.
^
oo°
at
o°
1
O
.D
rN
In
O
O
CI
�{
rl
vi
r-
O
T
O
O
o
rl
.E
N
w
O
W
_
W
x
W
x
W
x
W
x
D
D
O
O
°
°
°
o
v
u
c
o
�
e
?
5
c
o
y
s
u
9
C
C
pu
O
_a
U
T
.E
E
4
g
rn
u
5
m
g
v
Q
m
$
D
,-.
V
z%)
M
e
x
C
Vl
v
QCC
U
o•
ul
0.
ul
a
p
.5
rn
°.{
a
f
u
m
v
a
h
w
o
a
-'d
H
G
U
'G
2
=
Vi
00
Q
O
..1
14
—
d
f'
U
u
h
u
o
o
'c
u
l7
Q
H
¢1
U
U
m
rn
C
H
n.
[Q
U
V
n
g
vi
U
In
°"
U
0
m
U
a
U
U
U
Z
u
I-o
u
u
u
u
u
u
�-°
U
U
u
u
N
H
U
h
a
v
VJ
b
Q
O
E u
� C
t v
o
W
O
C �
0
F- v
E
u
u
Q
U
A
e
U
U
I
T
v
°
Z
`o
Q
L
u
c
L
n
i
U
a.
v
3
u
r
vi
0
:L
ep
N
r
n
m
.�
�
n
�
.�
U
n
C
U
nt
r
rn m
u
O
r
y
rn
�
nl
O
O
4
s
u
h
i
T
O
O
O
O
O
u
O
n
Z
0 N.
rn
rn
0
s
rl
nl
-
O
h
--+
fV
H
rl
N
rl
N
rl
rl
v
N
N
M
7
a O
n
4
.-.
a:
.-.
vi
�c
-
°`
.--•
m
.o
vi
co
-
.-.
._
.-.
...
of
_
rn
rn
_
�
_
T
W
d
rl
u
U
it
C
vii
v
u
5
u
E
E
n
v
c
u
o
u
u
y
O
u
00
Q
u
'u
C
u u u
v u
Q O O O N O u 0 0 0 0 0 0 r-
0 0 O
Q O U O r` r- - 0 0 0 0 0 0 m❑ �. p
o M
u
c
U
i
v
a.
v
3
u
r
vi
0
:L
rn
r
n
m
.�
�
n
�
.�
.�
n
C
U
nt
r
rn m
u
O
r
y
rn
�
nl
O
O
4
V
O
u
h
i
T
O
O
O
O
O
O
O
n
Z
0 N.
'u
C
u u u
v u
Q O O O N O u 0 0 0 0 0 0 r-
0 0 O
Q O U O r` r- - 0 0 0 0 0 0 m❑ �. p
o M
u
U
i
v
a.
rl
�
r
vi
C
rn
r
n
m
.�
�
n
�
.�
.�
n
r•1
U
nt
r
rn m
u
o
O
rn
rn
0
a
rot
O
U
O
T
O
O
O
O
O
O
O
n
O
o
rn
rn
0
N
rl
nl
-
O
h
--+
fV
H
rl
N
rl
N
rl
rl
v
N
N
M
7
0
.-.
a:
.-.
vi
�c
-
°`
.--•
m
.o
vi
co
-
.-.
._
.-.
...
of
_
rn
rn
_
�
_
d
U
it
v
u
5
u
E
E
n
v
c
u
o
u
u
y
O
u
Q
u
U
^I
U
1
V
rl
T
r l
M
nl
w
U
C
E
�_
u
w
p
w
w
w
w
w
w
w
w
w
w w
'u
C
u u u
v u
Q O O O N O u 0 0 0 0 0 0 r-
0 0 O
Q O U O r` r- - 0 0 0 0 0 0 m❑ �. p
o M
u
v
a.
rl
�
r
vi
o
rn
r
n
m
.�
�
n
�
.�
.�
n
r•1
=
nt
r
rn m
u
o
O
rn
rn
0
a
rot
O
U
O
T
O
O
O
O
O
O
O
O
O
o
rn
rn
0
N
rl
nl
-
O
--+
fV
H
rl
N
rl
N
rl
rl
rl
N
N
M
7
.-.
a:
.-.
vi
�c
-
°`
.--•
m
.o
vi
.r
-
.-.
._
.-.
...
of
_
rn
rn
_
�
_
d
v
u
5
Q
u
u
1
C
E
�_
u
u
p
CO
LJ
v
i
Z
rR
Q
U
u
W
!L
m
u
u
u
m
m
ti
'�
✓+
A
L
m
C
p
m
'O
v
u
.--I
,�
c
4u•
u
C
I-
u
m
o
u
o
`u
E
0.2
.rrp
.c
Q
❑
z°
U
U
U
a.
i
Q
m
N
L
li
w
C
u
u
v
u_
U
v�
V
6.
EL.
