HomeMy Public PortalAbout2022-04-19-LPFAThis Agenda contains a brief general description of each item to be considered. Copies of the Staff reports or
other written documentation relating to each item of business referred to on the Agenda are on file in the Office of
the City Clerk and are available for public inspection. Any person who has a question concerning any of the
agenda items may call the City Manager at (310) 603-0220, ext. 200.
Procedures for Addressing the Council
IN ORDER TO EXPEDITE CITY COUNCIL BUSINESS, WE ASK THAT ALL PERSONS WISHING TO ADDRESS THE
COUNCIL SUBMIT YOUR COMMENTS IN ADVANCE TO CITYCLERK@LYNWOOD.CA.US OR FILL OUT A FORM
PROVIDED AT THE PODIUM, AND TO TURN IT IN TO THE CITY CLERK PRIOR TO THE START OF THE
MEETING. FAILURE TO FILL OUT SUCH A FORM WILL PROHIBIT YOU FROM ADDRESSING THE COUNCIL IN
THE ABSENCE OF THE UNANIMOUS CONSENT OF THE COUNCIL.
AGENDA
Lynwood Public Financing Authority
TO BE HELD ON
April 19, 2022
COUNCIL CHAMBERS - 11350 BULLIS RD. LYNWOOD, CA 90262 or Web conference via
ZOOM - To participate via Zoom or by telephone: 1-669-900-9128 or 1-253-215-8782 Meeting
ID: 835 2029 8238
Duly Posted on 4/16/2022 By MQ
6:00 PM
1.CALL TO ORDER
2.CERTIFICATION OF AGENDA POSTING BY SECRETARY
3.ROLL CALL OF MEMBERS
Jorge Casanova, President
Jose Luis Solache, Vice President
Oscar Flores, Member
Marisela Santana, Member
Rita Soto, Member
4.GOVERNMENT CODE SECTION 54954.3
Members of the City Council are also members of Lynwood Public Financing Authority, which is
concurrently convening with the City Council this evening and each Council Member is paid an
Additional Stipend of $100 for Attending the Lynwood Public Financing Authority Meeting. Further,
the Authority is scheduled to meet four (4) timer per year. If additional meetings are required beyond
the scheduled four (4) meetings, the City Council will only get paid for the first four(4) meetings.
PUBLIC ORAL COMMUNICATIONS
(Regarding Agenda Items Only)
NON-AGENDA PUBLIC ORAL COMMUNICATIONS
Lynwood Public Financing Authority - Page 1 of 53
THIS PORTION PROVIDES AN OPPORTUNITY FOR THE PUBLIC TO ADDRESS THE LYNWOOD PUBLIC
FINANCING AUTHORITY ON ITEMS WITHIN THE JURISDICTION OF THE LYNWOOD PUBLIC FINANCING
AUTHORITY AND NOT LISTED ON THE AGENDA. IF AN ITEM IS NOT ON THE AGENDA, THERE SHOULD BE NO
SUBSTANTIAL DISCUSSION OF THE ISSUE BY LYNWOOD PUBLIC FINANCING AUTHORITY, BUT LYNWOOD
PUBLIC FINANCING AUTHORITY MAY REFER THE MATTER TO STAFF OR SCHEDULE SUBSTANTIVE
DISCUSSION FOR A FUTURE MEETING. (The Ralph M. Brown Act, Government Code Section 54954.2 (a).)
CONSENT CALENDAR
ALL MATTERS LISTED UNDER THE CONSENT CALENDAR WILL BE ACTED UPON BY ONE MOTION
AFFIRMING THE ACTION RECOMMENDED ON THE AGENDA. THERE WILL BE NO SEPARATE DISCUSSION ON
THESE ITEMS PRIOR TO VOTING UNLESS MEMBERS OF THE COUNCIL OR STAFF REQUEST SPECIFIC
ITEMS TO BE REMOVED FROM THE CONSENT CALENDAR FOR SEPARATE ACTION.
5.TREASURER'S QUARTERLY REPORT
Comments:
The purpose of this item is to have the Honorable Mayor and the Lynwood City Council review the
Treasurer’s Quarterly Investment Report as required by State Statutes. (CT)
Recommendation:
It is recommended that the City of Lynwood receive and file the attached Quarterly Investment Report.
The following information provided in this report highlights the investment activity for the quarter ending
March 31, 2022.
ADJOURNMENT
THE LYNWOOD PUBLIC FINANCE AUTHORITY MEETINGS WILL BE POSTED AS
NEEDED. THE NEXT MEETING WILL BE HELD IN THE COUNCIL CHAMBERS OF CITY
HALL ANNEX, 11350 BULLIS ROAD, CITY OF LYNWOOD, CALIFORNIA.
Lynwood Public Financing Authority - Page 2 of 53
Agenda Item # 5.
AGENDA STAFF REPORT
DATE: April 19, 2022
TO: Honorable President and Members of the Public Finance Authority
APPROVED BY: Ernie Hernandez, City Manager
PREPARED BY: Gabriela Camacho, City Treasurer
Sheila Harding, Deputy City Treasurer
SUBJECT: TREASURER'S QUARTERLY REPORT
Recommendation:
It is recommended that the City of Lynwood receive and file the attached Quarterly Investment Report. The following
information provided in this report highlights the investment activity for the quarter ending March 31, 2022.
Background:
Due to the crisis caused by the Orange County investment pool, the State Legislature in 1995 enacted SB564 and
SB866. These laws were enacted as State Statutes to impose certain mandates regarding investments with public
funds. The statutes have imposed the following mandates:
1. Annual adoption of an Investment Policy that incorporates changes mandated by the State.
2. Quarterly Investment Reports presented to the Legislative Body or Board Members.
3. Restriction on the use of certain investment instruments.
The purpose of the Treasurer’s report is to update the City Council and the public of the status of the City’s cash
balances, investments and highlight changes from one period to another. This report includes reconciliation
between cash and investment balances, a schedule of all investments, and a report providing information on all
investment types, costs, interest rates, maturity dates and current market value.
Discussion and Analysis:
The market value of securities fluctuates, depending on how interest rates perform. When interest rates decrease,
the market value of the securities in the City’s portfolio will likely increase and when the interest rates increase, the
market value of the securities will likely decrease. The City’s practice is to buy and hold investments until maturity
so changes in the market price do not affect the City’s investment principal.
Lynwood Public Financing Authority - Page 3 of 53 Agenda Item # 2
Short-term excess cash is primarily invested in the Local Agency Investment Fund (LAIF) administered by the
State Treasurer. LAIF is a high quality investment available in terms of safety, liquidity and yield. The City’s cash
and investment portfolio is sufficiently liquid to meet expected expenditures for the coming six months.
The majority of property tax revenues are received from the County in December and April and a portion of the
revenue received is invested in the Local Agency Investment Fund and can be withdrawn at any time.
There are three petty cash funds totaling $3,300; City Manager's Office totaling $2,000, Finance Department
totaling $1,000.00 and City Treasurer's Office totaling $300.00. There are two change funds totaling $640.00;
Water Billing $600.00 and Recreation $40.00
The total received from Urban Farming for the 3rd quarter reporting is $86,406.65.
The total amount of Non-Sufficient Funds (NSF) from customers for the 3rd quarter reporting is $2,192.30 of
which $1,463.76 has been collected. The remaining balance of Non-Sufficient Funds outstanding for the 3rd
quarter is $728.54.
The market valuation is provided by FTN Main Street Capital Advisors and all of the investments are in compliance with
California Government Code Sections 53600 et seq. and the City’s investment policy.
Reports prepared by FTN Main Street Capital Advisors are as follows:
Portfolio Summary - Dash Board
Investment Policy Compliance Report
Yield at Cost Per 6 Months Maturity Intervals
Issuer Allocation
Historical Earnings & Book Return Performance
Historical Yields at Cost vs Benchmark
Total Return Performance
Investment Activity
Portfolio Summary
Holding Report
Maturity Report
Income Earned Summary
Income Earned
Realized Gains and Losses
Transaction Report
Fiscal Impact:
The action recommended in this report will not have a fiscal impact on the City.
Coordinated With:
FTN Financial Main Street Advisors.
ATTACHMENTS:
Description
QUARTERLY SUMMARY REPORT - MARCH 2022
FHN FINANCIAL REPORT - MARCH 2022
FHN QUARTERLY UPDATE REPORT - MARCH 2022
Lynwood Public Financing Authority - Page 4 of 53 Agenda Item # 2
Schedule of City Cash & Investments: This schedule provides information on the cash and investments
managed by the City.
Quarterly Interest Credit
Money Market/Certificate of Deposit (CD)Balance Interest F/Y to Date
JP Morgan Chase ‐ Section 108 MMA $125,272.93 3.02$ 9.24$
JP Morgan Chase ‐ Money Market Account $1,881,964.57 45.73$ 139.21$
JP Morgan Chase ‐ Parking Enforcement $5,452,711.98 129.84$ 381.41$
US Bank ‐ City of Lynwood 4,539.68$ 0.05$ 0.12$
Total $7,464,489.16 178.64$ 529.98$
Demand Deposits
General Account 37,343,225.90
US Bank ‐ Economic Development 10,696.54
US Bank ‐ Housing Authority A 47,064.55
US Bank ‐ Housing Authority B 18,000.09$
US Bank ‐ City HCDA 78,719.79$
US Bank ‐ City Home Program 876,528.96
US Bank ‐ Taxable Tabs 1,710,209.45$
US Bank ‐ Lyn Tr. Center Unf Wrkr 2,791.24$
US Bank ‐ Money Market Account 49,028.48$
US Bank ‐ US Dept. of HUD/Section 108 170,048.96$
US Bank ‐ RORF Successor Agency 1,860,689.71
US Bank ‐ Low Mod Housing Trst Fnd/Rogel 8,031,390.82
US Bank ‐ Lynwood Disaster Relief Fund 5,000.00$
US Bank ‐ Settlement Remittance Fund 340,637.36
US Bank ‐ Housing Authority 6,376.71$
Total 50,550,408.56$
Money Market Fund ‐ A Money Market fund is a type of mutual fund that invest in short term debt
securities of agenies of the U.S. Government, banks, corporations and U.S. Treasury Bills.
Some advantages of a money market fund over savings and CDs are high liquidity, low risk, and competive yields.
The City currently has a total of five MMA accounts within the City's investment portfolio.
Certificate of Deposit ‐ A Certificate of Deposit or CD, is a time deposit. They are similar to savings
accounts in that they are insured and relatively risk‐free. They are different from savings accounts in that
they usually are for a fixed term and a fixed interest rae. CDs are inteded to be held until maturity, at which
time, the money may be withdrawn together with the accrued interest. The City currently has one CD
within the City's investment portfolio
Demand Deposits ‐ Also known as "cash in the bank", this is the balance of the City's checking account with
US Bank, from which virtually all obligations are paid.
CITY OF LYNWOOD
QUARTERLY INVESTMENT REPORT
March 31, 2022
Lynwood Public Financing Authority - Page 5 of 53 Agenda Item # 2
Quarter Ending Date Interest
Issuer Investment Balance Interest Received Rate
State of California LAIF 9,537,751.55 5,487.56 January 14, 2022 0.23%
Local Agency Investment Fund (LAIF):
The Local Agency Investment Fund is managed by the State Treasurer's Office Investment Division through the Pooled Money
Investment Account (PIMA). The LAIF allows cities, counties and special districts to place money in a major portfolio and to use
the expertise of their Investment Division staff, with no additional cost to taxpayers. Participating agencies can withdraw their
funds from the LAIF at any time. The State Treasurer invests money safely and prudently while minimizing the service costs
and maximizing the service costs and maximizing the investment yields. These investments help manage cash flow and
enhance financial security. The interest earned from the LAIF is distribued quarterly. (See Chart Below)
2,394 Agencies
LAIF BALANCE BY TYPE AS OF
March 31, 2022
Total $35.9 billion
(chart dollars in millions)
March 31, 2022
CITY OF LYNWOOD
QUARTERLY REPORT
March 31, 2022
LAIF Daily Yield .40% ‐ Quarter to Date 0.28% ‐ Average Days to Maturity 311
LAIF PARTICIPATION AS OF
Mar 2022.xlsLynwood Public Financing Authority - Page 6 of 53 Agenda Item # 2
PAR MARKET BOOK % OF
INVESTMENTS VALUE VALUE VALUE PORTFOLIO
*Money Market Funds 253,724.99$ 253,724.99$ 253,724.99$ 0.97%
LAIF 9,537,751.55$ 9,537,751.55$ 9,537,751.55$ 36.39%
Corporate Notes 2,000,000.00$ 2,012,355.00$ 2,022,313.13$ 7.72%
Commercial Paper 700,000.00$ 699,288.63$ 699,639.47$ 2.67%
Federal Agency 3,200,000.00$ 3,103,669.00$ 3,224,598.65$ 12.30%
Treasury Coupon Securities 6,500,000.00$ 6,169,650.00$ 6,502,610.22$ 24.81%
CD‐FDIC 3,968,000.00$ 3,921,030.02$ 3,966,873.71$ 15.14%
TOTAL 26,159,476.54$ 25,697,469.19$ 26,207,511.72$ 100.00%
*Money Market Fund held at Goldman Sach
Schedule of City Cash & Investments: This schedule provides information on the cash and investments
managed by the City.
