Loading...
HomeMy Public PortalAbout20200109Packet Amended#4.pdfMAYOR CITY MANAGER Shirley Sessions Dr. Shawn Gillen CITY COUNCIL CLERK OF COUNCIL Barry Brown Jan LeViner John Branigin Jay Burke CITY ATTORNEY Nancy DeVetter Edward M. Hughes Spec Hosti Monty Parks CITY OF TYBEE ISLAND P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org A M E N D M E N T # 4 A G E N D A REGULAR MEETING OF TYBEE ISLAND CITY COUNCIL January 09, 2020 at 7:00 PM Please silence all cell phones during Council Meetings Consideration of Items for Consent Agenda 6:30PM Executive Session Opening Ceremonies Call to Order Invocation – Jan LeViner, CMC Pledge of Allegiance Announcements - Mayor Session Recognitions and Proclamations 1. Major Joel Fobes, Tybee Island Police Department Officer Vega Officer Lackey Officer Woodworth Officer Netties Jailer Hefflefinger 2. Employee of the Quarter 3. Recognition of Past Council Members In Memorial 4. In Memorial - 2019 Nomination and Vote - Mayor Pro Tem 5. Nomination and Vote - Mayor Pro Tem Consideration of the approval of the minutes of the meetings of the Tybee island City Council 6. Minutes, City Council Meeting, December 12, 2019 7. Minutes, Special City Council Meeting, December 26, 2019 1 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Consideration of Boards, Commissions and Committee Appointments 8. Planning Commission Demery Bishop (incumbent) Ron Bosswick (incumbent) Marianne Bramble (incumbent) Tina Gann (incumbent) Elaine McGruder Mary McLemore J. Whitley Reynolds Brian West Invited Guests 9. Mauldin and Jenkins to present the final Audit for FY2019 10. Cheryl Brown, Census 2020 11. Rachel Perkins, Tybee Island MLK Parade Citizens to be Heard: Please limit comments to 3 minutes. Maximum allowable times of 5 minutes. 12. Susan Kimbrell: Update on the property at Polk and Solomon 13. Carolyn Jurick, TIMA Enrollment Consideration of Approval of Consent Agenda Public Hearings 14. SITE PLAN APPROVAL -909 BUTLER AVENUE-40006 07004-ZONE R-2-COREY JONES 15. PLANNING COMMISSION MINUTES FOR DECEMBER 16, 2019 Consideration of Local Requests & Applications – Funding, Special Events, Alcohol License 16. Alcohol License Request-Special Event-Beer, Wine Tybee Festival Association/Mardi Gras Tybee-Tybrisa Turnabout February 22, 2020 Consideration of Bids, Contracts, Agreements and Expenditures 17. RFP 2019-746 - Sludge Dewatering Press. Approval to award contract to Pinco. 18. Recommendation for award of new Software Contract – RFP 2019-744 to Caselle. Line Item 100-1535-52-1310. Budget amendment attached. 19. EOM Change Order - $13,610 from 505.4310.54.1401 (Sewer Line Repairs) to 505.4310.54.1499 (Sewer Line Replacement Inlet and 17th) 20. Guardian Dune Project 21. Class and Comp Study with Evergreen Contract 22. Atlantic Waste Contract 23. USACE Ship-Induced Wake Investigation Study - Line Item 340-6125-54-1403 Consideration of Ordinances, Resolutions 24. 01-2020, Second Reading, Article 4, Section 4-050(L), Maritime District Council, Officials and City Attorney Considerations and Comments 25. Shirley Sessions: Committees 2 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org 26. John Branigin: Update on Public Safety Committee 27. Barry Brown: Ham Operators Meeting, January 25 - 26, 2020, Memorial Park 28. Monty Parks: Administrative Fines 29. Monty Parks: Marsh Hen Budget Adjustment 30. Monty Parks: Waiver of TIMA fees 31. Shawn Gillen - Approval to Present to Planning Commission Site Plan for Modular Office Space for City 32. Shawn Gillen: Employee Compensation for Extraordinary Service in Connection with Emergency Circumstances in relation to Hurricane Dorian 33. George Shaw: Hazard Mitigation Grant update Executive Session Discuss litigation, personnel and real estate Possible vote on litigation, personnel and real estate discussed in executive session Adjournment Individuals with disabilities who require certain accommodations in order to allow them to observe and/or participate in this meeting, or who have questions regarding the accessibility of the meeting or the facilities are required to contact Jan LeViner at 912.472.5080 promptly to allow the City to make reasonable accommodations for those persons. *PLEASE NOTE: Citizens wishing to speak on items listed on the agenda, other than public hearings, should do so during the citizens to be heard section. Citizens wishing to place items on the council meeting agenda must submit an agenda request form to the City Clerk’s office by Thursday at 5:00PM prior to the next scheduled meeting. Agenda request forms are available outside the Clerk’s office at City Hall and at www.cityoftybee.org. THE VISION OF THE CITY OF TYBEE ISLAND “is to make Tybee Island the premier beach community in which to live, work, and play.” THE MISSION OF THE CITY OF TYBEE ISLAND “is to provide a safe, secure and sustainable environment by delivering superior services through responsible planning, preservation of our natural and historic resources, and partnership with our community to ensure economic opportunity, a vibrant quality of life, and a thriving future.” 