Loading...
HomeMy Public PortalAbout2013-2014 Audit Moab Financial Statements v3ty Corporation County, Utah CIAL REPORT For theJune 30, 2014 Moab City Corporation TABLE OF CONTENTS June 30, 2014 Beginning on page INDEPENDENT AUDITORS' REPORT 1 MANAGEMENT'S DISCUSSION AND ANALYSIS 3 BASIC FINANCIAL STATEMENTS 13 Government -wide Financial Statements: Statement of Net Position 15 Statement of Activities 16 Fund Financial Statements: Balance Sheet - Governme ds 18 Statement of Revenu penditures, and nges in Fund Balances vernmental Fun. 19 Reconciliation of the Bala we tal Funds to the Statement of Reconciliation of the Statement of R es, Expen and Changes in Fund Balances of ernmental Funds to the Statement of Activities Statement of Net Position - Proprietary Funds Statement of Revenues, Expenses, and Changes in Net Position - Proprietary Funds . 23 Statement of Cash Flows - Proprietary Funds 24 Notes to Financial Statements 26 REQUIRED SUPPLEMENTARY INFORMATION 41 Notes to Required Supplementary Information 43 20 21 22 Schedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual - General Fund (Continued on following page) 44 Moab City Corporation TABLE OF CONTENTS June 30, 2014 OTHER REPORTS Report on Internal control over Financial Reporting and on Compliance and Other Matters based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards Beginning on page 47 Independent Auditors' Report on Compliance in Accordance with the State Compliance Audit Guide 49 a Larson ANCERTIFIED PUBLIC PURIC &CCOIIMITI INDEPENDENT AUDITORS' REPORT Honorable Mayor Members of the City Council Moab, Utah We have audited the accompanying financial statements of the governmental activities, the business -type activities, each major fund, and the aggregate remaining fund information of Moab City, Utah (herein referred to as the "City"), as of and for the year ended June 30, 2014, and the related notes to the financial statements, which collectively comprise the City's basic financial statements as listed in the table of contents. Management's Responsibility for ancial Statements Management is responsible fo accordance with accounting the design, implementatio presentation of financia error. Auditor's Responsibility Our responsibility is to express opinions on - fin our audit in accordance with auditing s . rds gen Those standards require that we pla d perform whether the financial statements are free from m prep ples gene d maintenan ements that ar n and fair presentation of these financial statements in accepted in the United States of America; this includes of internal control relevant to the preparation and fair e from material misstatement, whether due to fraud or An audit involves performing procedures to ob the financial statements. The procedures sel assessment of the risks of material misstatemen error. In making those risk assessments, the audito preparation and fair presentation of the financial statement appropriate in the circumstances, but not for the purpose opressi the entity's internal control. Accordingly, we express no such opi the appropriateness of accounting policies used and the re estimates made by management, as well as evaluating the statements. ial statements based on our audit. We conducted accepted in the United States of America. it to obtain reasonable assurance about ent. amounts and disclosures in s judgment, including the hether due to fraud or rol relevant to the entity's audit procedures that are opinion on the effectiveness of An audit also includes evaluating ableness of significant accounting erall presentation of the financial We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions. Opinions In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business -type activities, each major fund, and the aggregate remaining fund information of Moab City, as of June 30, 2014, and the respective changes in financial position and, where applicable, cash flows thereof for the year then ended in accordance with accounting principles generally accepted in the United States of America. Larson & Company 765 North Main, Spanish Fork, Utah 84660 Main: (801) 798-3545 Fax: (801) 798-3678 www.larsco.com 1 Member of CPAMERICA INT#RNATIONAL —* Crowe Hawalh I,IlkmaboRi In accordance with Government Auditing Standards, we have also issued a report dated October 31, 2104 on our consideration of Moab City's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering Moab City's internal control over financial reporting and compliance. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the management's discussion and analysis and other required supplementary information on pages 3-11 and 43-44 be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical c. ext. We have applied certain limited procedures to the required supplementary information in accor• ith auditing standards generally accepted in the United States of America, which consisted of i -s . anagement about the methods of preparing the information and comparing the informatio consiste with management's responses to our inquiries, the basic financial statements, and ot► owledge w: stained during our audit of the basic financial statements. We do not express an ion or provid: ny assurance on the information because the limited procedures do not provi•. with sufficient :ence to express an opinion or provide any assurance. Larson & Company, PC Spanish Fork, Utah October 31, 2014 2 SCUSSION AND ANALYSIS 3 entionally left blank. 4 Moab City Corporation Management's Discussion and Analysis June 30, 2014 As management of Moab City Corporation (the City), we offer readers of the City's financial statements this narrative overview and analysis of financial activities of the City for the fiscal year ended June 30, 2014. FINANCIAL HIGHLIGHTS *Total net position for the City as a whole increased by $511,621. *Total unrestricted net position for the City as a whole increased by $613,503. *Total net position for governmental activities increased by $253,733. *Total net position for busine s-type activities increased by $257,887. BASIC FINANCIAL STAT This discussion and ana Moab City Corporation. wide financial statements, is intended to basic financi- d fin Government -wide financial sta ements. provide readers with a broad overview City's m, ces, in a manner similar to a private -sector business. e as an introduction to the basic financial statements of tements comprise three components: (1) government ents, and (3) notes to the financial statements. The statement of net position presents inform liabilities, and deferred inflows, with the diffe increases or decreases in net position may serve of the City is improving or deteriorating. ent-wide financial statements are designed to Ci The statement of activities presents information showing . the the fiscal year reported. All changes in net position are reported a giving rise to the change occurs, regardless of the timing of rela expenses are reported in this statement for some items that will o fiscal periods. C. deferred outlfows, net position. Over time, r the financial position osition changed during n as the underlying event cash flows. Thus revenues and result in cash flows in future Both of the government -wide financial statements distinguish functions of the City that are principally supported by taxes and intergovernmental revenues (governmental activities) from other functions that are intended to recover all or a significant portion of their costs through user fees and charges (business -type activities). The statement of activities is presented on two pages. The first page reports the extent to which each function or program is self-supporting through fees and intergovernmental aid. The second page identifies the general revenues of the City available to cover any remaining costs of the functions or programs. 5 Moab City Corporation Management's Discussion and Analysis June 30, 2014 Fund financial statements. A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The City also uses fund accounting to ensure and demonstrate compliance with finance -related legal requirements. All of the funds of the City can be divided into two categories: governmental funds and proprietary funds. Governmental funds. These funds are used to account for the same functions reported as governmental activities in the government -wide financial statements. Governmental fund financial statements focus on near -term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the fiscal year. Because of the focus of governmental funds is narrower than that of the government -wide financial statements, it is useful to compare the information presented for government funds with similar information presented for governmen .1 activities in the government -wide financial statements. By doing so, readers may better under decisions. Both the government revenues, expenditures, and c comparison between gove e long-term impact of the government's near -term financing e sheet and the government fund statement of the lances provide reconciliation to facilitate this overnmental activities. The City maintains twnds, the general fund and the capital projects fund. The City adopts an annual ap. dg general fund. A budgetary comparison schedule has been provided to demonstrate egal co c h the adopted budget for the general fund. The basic governmental fund financia Contents. ements ca - d later in this report; see Table of Proprietary funds. The City maintains one typ the same functions presented as business -type a The City uses two enterprise fund to account for the activities. funds are used to report e financial statements. wer and storm drain Proprietary funds provide the same type of information as the go ent-wide financial statements, only in more detail. The enterprise funds are considered major s of the City. The proprietary fund