Time Deposit/MM/Certificate of Deposit Balance Maturity Date Interest
JP Morgan Chase (Section 108) 125,272.93$ N/A 3.02$
JP Morgan Chase ‐ Money Market Account 1,881,964.57$ N/A 45.73$
JP Morgan Chase ‐ Parking Enforcement 5,452,711.98$ N/A 129.84$
US Bank ‐ City of Lynwood 4,539.68$ N/A 0.05$
TOTAL 7,464,489.16$ 178.64$
Corporate Checking Accounts Balance
General Account 37,343,225.90$
US Bank ‐ City HCDA 78,719.79$
US Bank ‐ City Home Program 876,528.96$
US Bank ‐ Economic Development 10,696.54$
US Bank ‐ Housing Authority A 47,064.55$
US Bank ‐ Housing Authority B 18,000.09$
US Bank ‐ Lyn Tr. Center Unf Wrkr 2,791.24$
US Bank ‐ City of Lynwood 49,028.48$
US Bank ‐ RORF Successor Agency 1,860,689.71$
US Bank ‐ Low Mod Housing Trst Fnd/Rogel 8,031,390.82$
US Bank ‐ Taxable Tabs Housing Proj. 1,710,209.45$
US Bank ‐ US Dept. of HUD/Section 108 170,048.96$
US Bank ‐ Lynwood Disaster Relief Fund 5,000.00$
US Bank ‐ Settlement Remittance Fund 340,637.36$
US Bank ‐ Housing Authority 6,376.71$
TOTAL 50,550,408.56$
CITY OF LYNWOOD
QUARTERLY REPORT
March 31, 2022
PORTFOLIO SUMMARY
Mar 2022.xlsLynwood Public Financing Authority - Page 7 of 53 Agenda Item # 2
AVERAGE
MARKET PERCENTAGE (%) DAYS TO
DESCRIPTION VALUE PORTFOLIO MATURITY
INVESTMENTS* 25,697,469.19 100% *
CERTIFICATE OF DEPOSIT/TIME DEPOSIT/
MONEY MARKET/CUSTODY HOLDINGS 7,464,489.16
CHECKING ACCOUNT 50,550,408.56
TOTAL AVERAGES 58,014,897.72$
TOTAL INVESTMENTS & AVERAGES 83,712,366.91$
ZtuÜ|xÄt VtÅtv{ÉBf{x|Ät [tÜw|Çz
Gabriela Camacho/Sheila Harding I certify that this report accurately reflects all pooled
City Treasurer/Deputy Treasurer investment policy statements adopted by the City Council
on August 15, 1995. A copy of this policy is available at
the office of the City Clerk. The Investment Program herein
shown provides sufficient cash flow liquidy to meet 3 to 6
months estimated expenditures.
*See Report Prepared by Main Street Capital Advisors
CITY OF LYNWOOD
QUARTERLY REPORT
March 31, 2022
MASTER SUMMARY
Mar 2022.xlsLynwood Public Financing Authority - Page 8 of 53 Agenda Item # 2
Jan ‐ Mar Apr ‐ June July ‐ Sept Oct ‐ Dec
Investments Managed by Main Street $25,697,469.19 $29,758,531.25 26,244,509.47 $26,155,452.36
Cash & Investments $58,014,897.72 30,737,800.38 37,237,880.58 $62,899,284.48
Per Treasurer's Reports 83,712,366.91 60,496,331.63$ $63,482,390.05 $89,054,736.84
Accounts
Balances per Statement Beginning Credits Debits Ending
US Bank ‐ General Account*28,593,915.14$ 10,539,605.39$ 4,226,679.48$ 34,906,841.05$
*Local Agency Investment Fund 9,532,263.99$ 5,487.56$ ‐$ 9,537,751.55$
US Bank ‐ RORF ‐ Successor Agency 4,099,058.85$ 1,205,587.74$ 103,484.00$ 5,201,162.59$
US Bank ‐ Low Mod Housing Trust 19,685,967.27$ ‐$ 78,351.53$ 19,607,615.74$
TOTAL REVENUE & EXPENDITURE 11,750,680.69$ 4,408,515.01$
Accounts
Balances per Statement Beginning Credits Debits Ending
US Bank ‐ General Account*34,906,841.05$ 19,385,751.89$ 18,857,510.33$ 35,435,082.61$
*Local Agency Investment Fund 9,537,751.55$ ‐$ ‐$ 9,537,751.55$
US Bank ‐ RORF ‐ Successor Agency 5,201,162.59$ 3,340,472.88$ 1,860,689.71$
US Bank ‐ Low Mod Housing Trust 19,607,615.74$ 4,131,357.00$ 14,681,473.76$ 9,057,498.98$
TOTAL REVENUE & EXPENDITURE 23,517,108.89$ 36,879,456.97$
Accounts
Balances per Statement Beginning Credits Debits Ending
US Bank ‐ General Account 35,435,082.61$ 7,258,041.42$ 5,349,898.13$ 37,343,225.90$
*Local Agency Investment Fund 9,537,751.55$ ‐$ 9,537,751.55$
US Bank ‐ RORF ‐ Successor Agency 1,860,689.71$ ‐$ 1,860,689.71$
US Bank ‐ Low Mod Housing Trust 9,057,498.98$ 1,026,108.16 8,031,390.82$
TOTAL REVENUE & EXPENDITURE 7,258,041.42$ 6,376,006.29
QUARTERLY TOTAL OF DEBITS/CREDITS 42,525,831.00$ 47,663,978.27$
*Most Active Accounts
*Funds transferred from LAIF account to the general account to cover expenditures
2021
Jan‐22
Feb‐22
Mar‐22
CITY OF LYNWOOD
QUARTERLY REPORT
March 31, 2022
MONTHLY BALANCES PER STATEMENT
DEMAND DEPOSIT ACCOUNTS ‐ MOST ACTIVE
BALANCES PER QUARTER
Lynwood Public Financing Authority - Page 9 of 53 Agenda Item # 2
Run Date: 4/6/2022 - 1:52 PM
Amortizing Page 2
Portfolio Summary
City of Lynwood 3/31/2022
SECTOR ALLOCATION MATURITY DISTRIBUTION CREDIT QUALITY (MOODY'S)
ACCOUNT SUMMARY MONTH-END PORTFOLIO BOOK YIELD TOP ISSUERS
3/31/22 2/28/22 Issuer % Portfolio
Market Value $25,697,469 $25,954,271 LAIF 36.4%
Book Value $26,207,512 $26,189,216 U.S. Treasury 24.8%
Variance -$510,043 -$234,945 FHLB 3.9%
FNMA 3.8%
Par Value $26,159,477 $26,139,513 FFCB 2.7%
JPMorgan 1.9%
Net Asset Value $98.05 $99.10 FHLMC 1.9%
ING US Funding 1.3%
Book Yield 0.96%0.93%Royal Bank of Canada 1.3%
Exxon Mobil 1.0%
Market Yield 1.48%1.03%Goldman Sachs Govt MMF 1.0%
Toyota 1.0%
Years to Maturity 1.50 1.55 US Bancorp 1.0%
MetLife 1.0%
Effective Duration 1.45 1.50 Jackson National Life 1.0%
Ap
r
-
2
1
Ma
y
-
2
1
Ju
n
-
2
1
Ju
l
-
2
1
Au
g
-
2
1
Se
p
-
2
1
Oc
t
-
2
1
No
v
-
2
1
De
c
-
2
1
Ja
n
-
2
2
Fe
b
-
2
2
Ma
r
-
2
2
0.60%
0.65%
0.70%
0.75%
0.80%
0.85%
0.90%
0.95%
1.00%
1.0%
2.7%
7.7%
12.3%
15.1%
24.8%
36.4%
MMF
CP
CORP
AGY
CD
TSY
LAIF
100%75%50%25%0%
51.4%
10.5%
15.3%12.3%10.5%
0-1Y 1-2Y 2-3Y 3-4Y 4-5Y+
0%
10%
20%
30%
40%
50%
60%
70%
51.5%
2.9%
1.9%
1.0%
1.0%
39.0%
2.7%
NR
A3
A2
A1
Aa3
Aa2
Aa1
Aaa
P-1
100%75%50%25%0%
2Lynwood Public Financing Authority - Page 10 of 53 Agenda Item # 2
Run Date: 4/6/2022 - 1:52 PM
Amortizing Page 3
Investment Policy Compliance
City of Lynwood 3/31/2022
Category Book Value % of Portfolio % Allowed by Policy In ComplianceReserved row
US Treasuries 6,502,610.22 24.81%100%Yes
US Federal Agencies 3,224,598.65 12.30%100%Yes
Supranational Obligations 0.00 0.00%30%Yes
LAIF 9,537,751.55 36.39%100%Yes
Commercial Paper 699,639.47 2.67%25%Yes
Money Market Funds 253,724.99 0.97%20%Yes
Negotiable Certificates of Deposit 3,966,873.71 15.14%30%Yes
Corporate Obligations 2,022,313.13 7.72%30%Yes
State and Local Governments 0.00 0.00%100%Yes
Total 26,207,511.71 100.00%
Other Metrics Portfolio Metric In Compliance
Weighted Average Maturity 1.50 Less than 3.0 Years Yes
Liquidity 51.44%30% Under 365 Days Yes
Ratings Yes
3Lynwood Public Financing Authority - Page 11 of 53 Agenda Item # 2
Run Date: 4/6/2022 - 1:52 PM
Amortizing Page 8
Yield At Cost Per 6-Month Maturity Intervals
City of Lynwood 3/31/2022
Years Yield At Cost % of Portfolio
0 to .5 0.62%45.72%
.5 to 1.0 1.76%5.71%
1.0 to 1.5 3.05%4.74%
1.5 to 2.0 1.18%5.72%
2.0 to 2.5 1.86%6.68%
2.5 to 3.0 0.80%8.66%
3.0 to 3.5 0.55%6.64%
3.5 to 4.0 0.61%5.67%
4.0 to 4.5 0.81%6.66%
4.5 to 5.0 1.27%3.79%
5.0+0.00%0.00%
Total 0.96%100.0%
0.62%
1.76%
3.05%
1.18%
1.86%
0.80%
0.55%0.61%
0.81%
1.27%
5.55.04.54.03.53.02.52.01.51.00.50.0-0.5-1.0%
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
Maturity Intervals
Yi
e
l
d
A
t
C
o
s
t
Bubble Size =Maturity's %of Portfolio
8Lynwood Public Financing Authority - Page 12 of 53 Agenda Item # 2
Run Date: 4/6/2022 - 1:52 PM
Amortizing Page 10
Issuer Allocation
City of Lynwood 3/31/2022
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.0%
1.3%
1.3%
1.9%
1.9%
2.7%
3.8%
3.9%
24.8%
36.4%
Citigroup
Wells Fargo
EnerBank
Goldman Sachs Bank
Comenity Capital Bank
Merrick Bank
Morgan Stanley Bank
Capital One Bank USA
Sallie Mae Bank
UBS Bank USA
Toyota Financial Savings Bank
State Bank of India
Flagstar Bank
First Missouri State Bank
EagleBank
BMW Bank
New York Life
Jackson National Life
MetLife
US Bancorp
Toyota
Goldman Sachs Govt MMF
Exxon Mobil
Royal Bank of Canada
ING US Funding
FHLMC
JPMorgan
FFCB
FNMA
FHLB
U.S. Treasury
LAIF
40%35%30%25%20%15%10%5%0%
10Lynwood Public Financing Authority - Page 13 of 53 Agenda Item # 2
Run Date: 4/6/2022 - 1:52 PM
Amortizing Page 12
Historical Earnings & Book Return Performance
City of Lynwood 3/31/2022
Fiscal YTD ($K)Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FY 2020 $65.050 $31.666 $187.208 $249.056 $303.058 $354.899 $410.103 $456.891 $498.400 $552.596 $586.799 $623.500
FY 2021 $35.200 $66.215 $94.922 $120.389 $147.318 $173.870 $199.724 $223.094 $247.869 $271.162 $294.542 $316.873
FY 2022 $18.153 $37.347 $56.010 $82.204 $100.760 $118.668 $142.482 $159.901 $178.121
Fiscal YTD Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Book Return 0.77%0.78%0.81%0.90%0.89%0.88%0.90%0.90%0.89%
Fiscal Year-To-Date Earnings
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
$0
$100
$200
$300
$400
$500
$600
$700
Th
o
u
s
a
n
d
s
FY 2020
FY 2021
FY 2022
Fiscal Year-To-Date Book Return
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
0.00%
0.25%
0.50%
0.75%
1.00%
1.25%
1.50%
11Lynwood Public Financing Authority - Page 14 of 53 Agenda Item # 2
Run Date: 4/6/2022 - 1:52 PM
Amortizing Page 13
Historical Yield At Cost vs Benchmark
City of Lynwood 3/31/2022
