HomeMy Public PortalAboutr 02:279 Date of Adoption July 18, 2~O02 _
Id. 02-279 BOROUGH OF CARTERET
MIDDLESEX COUNTY. NEW JERSEY
RESOLUTION TO AMEND BUDGET
WHEREAS, the Calendar Year 2002 Budget was approved on the 7th day of February, 2002, and
WHEREAS, the public hearing on said budget has been held as advertised, and
WHEREAS, it is desired to amend said approved budget,
NOW THEREFORE BE IT RESOLVED, by the Governing Body of the Borough of Carteret,
County of Middlesex, that the following amendments to the approved Calendar Year 2002 Budget
be made:
~Ayes ~ays. Abstained
( PARISI (
( REIMAN
( RIOS
Recorded Vote ( SANTORO
(Insert last names) ( ( Absent
( SOHAYDA
( SOSNOi~SKI
(
(
~CURRENT FUND BUDGET
F~ron! T._9_o
Anticipated Revenues:
General Revenues:
3. Miscellaneous Revenues - Section B: State Aid Without
Offsetting Appropriations: 0.00 225~000.00
Extraordinary Aid
Total Miscellaneous Revenues - Section B . 3~342~813.00 3~567~813.00
3. Miscellaneous Revenues - Section C: Dedicated Uniform
Construction Code Fees: 400~000.00 450~000.00
Uniform Construction Code Fees
Total Miscellaneous Revenues - Section C 400~000.00 450~000.00
3. Miscellaneous Revenues - Section F: Special Items of General
Revenue Anticipated with Prior Consent of Director of Local
Government services - Public and Private Revenues Offset with
Appropriations: 25,785.00 4,234.82
Clean Communities Grant 0.00 100,000.00
Urban Enterprise Zune-Signage 0.00 47,994.00
Urban Enterprise Zone-Admin. 0.00 21 ~549.00
Municipal Alliance
Total Miscellaneous Revenues - Section F 418~551.13 566~543.95
Total Miscellaneous Revenues 107333~780.15 10~756~772.97
5. Subtotal General Revenues 12~465~780.15 12~888,772.97
6. Amount to be Raised by Taxes:
(a) Local Tax for Municipal Purposes
Including Reserve for Uncollected Taxes 12~623~514.73 127308~882.73
10. TOTAL GENERAL REVENUES 25~089~294.88 = 25~197~655.70
02-279 - 2 -
From To
Appropriations:
8. General Appropriations:
(A) Operations within "CAPS"
Police
Salaries and Wages 3,935,000.00 3,910,000.00
Other Expenses 178,000.00 203,000.00
Emergency Medical Services 0.00 40,000.00
Salaries and Wages 70,000.00 45,000.00
Other Expenses
Fire
Other Expenses
Miscellaneous Other Expenses 350,000.00 355,000.00
Road Repair & Maintenace 672,000.00 692,000.00
Salaries and Wages
Public Buildings & Grounds
Demolition of Public Buildings 30,000.00 20,000.00
Recreation
Salaries and Wages 85,000.00 70,000.00
Other Expenses 50,000.00 65,000.00
Parks & Playgrounds 66,100.00 76,100.00
Other Expenses
Building Inspector
Other Expenses 47?750.00 36~250.00
Total Operations (Item 8A) within "CAPS" 17~522~300.00 17~550~800.00
Total Operations Including Contingent within "CAPS" 17~532~300.00 17,560~800.00
Detail:
Salaries and Wages 9,488,900.00 9,508,900.00
Other Expenses (Including Contingent) 8,043,400.00 8,051,900.00
(H-l) Total General Appropriations for Municipal
Purposes within "CAPS" 18~013~300.00 18~041~800.00
8. General Appropriations:
(A) Operations Excluded from "CAPS"
Municipal Court
Other Expenses 116~900.00 113~900.00
Total Other Operations Excluded fi:om "CAPS" 2~8697900.00 2,866~900.00