financial statements can be found later in this report; see Table of Contents. Notes to the financial statements. The notes provide additional information that is essential to a full understanding of the data provided in the government -wide and fund financial statements. The notes to the financial statements are reported later in this report; see Table of Contents. Other information. In addition to the basic financial statements and accompanying notes, this report also presents certain required supplementary information concerning the City. 6 Moab City Corporation Management's Discussion and Analysis June 30, 2014 FINANCIAL ANALYSIS Moab City Corporation's Net Position Governmental Activities Current and other assets Net capital assets Total assets Current liabilities Long-term liabilities Total liabilities Net position: Net investment in capital assets Restricted Unrestricted Total net position Current Previous Year Year Business -type Activities Current Previous Year Year Total Current Year Total Previous Year $ 4,155,249 3,716,740 4,721,759 4,453,360 8,877,007 8,170,100 17,511,397 18,026,870 6,485,584 6,479,853 23,996,980 24,506,723 21,666,645 21,743,610 11,207,342 10,933,213 32,873,988 32,676,823 670,061 6,050,861 ,720,922 73,308 57,066 820,532 727,128 - 5,643,000 6,050,861 73,308 57 066 6,463,532 6,777,988 76,010 6,485,584 6,479,853 18,353,980 18,455,863 80 836 2,413,127 2,413,127 2,493,963 2,493,963 42 2,235,324 1,983,167 5,562,513 4,949,010 11,134,035 10,876,147 26,410,456 25,898,835 As noted earlier, net position may seryver time as a use assets exceeded total liabilities and deferred i increase of $511,621 from the previous year. in private sector terms. Total unrestricted net position at the end of the year $613,503 from the previous year. Unrestricted net positio day-to-day operations without constraints established by legal requirements. dicator of financial position. Total of the year by $26,410,456, an net income for the year, esents an increase of available to finance , enabling legislation, or other The amount of current and other assets represent the amounts of c. h and receivables on hand at the end of each year. Other liabilities are the amounts of current and other liabilities due, at year end, for goods and services acquired. Changes in capital assets are the result of the difference, in the current year, of the cost of acquisition of capital assets and any depreciation charges on capital assets. Change in long-term debt is the difference in the amount of debt issued and that which has been paid during the year. 7 Moab City Corporation Management's Discussion and Analysis June 30, 2014 FINANCIAL ANALYSIS (continued) Moab City Corporation's Change in Net Position Governmental Business -type Activities Activities Program revenues: Charges for services Operating grants Capital grants General revenues: Property taxes Sales tax Other taxes Other revenues Total revenues Expenses: General government Public safety Highways and improvements Parks and recreation Interest on long-term debt Water, sewer and storm drain Total expenses Excess (deficiency) before transfers and contributions Transfers Change in net position Total Total Current Previous Current Previous Current Previous Year Year Year Year Year Year $ 1,762,655 1,582,289 1,568,967 1,519,900 3,331,622 3,102,189 214,807 207,936 - 214,807 207,936 575,877 376,989 12,346 588,223 376,989 1,491,497 - 1,559,020 1,491,497 4,391,831 - 4,653,190 4,391,831 308,659 274,057 191,493 496,629 500,152 8,359,200 1,855,370 1,711,394 10,843,489 10,070,594 1,176 - 2,229,657 2,151,176 1 - 2,363,296 2,354,181 - 2,253,083 2,356,172 - 2,256,605 2,085,235 - 41,745 41,613 ,483 1,103, 711 1,187,483 1,103, 711 711 10,331,869 10,092,088 (156,267) (629, 511,621 (21,494) (410,000) (410,000) 10,000 10, 00 $ 253,733 (219,176) 257 197,683 511,621 (21,494) Total revenues increased by $772,895, while total expenses increased by $239,781. The total net increase for the year of $511,621 is an increase from the previous year of $533,114. Governmental activities revenues of $8,988,119 is an increase of $628,919 from the previous year. This is primarily due to an increase in revenues from grants compared to the previous year. Governmental activities expenses of $9,144,386 is an increase of $156,009 from the previous year. While spending within the the highways and improvements department decreased during the year, spending within all other departments increased. Business -type activities revenues of $1,855,370 is an increase of $143,976 from the previous year. Business -type activities expenses of $1,187,483 is an decrease of $83,772 from the previous year. 8 Moab City Corporation Management's Discussion and Analysis June 30, 2014 BALANCES AND TRANSACTIONS OF INDIVIDUAL FUNDS Some of the more significant changes in fund balances and fund net position and any restrictions on those amounts is described below: General Fund The fund balance of $2,185,911 reflects an increase of $414,561 from the previous year. Total revenues increased by $481,944. Tax revenues increased by $328,882. Revenue from charges for services increased by $42,377. All other revenues increased by $110,685. Total expenditures, excluding transfers out, decreased by $69,251. Expenditure changes from the previous year, by department, were: general government increased by $19,823; public safety decreased by $2,430; streets and high ays decreased by $112,853; and parks and recreation increased by $14,849. Capital outlay expend' ncreased by $6,057. Expeditures for princpal increased by $5,748, while expenditures for i t . ased by $445. The fund balance restricte$80,836. The unassigned fund balance amounts to $2,105,075. Capital Projects Fund The fund balance of $1,521, excluding transfers, increased by :6,485 Expenses increased during the year by $ , Water and Sewer Fund Net income amounted to $165,162, which is a income. The amount restricted for constructio $1,118,954. Storm Drain Fund The change in net position (net income) was $92,725. U $1,116,370. $3,146 from the previous year. Total revenue, year, revenues from grants were lower. GENERAL FUND BUDGETARY HIGHLIGHTS 326 fr e previous year net t position amounts to n amounts to Revenues for the current year, exclusive of transfers and fund balance appropriations, were originally budgeted in the amount of $7,738,786. Budgeted revenues were amended during the year to $7,776,228. Actual revenues amounted to $8,217,789. Expenditures for the current year, excluding transfers, were originally budgeted in the amount of $8,010,725. Budgeted expenditures were amended during the year to $8,048,067. Actual expenditures amounted to $7,439,892. 9 Moab City Corporation Management's Discussion and Analysis June 30, 2014 CAPITAL ASSETS AND DEBT ADMINISTRATION Moab City Corporation's Capital Assets (net of depreciation) Governmental Business -type Activities Activities Net Capital Assets: Land and water rights Buildings Improvements other Total Total Current Previous Current Previous Current Previous Year Year Year Year Year Year $ 476,884 476,884 262,935 262,935 739,819 739,819 10, 341,483 10,644,403 - 10,341,483 10,644,403 than buildings 2 " 2,155 2,205,096 - 2,032,155 2,205,096 Machinery and equipment 838 1,900,046 413,911 430,451 2,134,748 2,330,497 Infrastructure ,5 ' : 2,566,147 - 2,577,978 2,566,147 Water system 2,244,897 2,320,273 2,244,897 2,320,273 Sewer system 3,172,680 3,292,842 3,172,680 3,292,842 Work in progress 362,05' 234,295 391,160 173,351 753,219 407,646 Totals $ 17 51 18,026,870 6,485,584 6,479,853 23,996,980 24,506,723 The total amount of capital assets, net ofof $23,996,980 is a decrease of $509,743 from the previous year. Governmental activities capital assets, net of • .+.� ' •n, 0 7,511,397 is a decrease of $515,474 from the previous year. Business -type activities capital assets, net of depre , of $. ., s crease of $5,731 from the previous year. Additional information regarding capital assets may be fo d in t - es to financial statements. Moab City Corporation's Outstanding Debt Governmental activities: 2011 Equipment Lease 2009 Equipment Lease 2010 Refinance Vehicles 2003 Sales Tax Revenue 2009 Sales Tax Revenue Current Previous Year Year $ 21,458 58,695 63,708 1,452,000 1,525,000 4,191,000 4,382,000 Total outstanding debt $ 5,643,000 6,050,861 Additional information regarding long-term liabilities may be found in the notes to financial statements. 10 Moab City Corporation Management's Discussion and Analysis June 30, 2014 ECONOMIC FACTORS AND NEXT YEAR'S BUDGETS AND RATES No significant economic changes that would affect the City are expected for the next year. Budgets have been set on essentially the same factors as the current year being reported. REQUESTS FOR INFORMATION This financial report is designed to provide a general overview of the Moab City Corporation's finances for all those with an interest in the City's finances. Questions concerning any information provided in this report or requests for additional financial information should be addressed to: City Recorder, 217 East Center Street, Moab, UT 84532. 11 tentionally left blank. 