HomeMy Public PortalAbout28 Storm Water Quality FundSTORM WATER
CZUALITY FUND
1. ~ ~~~ t
?~Po S ~u^~ 4`3Y ~~ ~ ~
8
~ ~ i ~ ~~~~
R~ J~ ~ ~~ {
~
S ~ ~,~,'~
~ Tye. °~ ~~ ' ~`~'~
'..
~ , yn
. t v r .
r r ?
l
µ' ~ ~~
~
~~~~ ~
~ K ~`.
~ ~ 3 § 3 ~ ~ Pte'. ~~t~..r,. ~`a `~ ~~ 0. '~
~, ~ 4 t ~
~W .~ ~ zf
Y 4~9 °( °H''~ F.
,~, hP~6^' `
A F
n } ~ ~
~
~ ,~z
y
~°`~:w. {a.~ ~' ~,~ ~ `~~
=
~ ~?
~ ...~t2'~-"
N~;
~ ~a S
~
~n ~1
tea
5
"°~`~ h %~' ~;~ ,m ~ '~:.
~'
i
v
~
~3~`3::
~
~°Ja
,r, f,5 _
~:
t 2d' ~«V'*~~j: ~k, ,}~~~ Y %4 fqg~' ~K+4&e~, ,~.y -4. a .r£'.? .vL' "'
~~. 1.~~.u~~~~.,'d:~`~.~w~- cn~~~~~,$M x &~k1, .~~°`e, .~ 8s~`kl .N~~i~ ~.'k'~..~~. .u :... "3. e.. .. ~~s'+e'~~N#e k~.~,.~a"~,::.:.,.{"3'3~ ~t"a~Q~ l '~S
,n.. ts, .~a~'.#a.~~,~ ~x ~,~5 2"J.E i.,ws.:. ~
~S'.: ,mow S a„~"S*~ 'r"6~,.~.
.'~i ,,fin-~,~.ea'~~~~"~~d,, fi,e. ...:F,`C.~ ~.
~n.; CITY OF RA(~C O MIRAGE
~~
STORM WATER QUALITY FUND
,.~,,
FUND 248 STORM WATER QUALITY FUND
PROGRAM DESCRIPTION
The Clean Water Act of 1972 was enacted by Congress to control and reduce sources of water pollution.
At that time the focus centered on point sources or specific geographic locations. In 1987, revisions to the
Clean Water Act required that storm water runoff be cleaned up as well. The State Water Resources
Control Board (SWRCB) and the nine Regional Water Quality Control Boards (RWQCB) are responsible
for the implementation of the National Pollutant Discharge Elimination System (NPDES) required by the
Clean Water Act revisions. Under guidelines promulgated by the Environmental Protection Agency (EPA),
the Whitewater River Region of Riverside County is required to be covered by an area-wide storm water
discharge permit.
The permit requires certain activities and programs to be in place in order to ensure compliance with Clean
Water Act regulations. Listed requirements include retrofitting of retention basins with filters and traps,
cleanup of hazardous water spills, enforcement of ordinances that prohibit illegal discharge of pollutants,
and a higher level of street sweeping. Public education and technical training are also required, as well as
preparation of a Drainage Area Master Plan.
In December 1993, the City annexed to County Service Area 152, which was established as a mechanism to
fund NPDES Programs and more cost-efficiently coordinate certain tasks, such as public education. A
charge is assigned to a parcel based on the amount of runoff generated by that parcel.
The budget reflects the two types of charges that make up expenditures from this fund: direct charges taken
from the fund as the City is invoiced and indirect charges, such as reimbursement of salary/benefits for
street maintenance staff spent on NPDES projects. These indirect charges are initially carried by the
General Fund. After review, this fund will reimburse the General Fund for appropriate expenses.