3 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 8. Planning Commission Demery Bishop (incumbent) Ron Bosswick (incumbent) Marianne Bramble (incumbent) Tina Gann (incumbent) Elaine McGruder Mary McLemore J. Whitley Reynolds Brian West 4 5 6 CITY OF TYBEE ISLAND P.O. Box 2794 . 403 Butler Ave. Tybee Island, GA 31328 Phone (912) 786-4573 . Fax (912) 786-5737 PLANNING COMMISSION MEMBER APPLICATION QUESTIONS 1. Why do you want to be a member of the Tybee Island Planning Commission? I’ve owned property on Tybee since 1990 and have observed the changes and challenges the island has experienced over that time period. The combination of my caring for the island, technical skills, and most important my activities involving the City of Tybee governance cause me to reapply to be a member of the Commission. On occasion, my business and personal travel schedule will not allow my attendance at all Commission meetings. As required, the appropriate people would be notified in advance. 2. What do you believe to be the most important aspect of the role that a Planning Commissioner plays for the community and the City. A planning commissioner applies the current ordinances and spirit of the Master Plan to projects presented to the commission for approval. This approval is ordinance based without personal or any other bias. This process is completed in a public forum and gives the citizens their first opportunity to understand and comment on pending projects, ordinances, and general City of Tybee governance. The commissioner also provides an important forward planning process for the future of Tybee Island. 3. Explain your understanding of the City of Tybee Island’s Land Development Code. The Land Development Code is Appendix A of the Tybee Island Code of Ordinances. The code provides the zoning designations (land use options) and the details for development on Tybee Island excluding the Spanish Hammock section of Tybee that is not part of the City. I’ve used the code to define building / remodeling requirements and necessary documents for several permits directly related to my own property. I’ve also researched code compliance as it related to projects that I became involved in indirectly or by requests from other parties. I won’t say that I am an expert on the code but I’ve been involved in numerous projects, ordinance development, and Master Plan discussions over the last four years of being a member of the Planning commission and consider myself competent to use the code to find the necessary information to apply to a direct question concerning a project / issue. 4. Briefly explain a land use decision that interested you. Share your observations about the process and decision. In November of 2018 the recreational cruise boat (gambling boat) agenda item was presented at the planning commission meeting. The existing ordinance allowed for a cruise boat business to be operated in the Lazaretto Creek area. An inaccurate site plan was provided by the applicant. After several meetings with the applicant and his attorney the planning commission found that the site plan provided did not take into account the numbers of cruise boat passengers, crew members, parking requirements, and traffic flow in the Lazaretto general area. When we asked for further information, the applicant withdrew the application. Without the planning commission’s due diligence process and the ability of the citizens to view and comment on the process, the city council would have engaged in a project that was highly emotionally charged and did not meet the requirements of Tybee’s ordinances. The work of the planning commission is to ensure that when the city council hears an applicant’s request that it has been fully vetted according to our ordinances. The planning commission is only a recommending body, but is a beneficial check and balance for the city council. In November of 2019, through