Month-End Yield At Cost vs Benchmark
Ju
n
-
1
7
Au
g
-
1
7
Oc
t
-
1
7
De
c
-
1
7
Fe
b
-
1
8
Ap
r
-
1
8
Ju
n
-
1
8
Au
g
-
1
8
Oc
t
-
1
8
De
c
-
1
8
Fe
b
-
1
9
Ap
r
-
1
9
Ju
n
-
1
9
Au
g
-
1
9
Oc
t
-
1
9
De
c
-
1
9
Fe
b
-
2
0
Ap
r
-
2
0
Ju
n
-
2
0
Au
g
-
2
0
Oc
t
-
2
0
De
c
-
2
0
Fe
b
-
2
1
Ap
r
-
2
1
Ju
n
-
2
1
Au
g
-
2
1
Oc
t
-
2
1
De
c
-
2
1
Fe
b
-
2
2
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%Portfolio
Benchmark
Trailing 12 Months: Month End Yield At Cost vs Benchmark
Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21 Jan-22 Feb-22 Mar-22
0.0%
0.2%
0.4%
0.6%
0.8%
1.0%
1.2%Portfolio
Benchmark
Benchmark: Custom Benchmark (see disclosure)
12Lynwood Public Financing Authority - Page 15 of 53 Agenda Item # 2
Run Date: 4/6/2022 - 1:52 PM
Amortizing Page 14
Total Return Performance
City of Lynwood 3/31/2022
*Index: ICE BofA 0-3Yr Treasury Index
**Inception: June 2017
1 Month 3 Month FYTD 1 Year 3 Year 5 Year Inception
Portfolio -0.988%-1.783%-2.203%-2.063%0.901%N/A 1.277%
Benchmark -0.948%-1.693%-2.022%-2.041%0.903%N/A 1.141%
Variance -0.040%-0.091%-0.181%-0.022%-0.001%N/A 0.135%
1 Month 3 Month FYTD 1 Year 3 Year 5 Year Inception**
-3%
-2%
-2%
-1%
-1%
0%
1%
1%
2%Portfolio
Benchmark
13Lynwood Public Financing Authority - Page 16 of 53 Agenda Item # 2
Run Date: 4/6/2022 - 1:52 PM
Amortizing Page 15
Investment Activity
City of Lynwood 3/31/2022
Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21 Jan-22 Feb-22 Mar-22
Positions 38 37 38 40 40 40 41 41 43 43 43 43
Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21 Jan-22 Feb-22 Mar-22
Purchases 1 0 1 5 1 0 1 1 3 0 0 0
Redemptions 1 0 2 1 1 0 0 1 1 0 0 0
Total 2 0 3 6 2 0 1 2 4 0 0 0
Number of Positions at Month End
Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21 Jan-22 Feb-22 Mar-22
34
35
36
37
38
39
40
41
42
43
44
Po
s
i
t
i
o
n
s
Purchases and Redemptions* (Excluding MMF/LGIP)
Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21 Jan-22 Feb-22 Mar-22
0
2
4
6
8
10
Nu
m
b
e
r
o
f
T
r
a
n
s
a
c
t
i
o
n
s
Purchases
Redemptions
*Redemptions include maturities,calls,and sells
14Lynwood Public Financing Authority - Page 17 of 53 Agenda Item # 2
Portfolio Summary
City of Lynwood March 31, 2022
Investments Par Value Book Value
% of
Portfolio YTMMaturity
Days to
Market Value
Book
Certificates of Deposit 3,968,000.00 3,966,873.71 15.14 2.28 656 3,921,030.02
Commercial Paper 700,000.00 699,639.47 2.67 0.29 59 699,288.63
Corporate Bonds 2,000,000.00 2,022,313.13 7.72 2.52 614 2,012,355.00
LAIF 9,537,751.55 9,537,751.55 36.39 0.36 1 9,537,751.55
Money Market Funds 253,724.99 253,724.99 0.97 0.24 1 253,724.99
U.S. Agencies 3,200,000.00 3,224,598.65 12.30 1.17 1,047 3,103,669.00
U.S. Treasuries 6,500,000.00 6,502,610.22 24.81 0.56 1,088 6,169,650.00
26,207,511.71 100.00 547 25,697,469.18 0.96 26,159,476.54
Investments
March 31 Month Ending Fiscal Year To DateTotal Earnings
Current Year 18,220.16 178,120.95
Average Daily Balance 26,196,493.22 26,620,614.49
Book Rate of Return 0.82% 0.89%
Run Date: 4/6/2022 - 1:52 PM
Amortizing 15Lynwood Public Financing Authority - Page 18 of 53 Agenda Item # 2
Holdings Report
City of Lynwood March 31, 2022
Call Date
Maturity Date
Par Value
Settle Date
Book Value
Original Value
Mkt YTM
Mkt Price
Gain/Loss
% of Port
Fitch
Moody/S&P
Eff. Dur.
WAM
Accrued Int.
Market Value
CUSIP Coupon Rate
Issuer
Book Yield
Remaining
Certificates of Deposit
27002YEM4 248,000.00EagleBank 05/10/2019 248,000.00 100.24 248,605.96 0.95% NR/NR 0.1105/10/2022
605.96 NR 0.11 388.65 2.60% 248,000.00 0.42%2.600%
33847E2J5 248,000.00Flagstar Bank 06/12/2019 248,000.00 100.38 248,934.20 0.95% NR/NR 0.2006/13/2022
934.20 NR 0.20 1,868.49 2.50% 248,000.00 0.64%2.500%
1404203Z1 248,000.00Capital One Bank USA 08/03/2017 247,417.20 100.43 249,077.84 0.95% NR/NR 0.3408/02/2022
1,117.43 NR 0.33 906.39 2.35% 247,960.40 1.02%2.300%
795450D36 248,000.00Sallie Mae Bank 08/24/2017 247,417.20 100.53 249,310.68 0.95% NR/NR 0.4008/23/2022
1,356.98 NR 0.39 590.78 2.40% 247,953.70 1.02%2.350%
61747MF63 248,000.00Morgan Stanley Bank 01/12/2018 247,417.20 100.74 249,825.85 0.95% NR/NR 0.7801/11/2023
1,917.18 NR 0.76 1,440.44 2.70% 247,908.67 1.70%2.650%
59013J5Z8 248,000.00Merrick Bank 12/19/2018 247,516.40 101.36 251,370.45 0.95% NR/NR 0.9002/21/2023
3,474.15 NR 0.87 318.66 3.41% 247,896.30 1.82%3.350%
20033AZK5 248,000.00Comenity Capital Bank 06/29/2018 247,427.12 101.41 251,496.79 0.95% NR/NR 1.2506/29/2023
3,639.54 NR 1.20 67.27 3.40% 247,857.25 2.15%3.300%
38148PR33 248,000.00Goldman Sachs Bank 07/09/2018 247,432.08 101.38 251,417.41 0.95% NR/NR 1.2707/06/2023
3,561.34 NR 1.22 1,905.86 3.35% 247,856.07 2.19%3.300%
949763TF3 248,000.00Wells Fargo Bank NA 08/31/2018 247,429.60 101.50 251,729.32 0.95% NR/NR 1.4208/30/2023
3,890.91 NR 1.37 44.84 3.35% 247,838.41 2.22%3.300%
29278TLY4 248,000.00EnerBank 09/30/2019 247,523.84 99.60 247,008.04 0.95% NR/NR 1.4909/27/2023
-813.97 NR 1.46 67.95 2.05% 247,822.01 2.27%2.000%
17312Q3B3 248,000.00Citibank 02/28/2019 247,427.12 101.06 250,627.05 0.95% NR/NR 1.9102/27/2024
2,846.16 NR 1.83 672.66 3.05% 247,780.89 2.43%3.000%
32100LCB9 248,000.00First Missouri State Bank 09/13/2019 248,000.00 98.34 243,884.99 0.95% NR/NR 2.4609/13/2024
-4,115.01 NR 2.38 238.83 1.85% 248,000.00 2.55%1.850%
05580AXF6 248,000.00BMW Bank 09/25/2020 248,000.00 93.04 230,741.05 0.95% NR/NR 3.4909/25/2025
-17,258.95 NR 3.45 23.78 0.50% 248,000.00 2.60%0.500%
856283S98 248,000.00State Bank of India 04/27/2021 248,000.00 94.01 233,139.12 0.95% NR/NR 4.0804/27/2026
-14,860.88 NR 3.96 1,059.95 1.00% 248,000.00 2.56%1.000%
89235MLC3 248,000.00Toyota Financial Savings Bank 07/15/2021 248,000.00 93.58 232,067.79 0.95% NR/NR 4.2907/15/2026
-15,932.21 NR 4.18 490.56 0.95% 248,000.00 2.54%0.950%
90348JR93 248,000.00UBS Bank USA 08/11/2021 248,000.00 93.47 231,793.47 0.95% NR/NR 4.3708/11/2026
-16,206.53 NR 4.26 135.55 0.95% 248,000.00 2.53%0.950%
3,963,007.76 3,921,030.02 15.14% 1.80
3,966,873.71 2.28% 3,968,000.00 1.92% 10,220.66 -45,843.70 1.75Total Certificates of Deposit
Commercial Paper
Run Date: 4/6/2022 - 1:52 PM
Amortizing 16Lynwood Public Financing Authority - Page 19 of 53 Agenda Item # 2
Holdings Report
City of Lynwood March 31, 2022
Call Date
Maturity Date
Par Value
Settle Date
Book Value
Original Value
Mkt YTM
Mkt Price
Gain/Loss
% of Port
Fitch
Moody/S&P
Eff. Dur.
WAM
Accrued Int.
Market Value
CUSIP Coupon Rate
Issuer
Book Yield
Remaining
Commercial Paper
4497W1DM5 350,000.00ING US Funding LLC 12/21/2021 349,717.67 99.98 349,914.25 1.34% P-1/A-1 0.0604/21/2022
-36.72 NR 0.06 0.00 0.24% 349,950.97 0.43%0.000%
78015DG61 350,000.00Royal Bank of Canada, NY 12/20/2021 349,364.75 99.82 349,374.38 1.33% P-1/A-1+ 0.2707/06/2022
-314.13 F1+ 0.27 0.00 0.33% 349,688.50 0.67%0.000%
699,082.42 699,288.63 2.67% 0.16
699,639.47 0.29% 700,000.00 0.55% 0.00 -350.85 0.16Total Commercial Paper
Corporate Bonds
59217GCD9 250,000.00MetLife 11/02/2017 252,002.50 100.01 250,017.50 0.95% Aa3/AA- 0.0204/08/2022
8.72 AA- 0.01 3,183.68 2.46% 250,008.78 1.98%2.650%
46849LSW2 250,000.00Jackson National Life 07/12/2017 247,795.00 100.23 250,580.00 0.95% A2/A 0.2406/27/2022
686.24 A 0.23 1,631.94 2.69% 249,893.76 1.50%2.500%
90331HNV1 250,000.00US Bank 03/01/2019 253,307.50 101.38 253,457.50 0.96% A1/AA- 1.3207/24/2023
2,469.22 AA- 1.23 1,581.94 3.08% 250,988.28 2.32%3.400%06/23/2023
89236TFS9 250,000.00Toyota Motor Credit 02/28/2019 253,545.00 101.48 253,702.50 0.96% A1/A+ 1.7801/08/2024
2,410.09 A+ 1.70 1,930.90 3.03% 251,292.41 2.49%3.350%
46625HJX9 500,000.00JPMorgan Chase & Co 05/13/2019 515,115.00 102.08 510,380.00 1.93% A2/A- 2.1205/13/2024
3,981.32 AA- 2.01 6,947.92 2.97% 506,398.68 2.61%3.625%
64952WDL4 250,000.00New York Life 01/22/2020 249,102.50 97.09 242,715.00 0.95% Aaa/AA+ 2.8201/22/2025
-6,780.90 AAA 2.70 958.33 2.08% 249,495.90 3.09%2.000%
30231GBH4 250,000.00Exxon Mobil 06/22/2020 272,752.50 100.60 251,502.50 1.01% Aa2/AA- 2.9703/19/2025
-12,732.81 NR 2.80 249.33 0.99% 264,235.31 2.78%2.992%02/19/2025
2,043,620.00 2,012,355.00 7.72% 1.68
2,022,313.13 2.52% 2,000,000.00 2.43% 16,484.04 -9,958.12 1.59Total Corporate Bonds
LAIF
9819499 9,537,751.55LAIF 01/14/2022 9,537,751.55 1.00 9,537,751.55 36.39% NR/NR 0.0004/01/2022
0.00 NR 0.00 0.00 0.36% 9,537,751.55 0.36%0.360%
9,537,751.55 9,537,751.55 36.39% 0.00
9,537,751.55 0.36% 9,537,751.55 0.36% 0.00 0.00 0.00Total LAIF
Money Market Funds
Run Date: 4/6/2022 - 1:52 PM
Amortizing 17Lynwood Public Financing Authority - Page 20 of 53 Agenda Item # 2
Holdings Report
City of Lynwood March 31, 2022
Call Date
Maturity Date
Par Value
Settle Date
Book Value
Original Value
Mkt YTM
Mkt Price
Gain/Loss
% of Port
Fitch
Moody/S&P
Eff. Dur.