12 IAL STATEMENTS 13 0 T•ge inten ' left blank. $,Ft 14 Moab City Corporation STATEMENT OF NET POSITION June 30, 2014 ASSETS: Current assets: Cash and cash equivalents Accounts receivable, net of allowances Due from other governments Other current assets Total current assets Non -current assets: Restricted cash and cash equivalents Capital assets: Not being depreciated Net of accumulated depreciati Total non -current assets Total assets LIABILITIES: Current liabilities: Accounts payable and acc Customer security deposits Accrued interest payable Capital leases due within one year Revenue bond due within one year Total current liabilities Non -current liablities: Compensated absences Capital leases due after one year Revenue bonds due after one year Total non -current liablities Total liabilties NET POSITION: Net investment in capital assets Restricted: Class C roads Construction Unrestricted Total net position Total liabilities and net position Governmental Business -type Activities Activities $ 3,301,175 100,272 640,165 27,747 3,859,739 113,620 Total 7,160,914 213,892 640,165 27,747 4,069,358 3,973,359 8,042,717 85,890 748,400 834,290 838,943 654,096 1,493,038 16,672,454 5,831,488 22,503,942 17,597,287 7,233,984 24,831,271 $ 21,666,645 11,207,342 32,873,988 309,142 27,225 191,000 75,000 11,868,397 80,836 3,327,189 15,881 3,675 325,024 3,675 27,225 191,000 75,000 621,924 464,608 4,000,000 1,377,000 5,841,608 73,308 6,463,532 6,485,584 18,353,980 - 80,836 2,413,127 2,413,127 2,235,324 5,562,513 15,276,421 11,134,035 26,410,456 $ 21,666,645 11,207,342 32,873,988 The notes to the financial statements are an integral part of this statement. 15 Moab City Corporation STATEMENT OF ACTIVITIES For the Year Ended June 30, 2014 Net (Expense) Charges Operating Capital Revenue for Grants and Grants and (To Next Expenses Services Contributions Contributions Page) FUNCTIONS/PROGRAMS: Primary government: Governmental activities: Administration $ 2,229,657 1,292,046 54,218 (883,392) Public safety 2,363,296 21,578 28,104 - (2,313,613) Streets and highways 2,253,083 - 186,602 - (2,066,480) Parks and recreation 56,605 449,030 100 521,659 (1,285,816) Interest on long-term debt 745 - (41,745) Total governmental activiti Business -type activities. Water and sewer uti Storm drain utility Total business -type activities 1,762,655 214,807 575,877 (6,591,047) 1,428,811 - 259,894 515,999 140,156 - 12,346 137,725 272.240 653.725 Total primary government $ 10 .69 214,807 848,117 (5,937,323) (The statement of activities continues on following page) The notes to the financial statements are an integral part of this statement. 16 Moab City Corporation STATEMENT OF ACTIVITIES (continued) For the Year Ended June 30, 2014 CHANGES IN NET POSITION: Net (expense) revenue (from previous page) General revenues: Sales tax Other taxes Unrestricted investment earnings Miscellaneous Transfers in (out) Governmental Business -type Activities Activities Total $ (6,591,047) 653,725 (5,937,323) 1,559,020 1,559,020 4,653,190 4,653,190 30,398 14,163 44,561 192,174 192,174 410,000 (410,000) Total general revenues and transfer 6,844,781 (395,837) 6,448,944 Change in net position 253,733 257,887 511,621 Net position - beginning 15,022,688 10,876,147 25,898,835 Net position - ending $ 15,276,421 11,134,035 26,410,456 The notes to the financial statements are an integral part of this statement. 17 Moab City Corporation BALANCE SHEET - GOVERNMENTAL FUNDS June 30, 2014 Capital Other Total General Projects Governmental Governmental Fund Fund Funds Funds ASSETS Cash and cash equivalents $ 1,610,705 1,548,724 141,746 3,301,175 Accounts receivable, net of allowances 740,437 740,437 Other current assets 27,747 27,747 Restricted cash and cash equivalents 85,890 85,890 TOTAL ASSETS $ 2,464,779 1,548,724 141,746 4,155,249 LIABILITIES Accounts payable $ 90,045 16,465 2,711 109,220 Accrued liabilities TOTAL LIABILITIES FUND BALANCES: Restricted for: Class C roads Assigned for: Capital projects USU Set -aside Recreation Youth city council Unassigned TOTAL FUND BALANCES TOTAL LIABILITIES AND FUND BALANCES 188,822 11,100 199,922 278.867 27.564 2.711 309.142 80,836 - 1,296,159 - 225,000 The notes to the financial statements are an integral part of this statement. 18 80,836 1,296,159 225,000 135,955 135,955 3,081 2,105,075 3,081 139 036 3,846,106 141,746 4,155,249 Moab City Corporation STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - GOVERNMENTAL FUNDS For the Year Ended June 30, 2014 Capital Other Total General Projects Governmental Governmental Fund Fund Funds Funds REVENUES: Taxes: Sales $ 1,559,020 1,559,020 Other taxes 4,653,190 4,653,190 Licenses and permits 252,523 - 252,523 Intergovernmental revenues 268,925 439,300 82,459 790,684 Charges for services 1,304,679 151,585 1,456,263 Fines and forfeitures 53,869 - 53,869 Interest 29,147 1,695 (444) 30,398 Miscellaneous revenue 96,438 53,524 42,211 192,174 Total revenues 8,217,789 494,519 275,811 8,988,119 EXPENDITURES: General government 1,828,817 1,828,817 Public safety 2,281,851 - 2,281,851 Highways and public imp � 2,014,772 2,014,772 Parks, recreation and public . -• 1,135,391 341,240 407,697 1,884,327 Capital outlay 29,215 493,100 522,315 Debt service: Prinicpal ' .1 264,000 407,861 Interest 5,' 38,125 44,110 Total expenditures ' ' 1 3 407 697 8,984,053 Excess (Deficiency) of Revenues over (Under) Expenditures 4.066 Other Financing Sources and (Uses): Transfers in 410,000 :00 134,536 1,183,336 Transfers (out) (773,336) - (773,336) Total other financing sources and (uses) (363,336) 638,800 134,536 410,000 Net Change in Fund Balances 414,561 (3,146) 2,650 414,066 Fund balances - beginning 1,771,350 1,524,305 136,385 3,432,040 Fund balances - end of year $ 2,185,911 1,521,159 139,036 3,846,106 The notes to the financial statements are an integral part of this statement. 19 Moab City Corporation RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS TO THE STATEMENT OF NET POSITION For the Year Ended June 30, 2014 Total Fund Balances for Governmental Funds Total net position reported for governmetnal activities in the statement is different because: Capital assets used in governmental funds are not financial resources and therefore are not reported in the funds. $ 3,846,106 Capital assets, at cost 24,910,253 Less accumulated depreciation (7,398,856) Net capital assets 17,511,397 Long-term debt, for funds other rprise funds are recorded in the government -wide stateme n. the fund statements. General long -ter (5,643,000) Interest accru t not yet paid ng-term debt (27,225) Compensated absen (410,857) Total Net Position of Governmetnal Ac $ 15,276,421 The notes to the financial statements are an integral part of this statement. 20 Moab City Corporation RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES For the Year Ended June 30, 2014 Net Change in Fund Balances - Total Governmental Funds $ 414,066 Amounts reported for governmental activities in the statement of activities are different because: Governmental funds report capital outlays as expenditures. However, in the statement of activities, assets with a material cost are capitalized and the cost os allocated over their estimated useful lives and reported as depreciation expenses. Capital outlays 522,315 Depreciation expense (1,037,789) Net (515,474) Repayment of debt prin ' s an expendi in the governmental funds, but the repayment reduce _-term liabilities he statement of net position. Long-term debt pri 1 repaym _ 407,861 Accrued interest for long-te . - . not nd expenditure for the current period, while it is recorded iof activities. Change in accrued interest 2,365 Compensated absences expenses reported in state • ' ivi not require the use of current financial resour nd are port expenditures in governmental activites. Change in compensated absences liability w (55,085) Change in Net Position of Governmental Activities $ 253,733 The notes to the financial statements are an integral part of this statement. 21 Moab City Corporation STATEMENT OF NET POSITION - PROPRIETARY FUNDS June 30, 2014 Water & Sewer Storm Drain Fund Fund Total ASSETS: Current assets: Cash and cash equivalents $ 2,750,423 1,109,315 3,859,739 Accounts receivable, net 100,416 13,204 113,620 Total current assets 2,850,839 1,122,520 3,973,359 Non -current assets: Resricted cash and cash equivalents 748,400 748,400 Capital assets: Not being depreciated 629,405 24,691 654,096 Net of accumulated depreciation 5,831,488 5,831,488 Total non -current assets 7,209,293 24,691 7,233,984 Total assets LIABILITIES: Current liabilities: Accounts payable Customer security deposi Total current liabilities Non -current liablities: Compensated absences Total non -current liabilities Total liabilities NET POSITION: Net investment in capital assets Restricted for: Construction Unrestricted Total net position Total liabilities and net position $ 10,060,132 1,147,211 11,207,342 $ 9,732 6,150 15,881 3,675 13,407 3,675 6,150 19,556 6,150 73,308 24,691 6,485,584 ,127 2,413,127 8,954 1,116,370 2,235,324 2,974 1,141,061 11,134,035 $ 10,060,132 1,147,211 11,207,342 The notes to the financial statements are an integral part of this statement. 22 Moab City Corporation STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN NET POSITION - PROPRIETARY FUNDS For the Year Ended June 30, 2014 Operating income: Charges for sales and service Connection fees Other operating income Total operating revenue Water & Sewer Storm Drain Fund Fund Total $ 1,265,191 140,156 1,405,347 17,210 17,210 146,410 146,410 1,428,811 140,156 1,568,967 Operating expenses: Personnel services 321,111 321,111 Utilities 99,085 99,085 Repair & maintenance 86,459 14,777 101,236 Other supplies & expenses 358,576 358,576 Insurance expense 1,560 1,560 Depreciation expense 305,915 305,915 Total operating expense 1,172,706 14,777 1,187,483 Net operating income (1o,256,105 125,380 381,485 Non -operating income (ex Impact fees 259,894 - 259,894 Interest income 14,163 - 14,163 Transfers in (out) (365,000) (45,000) (410,000) Total non -operating income (expense) 90 943 (45,000) (135,943) Income (loss) before capital contributions _ 165,162 80,380 245,542 Capital contributions Change in net position Net position, beginning Net position, ending 2,974 1,141,061 11,134,035 12,346 12,346 92,725 257,887 1,048,336 10,876,147 The notes to the financial statements are an integral part of this statement. 