W
z
ed
•C
s
u
v
Lu
u
m
v_
c
`�
0
0
o
u
'=
c
�
°o
°'
u
❑
>
u
u
�umu3
-°
Q
r7
V
a
amox
c
7
a°i
❑
=
>.4
wwFi
as
c
U
E
4
e
c
c
`
°
0
0
0
0
2
0
0
0
0
0
0
2
=
==
u
u
u
u
u
u
u
u
n
w
W
0
0
0
0
0
0
>u
a`
a`
a
v
V
rn
N
C
O
U
O C
v
o
Q ` N
C IL
o �
I-' v
E
u
u1..
W
Q
u
c
0
u
Y
a
x
0
n
e
O
3
Y
R
F
U u
'u V
4 O a
Q Q W
U���
c � M o e' M M o 1p �• M e• `- Ei L'• �1 A W __ e.
rl b M W- PI M vi r
0 o M ID rl U M t^I r �p t^I
I`1 M O
c ui lZ
u
c
0
Z u
Y u 'n
E W
0 0 3 0 a c o o a
U U m U E
u u u u a Q c u 0 u�J a o
M u W w m Y U
m m .ca m F 1 .� `v �{-�1 h >. m m iZ
E n J E 0q Y p q 1/1 In C E E o C
a ta. m In W w u. D a a >C FQ- u. 1°i. O
eo
c
u "l tJ
IM
r o a 4
U 0
LIJ
C _ �
o c o a
u w w h In •Y ._ u �' o
c c Lcun `u `u O `u `u o
N E
IX) w 0. a a. 0. a. u (LI Y C •�' U o
O a s o 0 0 0 o a o n u
U U w rn u u u u u u a rn J J w Ii �-
'w
Y c c c c c u
� a. 0. c
a o 0 0 o
5
a a 0 0 a n ¢ •0.
F = 5 5 S Q In ti In In I z •y 0 0 0 w
T
1YJ1
6
m
M
N
Y_
>
V
�
Y
v
z
u
u
0.
0.
In
Z»1 7
Z
w w
vi
w
w
Z
Z
Z
Z
tloi
Vi
�o
vi vi
U u
'u V
4 O a
Q Q W
U���
c � M o e' M M o 1p �• M e• `- Ei L'• �1 A W __ e.
rl b M W- PI M vi r
0 o M ID rl U M t^I r �p t^I
I`1 M O
c ui lZ
u
c
0
Z u
Y u 'n
E W
0 0 3 0 a c o o a
U U m U E
u u u u a Q c u 0 u�J a o
M u W w m Y U
m m .ca m F 1 .� `v �{-�1 h >. m m iZ
E n J E 0q Y p q 1/1 In C E E o C
a ta. m In W w u. D a a >C FQ- u. 1°i. O
eo
c
u "l tJ
IM
r o a 4
U 0
LIJ
C _ �
o c o a
u w w h In •Y ._ u �' o
c c Lcun `u `u O `u `u o
N E
IX) w 0. a a. 0. a. u (LI Y C •�' U o
O a s o 0 0 0 o a o n u
U U w rn u u u u u u a rn J J w Ii �-
'w
Y c c c c c u
� a. 0. c
a o 0 0 o
5
a a 0 0 a n ¢ •0.
F = 5 5 S Q In ti In In I z •y 0 0 0 w
T
1YJ1
6
14
-
��§
!� � § _$ § ® ■ } !� \ & § " 7 §
~ ■ � 7 § } § \ !, ! § ( § � � .
v
! } £ | ! i
U7 / ! 2 ] !
/
)
}k
!�
§
!
`
|
-
§
■
)
,!
\
»!
)
/
)
!;
0
oup
ti
w—
m
.•,
.-,
vi
o
o
m
U
r CI
Qt
vl
rry
S
W
m
Cl
rl
m
rl
O
r1
Q
a
rl
�
O
C
Y.
uj
>
w
m
m
rl
GO
a
T
o
V1
O
O
o
O
OC
u
C
c
O
r0
V
0.
u
c
E
W
m
M
O
O
S
m
n
N
d
Q
^
V
a
•o
n
�
u
W
ao
a
o�
o
o
m
v
v
o
o
O
C
O
O
�O'1
vOi
voi
u
L.