earlier recommendations from the planning commission, the ordinance for businesses allowed in the Lazaretto area has been modified to eliminate cruise boats and requires special review 7 for businesses that are not currently approved. The city council in conjunction with the planning commission made improvements to an ordinance to ensure that the Lazaretto Creek (Maritime Zoned area) would not be overly burdened by future large-scale cruise line businesses that could overwhelm the maritime area. 5. Where do you see the City of Tybee Island in ten (10) years? We currently have a solid foundation through our current ordinances, Master Plan, and Capacity Study to guide the City of Tybee Island into the future. If the planning commission and city council use these documents to guide them in their decision-making processes, the City of Tybee Island will have the necessary infrastructure improvements, development densities, and cash requirements for needed improvements. If these bodies don’t follow these documents, the island through limited domestic water, waste water, and storm water systems will not support the future demand of growth or livability for its citizens or visitors. I personally believe that through citizen involvement and good governance through existing polices / ordinances, the City of Tybee Island has a bright sustainable future. 6. In your own words, please give your opinion as to the meaning of “conflict of interest”. My definition of a conflict of interest would be my involvement in an action where my private or personal (ie: family, friends, business activities) interests would appear, to a normal citizen, to influence the execution of my official duties. When in doubt, state your interests for public awareness and for the record. 7. What would consider to be the biggest accomplishment that the Planning Commission has made over the last five (5) years. There have been numerous text amendments to the City of Tybee’ ordinances that the planning commission has reviewed, debated, and approved. This review process has improved the clarity of many ordinances, given the public an opportunity to comment, and improved the consistency throughout Tybee’s Land Development Code. 8. If you could change one thing about the Planning Commission, what would that be? Please explain the benefits that would come about as a result of the proposed change. Many times, the information provided by an applicant to the planning commission is not the same information that is provided to city council. Both bodies should be making decisions from the same information. The planning commission recommendations may change based on that additional information that would reduce the amount of time city council would need to review the applicant’s request. Signature_______________________________________ Date November 21, 2019 Printed Name Ronald W. Bossick Address 1017 Bay Street PO Box 1538 Tybee Island, GA 31328 Telephone 912-786-0093 Email rbossick@cityof tybee.org 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 9. Mauldin and Jenkins to present the final Audit for FY2019 28 City of Tybee Island, Georgia Auditor’s Discussion & Analysis Financial & Compliance Audit Summary June 30, 2019 Presented by: Trey Scott, CPA (800) 277-0050 Over 450 Governments Served Annually 29 Governmental Auditors, Accountants & Financial Reporting Consultants Albany Clover New Bern Bradenton Braselton Clayton County Fairburn Austell Americus Garner Chattahoochee Hills Hardeeville Beaufort Chapin Goose Creek Aiken Loris Decatur Pensacola Dunwoody Stonecrest Alpharetta Charleston Richmond Hill Blakely Flovilla Bloomingdale Brookhaven Doraville Griffin Garden City Cordele Covington Ballground Fayetteville Forest Park Cartersville College Park Chamblee Cedartown Brunswick Douglasville Baldwin Cochran Selma Conyers Clarkston Naples Rome Tuscaloosa Hollywood Orangeburg Summerville Bristol Jamestown Crossville Crystal River Cooper City Callaway Arcadia Islamorada Haines City Ft. Meyers Beach Hallandale Beach Long Boat Key Lake Placid Marco Island Wildwood Plant City Pinecrest North Port Vernonburg Peachtree Corners Morrow Lyons Ludowici Lilburn St. Marys Kennesaw Jeffersonville Hapeville Gum Branch Grantville Peachtree City Monroe Milton Milledgeville Leesburg Lawrenceville Kingsland Johns Creek Jefferson Hinesville Valdosta Rockmart Riverdale Port Wentworth Quitman Powder Springs Pooler Suwanee Stockbridge South Fulton Social Circle Sharpsburg Tifton Perry Villa Rica Toccoa Union City Tybee Island Tucker Thunderbolt 30 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 1 PURPOSE OF THE AUDITOR’S DISCUSSION & ANALYSIS ♦ Engagement Team and Firm Information. ♦ Overview of: o Audit Opinion; o Financial Statements, Footnotes and Supplementary Information; o Compliance Reports; ♦ Required Communications under Government Auditing Standards. ♦ Other Items and Closing Thoughts. ♦ Answer Questions. Governmental Auditors, Accountants & Financial Reporting Consultants 31 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 2 MAULDIN & JENKINS – GOVERNMENTAL PRACTICE General Information: • Founded in 1918. Approx. 