23 Moab City Corporation STATEMENT OF CASH FLOWS - PROPRIETARY FUNDS For the Year Ended June 30, 2014 Cash flows from operating activities: Cash received from customers - service Cash paid to suppliers Cash paid to employees Net cash provided (used) in operating activities Cash flows from noncapital financing activities: Change in customer deposits Net interfund activity Net cash provided (used) in noncapital financing activities Cash flows from capital and related financing activities: Cash from capital grant Cash from impact fees Cash payments for cap Net cash provided (used) i and related financing acti Cash flows from investing activities: Cash received from interest earned Net cash provided (used) in investing ac ties Net increase (decrease) in cash Cash balance, beginning Cash balance, ending Cash reported on the statement of net position: Cash and cash equivalents Non -current restricted cash Total cash and cash equivalents Water & Sewer Fund $ 1,432,512 (545,234) (311,039) Storm Drain Fund 139,965 (8,627) Total 1,572,477 (553,862) (311,039) 576.238 131.338 707.576 (425) (365,000) (425) (45,000) (410,000) (365,425) (45,000) (410,425) 259,894 (312,859) 12,346 12,346 259,894 1,213 (311,646) (52,965) 13,559 (39,406) $ 0,423 8,400 14,163 14.163 99,896 271,908 ,009,419 4,336,231 4.608.139 1,109,315 3,859,739 748,400 $ 3, 98,823 1,109,315 4,608,139 The notes to the financial statements are an integral part of this statement. 24 Moab City Corporation STATEMENT OF CASH FLOWS - PROPRIETARY FUNDS (continued) For the Year Ended June 30, 2014 Reconciliation of Operating Income to Net Cash Provided (Used) in Operating Activities: Net operating income (loss) Adjustments to reconcile operating income or (loss) to net cash provided (used) in operating activities: Depreciation and amortization Changes in assets and liabilities: (Increase) decrease in rece' s 3,701 (191) 3,509 Increase (decrease) in p. s 10,517 6,150 16,667 Water & Sewer Storm Drain Fund Fund Total $ 256,105 125,380 381,485 305,915 305,915 Net cash provided (use $ 576,238 131,338 707,576 The notes to the financial statements are an integral part of this statement. 25 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 1-A. Reporting entity Moab City Corporation (the City), a municipal corporation located in Grand County, Utah, operates under a Mayor -Council form of government. The accompanying financial statements present the financial activities of the City. 1-B. Government -wide and fund financial statements Government -wide Financial Statements The government -wide financial statem of changes in net position report inf government and its component u from these statements. Govern intergovernmental revenues significant extent on fees or l activi eported sep arges for sup ts, consisting of the statement of net position and the statement n on all of the non -fiduciary activities of the primary ost part, the effect of inter -fund activity has been removed which normally are supported by taxes and ely from business -type activities, which rely to a The statement of net positio , orts the cialosition of the governmental and business -type activities of the City at year -en The statement of activities reports the ex connected with the functional program. portions of a fund or summarize more than one associated with a distinct functional activity. Di specific function or segment. Indirect expenses applicable function. Program revenues include (1 or directly benefit from goods, services, or privilege p grants and contributions that are restricted to meeting th particular function or segment. Taxes and other items not reported instead as general revenues. Fund Financial Statements nction offset by ly of similar e expenses those t program revenues directly activities and may include and program revenues e clearly identifiable with a e included in the ants who purchase, use, n or segment and (2) requirements of a ong program revenues are Separate financial statements are provided for governmental funds, proprietary funds, and fiduciary funds, if any, even though the latter are excluded from the government -wide financial statements. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the fund financial statement. 1-C. Measurement focus, basis of accounting and financial statement presentation The financial statements of the City are prepared in accordance with generally accepted accounting principles (GAAP). 26 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 1-C. Measurement focus, basis of accounting and financial statement presentation (continued) The government -wide statements are reported using the economic resources measurement focus and the accrual basis of accounting, generally including the reclassification of internal activity (between or within funds). However, internal eliminations do not include utility services provided to City departments or payments to the general fund by other funds for providing administrative and billing services for such funds. Reimbursements are reported as reductions to expenses. Proprietary and any fiduciary fund financial statements are also reported using this same focus and basis of accounting although internal activity is not eliminated in these statements. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of . ccounting. Revenues are recognized as soon as they are both measurable and available. Revenues sidered to be available when they are collectible within the current period or soon enough the r liabilities of the current period. The City considers revenues to be available if the ollecte hin 60 days of the end of the current fiscal period. Expenditures generally are r ed when a 1 lity is incurred, as under accrual accounting. However, debt service expenditures ell as expendi s related to compensated absences and claims and judgments, are recorded when payme sue. Sales taxes, intergovernmenta considered to be susceptible to accrua and period. Only the portion of special assess considered to be susceptible to accrual considered to be measurable and available only , if any, enue of th Proprietary funds distinguish operating revenue income and expense reported in proprietary fund expenses related to the primary, continuing operations proprietary funds are charges to customers for sales or s rvic of providing goods or services, including administrative exes an revenues and expenses are classified as non -operating in the financ ssociated with the current fiscal period are all recognized as revenues of the current fiscal ivable within the current fiscal period is t period. All other revenue items are ived by the government. Policy regarding use of restricted resources ting items. Operating se revenues and rating revenues for ting expenses are the costs ecition of capital assets. Other atements. When both restricted and unrestricted resources are available for use, it is the City's policy to use restricted resources first, then unrestricted resources as needed. Restricted assets and liabilities payable from restricted assets current in nature are reported with current assets and current liabilities. Restricted assets, non -current reports assets restricted for acquisition or construction of non -current assets, or are restricted for liquidation of long-term debt. 27 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 1-D. Fund types and major funds Governmental funds The City reports the following major governmental funds: The general fund is the government's primary operating fund. It accounts for all financial resources of the general government, except those required to be accounted for in another fund. The capital projects fund accounts for financial resources used for the acquisition or construction of the capital facilities of the City (other than those of the enterprise funds). The City reports the following as no major governmental funds: The recreation fund accounts for v and expenditures for the activities relation to recreation. The youth city council fund nts for reve s and expenditures for activities with the youth city council. Proprietary funds The City reports the following major pro r ds: The water and sewer fund is used to ac t for the ac . f water and sewer utilities. The storm drain fund is used to account for the 1-E. Assets, Liabilities, and Net Position or Eq 1-E-1. Deposit and Investments enditur the storm drain utility. Investments are reported at fair value. Deposits are reported at cost Investments of the City are accounts at the Utah Public Treasurer information is contained in Note 2. 1-E-2. Cash and Cash Equivalents ch approximates fair value. estments Fund. Additional The City's cash and cash equivalents are considered to be cash on hand, demand deposits, and short-term investments with original maturities of three months or less from the date of acquisition. 1-E-3. Receivables and Payables Accounts receivable other thanintergovernmental receivables are from customers primarily for utility services. Intergovernmental receivables are considered collectible. Customer accounts are reported net of an allowance for uncollectible accounts. The allowance amount is estimated using accounts receivable past due more than 90 days. 28 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 1-E. Assets, Liabilities, and Net Position or Equity (continued) 1-E-3. Receivables and Payables (continued) During the course of operations, there may be transactions occur between funds that are representative of lending/borrowing arrangements outstanding at year-end. These are reported as either due to or due from other funds. 