WAM
Accrued Int.
Market Value
CUSIP Coupon Rate
Issuer
Book Yield
Remaining
Money Market Funds
FGTXX 253,724.99Goldman Sachs Govt MMF 253,724.99 1.00 253,724.99 0.97% Aaa/AAA 0.0004/01/2022
0.00 NR 0.00 28.27 0.24% 253,724.99 0.24%0.241%
253,724.99 253,724.99 0.97% 0.00
253,724.99 0.24% 253,724.99 0.24% 28.27 0.00 0.00Total Money Market Funds
U.S. Agencies
3135G0T78 500,000.00FNMA 11/30/2017 497,400.00 100.43 502,160.00 1.91% Aaa/AA+ 0.5210/05/2022
2,435.64 AAA 0.50 4,888.89 2.11% 499,724.36 1.15%2.000%
3133EKTV8 500,000.00FFCB 07/02/2019 499,900.00 99.28 496,375.00 1.91% Aaa/AA+ 2.2507/01/2024
-3,579.97 AAA 2.19 2,375.00 1.90% 499,954.97 2.23%1.900%
3133EK3B0 200,000.00FFCB 10/17/2019 198,370.00 97.95 195,904.00 0.76% Aaa/AA+ 2.5510/16/2024
-3,266.96 AAA 2.47 1,375.00 1.67% 199,170.96 2.33%1.500%
3130A4CH3 500,000.00FHLB 10/07/2020 541,330.00 99.84 499,215.00 2.01% Aaa/AA+ 2.9603/14/2025
-28,295.20 AAA 2.84 560.76 0.49% 527,510.20 2.43%2.375%
3136G4H71 500,000.00FNMA 08/18/2020 500,000.00 93.59 467,955.00 1.91% Aaa/AA+ 3.3708/12/2025
-32,045.00 AAA 3.32 298.61 0.50% 500,000.00 2.50%0.500%02/18/2022
3137EAEX3 500,000.00FHLMC 10/20/2020 497,505.00 92.94 464,680.00 1.90% Aaa/AA+ 3.4809/23/2025
-33,558.16 AAA 3.43 41.67 0.48% 498,238.16 2.51%0.375%
3130AQEC3 500,000.00FHLB 12/30/2021 500,000.00 95.48 477,380.00 1.91% Aaa/AA+ 4.7512/30/2026
-22,620.00 AAA 4.27 1,731.53 1.37% 500,000.00 2.38%1.370%06/30/2022
3,234,505.00 3,103,669.00 12.30% 2.87
3,224,598.65 1.17% 3,200,000.00 2.21% 11,271.46 -120,929.65 2.74Total U.S. Agencies
U.S. Treasuries
912828ZD5 500,000.00U.S. Treasury 12/16/2020 504,140.63 98.92 494,610.00 1.91% Aaa/AA+ 0.9603/15/2023
-7,154.44 AAA 0.95 115.49 0.13% 501,764.44 1.64%0.500%
91282CAW1 1,000,000.00U.S. Treasury 07/22/2021 999,960.94 96.95 969,530.00 3.82% Aaa/AA+ 1.6311/15/2023
-30,442.57 AAA 1.61 946.13 0.25% 999,972.57 2.17%0.250%
91282CBV2 500,000.00U.S. Treasury 11/22/2021 496,308.59 96.12 480,605.00 1.90% Aaa/AA+ 2.0404/15/2024
-16,247.81 AAA 2.02 865.38 0.69% 496,852.81 2.33%0.375%
912828YV6 1,000,000.00U.S. Treasury 07/22/2021 1,035,742.19 97.50 975,040.00 3.92% Aaa/AA+ 2.6711/30/2024
-53,361.50 AAA 2.59 5,027.47 0.43% 1,028,401.50 2.47%1.500%
912828ZT0 500,000.00U.S. Treasury 06/29/2021 491,542.97 93.16 465,820.00 1.88% Aaa/AA+ 3.1705/31/2025
-27,347.05 AAA 3.13 418.96 0.69% 493,167.05 2.51%0.250%
Run Date: 4/6/2022 - 1:52 PM
Amortizing 18Lynwood Public Financing Authority - Page 21 of 53 Agenda Item # 2
Holdings Report
City of Lynwood March 31, 2022
Call Date
Maturity Date
Par Value
Settle Date
Book Value
Original Value
Mkt YTM
Mkt Price
Gain/Loss
% of Port
Fitch
Moody/S&P
Eff. Dur.
WAM
Accrued Int.
Market Value
CUSIP Coupon Rate
Issuer
Book Yield
Remaining
U.S. Treasuries
91282CAZ4 1,000,000.00U.S. Treasury 07/22/2021 989,492.19 92.56 925,550.00 3.78% Aaa/AA+ 3.6711/30/2025
-65,605.49 AAA 3.61 1,256.87 0.62% 991,155.49 2.51%0.375%
91282CBH3 500,000.00U.S. Treasury 02/25/2021 494,433.59 92.26 461,310.00 1.89% Aaa/AA+ 3.8401/31/2026
-34,356.79 AAA 3.78 310.77 0.60% 495,666.79 2.50%0.375%
91282CCF6 1,000,000.00U.S. Treasury 07/22/2021 1,002,382.81 93.12 931,170.00 3.82% Aaa/AA+ 4.1705/31/2026
-70,874.33 AAA 4.06 2,513.74 0.70% 1,002,044.33 2.50%0.750%
91282CCZ2 500,000.00U.S. Treasury 10/19/2021 492,949.22 93.20 466,015.00 1.88% Aaa/AA+ 4.5009/30/2026
-27,570.23 AAA 4.38 11.95 1.17% 493,585.23 2.48%0.875%
6,506,953.13 6,169,650.00 24.81% 2.98
6,502,610.22 0.56% 6,500,000.00 2.37% 11,466.76 -332,960.21 2.92Total U.S. Treasuries
26,238,644.85 25,697,469.18 100.00% 1.50
49,471.19 -510,042.53 1.45 1.48% 26,207,511.71 0.96% 26,159,476.54TOTAL PORTFOLIO
TOTAL MARKET VALUE PLUS ACCRUED INTEREST 25,746,940.37
Run Date: 4/6/2022 - 1:52 PM
Amortizing 19Lynwood Public Financing Authority - Page 22 of 53 Agenda Item # 2
Maturity Report
City of Lynwood March 31, 2022
CUSIP Date
Purchase
Value
Book
Rate
Coupon
Date
Maturity
Par
Remaining
Term Value
Market
YTMIssuer
Days to
Maturity
Book
FGTXX 0.241% 1Goldman Sachs Govt MMF 253,724.99 04/01/2022 1 0.24% 253,724.99 253,724.99
9819499 0.360% 1LAIF05/18/2020 9,537,751.55 04/01/2022 1 0.36% 9,537,751.55 9,537,751.55
59217GCD9 2.650% 1,610MetLife11/02/2017 250,008.78 04/08/2022 8 2.46% 250,000.00 250,017.50
4497W1DM5 0.000% 100ING US Funding LLC 12/21/2021 349,950.97 04/21/2022 21 0.24% 350,000.00 349,914.25
27002YEM4 2.600% 1,056EagleBank05/10/2019 248,000.00 05/10/2022 40 2.60% 248,000.00 248,605.96
33847E2J5 2.500% 1,023Flagstar Bank 06/12/2019 248,000.00 06/13/2022 74 2.50% 248,000.00 248,934.20
46849LSW2 2.500% 1,723Jackson National Life 07/12/2017 249,893.76 06/27/2022 88 2.69% 250,000.00 250,580.00
78015DG61 0.000% 101Royal Bank of Canada, NY 12/20/2021 349,688.50 07/06/2022 97 0.33% 350,000.00 349,374.38
1404203Z1 2.300% 1,701Capital One Bank USA 08/03/2017 247,960.40 08/02/2022 124 2.35% 248,000.00 249,077.84
795450D36 2.350% 1,680Sallie Mae Bank 08/24/2017 247,953.70 08/23/2022 145 2.40% 248,000.00 249,310.68
3135G0T78 2.000% 1,582FNMA11/30/2017 499,724.36 10/05/2022 188 2.11% 500,000.00 502,160.00
61747MF63 2.650% 1,539Morgan Stanley Bank 01/12/2018 247,908.67 01/11/2023 286 2.70% 248,000.00 249,825.85
59013J5Z8 3.350% 1,198Merrick Bank 12/19/2018 247,896.30 02/21/2023 327 3.41% 248,000.00 251,370.45
912828ZD5 0.500% 470U.S. Treasury 12/16/2020 501,764.44 03/15/2023 349 0.13% 500,000.00 494,610.00
20033AZK5 3.300% 1,371Comenity Capital Bank 06/29/2018 247,857.25 06/29/2023 455 3.40% 248,000.00 251,496.79
38148PR33 3.300% 1,361Goldman Sachs Bank 07/09/2018 247,856.07 07/06/2023 462 3.35% 248,000.00 251,417.41
90331HNV1 3.400% 1,126US Bank 03/01/2019 250,988.28 07/24/2023 480 3.08% 250,000.00 253,457.50
949763TF3 3.300% 1,308Wells Fargo Bank NA 08/31/2018 247,838.41 08/30/2023 517 3.35% 248,000.00 251,729.32
29278TLY4 2.000% 913EnerBank09/30/2019 247,822.01 09/27/2023 545 2.05% 248,000.00 247,008.04
91282CAW1 0.250% 252U.S. Treasury 07/22/2021 999,972.57 11/15/2023 594 0.25% 1,000,000.00 969,530.00
89236TFS9 3.350% 1,127Toyota Motor Credit 02/28/2019 251,292.41 01/08/2024 648 3.03% 250,000.00 253,702.50
17312Q3B3 3.000% 1,127Citibank02/28/2019 247,780.89 02/27/2024 698 3.05% 248,000.00 250,627.05
91282CBV2 0.375% 129U.S. Treasury 11/22/2021 496,852.81 04/15/2024 746 0.69% 500,000.00 480,605.00
46625HJX9 3.625% 1,053JPMorgan Chase & Co 05/13/2019 506,398.68 05/13/2024 774 2.97% 500,000.00 510,380.00
3133EKTV8 1.900% 1,003FFCB07/02/2019 499,954.97 07/01/2024 823 1.90% 500,000.00 496,375.00
32100LCB9 1.850% 930First Missouri State Bank 09/13/2019 248,000.00 09/13/2024 897 1.85% 248,000.00 243,884.99
3133EK3B0 1.500% 896FFCB10/17/2019 199,170.96 10/16/2024 930 1.67% 200,000.00 195,904.00
912828YV6 1.500% 252U.S. Treasury 07/22/2021 1,028,401.50 11/30/2024 975 0.43% 1,000,000.00 975,040.00
64952WDL4 2.000% 799New York Life 01/22/2020 249,495.90 01/22/2025 1,028 2.08% 250,000.00 242,715.00
3130A4CH3 2.375% 540FHLB10/07/2020 527,510.20 03/14/2025 1,079 0.49% 500,000.00 499,215.00
30231GBH4 2.992% 647Exxon Mobil 06/22/2020 264,235.31 03/19/2025 1,084 0.99% 250,000.00 251,502.50
912828ZT0 0.250% 275U.S. Treasury 06/29/2021 493,167.05 05/31/2025 1,157 0.69% 500,000.00 465,820.00
3136G4H71 0.500% 590FNMA08/18/2020 500,000.00 08/12/2025 1,230 0.50% 500,000.00 467,955.00
3137EAEX3 0.375% 527FHLMC10/20/2020 498,238.16 09/23/2025 1,272 0.48% 500,000.00 464,680.00
05580AXF6 0.500% 552BMW Bank 09/25/2020 248,000.00 09/25/2025 1,274 0.50% 248,000.00 230,741.05
91282CAZ4 0.375% 252U.S. Treasury 07/22/2021 991,155.49 11/30/2025 1,340 0.62% 1,000,000.00 925,550.00
Run Date: 4/6/2022 - 1:52 PM
Amortizing 20Lynwood Public Financing Authority - Page 23 of 53 Agenda Item # 2
Maturity Report
City of Lynwood March 31, 2022
CUSIP Date
Purchase
Value
Book
Rate
Coupon
Date
Maturity
Par