Q
Y
V]
0.
rl
O
r�J
4r
U
m
'�
—N
O
p
u
U
n
rl
�
•-
—
0
0
0
0
�D
3
n
�
w
O
ry
U
{L
W
U
w
u
W
h
YI
N
1�1
r
�
G
0
O
r1
o
r•i
n
,e
'-
c
U
Lo
6
E
a
N
•�
u
�
�
Ca
U
U
O
'o
C
p
cu
•D
T
n
o
G
U
o
rl
T
Orn
N
O^
O
rl
OI
rl
nl
m
u
E
O
v^i
ro
O
nl
v�
C
4,
=
u
C
•
1
t
t
It
C
U
rnf
G
G
Q
U
O
E
U
E
a
M
61
L
n
n
u
T
C
V
vv�
j
C
U
c
'�
�
t/1
.S
•E
C
u
o
u
n
v
'U„
r
n
o
c
vu
v
E❑
u
d
c
`-'
W
C
V
u
cn
p
n
m
n
'p
•p
n
o
❑
7
- 6
C
0
v
Lt..
uC
U
>
ea
a
.o
❑
u
.o
x
a
.o
o
m
.�
a
u
0
en
s
E
.0
v
o.
fA
F-0
O
U
j
m
U
iu
c
°
y
m
m
m
n
4
U
p
W
0
oup
ti
RESOLUTION No. 014 -10
A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF
GULF STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING
THE FINAL LEVYING OF AD VALOREM TAXES FOR THE TOWN
OF GULF STREAM GENERAL FUND FOR FISCAL YEAR
COMMENCING ON OCTOBER 1, 2014 AND ENDING ON
SEPTEMBER 30, 2015; PROVIDING FOR AN EFFECTIVE
DATE.
WHEREAS, the Town Commission of the Town of Gulf
Stream, Palm Beach County, Florida, on September 23, 2014,
adopted 2014 -2015 Fiscal Year Final Millage Rates following
a public hearing as required by Florida Statute 200.065; and
WHEREAS, the Town Commission of the Town of Gulf
Stream, Palm Beach County, Florida held a public hearing as
required by Florida Statute 200.065; and
WHEREAS, the gross taxable value for operating purposes
not exempt from taxation within Palm Beach County has been
certified by the county property appraiser to the Town
Commission of the Town of Gulf Stream as $876,520,599.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COMMISSION
OF THE TOWN OF GULF STREAM, FLORIDA, THAT:
Section 1. The Fiscal Year 2014 -2015 operating millage
rate is 3.9000 mills, which is greater than the rolled -back
rate of 3.4969 mills by 11.530.
Section 2. This Resolution shall take effect
immediately upon its adoption.
PASSED AND ADOPTED AT A PUBLIC HEARING THIS 23rd day of
September, 2014.
IuG •;
(SEAL)
ATTEST:
TOWN CLERK
TOWN OF GULF STREAM
COMMISSIONER
COMMISSIONER
COMMISSIONER
COMMISSIONER
RESOLUTION No. 014 -11
A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF
GULF STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING
THE GENERAL FUND FINAL BUDGET FOR THE TOWN OF GULF
STREAM FOR THE FISCAL YEAR COMMENCING ON OCTOBER
1, 2014 AND ENDING ON SEPTEMBER 30, 2015;.
PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, the Town Commission of the Town of Gulf
Stream, Palm Beach County, Florida, held a public hearing as
required by Florida Statute 200.065; and
WHEREAS, the Town Commission of the Town of Gulf
Stream, Palm Beach County, Florida, set forth the
appropriations and revenue estimate for the Budget for,
Fiscal Year 2014 -2015 in the amount of $4,129,691.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COMMISSION
OF THE TOWN OF GULF STREAM, FLORIDA, THAT:
Section 1. The Fiscal Year 2014 -2015 General Fund
Final Budget be adopted.
Section 2. This Resolution shall take effect
immediately upon its adoption.
PASSED AND ADOPTED AT A PUBLIC HEARING THIS 23rd day of
September, 2014.
ZT.-Y o77
(SEAL)
ATTEST:
TOWN CLERK
TOWN OF GULF STREAM
COMMISSIONER
COMMISSIONER
COMMISSIONER
COMMISSIONER
RESOLUTION No. 014 -12
A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF
GULF STREAM, PALM BEACH COUNTY, FLORIDA, ADOPTING
THE WATER FUND FINAL BUDGET FOR THE TOWN OF GULF
STREAM FOR THE FISCAL YEAR COMMENCING ON OCTOBER
1, 2014 AND ENDING ON SEPTEMBER 30, 2015;
PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, the Town Commission of the Town of Gulf
Stream, Palm Beach County, Florida, held a public hearing as
required by Florida Statute 200.065; and
WHEREAS, the Town Commission of the Town of Gulf
Stream, Palm Beach County, Florida, set forth the
appropriations and revenue estimate for the Budget for
Fiscal Year 2014 -2015 in the amount of $1,011,000.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN
OF THE TOWN OF GULF STREAM, FLORIDA, THAT:
Section 1. The Fiscal Year 2014 -2015 Water Fund Final
Budget be adopted.
Section 2. This Resolution shall take effect
immediately upon its adoption.
PASSED AND ADOPTED AT A PUBLIC HEARING THIS 23�d day of
September, 2014.
MAYOR
(SEAL)
ATTEST:
TOWN CLERK
TOWN OF GULF STREAM
COMMISSIONER
COMMISSIONER
COMMISSIONER
COMMISSIONER