1-E-4. Restricted Assets In accordance with certain revenue bond covenants, resources may be required to be set aside for the repayment of such bonds, and, on occasion, for the repair and maintenance of the assets acquired with the bond proceeds. These resources are cla ified as restricted assets on the balance sheet because of their limited use. Most capital grant agree Unspent resources of this nature above involve a reported restri andate that grant proceeds be spent only on capital assets. ified as restricted. The limited use resources described and net position. Unspent proceeds of bon. ed to finance ital assets are also reported as restricted cash 1-E-5. Inventories and Pre Inventories in governmental funds are not supplies for consumption. Such supplies material, are stated at the lower of cost quired as arket, usin e consist of immaterial amounts of expendable eded. Proprietary fund inventories, where t-in, first -out basis. Prepaid items record payments to vendors that i e rting a e reported on the consumption basis. Both inventories and prepa is are rl government -wide and fund financial statements. 1-E-6. Capital Assets Capital assets includes property, plant, equipment, and infrastruc ets (e.g., roads, bridges, sidewalks, and similar items), and are reported in the applicable g rnmental or business -type activities columns in the government -wide financial statements. Capital asse re defined by the government as assets with an initial, individual cost of $5,000 and an estimated useful life in excess of two years. Such assets are recorded at historical cost or at estimated historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair market value at the date of donation. Infrastructure is depreciated. The cost of normal maintenance and repairs that does not add to the value of an asset or materially extend the assets' life is not capitalized. Major outlays for capital assets and improvements are capitalized as projects are constructed. Interest incurred during the construction phase of capital assets of business -type activities is included as part of the capitalized value of the assets constructed. 29 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 1-E. Assets, Liabilities, and Net Position or Equity (continued) 1-E-6. Capital Assets (continued) Upon retirement or disposition of capital assets, the cost and related accumulated depreciation are removed from the respective accounts. Depreciation of capital assets is computed using the straight-line method over their estimated useful lives. Property, plant, and equipment of the primary government, as well as the component units if any, is depreciated using the straight line method over the following estimated useful lives: Assets Building and structure Infrastructure Vehicles and equ 1-E-7. Long-term Obligatio In the government -wide reported as liabilities in the fund statement of net position. Years 30-45 30 5-15 ancial statements, long-term debt and obligations are 1 activities, business -type activities, or proprietary The governmental fund financial stateme cognize t r roceeds of debt and premiums as other financing sources of the current period. ance costs . ed as expenditures. 1-E-8. Deferred Outflows/Inflows of Resource In addition to assets, the statement of net position outflows of resources. This separate financial stateme represents a consumption of net position that applies to . fut an outflow of resources (expense/expenditure) until then. T outflows of resources. to section for deferred ws of resources, will not be recognized as rrently have any deferred In addition to liabilities, the statement of net position will sometim: nclude a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of net position that applies to a future period(s) and so will not be recognized as an inflow of resources (revenue) until then. The City does not currently have any deferred inflows of resources. 1-E-9. Fund Equity When both restricted and unrestricted resources are available for use, it is the City's policy to use restricted resources first, then unrestricted resources as they are needed. When both committed, assigned, or unassigned resources are available for use, it is the City's policy to use committed resources first, followed by assigned resources and then unassigned resources as they are needed. 30 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 1-E. Assets, Liabilities, and Net Position or Equity (continued) 1-E-8. Fund Equity (continued) Equity is classified in the government -wide financial statements and in the proprietary fund financial statements as net assets and is displayed in three components as follows: Net investment in capital assets represents capital assets, net of accumulated depreciation and reduced by the outstanding balances of any long-term debt attributable to the acquisition, construction, or improvement of those assets. Restricted net position is net position with constraints placed on the use either by (1) external groups such as creditors, grantors, contrib ors, or laws or regulations of other governments; or (2) law through constitutional provision . bling legislation. Unrestricted net position . 1 other urces that do not meet the definition of "restricted" or "net investment in capital as Equity is classified in go ental fund fi ial statements as fund balance and is further classified as nonspendable, restricted, co or assigned as follows: Nonspendable fund balance cannot be se it is either (a) not in spendable form, or (b) legally or contractually required to b tained Restricted fund balance is fund balance wi aint : ced on the use either by (1) external groups such as creditors, grantors, contribu or o latio other governments; or (2) law through constitutional provisions or ena Committed fund balance includes amounts that • only ed fis purposes established by formal action of the City Council, with is the City's h t level ion making authority. Fund balance commitments can only be removed or ch.. _ed by tme ype of action (for example resolution) of the City Council. This classification also include tractual obligations to the extent that existing resources have been specifically committed for n satisfying those contractual requirements. Assigned fund balance is constrained by the government's intent to be used for specific purposes, but is neither restricted nor committed. The City Recorder is authorized to assign amounts to a specific purpose in accordance with the City's budget policy. Unassigned fund balance is a residual classification of the General Fund. This classification represents fund balance that has not been assigned to other funds and that has not been restricted, committed, or assigned to a specific purpose within the General Fund. 31 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 1-E. Assets, Liabilities, and Net Position or Equity (continued) 1-F. Estimates The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. NOTE 2 - STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY 2-A. Budgetary data Annual budgets are prepared and adop State law, by the Mayor and City C July 1. Estimated revenues and a Council at any time during the fund's appropriations. Bud control (the level at whic the department level. Eac depttment. All annual bud is . A pub clude activit City's expendi al tment hea se at d by ordinance by total for each department, in accordance with n or before June 22 for the following fiscal year beginning may be increased or decreased by resolution of the City aring must be held prior to any proposed increase in a in the General Fund. The level of the City's budgetary s cannot legally exceed appropriations) is established at esponsible for operating within the budget for their yea nd. Utah State law prohibits the appropriation 5% of the General Fund revenues. The 5°/ capital until tax revenue is received, to Any unreserved General Fund balance greater th appropriated within the following two years. o erve that emergenc Once adopted, the budget may be amended by the expenditures do not exceed budgeted revenues and ap .nate held if the budgeted expenditures will exceed budgeted eve . nd for budgeting. With the consent of the Mayor, department s may balances from one expenditure account to another within that depa Budgets for the General Fund are prepared on the modified accru are not used. General Fund balance to an amount less than of be budgeted is used to provide working itures, and to cover unanticipated deficits. xt year's budgeted revenues must be 2-B. Deficit fund net assets None of the City's funds have deficit balances. 32 rovided the budgeted public hearing must be alance which is available oca e unexpended appropriated t during the budget year. asis of accounting. Encumbrances Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 NOTE 3 - DETAILED NOTES 3-A. Deposits and investments Cash and investments as of June 30, 2014 consist of the following: Demand deposits Savings Investments - PTIF Total cash Cash and investments listed above are position as follows: Cash and cash e Restricted ca Cash equivalents and investment Fair Value $ 391,545 1,705,015 5,898,643 $ 7,995,204 ssified in the accompanying government -wide statement of net The Utah Money Management Act (U establis public funds by public treasurers. UMM require depository which includes any depository insti Commissioner of Financial Institutions as havi Chapter 7. UMMA provides the formula for dete depository may hold in order to minimize risk of los Institution must maintain to be eligible to accept publi nds and specifies the assets which are eligible to be invested in to maturity. $ 7,160,914 834,290 $ 7,995,204 e in accordance with GASB Statement No. 31. Tic requirements regarding deposits of s be deposited with a qualified en certi ed by the Utah State d in UMMA Section 51, funds which a qualified irements which an criteria for investments ents, the amount of time UMMA enables the State Treasurer to operate the Public Treasure vestment Pool (PTIF). PTIF is managed by the Utah State Treasurer's investment staff and comes under the regulatory authority of the Utah Money Management Council. This council is comprised of a select group of financial professionals from units of local and state government and financial institutions doing business in the state. PTIF operations and portfolio composition is monitored at least semi-annually by the Utah Money Management Council. PTIF is unrated by any nationally recognized statistical rating organizations. Deposits in PTIF are not insured or otherwise guaranteed by the State of Utah. Participants share proportionally in any realized gains or losses on investments which are recorded on an amortized cost basis. The balance available for withdrawal is based on the accounting records maintained by PTIF. The fair value of the investment pool is approximately equal to the value of the pool shares. The City maintains monies not immediately needed for expenditure in PTIF accounts. 