289
Cff- OF RANC90 MIRAGE
FOND FINANCIAL SOMMARY
FOND 248 STORM WATER QOALITY FOND CIZY OF R nc O MIRAG a
~ ~
FY O1-OZ FY OZ-03 FY OZ-03 FY 03-04 FY 04-05
Ac~ Budget Esti~mate® Bud et Bud et
Beginning Fund Balance
Reserved for encumbrances $ 9,94.1 0 0 0 0
Undesignated fund balance 194,985 177,604 272,053 273,877 268,597
Total. Fund Balance 204,926 177,604 272,053 273,877 268,597
Revenues 111,799 81,960 83,784 85,235 87,560
Expenditures 44,672 81,960 81.,960 90,515 92,515
Ending Fund Balance $ 272,053 177,604 273,877 268,597 263,642
290
BEVENOE ACf1VITY DETAd
For Fiscal Years
2003.04 and 2004.05
FUND 248 • STORM WATER QUALITY FUND
.Budget Budget,
.ACCOUNT ACCOUNT FY 2003-2004 FY 2004-2005
NUMBER NAME DESCRIPTIONS AND ASSUMPTIONS AMOUNT AMOUNT
SS 12 Parcel Charges - Assessments paid by property owners based on the
Current Year amount. ofrun-off generated by that parcel.
Assumption: Minor growth from prior year $ 82,500 $ 84,500
TOTAL $ 82,500 $ 84,500
5800 Interest Interest earned on cash and investments.
.Assumption: Based on 3.5% and 3.3% interest rates
for FY 2003-04 and FY 2004-OS $ 2,275 $ 2,600
TOTAL $ 2,275 $ 2,600
6404 Transfer from Transfer to Storm Quality Fund for in-lieu, property
Housing Authority assessments for. Authority owned. property $ 460 $ 460
TOTAL. $ 460 $ 460
FUND TOTAL $ 85,235 $ 87,560
291
EXPENDITURE ACf1VITY DETAIL
For Ffseal Years
2003.04 ana 2004.05
FUND 248 • STORM WATER QUALITY FUND
Eudget Eudget
ACCOUNT ACCOUNT FY 2003-2004 FY 2004-2005
NUMBER NAME JUSTIFICATION FOR STAFF REQUESTS AMOUNT AMOUNT
7400 Professional/ Drainage area management plan preparation $ 5,000 $ 5,000
Technical TOTAL $ ~ 5,000 $ 5,000
7460 Inspections 1} Testing of sediment in basin $ 1;000 $ 1,000
2) Inspection of construction sites for compliance
50 hours x $30 1,500 1,500
3) Inspect, all outlets -
2 men x $25 x 20 hours 1,000 1,000
TOTAL $ 3,500 $ 3,500
7612 Maintenance 1 } Catch basin cleaning
301 basins at $55 per basin $ 16,.555 $ 16,555
2) Repair/replacement of faulty drainage
components in catch basins 9,000 9,000
3) Use of equipment 3,000 3,000
TOTAL $ 28,555 $ 28,555
7615 Street Swee in
p g 213 of street sweeping contract ~ $ 33,000 $ 35,000
TOTAL $ 33,000 $ 35,000
7642 Abatements Document violations - 6 tests (a, $500 each $ 3,000 $ 3,000
TOTAL $ 3,000 $ 3,000
7842 Advertisin Mailing-legal notices $ 2,000 $ 2,000
Publishing TOTAL $ 2,000 $ 2,000
7854. Annual City's administration of NPDES program $ 5,200 $ 5,200
Administrative Fee TOTAL $ .5,200 $ 5,200
7857 Trainin & 1) Pesticide training for personnel $ 800. $ 800
g
Education 2) .Permit requirement training for Inspectors and
' counter personnel 800 800
3) Inspectionlenforcementtiaining for field
personnel 960 960
TOTAL $ 2,560 $ 2,560
7863 County Processing Fee for County to process parcel charges and
Fee administer service area budget and accounting
details $ .5,200 $ 5,200
TOTAL $ 5,200 $ 5,200
292
E%PENDITORE AC17V17'Y DETAIL
For Fiscal Years
2003.04 and 2004.05
FUND 248 • STORM WATER QUALITY FUND
Budget Budget
ACCOUNT ACCOUNT F Y 2003-2004 FY 2004-2005
NUMBER NAME JUSTIFICATION FOR STAFF REQUESTS AMOUNT AMOUNT
7872- Public Relations ~ Public Education Program $ 1,500 $ 1,500
TOTAL $ 1,500 $ 1,500
8004 Repair & Landscaping, storm drain and miscellaneous
Maintenance equipment and supplies
Supplies $ 1,000 $ 1,000
TOTAL $ 1,000. $ 1,000
FUND TOTAL $ 90,515 $ 92,515
293
294