Remaining
Term Value
Market
YTMIssuer
Days to
Maturity
Book
91282CBH3 0.375% 399U.S. Treasury 02/25/2021 495,666.79 01/31/2026 1,402 0.60% 500,000.00 461,310.00
856283S98 1.000% 338State Bank of India 04/27/2021 248,000.00 04/27/2026 1,488 1.00% 248,000.00 233,139.12
91282CCF6 0.750% 252U.S. Treasury 07/22/2021 1,002,044.33 05/31/2026 1,522 0.70% 1,000,000.00 931,170.00
89235MLC3 0.950% 259Toyota Financial Savings Bank 07/15/2021 248,000.00 07/15/2026 1,567 0.95% 248,000.00 232,067.79
90348JR93 0.950% 232UBS Bank USA 08/11/2021 248,000.00 08/11/2026 1,594 0.95% 248,000.00 231,793.47
91282CCZ2 0.875% 163U.S. Treasury 10/19/2021 493,585.23 09/30/2026 1,644 1.17% 500,000.00 466,015.00
3130AQEC3 1.370% 91FHLB12/30/2021 500,000.00 12/30/2026 1,735 1.37% 500,000.00 477,380.00
Net Maturities and Averages 26,207,511.71 547 0.96% 25,697,469.18 26,159,476.54
Run Date: 4/6/2022 - 1:52 PM
Amortizing 21Lynwood Public Financing Authority - Page 24 of 53 Agenda Item # 2
Income Earned Summary
City of Lynwood March 31, 2022
Fiscal Year To DateMarch 31 Month End
Interest
Interest Received/Purchased
Plus Accrued Interest at End of Period
Less Accrued Interest at Beginning of Period
Interest Earned During Period
Total Adjustments for Amortization/Accretion
Total Capital Gains or Losses
Total Earnings During Period
19,963.13 210,833.55
49,471.19 49,471.19
-49,553.80 -67,702.76
19,880.52 192,601.98
-1,660.36 -14,481.03
0.00 0.00
18,220.16 178,120.95
Run Date: 4/6/2022 - 1:52 PM
Amortizing 23Lynwood Public Financing Authority - Page 25 of 53 Agenda Item # 2
Income Earned
City of Lynwood March 01, 2022 - March 31, 2022
CUSIP Value
Ending Par
Date
Maturity
Book Value
Beginning
Value
Ending Book
Accrued
Beginning
/Purchased
Int.Received
Accrued
Ending
Issuer Earned
Interest Amortization/
Accretion Earned
Net Income
Certificates of Deposit
27002YEM4 05/10/2022 248,000.00EagleBank 248,000.00 248,000.00 335.65 494.64 388.65 547.64 0.00 547.64
33847E2J5 06/13/2022 248,000.00Flagstar Bank 248,000.00 248,000.00 1,341.92 0.00 1,868.49 526.57 0.00 526.57
1404203Z1 08/02/2022 248,000.00Capital One Bank USA 247,950.50 247,960.40 421.94 0.00 906.39 484.45 9.90 494.35
795450D36 08/23/2022 248,000.00Sallie Mae Bank 247,943.80 247,953.70 95.80 0.00 590.78 494.98 9.90 504.88
61747MF63 01/11/2023 248,000.00Morgan Stanley Bank 247,898.77 247,908.67 882.27 0.00 1,440.44 558.17 9.90 568.07
59013J5Z8 02/21/2023 248,000.00Merrick Bank 247,886.47 247,896.30 250.38 637.33 318.66 705.61 9.83 715.44
20033AZK5 06/29/2023 248,000.00Comenity Capital Bank 247,847.52 247,857.25 22.42 650.24 67.27 695.09 9.73 704.82
38148PR33 07/06/2023 248,000.00Goldman Sachs Bank 247,846.42 247,856.07 1,210.78 0.00 1,905.86 695.08 9.66 704.74
949763TF3 08/30/2023 248,000.00Wells Fargo Bank NA 247,828.72 247,838.41 22.42 672.66 44.84 695.08 9.69 704.77
29278TLY4 09/27/2023 248,000.00EnerBank 247,811.89 247,822.01 27.18 380.49 67.95 421.26 10.12 431.38
17312Q3B3 02/27/2024 248,000.00Citibank 247,771.16 247,780.89 40.77 0.00 672.66 631.89 9.73 641.62
32100LCB9 09/13/2024 248,000.00First Missouri State Bank 248,000.00 248,000.00 2,124.31 2,275.15 238.83 389.67 0.00 389.67
05580AXF6 09/25/2025 248,000.00BMW Bank 248,000.00 248,000.00 533.37 614.90 23.78 105.31 0.00 105.31
856283S98 04/27/2026 248,000.00State Bank of India 248,000.00 248,000.00 849.32 0.00 1,059.95 210.63 0.00 210.63
89235MLC3 07/15/2026 248,000.00Toyota Financial Savings Bank 248,000.00 248,000.00 290.47 0.00 490.56 200.09 0.00 200.09
90348JR93 08/11/2026 248,000.00UBS Bank USA 248,000.00 248,000.00 116.19 180.73 135.55 200.09 0.00 200.09
Certificates of Deposit - Sub Total 3,968,000.00 3,966,785.25 3,966,873.71 8,565.19 5,906.14 10,220.66 7,561.61 88.46 7,650.07
Commercial Paper
4497W1DM5 04/21/2022 350,000.00ING US Funding LLC 349,878.61 349,950.97 0.00 0.00 0.00 0.00 75.29 75.29
78015DG61 07/06/2022 350,000.00Royal Bank of Canada, NY 349,589.07 349,688.50 0.00 0.00 0.00 0.00 103.71 103.71
Commercial Paper - Sub Total 700,000.00 699,467.68 699,639.47 0.00 0.00 0.00 0.00 179.00 179.00
Corporate Bonds
59217GCD9 04/08/2022 250,000.00MetLife 250,050.19 250,008.78 2,631.60 0.00 3,183.68 552.08 -41.41 510.67
46849LSW2 06/27/2022 250,000.00Jackson National Life 249,853.00 249,893.76 1,111.11 0.00 1,631.94 520.83 40.76 561.59
90331HNV1 07/24/2023 250,000.00US Bank 251,057.23 250,988.28 873.61 0.00 1,581.94 708.33 -68.95 639.38
89236TFS9 01/08/2024 250,000.00Toyota Motor Credit 251,357.23 251,292.41 1,232.99 0.00 1,930.90 697.91 -64.82 633.09
46625HJX9 05/13/2024 500,000.00JPMorgan Chase & Co 506,675.79 506,398.68 5,437.50 0.00 6,947.92 1,510.42 -277.11 1,233.31
64952WDL4 01/22/2025 250,000.00New York Life 249,479.45 249,495.90 541.67 0.00 958.33 416.66 16.45 433.11
30231GBH4 03/19/2025 250,000.00Exxon Mobil 264,675.16 264,235.31 3,366.00 3,740.00 249.33 623.33 -439.86 183.47
Corporate Bonds - Sub Total 2,000,000.00 2,023,148.05 2,022,313.13 15,194.48 3,740.00 16,484.04 5,029.56 -834.92 4,194.64
LAIF
Run Date: 4/6/2022 - 1:53 PM
Amortizing 24Lynwood Public Financing Authority - Page 26 of 53 Agenda Item # 2
Income Earned
City of Lynwood March 01, 2022 - March 31, 2022
CUSIP Value
Ending Par
Date
Maturity
Book Value
Beginning
Value
Ending Book
Accrued
Beginning
/Purchased
Int.Received
Accrued
Ending
Issuer Earned
Interest Amortization/
Accretion Earned
Net Income
LAIF
9819499 04/01/2022 9,537,751.55LAIF 9,537,751.55 9,537,751.55 0.00 0.00 0.00 0.00 0.00 0.00
LAIF - Sub Total 9,537,751.55 9,537,751.55 9,537,751.55 0.00 0.00 0.00 0.00 0.00 0.00
Money Market Funds
FGTXX 04/01/2022 253,724.99Goldman Sachs Govt MMF 233,761.86 253,724.99 4.49 4.49 28.27 28.27 0.00 28.27
Money Market Funds - Sub Total 253,724.99 233,761.86 253,724.99 4.49 4.49 28.27 28.27 0.00 28.27
U.S. Agencies
3135G0T78 10/05/2022 500,000.00FNMA 499,676.68 499,724.36 4,055.56 0.00 4,888.89 833.33 47.68 881.01
3133EKTV8 07/01/2024 500,000.00FFCB 499,953.14 499,954.97 1,583.33 0.00 2,375.00 791.67 1.83 793.50
3133EK3B0 10/16/2024 200,000.00FFCB 199,141.06 199,170.96 1,125.00 0.00 1,375.00 250.00 29.90 279.90
3130A4CH3 03/14/2025 500,000.00FHLB 528,364.23 527,510.20 5,508.68 5,937.50 560.76 989.58 -854.03 135.55
3136G4H71 08/12/2025 500,000.00FNMA 500,000.00 500,000.00 90.28 0.00 298.61 208.33 0.00 208.33
3137EAEX3 09/23/2025 500,000.00FHLMC 498,191.72 498,238.16 822.92 937.50 41.67 156.25 46.44 202.69
3130AQEC3 12/30/2026 500,000.00FHLB 500,000.00 500,000.00 1,160.69 0.00 1,731.53 570.84 0.00 570.84
U.S. Agencies - Sub Total 3,200,000.00 3,225,326.83 3,224,598.65 14,346.46 6,875.00 11,271.46 3,800.00 -728.18 3,071.82
U.S. Treasuries
912828ZD5 03/15/2023 500,000.00U.S. Treasury 501,921.17 501,764.44 1,153.31 1,250.00 115.49 212.18 -156.73 55.45
91282CAW1 11/15/2023 1,000,000.00U.S. Treasury 999,971.14 999,972.57 732.04 0.00 946.13 214.09 1.43 215.52
91282CBV2 04/15/2024 500,000.00U.S. Treasury 496,722.03 496,852.81 705.70 0.00 865.38 159.68 130.78 290.46
912828YV6 11/30/2024 1,000,000.00U.S. Treasury 1,029,304.52 1,028,401.50 3,750.00 0.00 5,027.47 1,277.47 -903.02 374.45
912828ZT0 05/31/2025 500,000.00U.S. Treasury 492,983.97 493,167.05 312.50 0.00 418.96 106.46 183.08 289.54
91282CAZ4 11/30/2025 1,000,000.00U.S. Treasury 990,950.87 991,155.49 937.50 0.00 1,256.87 319.37 204.61 523.98
91282CBH3 01/31/2026 500,000.00U.S. Treasury 495,570.98 495,666.79 150.21 0.00 310.77 160.56 95.81 256.37
91282CCF6 05/31/2026 1,000,000.00U.S. Treasury 1,002,085.97 1,002,044.33 1,875.00 0.00 2,513.74 638.74 -41.64 597.10
91282CCZ2 09/30/2026 500,000.00U.S. Treasury 493,464.27 493,585.23 1,826.92 2,187.50 11.95 372.53 120.96 493.49
U.S. Treasuries - Sub Total 6,500,000.00 6,502,974.93 6,502,610.22 11,443.18 3,437.50 11,466.76 3,461.08 -364.71 3,096.37
