Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My Public Portal
About
Sep (FY20) Income Statement
SEPTEMBER 2019 AUGUST 2019 SEPTEMBER 2019 AUGUST 2019 Current Month % Change SEQ #YTD YTD Current Month Current Month less Prior Month from Prior Month Operating Revenues: 301 Sewer service charges 108,679,718$ 71,821,382$ 36,858,336$ 36,423,538$ 434,798$ 1.2% 302 Recovery of (provision for) doubtful sewer service charge (1,325,390) (836,047) (489,343) (567,657) 78,314$ -13.8% 304 Licenses, permits, and other fees 926,194 684,112 242,082 283,068 (40,986)$ -14.5% 305 Other 452,947 292,642 160,305 131,889 28,416$ 21.5% Total operating revenues 108,733,469$ 71,962,089$ 36,771,380$ 36,270,838$ 500,542$ 1.4% Operating Expenses: 306 Pumping and treatment 17,562,689$ 11,793,752$ 5,768,937$ 5,670,904$ 98,033$ 1.7% 307 Collection system maintenance 12,315,371 7,938,431 4,376,940 4,007,823 369,117 9.2% 308 Engineering 2,675,479 1,744,029 931,450 544,746 386,704 71.0% 309 General and administrative 13,494,144 9,009,611 4,484,533 4,524,032 (39,499) -0.9% 310 Water backup claims 2,528,692 2,039,505 489,187 1,827,900 (1,338,713) -73.2% 311 Depreciation 21,398,683 14,428,794 6,969,889 7,296,455 (326,566) -4.5% 312 Asset Management 4,160,036 2,736,126 1,423,910 1,155,327 268,583 23.2% Total operating expenses 74,135,094$ 49,690,248$ 24,444,846 25,027,187 (582,341)$ -2.3% Operating Income 34,598,375$ 22,271,841$ 12,326,534$ 11,243,651$ 1,082,883$ 9.6% Non-operating Revenues: 313 Property taxes levied by the District 109,473$ 66,447$ 43,026$ 31,066$ 11,960$ 38.5% 314 Investment income 3,532,029 3,377,051 154,978 2,877,497 (2,722,519) -94.6% 315 Rent and other income 75,249 50,166 25,083 25,083 - 0.0% Total non-operating revenues 3,716,751$ 3,493,664$ 223,087$ 2,933,646$ (2,710,559)$ -92.4% Non-operating Expenses: 316 Net loss on disposal and sale of capital assets 86,250$ 70,879$ 15,371$ 22,923$ (7,552)$ -32.9% 317 Non-recurring projects and studies 3,834,102 1,908,500 1,925,602 436,298 1,489,304 341.4% 318 Interest expense 8,854,805 6,744,014 2,110,791 3,915,221 (1,804,430) -46.1% Total non-operating expenses 12,775,157$ 8,723,393$ 4,051,764$ 4,374,442$ (322,678)$ -7.4% Income before Capital Contributions 25,539,969$ 17,042,112$ 8,497,857$ 9,802,855$ (1,304,998)$ -13.3% Capital Contributions: 319 Capital assets contributed 1,403,478$ 865,171$ 538,307$ 403,567$ 134,740$ 33.4% 320 Grant revenue - - - - - N/A Total capital contributions 1,403,478$ 865,171$ 538,307$ 403,567$ 134,740$ 33.4% Change in Net Position 26,943,447$ 17,907,283$ 9,036,164$ 10,206,422$ (1,170,258)$ -11.5% Net Position-Beginning of Year 2,620,524,156$ 2,620,524,156$ Net Position-End of Period 2,647,467,603$ 2,638,431,439$ METROPOLITAN ST. LOUIS SEWER DISTRICT STATEMENT OF REVENUES, EXPENSES AND CHANGE IN NET POSITION SEPTEMBER 2019 (UNAUDITED)