300 personnel. Large regional Southeastern firm. • Offices in Macon, Atlanta, Albany, Savannah, Bradenton, Chattanooga, Columbia and Birmingham. Governmental Sector: • Serve more governmental entities in the Southeast than any other firm with over 100,000 hours annually. • Largest industry niche served by Firm (28% of Firm). • Over 100 people with current governmental experience. • In past three (3) years, we have served approx. 450 governments:  115 cities:  55 counties;  55 school systems and 40 charter schools;  40 state entities;  45 stand-alone business-type special purpose entities (water/sewer, transit, gas, electric, and airports, etc.);  105 stand-alone governmental special purpose entities (housing, development, industrial, other educational, health & welfare, retirement, libraries, etc.);  100+ water & sewer systems, 25 airport operations, 10 gas systems, 15 electrical utilities, & 10 transit services;  115 governments awarded the GFOA's and/or ASBO’s Financial Reporting Certificates. • Experience performing forensic audit services and information technology consultations. • Experience performing municipal bond debt issuance attestation services serving approx. 50 clients with over $11 billion in aggregate publicly issued debt instruments. • Considered to be in the Top 20 total number of Single Audits conducted in U.S.A. Engagement Team Leaders Include: • Trey Scott – Engagement Lead Partner – 12 years experience • Miller Edwards – Quality Assurance Partner – 33 years experience • Kellan Shuford – Supervisor – 5 years experience 32 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 3 MAULDIN & JENKINS – ADDITIONAL INFORMATION Other Industries & Services by Mauldin & Jenkins: Each of Mauldin & Jenkins’ offices provides a wide variety of services to a broad range of clientele. We have partners and managers who are responsible for specialized practice areas of auditing and accounting, taxes and management advisory services. Their purpose, as leaders in the particular practice area, is to establish policies with respect to technical matters in these specific areas and ensure that the quality of the Firm's practice is maintained. Industries Served: Over the years, our partners have developed expertise in certain industries representative of a cross section of the Georgia economy, including: • Governmental Entities (state entities, cities, counties, school systems, business type operations, libraries, and other special purpose entities) • SEC Registrants • Wholesale Distribution • Agri-Businesses • Manufacturing • Professional Services • Employee Benefit Plans • Financial Institutions (community banks, savings & loans, thrifts, credit unions, mortgage companies, and finance companies) • Non-Profit Organizations • Retail Businesses • Long-term Healthcare • Construction & Development • Individuals, Estates and Trusts • Real Estate Management Services Provided: This diversity of practice enables our personnel to experience a wide variety of business, accounting and tax situations. We provide the traditional and not-so-traditional services such as: • Financial Audit / Review / Compilation • Compliance Audits & Single Audits • Agreed-Upon Procedures • Forensic Audits • Bond Issuance Services • Performance Audits • State Sales Tax Matters • International Tax Matters • Business & Strategic Planning • Profitability Consulting • Budgeting • Buy-Sell Agreements & Business Valuation Issues • Income Tax Planning & Preparation • Multi-State Income Tax Issues • Information Systems Consulting • Cost Accounting Analysis • Healthcare Cost Reimbursement • Outsourced Billing Services • Fixed Asset Inventories • Succession & Exit Strategy Consulting • Estate Planning • Management Information Systems • Employee Benefit Plan Administration • Merger / Acquisition & Expansion Financing 33 