26,159,476.54Grand Total 26,189,216.15 26,207,511.71 49,553.80 19,963.13 49,471.19 19,880.52 -1,660.36 18,220.16
Run Date: 4/6/2022 - 1:53 PM
Amortizing 25Lynwood Public Financing Authority - Page 27 of 53 Agenda Item # 2
Realized Gains and Losses
City of Lynwood March 01, 2022 - March 31, 2022
Par Value Sale Date Days Held Maturity/Sales RealizedCUSIP
Coupon Rate Maturity Date Book Value Proceeds Gain/LossPurchase Date TermIssuer
Total 0.00 0.00 0.00 0.00
Grand Total 0.00 0.00 0.00 0.00
Run Date: 4/6/2022 - 1:53 PM
26Lynwood Public Financing Authority - Page 28 of 53 Agenda Item # 2
Transaction Report
City of Lynwood March 01, 2022 - March 31, 2022
Transaction Transaction Security Security Maturity
Date Type ID Description Date Purchases Redemptions Interest Deposits Withdrawals
03/02/2022 Interest FGTXX GSGF - - 4.49 - -
03/10/2022 Interest 27002YEM4 EGBN 2.6 05/10/22 05/10/2022 - - 494.64 - -
03/11/2022 Interest 90348JR93 UBS 0.95 08/11/26 08/11/2026 - - 180.73 - -
03/14/2022 Interest 3130A4CH3 FHLB 2 3/8 03/14/25 03/14/2025 - - 5,937.50 - -
03/14/2022 Interest 32100LCB9 FMOSTB 1.85 09/13/24 09/13/2024 - - 2,275.15 - -
03/15/2022 Interest 912828ZD5 T 0 1/2 03/15/23 03/15/2023 - - 1,250.00 - -
03/18/2022 Interest 59013J5Z8 MERICK 3.35 02/21/23 02/21/2023 - - 637.33 - -
03/21/2022 Interest 30231GBH4 XOM 2.992 03/19/25 03/19/2025 - - 3,740.00 - -
03/23/2022 Interest 3137EAEX3 FHLMC 0 3/8 09/23/25 09/23/2025 - - 937.50 - -
03/25/2022 Interest 05580AXF6 BMW 0 1/2 09/25/25 09/25/2025 - - 614.90 - -
03/28/2022 Interest 29278TLY4 CMS 2 09/27/23 09/27/2023 - - 380.49 - -
03/29/2022 Interest 20033AZK5 ADS 3.3 06/29/23 06/29/2023 - - 650.24 - -
03/30/2022 Interest 949763TF3 WFC 3.3 08/30/23 08/30/2023 - - 672.66 - -
03/31/2022 Interest 91282CCZ2 T 0 7/8 09/30/26 09/30/2026 - - 2,187.50 - -
Grand Total: 0.00 0.00 19,963.13 0.00 0.00
Run Date: 4/6/2022 - 1:53 PM
Amortizing 27Lynwood Public Financing Authority - Page 29 of 53 Agenda Item # 2
Quarterly Economic and Market Update
March 2022
Lynwood Public Financing Authority - Page 30 of 53 Agenda Item # 2
Economic and Market Update
*Estimates for the current quarter/month, some data are lagged Sources: FHN Main Street and Bloomberg
Case-Shiller Home Prices YOY*19.1%18.4%0.7%
Consumer Confidence 107.2 111.1 (3.9)
Gold (per ounce)$1,937.44 $1,829.20 $108.24
Dollar Index 98.31 95.67 2.64
U.S. Avg Regular Unleaded $4.22 $3.29 $0.93
Retail Sales YOY*5.6%16.6%(11.0%)
S&P 500 4,530 4,766 (4.9%)
Consumer Price Index YOY*8.2%7.0%1.2%
1-5 Yr A-AAA Corporate Spread 0.47%0.34%0.13%
Dow Jones 34,678 36,338 (4.6%)
30 Year Mortgage Rate 4.90%3.27%1.63%
1-5 Yr Agency Spread 0.02%-0.01%0.03%
10 Year T-Note 2.34%1.51%0.83%
U.S. Fed Debt Avg Yield*1.50%1.43%0.07%
3 Year T-Note 2.51%0.96%1.56%
5 Year T-Note 2.46%1.26%1.20%
2 Year T-Note 2.34%0.73%1.60%
3 Month T-Bill 0.50%0.04%0.45%
Labor Force Participation 62.4%61.9%0.5%
Effective Fed Funds Rate 0.33%0.07%0.26%
U.S. Payrolls Monthly Change 431,000 588,000 (157,000)
Unemployment Rate 3.6%3.9%(0.3%)
3/31/2022
Item 3/31/2022 12/31/2021 Change
2Lynwood Public Financing Authority - Page 31 of 53 Agenda Item # 2
Economic and Market Update
* Real Rate (Inflation Adjusted)
Source: Bureau of Economic Analysis
Estimate: Bloomberg's Survey of Economists
As of: 3/31/2022
3/31/2022
0.
6
3.
2
2.
9
-1.
4
5.
2
4.
7
1.
8 3.
3
2.
3
1.
3
0.
6 2.
4
1.
2 2.
4
2.
0
1.
9 2.
3 2.
9 3.
8
3.
1 3.
4
1.
9
0.
9 2.
4 3.
2
2.
8
1.
9
-5.
1
-31
.
2
33
.
8
4.
5 6.
3
6.
7
2.
3
6.
9
1.
5 3.
3
3.
0
2.
5
-45
-35
-25
-15
-5
5
15
25
35
45
Q2
2
0
1
3
Q3
2
0
1
3
Q4
2
0
1
3
Q1
2
0
1
4
Q2
2
0
1
4
Q3
2
0
1
4
Q4
2
0
1
4
Q1
2
0
1
5
Q2
2
0
1
5
Q3
2
0
1
5
Q4
2
0
1
5
Q1
2
0
1
6
Q2
2
0
1
6
Q3
2
0
1
6
Q4
2
0
1
6
Q1
2
0
1
7
Q2
2
0
1
7
Q3
2
0
1
7
Q4
2
0
1
7
Q1
2
0
1
8
Q2
2
0
1
8
Q3
2
0
1
8
Q4
2
0
1
8
Q1
2
0
1
9
Q2
2
0
1
9
Q3
2
0
1
9
Q4
2
0
1
9
Q1
2
0
2
0
Q2
2
0
2
0
Q3
2
0
2
0
Q4
2
0
2
0
Q1
2
0
2
1
Q2
2
0
2
1
Q3
2
0
2
1
Q4
2
0
2
1
Q1
2
0
2
2
Q2
2
0
2
2
Q3
2
0
2
2
Q4
2
0
2
2
Pe
r
c
e
n
t
U.S. GDP (Quarter over Quarter Annualized)*
Estimates
3Lynwood Public Financing Authority - Page 32 of 53 Agenda Item # 2
Economic and Market Update
* Real Rate (Inflation Adjusted)
Source: Bureau of Economic Analysis
3/31/2022
Estimate: Bloomberg's Survey of Economists
As of: 3/31/2022
8.
7
8.
0
4.
1
4.
7
-0.
6
7.
1
2.
1
2.
1
-0.
7
6.
9
2.
6
2.
6
6.
1
4.
4
5.
8
6.
5 6.
6
2.
7
4.
9
3.
1
0.
2
3.
3
5.
3 5.
6
-0.
5
-0.
2
5.
4
4.
6
5.
5
3.
2
-0.
3
2.
5
-1.
8
4.
6
7.
2
4.
2
3.
5
3.
5
4.
2
3.
7
1.
9
-0.
1
3.
5
2.
8
4.
0
2.
7
3.
8
4.
4 4.
5 4.
8
4.
1
1.
0
1.
7
2.
8
3.
9
3.
5
2.
8
2.
0
0.
1
-2.
6
2.
7
1.
5
2.
3
1.
8
2.
3 2.
7
1.
7
2.
3
2.
9
2.
3
-3.
4
5.
7
3.
5
-10
-9
-8
-7
-6
-5
-4
-3
-2
-1
0
1
2
3
4
5
6
7
8
9
10
19
5
0
19
5
2
19
5
4
19
5
6
19
5
8
19
6
0
19
6
2
19
6
4
19
6
6
19
6
8
19
7
0
19
7
2
19
7
4
19
7
6
19
7
8
19
8
0
19
8
2
19
8
4
19
8
6
19
8
8
19
9
0
19
9
2
19
9
4
19
9
6
19
9
8
20
0
0
20
0
2
20
0
4
20
0
6
20
0
8
20
1
0
20
1
2
20
1
4
20
1
6
20
1
8
20
2
0
20
2
2
Pe
r
c
e
n
t
U.S. Annual GDP *
1980s 3.2%1990s 3.2%2000s 1.9%2010s 2.3%1960s 4.5%1970s 3.3%1950s 4.2%
4Lynwood Public Financing Authority - Page 33 of 53 Agenda Item # 2
Economic and Market Update
Source: Bureau of Labor Statistics
12 Month Average Job Change 541,167
3/31/2022
-22
-20
-18
-16
-14
-12
-10
-8
-6
-4
-2
0
2
4
6
Se
p
-
1
7
De
c
-
1
7
Ma
r
-
1
8
Ju
n
-
1
8
Se
p
-
1
8
De
c
-
1
8
Ma
r
-
1
9
Ju
n
-
1
9
Se
p
-
1
9
De
c
-
1
9
Ma
r
-
2
0
Ju
n
-
2
0
Se
p
-
2
0
De
c
-
2
0
Ma
r
-
2
1
Ju
n
-
2
1
Se
p
-
2
1
De
c
-
2
1
Ma
r
-
2
2
Mi
l
l
i
o
n
s
U.S. Monthly Non-Farm Payrolls Change
-25.0
-20.0
-15.0
-10.0
-5.0
0.0
5.0
10.0
15.0
20.0
Se
p
-
1
7
De
c
-
1
7
Ma
r
-
1
8
Ju
n
-
1
8
Se
p
-
1
8
De
c
-
1
8
Ma
r
-
1
9
Ju
n
-
1
9
Se
p
-
1
9
De
c
-
1
9
Ma
r
-
2
0
Ju
n
-
2
0
Se
p
-
2
0
De
c
-
2
0
Ma
r
-
2
1
Ju
n
-
2
1
Se
p
-
2
1
De
c
-
2
1
Ma
r
-
2
2
Mi
l
l
i
o
n
s
U.S. Monthly Non-Farm Payrolls YOY Change
5Lynwood Public Financing Authority - Page 34 of 53 Agenda Item # 2
Economic and Market Update
Source: Bureau of Labor Statistics
3/31/2022
0
5
10
15
20
25
30
Se
p
-
1
7
No
v
-
1
7
Ja
n
-
1
8
Ma
r
-
1
8
Ma
y
-
1
8
Ju
l
-
1
8
Se
p
-
1
8
No
v
-
1
8
Ja
n
-
1
9
Ma
r
-
1
9
Ma
y
-
1
9
Ju
l
-
1
9
Se
p
-
1
9
No
v
-
1
9
Ja
n
-
2
0
Ma
r
-
2
0
Ma
y
-
2
0
Ju
l
-
2
0
Se
p
-
2
0
No
v
-
2
0
Ja
n
-
2
1
Ma
r
-
2
1
Ma
y
-
2
1
Ju
l
-
2
1
Se
p
-
2
1
No
v
-
2
1
Ja
n
-
2
2
Ma
r
-
2
2
Pe
r
c
e
n
t
Unemployment Rates
U.S.A Nevada California Idaho Washington Hawaii Oregon Utah
6Lynwood Public Financing Authority - Page 35 of 53 Agenda Item # 2
Economic and Market Update
Source: Bureau of Labor Statistics
3/31/2022
128
130
132
134
136
138
140
142
144
146
148
150
152
154
Ma
r
-
1
2
Oc
t
-
1
2
Ma
y
-
1
3
De
c
-
1
3
Ju
l
-
1
4
Fe
b
-
1
5
Se
p
-
1
5
Ap
r
-
1
6
No
v
-
1
6
Ju
n
-
1
7
Ja
n
-
1
8
Au
g
-
1
8
Ma
r
-
1
9
Oc
t
-
1
9
Ma
y
-
2
0
De
c
-
2
0
Ju
l
-
2
1
Fe
b
-
2
2
Mi
l
l
i
o
n
s
U.S. Number of Employed
Full-Time and Part-TIme
60.0
60.5
61.0
61.5
62.0
62.5
63.0
63.5
64.0
Ma
r
-
1
2
Oc
t
-
1
2
Ma
y
-
1
3
De
c
-
1
3
Ju
l
-
1
4
Fe
b
-
1
5
Se
p
-
1
5
Ap
r
-
1
6
No
v
-
1
6
Ju
n
-
1
7
Ja
n
-
1
8
Au
g
-
1
8
Ma
r
-
1
9
Oc
t
-
1
9
Ma
y
-
2
0
De
c
-
2
0
Ju
l
-
2
1
Fe
b
-
2
2
Pe
r
c
e
n
t
U.S. Labor Force Participation Rate
7Lynwood Public Financing Authority - Page 36 of 53 Agenda Item # 2
Economic and Market Update
Source: Department of Labor and Bloomberg
3/31/2022
Weekly Initial Jobless Claims is the actual number of people who have filed for Unemployment benefits for the first time. The following five eligibility criteria must be met in order to file for
unemployment benefits: 1. Meet the requirements of time worked during a 1 year period (full time or not). 2. Become unemployed through no fault of your own (cannot be fired). 3. Must
be able to work; no physical or mental holdbacks. 4. Must be available for work. 5. Must be actively seeking work.