33 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 3-A. Deposits and investments (continued) Deposit and Investment Risk The City maintains no investment policy containing any specific provisions intended to limit the City's exposure to interest rate risk, credit risk, and concentration of credit risk other than that imposed by UMMA. The City's compliance with the provisions of UMMA addresses each of these risks. Interest rate risk Interest rate risk is the risk that changes in market interest rates will adversely affect the fair value of an investment. All deposits and investments of the City are available immediately. Credit risk Generally, credit risk is the risk that an suer of an investment will not fulfill its obligations. Custodial credit risk for deposits is the risk thevent of the failure of a depository financial institution, a government will not be able to re it , osits. At June 30, 2014, $500,000 of the City's demand deposits are covered by FDIC Custodial credit risk for i ments is the ris at, in the event of the failure of the counterparty (e.g., broker -dealer) to a transa• a governme 11 not be able to recover the value of its investment or collateral securities that are posse of a. ether party. This risk is addressed through the policy of investing excess monies only Concentration of credit risk Concentration of credit risk is the risk s attributeagnitude of a government's investment in a single issuer. PTIF falls under the constraints o i A in , .ting concentrations of investments. 3-B. Receivables The allowance policy is described in Note 1-E-3. Rec shown below: ear : the City's funds are Governmenta siness-type Activities Activities Total Customers $ 89,8 Intergovernmental receivables 640,165 Other receivables 10,392 Total $ 740,437 34 113,620 203,500 640,165 10,392 113.620 854,057 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 3-D. Capital Assets Capital asset activity for the governmental activities was as follows: Beginning Ending Balance Additions Retirements Balance Governmental activities: Capital assets, not being depreciated: Land and rights $ 476,884 476,884 Construction in progress 234,295 127,764 362,059 Total capital assets, not being depreciated Capital assets, beind depreciated: Buildings 12,116,787 12,116,787 Improvements other than building 3,743,472 52,749 3,796,221 Machinery and equipment 4,253,574 182,945 4,436,519 Infrastructure 3,562,925 158,857 3,721,782 711,179 127.764 838.943 Total capital assets, bein Less accumulated depreciation Buildings 472,385 302,920 1,775,304 Improvements other than buildings , 38,376 225,690 1,764,066 Machinery and equipment 9 362,153 2,715,682 Infrastructure ••., 147,026 1,143,804 23,676,759 394,551 - 24,071,310 Total accumulated depreciation Total capital assets being depreciated, net Governmental activities capital assets, net 7,398,856 16,672,454 17,511,397 Depreciation expense was charged to functions/programs of the pry government governmental activities as follows: Governmental activities: General government Public safety Highways and public improvements Parks, recreation and public property $ 345,756 81,445 238,310 372,278 Total $1,037,789 35 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 3-D. Capital assets (continued) Capital asset activity for business -type activities was as follows: Beginning Ending Balance Additions Retirements Balance Business -type activities: Capital assets, not being depreciated: Land and water shares $ 262,935 262,935 Construction in progress 173,351 217,809 391,160 Total capital assets, not being depreciated Capital assets, being depreciated: Water system 5,436,527 47,152 5,483,679 Sewer system 6,931,477 - - 6,931,477 Machinery & equipment 1,244,007 46,685 1,290,692 436.287 217.809 654.096 Total capital assets, being Less accumulated depreciatio Water system 3,116,254 Sewer system 38,634 Machinery & equipment 13,556 7, 68, 305,915 - 7,874,359 13,612,010 93,837 Total accumulated depreciation Total capital assets being depreciated, net Business -type activities capital assets, net 122,528 120,162 63,225 13,705,847 3,238,782 3,758,797 876,781 - 5,831,488 6,485,584 Depreciation expense was charged to functions/programs o . - prim. _ eve ent business -type activities as follows: Business -type activities: Water Sewer $ 156,046 149,869 Total $ 305,915 36 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 3-E. Long-term debt Long-term debt activity for the year was as follows: Governmental activities: 2011 Equipment Lease Matures 1/25/2014 2009 Equipment lease Matures 3/24/2014 REFINANCE VEHICLES 2010 Matures 6/24/2014 2003 Sales Tax Revenue Matures 10/1/2029 2009 Sales Tax Revenue B Matures 10/1/2035 Total governmental activity long-term liabilities 407,861 5,643,000 266,000 Due Original % Within Principal Rate 6/30/2013 Additions Reductions 6/30/2014 One Year $ 62,127 3.66 $ 21,458 21,458 270,500 4.25 58,695 58,695 80 4.25 63,708 - 63,708 2.50 1,525,000 73,000 1,452,000 75,000 - 4,382,000 - 191,000 4,191,000 191,000 al Inte Total 2015 $ 26+ 0 02,300 2016 2625 2017 270,. ,500 30 00 2018 272,00 2019 274,000 2020 - 2024 1,401,000 5 ' 5 2025 - 2029 1,458,000 ,850 09,850 2030 - 2034 1,063,000 2,700 1,065,700 2035 - 2035 371,000 371,000 Other long-term liabilities: Total $5,643,000 327,175 5,970,175 Compensated absences: Governmental Business -type Total 37 Increase Beginning (Decrease) Ending $ 355,772 55,085 410,857 43,680 10,071 53,751 $ 399,452 65,156 464,608 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 3-F. Interfund receivable, payables and transfers Interfund transfers: General fund Recreation Community development Millcreek project Capital projects Water and sewer fund Storm drain fund Total Transfers are used to move unrestri government must account for in amounts provided as subsidies NOTE 4 - OTHER IN 4-A. Risk management Transfers In Transfers Out $ 410,000 773,336 134,536 36,000 12,350 590,450 $1,183,336 365,000 45,000 1.183.336 eral fund revenues to finance various programs that the accordance with budgetary authorizations, including s for various grant programs. The City is exposed to various risks of los ted to errors and omissions; and natural disast he City p public agency insurance mutual, which p ovides c City is subject to a minimal deductible for clai coverage from coverage in the prior year. Amo in any of the past three fiscal years. 4-B. Employee pension and other benefit plans Plan Description: Moab City Corporation contributes to the Local Governmental C utory System (Contributory System), Local Governmental Noncontributory System (Noncont ry System), Public Safety Safety Contributory System, and Public Safety Noncontributory System, w ich are cost -sharing multiple - employer defined benefit pension plans administered by the Utah Retirement Systems (the Systems). The Systems provide retirement benefits, annual cost of living adjustments, death benefits and refunds to plan members and beneficiaries in accordance with retirement statutes established and amended by the State Legislature. orts; theft of, damage to, and destruction of assets; es in the Utah Local Government Trust, a perty damage and general liability. The icant reductions in insurance eeded insurance coverage The Systems are established and governed by the respective sections of Chapter 49 of the Utah Code Annotated 1953 (Chapter 49) as amended, which also establishes the Utah State Retirement Office (Office) for the administration of the Utah Retirement Systems and Plans. Chapter 49 places the Systems, the Office and related plans and programs under the direction of the Utah State Retirement Board (Board) whose members are appointed by the Governor. The Systems issue a publicly available financial report that includes financial statements and required supplementary information for the Systems and Plans. A copy of the report may be obtained by writing to the Utah Retirement Systems, 540 East 200 South, Salt Lake City, UT 84102 or by calling 1-800-365-8772. 38 Moab City Corporation NOTES TO FINANCIAL STATEMENTS June 30, 2014 4-B. Employee pension and other benefit plans (continued) Funding Policy: The City is required to contribute a percentage of covered salaries to the respective Systems as follows: 13.99% to the Contributory System; 17.29% to the Noncontributory System; 20.85% to the Public Safety Contributory System; and 32.14% to the Public Safety Noncontributory System. The contribution rate is the actuarially determined rate and is approved by the Board as authorized by Chapter 49. The City's contributions to the Systems for the years ending June 30, 2014, 2013 and 2012 were, respectively: to the Contributory System $8,917, $6,703 and $700; to the Noncontributory System $379,276, $343,208 and $281,016; to the Public Safety Contributory System $4,982, $5,235 and $5,273; and to the Public Safety Noncontributory System $179,188, $171,131 and $139,246. The contributions were equal to the required contribution for each year. IRC Code Section 401k Plan: The City participates in a 401k contributions for the years e $16,682, respectively. 