Public and Private Programs Offset
by Revenues:
Clean Communities Grant 25,785.00 4,234.82
Urban Enterprise Zone-Signage 0.00 100,000.00
Urban Enterprise Zone-Admin. 0.00 47,994.00
Municipal Alliance 0.00 21,549.00
Municipal Alliance-Match 0.00 5,387.00
Total Public and Private Programs Offset
by Revenues 211~137.13 364~516.95
Total Operations - Excluded from "CAPS" 3,081~037.13 3~2317416.95
Detail:
Other Expenses 2,800,037.13 2,950,416.95
-3-
02-279 From T~o
(D) Municipal Debt Service - Excluded from "CAPS"
Interest on Bonds 749~179.00 678~660.00
Total Municipal Debt Service - Excluded from "CAPS" 2~2137434.75 2~142,915.75
(H-2) Total General Appropriations for Municipal
Purposes Excluded from "CAPS" 6~150~944.88 6~230,805.70
(O) Total General Appropriations-
Excluded from "CAPS" 6,150,994.88 6,230,855.70
(L) Subtotal General Appropriations {Items (H-l) and (O)} 24~164~294.88... 24,272~655.70
9. TOTAL GENERAL APPROPRIATIONS 25~089~294.88 .. 25~197~655.70
BE IT FURTHER RESOLVED, that two (2) certified copies of this resolution be filed forthwith in the
office of the Director of the Division of Local Government Services for certification of the Calendar
Year 2002 budget so amended.
BE 1T FURTHER RESOLVED, that this complete amendment, in accordance with the provisions of
N.J.S.A. 40A: 4-9, be published in the Home News Tribune, in the issue of July 24, 2002, and that said
publication contain notice of public hearing on said amendment to be held at the Municipal Court, Police
Facility on July 30, 2002, at 7:00 o'clock p.m.
It is hereby certified that this is a mae copy of a resolution amending the budget, adopted by the governing
body on the 18th day of July, 2002.
Certified by me
July 18, 2002 Kathleen M. Barney
Borough Clerk
RECORD OF COUNCIL VOTE
x Ix
_ x ,
RIOS ~[- --
X ' l~dic~t~ Vot~ AB · Ab~o~ NV ' Nol Voting XOR * [ndl~t~ Vo~
Adopted at a m~ting of thc Municipal Council , O ~8
Affidavit of Publication
Publisher's Fee $182.16 Affidavit Charge $17.00
State of New Jersey } ss.
MIDDLESEX COUNTY
Personatty appeared PAT HENEGHAN
of the [-Iome News T~ibut~e, a newspaper printed In Freehold, NJ and published In NEPTUNE, In said
County and State, and of general circulation In said county, who being duly sworn, deposeth and salth
that the advertisement of which the annexed Is a true copy, has been published in the said newspaper
1 (ONE) , times, once In each Issue, as follows
NOTARY Pll~l In OF I~[~/j__.~_~_m{.
MY COMMISSION EXPIRES OCT. 2, 2005
Sworn and subscribed(~efOre me this
~1, . ~ ,~.~.. ./ 24th day of July, A.D., 2002
BOROUGH O~ CART'ERE
RES LO
WHEREAS, the Calendar Year 2002 Budget was approved on the 7th day of
Februar , 2002. and ·
WHERE~S, the public hear ng on said budget has been held as advertised, and
t Is desired to amend sa d a proved budget.
WHEREAS, i ' * Bod of the Borough of
NOW THEREFORE BE ~.T. ~.E, SOLVE.~D,_,bY~efo~)oV~[nn~n~amendYments to the ap-
proved Calendar Year 2002 Bud?e~et be made~l · Ab~lnmd
(REIMAN /
Vote RIOS
3. Miscellaneous
othe~ E~se' Onc,udm~ .... 8,043,400.00 8,05~,9~.~
,'CA.S"~~;
Urban ~:~ri~ Zone-A~i