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
19
9
5
19
9
6
19
9
7
19
9
8
19
9
9
20
0
0
20
0
1
20
0
2
20
0
3
20
0
4
20
0
5
20
0
6
20
0
7
20
0
8
20
0
9
20
1
0
20
1
1
20
1
2
20
1
3
20
1
4
20
1
5
20
1
6
20
1
7
20
1
8
20
1
9
20
2
0
20
2
1
Mi
l
l
i
o
n
s
Weekly Initial Jobless Claims
(4 Week Moving Average)
8Lynwood Public Financing Authority - Page 37 of 53 Agenda Item # 2
Economic and Market Update
*Real: Inflation Adjusted
Source: U.S. Census Bureau Source: Conference Board
3/31/2022
-30
-20
-10
0
10
20
30
40
50
60
Se
p
-
1
7
De
c
-
1
7
Ma
r
-
1
8
Ju
n
-
1
8
Se
p
-
1
8
De
c
-
1
8
Ma
r
-
1
9
Ju
n
-
1
9
Se
p
-
1
9
De
c
-
1
9
Ma
r
-
2
0
Ju
n
-
2
0
Se
p
-
2
0
De
c
-
2
0
Ma
r
-
2
1
Ju
n
-
2
1
Se
p
-
2
1
De
c
-
2
1
Pe
r
c
e
n
t
U.S. Real* Retail Sales YOY % Change
40
50
60
70
80
90
100
110
120
130
140
Se
p
-
1
1
Ma
r
-
1
2
Se
p
-
1
2
Ma
r
-
1
3
Se
p
-
1
3
Ma
r
-
1
4
Se
p
-
1
4
Ma
r
-
1
5
Se
p
-
1
5
Ma
r
-
1
6
Se
p
-
1
6
Ma
r
-
1
7
Se
p
-
1
7
Ma
r
-
1
8
Se
p
-
1
8
Ma
r
-
1
9
Se
p
-
1
9
Ma
r
-
2
0
Se
p
-
2
0
Ma
r
-
2
1
Se
p
-
2
1
Ma
r
-
2
2
In
d
e
x
V
a
l
u
e
U.S. Consumer Confidence
9Lynwood Public Financing Authority - Page 38 of 53 Agenda Item # 2
Economic and Market Update
CPIX: Consumer Price Index, excluding food and energy PCEC: Personal Consumption Expenditure Core
Source: Bureau of Labor Statistics and Bureau of Economic Analysis
3/31/2022
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
Se
p
-
1
7
De
c
-
1
7
Ma
r
-
1
8
Ju
n
-
1
8
Se
p
-
1
8
De
c
-
1
8
Ma
r
-
1
9
Ju
n
-
1
9
Se
p
-
1
9
De
c
-
1
9
Ma
r
-
2
0
Ju
n
-
2
0
Se
p
-
2
0
De
c
-
2
0
Ma
r
-
2
1
Ju
n
-
2
1
Se
p
-
2
1
De
c
-
2
1
Pe
r
c
e
n
t
CPI and CPIX YOY % Change
CPI CPIX
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
Se
p
-
1
7
De
c
-
1
7
Ma
r
-
1
8
Ju
n
-
1
8
Se
p
-
1
8
De
c
-
1
8
Ma
r
-
1
9
Ju
n
-
1
9
Se
p
-
1
9
De
c
-
1
9
Ma
r
-
2
0
Ju
n
-
2
0
Se
p
-
2
0
De
c
-
2
0
Ma
r
-
2
1
Ju
n
-
2
1
Se
p
-
2
1
De
c
-
2
1
Pe
r
c
e
n
t
PCE and PCEC YOY % Change
PCE PCEC
10Lynwood Public Financing Authority - Page 39 of 53 Agenda Item # 2
Economic and Market Update
Sources: New (U.S. Census Bureau),Existing (National Assoc. of Realtors)
Source: Case-Shiller Seasonally Adjusted Annual Rate
3/31/2022
0
2
4
6
8
10
12
14
16
18
20
22
Oc
t
-
1
3
Ma
r
-
1
4
Au
g
-
1
4
Ja
n
-
1
5
Ju
n
-
1
5
No
v
-
1
5
Ap
r
-
1
6
Se
p
-
1
6
Fe
b
-
1
7
Ju
l
-
1
7
De
c
-
1
7
Ma
y
-
1
8
Oc
t
-
1
8
Ma
r
-
1
9
Au
g
-
1
9
Ja
n
-
2
0
Ju
n
-
2
0
No
v
-
2
0
Ap
r
-
2
1
Se
p
-
2
1
YO
Y
P
e
r
c
e
n
t
Case-Shiller 20 City U.S. Home Price Index
YOY % Increase
200
300
400
500
600
700
800
900
1,000
1,100
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
7.0
Se
p
-
1
3
Ma
r
-
1
4
Se
p
-
1
4
Ma
r
-
1
5
Se
p
-
1
5
Ma
r
-
1
6
Se
p
-
1
6
Ma
r
-
1
7
Se
p
-
1
7
Ma
r
-
1
8
Se
p
-
1
8
Ma
r
-
1
9
Se
p
-
1
9
Ma
r
-
2
0
Se
p
-
2
0
Ma
r
-
2
1
Se
p
-
2
1
Ne
w
-Th
o
u
s
a
n
d
s
Ex
i
s
t
i
n
g
-Mi
l
l
i
o
n
s
U.S. New and Existing Home Sales
Existing-Left
New-Right
11Lynwood Public Financing Authority - Page 40 of 53 Agenda Item # 2
Economic and Market Update
Source: U.S. Treasury
3/31/2022
$12
$13
$14
$15
$16
$17
$18
$19
$20
$21
$22
$23
$24
$25
$26
$27
$28
$29
$30
$31
$32
Ma
r
-
1
2
Se
p
-
1
2
Ma
r
-
1
3
Se
p
-
1
3
Ma
r
-
1
4
Se
p
-
1
4
Ma
r
-
1
5
Se
p
-
1
5
Ma
r
-
1
6
Se
p
-
1
6
Ma
r
-
1
7
Se
p
-
1
7
Ma
r
-
1
8
Se
p
-
1
8
Ma
r
-
1
9
Se
p
-
1
9
Ma
r
-
2
0
Se
p
-
2
0
Ma
r
-
2
1
Se
p
-
2
1
Tr
i
l
l
i
o
n
s
U.S. Federal Debt Outstanding
1.3
1.5
1.7
1.9
2.1
2.3
2.5
2.7
Ma
r
-
1
2
Se
p
-
1
2
Ma
r
-
1
3
Se
p
-
1
3
Ma
r
-
1
4
Se
p
-
1
4
Ma
r
-
1
5
Se
p
-
1
5
Ma
r
-
1
6
Se
p
-
1
6
Ma
r
-
1
7
Se
p
-
1
7
Ma
r
-
1
8
Se
p
-
1
8
Ma
r
-
1
9
Se
p
-
1
9
Ma
r
-
2
0
Se
p
-
2
0
Ma
r
-
2
1
Se
p
-
2
1
Pe
r
c
e
n
t
U.S. Treasury Interest Bearing Debt Avg Rate
12Lynwood Public Financing Authority - Page 41 of 53 Agenda Item # 2
Economic and Market Update
Fed Funds Anticipated Rate from the March 17, 2022 FOMC Meeting
Source: Bloomberg
3/31/2022
0.00
0.50
1.00
1.50
2.00
2.50
3.00
3.50
Ap
r
-
2
0
2
2
Ma
y
-
2
0
2
2
Ju
n
-
2
0
2
2
Ju
l
-
2
0
2
2
Au
g
-
2
0
2
2
Se
p
-
2
0
2
2
Oc
t
-
2
0
2
2
No
v
-
2
0
2
2
De
c
-
2
0
2
2
Ja
n
-
2
0
2
3
Fe
b
-
2
0
2
3
Ma
r
-
2
0
2
3
Ap
r
-
2
0
2
3
Ma
y
-
2
0
2
3
Ju
n
-
2
0
2
3
Ju
l
-
2
0
2
3
Au
g
-
2
0
2
3
Se
p
-
2
0
2
3
Oc
t
-
2
0
2
3
No
v
-
2
0
2
3
De
c
-
2
0
2
3
Ja
n
-
2
0
2
4
Fe
b
-
2
0
2
4
Ma
r
-
2
0
2
4
Ap
r
-
2
0
2
4
Ma
y
-
2
0
2
4
Ju
n
-
2
0
2
4
Ju
l
-
2
0
2
4
Au
g
-
2
0
2
4
Se
p
-
2
0
2
4
Oc
t
-
2
0
2
4
No
v
-
2
0
2
4
De
c
-
2
0
2
4
Ja
n
-
2
0
2
5
Fe
b
-
2
0
2
5
Ma
r
-
2
0
2
5
Pe
r
c
e
n
t
Fed Funds Futures
Fed's Anticipated Rates
Fed Funds Futures
13Lynwood Public Financing Authority - Page 42 of 53 Agenda Item # 2
Economic and Market Update
Source: Bloomberg
Figures may not total due to rounding
3/31/2022
3Y 2.51 0.96 1.56
30Y 2.45 1.90 0.55
5Y 2.46 1.26 1.20
10Y
0.50
2.34 1.51 0.83
Change12/31/213/31/22
3M
Maturity
1.600.732.342Y
1.220.381.611Y
0.830.191.026M
0.450.04
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3M 6M 1Y 2Y 3Yr 5Y 10Y 30Y
Pe
r
c
e
n
t
U.S. Treasury Yield Curve Change
3/31/22
12/31/21
0
20
40
60
80
100
120
140
160
180
3M 6M 1Y 2Y
3Y
r
5Y
10
Y
30
Y
Ba
s
i
s
P
o
i
n
t
s
Basis Point Change
14Lynwood Public Financing Authority - Page 43 of 53 Agenda Item # 2
Economic and Market Update
Source: Bloomberg
3/31/2022
0.00
0.25
0.50
0.75
1.00
1.25
1.50
1.75
2.00
2.25
2.50
2.75
Ma
r
-
1
7
Ju
n
-
1
7
Se
p
-
1
7
De
c
-
1
7
Ma
r
-
1
8
Ju
n
-
1
8
Se
p
-
1
8
De
c
-
1
8
Ma
r
-
1
9
Ju
n
-
1
9
Se
p
-
1
9
De
c
-
1
9
Ma
r
-
2
0
Ju
n
-
2
0
Se
p
-
2
0
De
c
-
2
0
Ma
r
-
2
1
Ju
n
-
2
1
Se
p
-
2
1
De
c
-
2
1
Ma
r
-
2
2
Pe
r
c
e
n
t
U.S. Treasury Yields: 3M and 1Y
1Y
3M
0.00
0.25
0.50
0.75
1.00
1.25
1.50
1.75
2.00
2.25
2.50
2.75
3.00
3.25
Ma
r
-
1
7
Ju
n
-
1
7
Se
p
-
1
7
De
c
-
1
7
Ma
r
-
1
8
Ju
n
-
1
8
Se
p
-
1
8
De
c
-
1
8
Ma
r
-
1
9
Ju
n
-
1
9
Se
p
-
1
9
De
c
-
1
9
Ma
r
-
2
0
Ju
n
-
2
0
Se
p
-
2
0
De
c
-
2
0
Ma
r
-
2
1
Ju
n
-
2
1
Se
p
-
2
1
De
c
-
2
1
Ma
r
-
2
2
Pe
r
c
e
n
t
U.S. Treasury Yields: 2Y and 5Y
5Y
2Y
15Lynwood Public Financing Authority - Page 44 of 53 Agenda Item # 2
Economic and Market Update
Source: Bloomberg
3/31/2022
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Ja
n
-
5
4
Ja
n
-
5
6
Ja
n
-
5
8
Ja
n
-
6
0
Ja
n
-
6
2
Ja
n
-
6
4
Ja
n
-
6
6
Ja
n
-
6
8
Ja
n
-
7
0
Ja
n
-
7
2
Ja
n
-
7
4
Ja
n
-
7
6
Ja
n
-
7
8
Ja
n
-
8
0
Ja
n
-
8
2
Ja
n
-
8
4
Ja
n
-
8
6
Ja
n
-
8
8
Ja
n
-
9
0
Ja
n
-
9
2
Ja
n
-
9
4
Ja
n
-
9
6
Ja
n
-
9
8
Ja
n
-
0
0
Ja
n
-
0
2
Ja
n
-
0
4
Ja
n
-
0
6
Ja
n
-
0
8
Ja
n
-
1
0
Ja
n
-
1
2
Ja
n
-
1
4
Ja
n
-
1
6
Ja
n
-
1
8
Ja
n
-
2
0
Ja
n
-
2
2
Pe
r
c
e
n
t
U.S. Treasury Yields 2Yr and 5Yr -Fed Funds Target Rate
5Yr
2Yr
Fed Funds
16Lynwood Public Financing Authority - Page 45 of 53 Agenda Item # 2
Economic and Market Update
Source: Bloomberg
3/31/2022
Global Treasury Rates
2 Year Yields 5 Year Yields 10 Year Yields
-0.16%
-0.08%
-0.06%
-0.04%
-0.03%
0.21%
0.28%
1.34%
1.81%
2.29%
2.33%
-4.0%-2.0%0.0%2.0%4.0%
Switzlnd
Germany
Portugal
Japan
France
Spain
Italy
England
Australia
Canada
USA
0.03%
0.24%
0.37%
0.57%
0.62%
0.84%
1.18%
1.40%
2.41%
2.46%
2.60%
-4.0%-2.0%0.0%2.0%4.0%
Japan
Switzlnd
Germany
France
Portugal
Spain
Italy
England
Canada
USA
Australia
0.21%
0.55%
0.57%
0.98%
1.35%
1.43%
1.61%
2.04%
2.34%
2.40%
2.84%
-2.0%-1.0%0.0%1.0%2.0%3.0%
Japan
Germany
Switzlnd
France
Portugal
Spain
England
Italy
USA
Canada
Australia
17Lynwood Public Financing Authority - Page 46 of 53 Agenda Item # 2
Economic and Market Update
ICE BofAML Index (option adjusted spread vs. Treasury)ICE BofAML Index (option adjusted spread vs. Treasury)
1-5Yr Non-Callable Agency (GVPB)Corporate A-AAA Excluding Yankee (CVAC)
Source: ICE BofAML Indices
3/31/2022
Current Spread is 2 Current Spread is 47
-50
0
50
100
150
200
250
300
350
400
450
500
550
600
650
Fe
b
-
0
8
Fe
b
-
0
9
Fe
b
-