4-C. Subsequent Events In preparing these financial stateme s, the recognition or disclosure through October, used. 4-D. Landfill agreement ugh the Utah State Retirement Systems. The City's 2013 and 2012 amounted to $25,027, $22,065 and Moab City entered into an agreement with the Gr District No. 1 and Grand County in which the City a post -closure care at the Klondike and Moab Landfills. STioul not cover all costs associated with the closure and post-clo one half of the uncovered costs. Total closure and post -closure cost more than $175,400 for the Klondike Landfill and for the Moab uated events and transactions for potential ate the financial statements were available to be 4-E. Rounding Convention ement Special Service rmance of closure and s set aside by the District 11, oab would be liable for currently estimated to be no fill. A rounding convention to the nearest whole dollar has been applied throughout this report, therefore the precision displayed in any monetary amount is plus or minus $1. These financial statements are computer generated and the rounding convention is applied to each amount displayed in a column, whether detail item or total. As a result, without the overhead cost of manually balancing each column, the sum of displayed amounts in a column may not equal the total displayed. The maximum difference between any displayed number or total and its actual value will not be more than $1. 39 entionally left blank. 40 MENTAL INFORMATION naudited) 41 entionally left blank. 42 Moab City Corporation Notes to Required Supplementary Information June 30, 2014 Budgetary Comparison Schedules The Budgetary Comparison Schedules presented in this section of the report are for the City's General Fund. Budgeting and Budgetary Control Budgets for the General Fund are legally required and are prepared and adopted on the modified accrual basis of accounting. Original budgets represent the revenue estimates and spending authority authorized by the City Council prior to the beginning of the year. Final budgets represent the original budget amounts plus any amendments made to the budget uring the year by the Council through formal resolution. Final budgets do not include unexpende ces from the prior year because such balances automatically lapse to unreserved fund balancf each year. Current Year Excess of ditures ov ppropriations For the year ended Jun 014 was wit• e budget appropriations. 43 Moab City Corporation SCHEDULE OF REVENUES, EXPENDITUES AND CHANGED IN FUND BALANCES - BUDGET AND ACTUAL - GENERAL FUND (Unaudited) For the Year Ended June 30, 2014 Revenues Taxes Licenses and permits Intergovernmental revenues Charges for services Fines and forfeitures Interest Miscellaneous revenue Budgeted Original $ 5,897,000 121,700 267,586 1,288,100 45,000 41,000 78,400 Budgeted Final 5,897,000 141,950 274,949 1,288,100 45,000 41,000 88,229 Variance with Actual Final Budget 6,212,209 252,523 268,925 1,304,679 53,869 29,147 96,438 Total revenues 7,738,786 7,776,228 8,217,789 Expenditures General government Public safety Highways and public i Parks and recreation Debt Service: Principal Interest Total expenditures Excess (Deficiency) of Revenues Over (Under) Expenditures Other Financing Sources and (Uses) Transfers in Transfers out Total Other Financing Sources and (Uses) Net Change in Fund Balances Fund Balances - beginning of year Fund Balances - end of year 1,953,076 2,418,858 2,298,420 1,227,865 1,828,817 2,281,851 2,043,987 1,135,391 143,861 143,861 5,987 5,985 1,953,176 2,389,331 2,290,505 1,227,865 ,861 ,987 8 O1 I 2 315,209 110,573 (6,024) 16,579 8,869 (11,853) 8,209 441.561 124,259 137,007 254,433 92,474 2 608,175 1,052,736 441,000 410,000 (30,000) (623,33 (773 (773,336) (183,336) .336 (363,336) (30,000) (458,175) (608,175) 414,561 1,022,736 1,771,350 1,771,350 1,771,350 $ 1,313,175 1,163,175 2,185,911 1,022,736 44 45 Thi e intenti ft blank 46 ��A Larson CEBTIMI PUBLIC ICCIOIIMDT IS INDEPENDENT AUDITORS' REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS The Honorable Mayor, and Members of the City Council Moab City, Utah We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities, the business -type activities, -ach major fund, and the aggregate remaining fund information of Moab City, Utah (herein referred to - "City"), as of and for the year ended June 30, 2014, and the related notes to the financial state s, .ch collectively comprise the City's basic financial statements and have issued our report ther .ated " er 31, 2014. Internal Control Over Fin In planning and perform over financial reporting (i circumstances for the purpo purpose of expressing an opin not express an opinion on the effectivenes cial statements, we considered the City's internal control termine the audit procedures that are appropriate in the pinions on the financial statements, but not for the of the City's internal control. Accordingly, we do internal control. A deficiency in internal control exist en the management or employees, in the normal cours detect and correct, misstatements on a tim combination of deficiencies, in internal control misstatement of the entity's financial statement timely basis. A significant deficiency is a deficienc , that is less severe than a material weakness, yet im with governance. r operation of a control does not allow their assigned functions, to prevent, or terial w-.kness is a deficiency, or a e possibility that a material etected and corrected on a ncies, in internal control attention by those charged Our consideration of internal control was for the limited purpose " !bed in the first paragraph of this section and was not designed to identify all deficiencies in nal control that might be material weaknesses or significant deficiencies and therefore, material we. -sses or significant deficiencies may exist that were not identified. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. We did identify certain deficiencies in internal control, described in the accompanying management letter that we consider to be significant deficiencies. See finding IC-2014.1 Compliance and Other Matters As part of obtaining reasonable assurance about whether the City's financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards Larson & Company 765 North Main, Spanish Fork, Utah 84660 Main: (801) 798-3545 Fax: (801) 798-3678 www.larsco.com 47 Member of CPAMERlCA INi#RNATIONAL Crowe f awalh I,IlemaboRi The City's Response to Findings The City's response to the findings identified in our audit is described in the accompanying management letter. The City's response was not subjected to the auditing procedures applied in the audit of the financial statements and, accordingly, we express no opinion on it. Purpose of this Report The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity's internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity's internal control and compliance. Accordingly, this communication is not suitable for any other purpose. Larson & Company, PC Spanish Fork, Utah October 31, 2014 48 ��A Larson CERIUM PUBLIC ICCRRBTAITi INDEPENDENT AUDITORS' REPORT ON COMPLIANCE AND ON INTERNAL CONTROLS OVER COMPLIANCE IN ACCORDANCE WITH THE STATE COMPLIANCE AUDIT GUIDE The Honorable Mayor, and Members of the City Council Moab City, Utah REPORT ON COMPLIANCE WITH GENERAL STATE COMPLIANCE REQUIREMETNS AND FOR EACH MAJOR STATE PROGRAM We have audited Moab City's (herein referred to as the "City") compliance with the applicable general and major state program compliance requirements described in the State Compliance Audit Guide, issued by the Office of the Utah State Auditor, ould have a direct and material effect on the City or each of tis major state programs for the year e 30, 2014. General state compliance re �% ents we -sted for the year ended June 30, 2014 in the following areas: Budgetary Compl Fund Balance Utah Retirement Syste Transfers from Utility Enterprise Fu Management's Responsibility Management is responsible for compliance wit requir nts referred to above and the requirements of laws, regulations, contracts, an,;,. .lerograms. Auditor's Responsibility Our responsibility is to express an opinion on the City's cour audit of the compliance requirements referred to above. We conducted our audit of compliance in accordance with audit tandards generally accepted in the United States of America; the standards applicable to financial au s contained in Government Auditing Standards issued by the Comptroller General of the United States; and the State Compliance Audit Guide. Those standards and the State Compliance Audit Guide require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the compliance requirements referred to above that could have a direct and material effect on the City or its major state programs occurred. An audit includes examining, on a test basis, evidence about the City's compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion on compliance with general state compliance requirements and for each major state program. However, our audit does not provide a legal determination of the City's compliance. Larson & Company 765 North Main, Spanish Fork, Utah 84660 Main: (801) 798-3545 Fax: (801) 798-3678 www.larsCo.com 49 Member of CPA. NTERNATMERIIONAL ��,�� 6oane Honealh International. Opinion on General State Compliance Requirements and Each Major State Program In our opinion, Moab City, complied, in all material respects, with the compliance requirements referred to above that could have a direct and material effect on the City or on each of its major state programs for the year ended June 30, 2014. Other Matters The results of our auditing procedures disclosed no instances of noncompliance, which are required to be reported in accordance with the State Compliance Audit Guide. REPORT ON INTERNAL CONTROL OVER COMPLIANCE Management of the City is responsible for