1
0
Fe
b
-
1
1
Fe
b
-
1
2
Fe
b
-
1
3
Fe
b
-
1
4
Fe
b
-
1
5
Fe
b
-
1
6
Fe
b
-
1
7
Fe
b
-
1
8
Fe
b
-
1
9
Fe
b
-
2
0
Fe
b
-
2
1
Fe
b
-
2
2
Ba
s
i
s
P
o
i
n
t
s
Spread: 1-5Yr Agency vs Treasury
0
50
100
150
200
250
300
350
400
450
500
550
600
650
Fe
b
-
0
8
Fe
b
-
0
9
Fe
b
-
1
0
Fe
b
-
1
1
Fe
b
-
1
2
Fe
b
-
1
3
Fe
b
-
1
4
Fe
b
-
1
5
Fe
b
-
1
6
Fe
b
-
1
7
Fe
b
-
1
8
Fe
b
-
1
9
Fe
b
-
2
0
Fe
b
-
2
1
Fe
b
-
2
2
Ba
s
i
s
P
o
i
n
t
s
Spread: 1-5Yr A-AAA Corporate vs Treasury
18Lynwood Public Financing Authority - Page 47 of 53 Agenda Item # 2
Economic and Market Update
*ICE BofAML Index (option adjusted spread vs. Treasury)*ICE BofAML Index (option adjusted spread vs. Treasury)
AAA Rated ABS (R0A1)CMO Agency 0-3Yr PAC (CM1P)
Source: ICE BofAML Indices
3/31/2022
Current Spread is 72 Current Spread is 36
0
50
100
150
200
250
300
350
400
450
500
550
600
650
700
750
800
Fe
b
-
0
8
Fe
b
-
0
9
Fe
b
-
1
0
Fe
b
-
1
1
Fe
b
-
1
2
Fe
b
-
1
3
Fe
b
-
1
4
Fe
b
-
1
5
Fe
b
-
1
6
Fe
b
-
1
7
Fe
b
-
1
8
Fe
b
-
1
9
Fe
b
-
2
0
Fe
b
-
2
1
Fe
b
-
2
2
Ba
s
i
s
P
o
i
n
t
s
Spread: AAA Asset Backed vs Treasury
-150
-100
-50
0
50
100
150
200
250
300
Fe
b
-
0
8
Fe
b
-
0
9
Fe
b
-
1
0
Fe
b
-
1
1
Fe
b
-
1
2
Fe
b
-
1
3
Fe
b
-
1
4
Fe
b
-
1
5
Fe
b
-
1
6
Fe
b
-
1
7
Fe
b
-
1
8
Fe
b
-
1
9
Fe
b
-
2
0
Fe
b
-
2
1
Fe
b
-
2
2
Ba
s
i
s
P
o
i
n
t
s
Spread: 0-3Yr Agency CMO vs Treasury
19Lynwood Public Financing Authority - Page 48 of 53 Agenda Item # 2
Economic and Market Update
Source: Bloomberg
3/31/2022
-10.6 -9.2 -8.8 -7.7 -6.5 -6.5 -6.4 -6.1 -5.8 -5.6 -4.9 -4.9 -4.6 -4.1 -3.8 -3.1 -2.5
-0.2
2.6
5.8
28.6
36.4
(20)
(10)
0
10
20
30
40
Pe
r
c
e
n
t
Selected Sector Quarterly Total Returns
20Lynwood Public Financing Authority - Page 49 of 53 Agenda Item # 2
Economic and Market Update
Source: Bloomberg
3/31/2022
-11.7 -8.9 -4.9 -4.3 -4.0 -3.8 -3.1 -1.7 -1.0 -0.2
0.3 0.9 4.2 4.4 4.7 6.8
13.3 14.2 15.5
21.3
56.0
82.9
(20)
0
20
40
60
80
100
Pe
r
c
e
n
t
Selected Sector Year-Over-Year Total Returns
21Lynwood Public Financing Authority - Page 50 of 53 Agenda Item # 2
Economic and Market Update
Sources: Bloomberg, FHN Main Street
3/31/2022
0.85
1.05
1.25
1.45
1.65
1.85
2.05
2.25
2.45
2.65
12
/
3
1
/
2
1
1/
3
/
2
2
1/
6
/
2
2
1/
9
/
2
2
1/
1
2
/
2
2
1/
1
5
/
2
2
1/
1
8
/
2
2
1/
2
1
/
2
2
1/
2
4
/
2
2
1/
2
7
/
2
2
1/
3
0
/
2
2
2/
2
/
2
2
2/
5
/
2
2
2/
8
/
2
2
2/
1
1
/
2
2
2/
1
4
/
2
2
2/
1
7
/
2
2
2/
2
0
/
2
2
2/
2
3
/
2
2
2/
2
6
/
2
2
3/
1
/
2
2
3/
4
/
2
2
3/
7
/
2
2
3/
1
0
/
2
2
3/
1
3
/
2
2
3/
1
6
/
2
2
3/
1
9
/
2
2
3/
2
2
/
2
2
3/
2
5
/
2
2
3/
2
8
/
2
2
3/
3
1
/
2
2
Pe
r
c
e
n
t
5 Year Treasury Note Yield
Fed Presidents Kashkari,
Daly, and Bullard
Emphasize Need For
Hikes in 2022
Rate Hike and
Inflationary
Pressures Push
Yields Higher
Powell Confirms
March Rate Hike
in Congressional
Testimony
FOMC President Bullard
Says He Favors 100bps of
Hikes by June
Jan Payrolls Beat
Expectations
Fed Hikes
25bps
Fall in Tech Stocks
Spur Flight to
Quality
Commodities Surge
on Russian
Escalation
Strong Q4 GDP
From Inventory
Buildup
Powell Says FOMC
Open to 50bps Hike
in May
Geopolitical Concerns
Mount With
Russia/Ukraine
22Lynwood Public Financing Authority - Page 51 of 53 Agenda Item # 2
Economic and Market Update
Sources: Bloomberg, FHN Financial, FHN Main Street
3/31/2022
32,000
33,000
34,000
35,000
36,000
37,000
38,000
12
/
3
1
/
2
1
1/
3
/
2
2
1/
6
/
2
2
1/
9
/
2
2
1/
1
2
/
2
2
1/
1
5
/
2
2
1/
1
8
/
2
2
1/
2
1
/
2
2
1/
2
4
/
2
2
1/
2
7
/
2
2
1/
3
0
/
2
2
2/
2
/
2
2
2/
5
/
2
2
2/
8
/
2
2
2/
1
1
/
2
2
2/
1
4
/
2
2
2/
1
7
/
2
2
2/
2
0
/
2
2
2/
2
3
/
2
2
2/
2
6
/
2
2
3/
1
/
2
2
3/
4
/
2
2
3/
7
/
2
2
3/
1
0
/
2
2
3/
1
3
/
2
2
3/
1
6
/
2
2
3/
1
9
/
2
2
3/
2
2
/
2
2
3/
2
5
/
2
2
3/
2
8
/
2
2
3/
3
1
/
2
2
Dow Jones Industrial Average
Oil Prices Fall, Providing
Relief From Increasing
Energy Prices
Apple Earnings Beat
Expectations, Buoy
Stocks
President Xi Signals
Opposition to War
in Ukraine
FOMC Minutes Show
Fed's Hawkish Stance
Amazon Reports
Strong Earnings
Consumer Sentiment
Drops to Lowest Level
Since 2008
Disappointing
Earnings in Tech
Sector Sparks
Pessimism
Powell Says
Inflation is Too Hot
Gas Hits Avg.
$4/Gallon Nationally;
Highest Since 2008
Russia Attacks
Ukraine
23Lynwood Public Financing Authority - Page 52 of 53 Agenda Item # 2
Disclosure
This report represents the opinions of FHN Financial Main Street Advisors, LLC and should not be considered predictive of any future market performance. Opinions are
subject to change without notice. Forecasts, estimates, and certain information contained herein are based upon proprietary research and should not be considered
investment advice or a recommendation of any particular security, investment strategy, or investment product.
Although this information has been obtained from sources which we believe to be reliable, we do not guarantee its accuracy, and it may be incomplete or condensed.
This is for informational purposes only and is not intended as an offer or solicitation with respect to the purchase or sale of any security. All herein listed securities are
subject to availability and change in price. Past performance is not indicative of future results, and changes in any assumptions may have a material effect on projected
results. Ratings on all securities are subject to change.
FHN Financial Capital Markets, FHN Financial Portfolio Advisors, and FHN Financial Municipal Advisors are divisions of First Horizon Bank. FHN Financial Securities Corp.,
FHN Financial Main Street Advisors, LLC, and FHN Financial Capital Assets Corp. are wholly owned subsidiaries of First Horizon Bank. FHN Financial Securities Corp. is a
member of FINRA and SIPC —http://www.sipc.org/.
FHN Financial Municipal Advisors is a registered municipal advisor.FHN Financial Portfolio Advisors is a portfolio manager operating under the trust powers of First
Horizon Bank. FHN Financial Main Street Advisors, LLC is a registered investment advisor.None of the other FHN entities, including FHN Financial Capital Markets,FHN
Financial Securities Corp., or FHN Financial Capital Assets Corp. are acting as your advisor, and none owe a fiduciary duty under the securities laws to you, any municipal
entity, or any obligated person with respect to, among other things, the information and material contained in this communication. Instead, these FHN entities are
acting for their own interests. You should discuss any information or material contained in this communication with any and all internal or external advisors and experts
that you deem appropriate before acting on this information or material.
FHN Financial, through First Horizon Bank or its affiliates, offers investment products and services. Investment products are not FDIC insured, have no bank guarantee,
and may lose value.
Source: ICE Data Indices, LLC ("ICE"), is used with permission. ICE, ITS AFFILIATES AND THEIR RESPECTIVE THIRD PARTY SUPPLIERS DISCLAIM ANY AND ALL WARRANTIES
AND REPRESENTATIONS, EXPRESS AND/OR IMPLIED, INCLUDING ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, INCLUDING
THE INDICES, INDEX DATA AND ANY DATA INCLUDED IN, RELATED TO, OR DERIVED THEREFROM. NEITHER ICE DATA, ITS AFFILIATES OR THEIR RESPECTIVE THIRD PARTY
PROVIDERS SHALL NOT BE SUBJECT TO ANY DAMAGES OR LIABILITY WITH RESPECT TO THE QUALITY, ADEQUACY, ACCURACY, TIMELINESS OR COMPLETENESS OF THE
INDICES OR THE INDEX DATA OR ANY COMPONENT THEREOF, AND THE INDICES AND INDEX DATA AND ALL COMPONENTS THEREOF ARE PROVIDED ON AN "AS IS" BASIS
AND SUBSCRIBER'S USE IS AT SUBSCRIBER'S OWN RISK. ICE DATA, ITS AFFILIATES AND THEIR RESPECTIVE THIRD PARTY DO NOT SPONSOR, ENDORSE, OR RECOMMEND
FHN FINANCIAL MAIN STREET ADVISORS, LLC, OR ANY OF ITS PRODUCTS OR SERVICES.
24Lynwood Public Financing Authority - Page 53 of 53 Agenda Item # 2