establishing and maintaining effective internal control over compliance with the compliance requirements referred to above. In planning and performing our audit, we considered the City's internal control over compliance with the compliance requirements that could have a direct and material effect on the City or on each major state program to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing an opinion on compliance with general state compliance requirements and for each major state program and to test and report on internal control over compl - in accordance with the State Compliance Audit Guide, but not for the purpose of expressing . on the effectiveness of the City's internal control over compliance. A deficiency in internal c. over complia - exists when the design or operation of a control over compliance does not allanagement or : loyees, in the normal course of performing their assigned functions, to prevent, or • t and corre oncompliance on a timely basis. A material weakness in internal control over compliis a ncy r combination of deficiencies in internal control over compliance, such that there is . . •le that material noncompliance with a general state or major state program compliance require wi t be prevented, or detected and corrected, on a timely basis. A significant deficiency in i I control • - compliance is a deficiency, or a combination of deficiencies, in internal control over liance with . _ al state or major state program compliance requirement that is less severe than a mater -akne internal control over compliance, yet important enough to merit attention by those ch,3:y� :o ance. Our consideration of internal control over comp ose described in the first paragraph of this section and was not designed . -ntify :e r in internal control over compliance that might be material weaknesses or gnifi deficie► We did not identify any deficiencies in internal control over compliance that we c• er to b- .: al weaknesses. However, material weaknesses may exist that have not been identifie Purpose of Report The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control and compliance and the results of that testing based on the requirements of the State Compliance Audit Guide. Accordingly, this report is not suitable for any other purpose. Larson & Company, PC Spanish Fork, Utah October 31, 2014 50 MOAB CITY MANAGEMENT LETTER - COMMUNICATION WITH THOSE CHARGED WITH GOVERNANCE YEAR ENDED JUNE 30, 2014 Table of Contents Communication with Those Charged with Governance Schedule of Findings — State Compliance current year Schedule of Findings — Internal Control current year 1 3 4 Status of Findings — State Co nce prior year 5 Status of Findings — Inte ► ontro or year 6 ��A Larson lEYl1F1EY PiYLIC 11111111111 October 31, 2014, 2014 To the Honorable Mayor and Members of the City Council City of Moab, Utah We have audited the financial statements of the governmental activities, the business -type activities, each major fund, and the aggregate remaining fund information of Moab City for the year ended June 30, 2014. Professional standards require that we provide you with information about our responsibilities under generally accepted auditing standards (and, if applicable, Government Auditing Standards and OMB Circular A-133), as well as certain information related to the planned scope and timing of our audit. We have communicated such information in our letter to you dated September 8, 20 Professional standards also require that we communicate to you the following information related to our audi Qualitative Aspects of Accounting P Management is responsible f accounting policies used by policies were adopted and transactions entered into by t guidance or consensus. All signifi period. selection City are des pplication of vernme use of appropriate accounting policies. The significant d in Note 1 to the financial statements. No new accounting ting policies was not changed during 2014. We noted no nit wring the year for which there is a lack of authoritative been recognized in the financial statements in the proper Accounting estimates are an integral part ofancial s management's knowledge and experience ut past an Certain accounting estimates are particularly sensit and because of the possibility that future events aff The financial statement disclosures are neutral, con Difficulties Encountered in Performing the Audit We encountered no significant difficulties in dealing with manag Corrected and Uncorrected Misstatements ents prepared by management and are based on events and assumptions about future events. their significance to the financial statements iffer siy antly from those expected. and completing our audit. Professional standards require us to accumulate all known and likel isstatements identified during the audit, other than those that are clearly trivial, and communicate them he appropriate level of management. Management has corrected all such misstatements. Disagreements with Management For purposes of this letter, a disagreement with management is a financial accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be significant to the financial statements or the auditor's report. We are pleased to report that no such disagreements arose during the course of our audit. Management Representations We have requested certain representations from management that are included in the management representation letter dated October 31, 2014. Larson & Company 765 North Main, Spanish Fork, Utah 84660 Main: (801) 798-3545 Fax: (801) 798-3678 www.larsco.com 1 1lember of CPAMERlCA INTERNATIONAL Crowe Hawalh lnlcemaliafV1 Management Consultations with Other Independent Accountants In some cases, management may decide to consult with other accountants about auditing and accounting matters, similar to obtaining a "second opinion" on certain situations. If a consultation involves application of an accounting principle to the governmental unit's financial statements or a determination of the type of auditor's opinion that may be expressed on those statements, our professional standards require the consulting accountant to check with us to determine that the consultant has all the relevant facts. To our knowledge, there were no such consultations with other accountants. Other Audit Findings or Issues We generally discuss a variety of matters, including the application of accounting principles and auditing standards, with management each year prior to retention as the governmental unit's auditors. However, these discussions occurred in the normal course of our professional relationship and our responses were not a condition to our retention. Other Matters We applied certain limited procedures to the Management's Discussion and Analysis, and the Schedule of Revenues, Expenditures, and Changes in Fund Balances — Budget and Actual — General Fund, which are (is) required supplementary information (RSI) that supplements the basic financial statements. Our procedures consisted of inquiries of management r: •ing the methods of preparing the information and comparing the information for consistency with man. _ responses to our inquiries, the basic financial statements, and other knowledge we obtained durin• audi a basic financial statements. We did not audit the RSI and do not express an opinion or provide .ssurance the RSI. Restriction on Use This information is intended s and State funding and auditing a these specified parties. Very truly yours, Larson & Company, PC Spanish Fork, Utah ab City, management of Moab City, and other various Federal irided to be, and should not be, used by anyone other than 2 SCHEDULE OF FINDINGS — CURRENT YEAR State Compliance Finding(s) No findings related to state compliance were noted in current year. Internal Control Findinq(s) IC-2014.1 Separation of Duties — Significant Deficiency Finding: Complete separation of duties is a key effective internal control because it can aid in reducing the risk of mistakes and inappropriate actions, and can help fight fraud through discouraging collusion. It can also help with the detection of misstatements in the financial reporting. We noted during our audit that the City lacks complete separation of duties which results in a weakness in internal controls. Recommendation: We recommend that to the extent possible, the City continue to separate duties to serve as a check and balance to maintain the best control system possible with available resources. We also recommend that the Mayor and Council provide oversight on the financial operations of the City by continuing to review and approve expenditures and other transactions. Client Response: The nature of small citi separation of duties. overlapping duties financial matter s limited staff size is such that it is difficult to achieve adequate continue to work towards compensating controls to mitigate all Council members will, along with the Recorder, review all and promptly investigate anything unusual. 4 SCHEDULE OF FINDINGS — PRIOR YEAR State Compliance Finding(s) No findings related to state compliance were noted in the prior year. Internal Control Findinq(s) IC-2013.1 Separation of Duties - Significant Deficiency Finding: Complete separation of duties is a key effective internal control because it can aid in reducing the risk of mistakes and inappropriate actions, and can help fight fraud through discouraging collusion. We noted during our audit that the City lacks complete separation of duties which results in weakness in internal controls. Recommendation: We recommend that, to the extent possible, the City segregate duties to serve as a check and balance to maintain the best control system possible. Due to the limited number of staff at the City we also recommend that the Council provide oversight on the financial operations of the City. Status: See current perio. dings. 6