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 4 INDEPENDENT AUDITOR’S REPORT The independent auditor’s report has specific significance to readers of the financial report. Management’s Responsibility for the Financial Statements The financial statements are the responsibility of management. Auditor’s Responsibility Our responsibility, as external auditors, is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. We planned and performed our audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. Opinions We have issued an unmodified audit report (i.e., “clean opinions”). The respective financial statements are considered to present fairly the financial position and results of operations as of and for the year ended. Other Matters Certain required supplementary information and other information is included in the financial report and, as directed by relevant auditing standards, we have not expressed an opinion or provided any assurance on the respective information. Other Reporting Government Auditing Standards require auditors to issue a report on our consideration of internal control over financial reporting and on our tests of compliance with certain provisions of laws, regulations, contracts and grant agreements and other matters. We have issued such a report and reference to this report is included in the independent auditor’s report. 34 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 5 OVERVIEW OF FINANCIAL STATEMENTS The City’s basic financial statements include three components: 1) Government-wide financial statements; 2) Fund financial statements; and 3) Notes to the financial statements. The government-wide financial statements provide a broad overview of all of the City’s funds. The Statement of Net Position presents information on all assets (and deferred outflows) and liabilities (and deferred inflows) of the City, with the resulting difference reported as net position. The Statement of Activities presents information showing how the City’s net position changed during the most recent fiscal year. Revenues are categorized as program revenues or general revenues. Expenses are categorized by function. The fund financial statements more closely resemble the financial statements as presented prior to the adoption of GASB Statement No. 34. All of the funds of the City can be divided into three (3) categories: governmental funds (includes the General Fund), business-type funds, and fiduciary funds. The City also includes, as part of the financial report, the following information: Special Purpose Local Option Sales Tax (SPLOST) Schedules and Report. Government-Wide (Full-Accrual) Financial Statements As noted above, the financial report of the City includes two (2) entity-wide financial statements: a Statement of Net Position; and a Statement of Activities. Highlights of the government-wide statements notes total assets (and deferred outflows of resources) of approximately $57.8 million offset by liabilities (and deferred inflows of resources) of approximately $16.3 million. This results in the City reported net position (or equity) of approximately $41.5 million. Also, a substantial element of the net position is composed of the net investment in capital assets in the approximate amount of $23.9 million. Restricted net position amounts to approximately $5.0 million leaving unrestricted net position at $12.6 million. The Statement of Activities attempts to report expenses in the first column with direct offsetting program revenues to the adjacent columns to arrive at a net cost of the functional areas of operation. General revenues (primarily property taxes and sales taxes) come to the rescue of the net cost functional areas resulting in the City reporting a change in net position of approximately $4.4 million for the fiscal year ended June 30, 2019. 35 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 6 General Fund Of primary interest to the City is the General Fund, which accounts for the majority of revenues received and funds expended in the operations of the City, including general government, municipal court, public safety, public works, culture and recreation, and housing and community development. General Fund Revenues: The following chart depicts the primary revenue sources of the General Fund for the 2019 fiscal year. Charges for services represent a key component of revenue. General Fund Expenditures: The following chart presents the General Fund’s expenditures by major function for the fiscal year ended June 30, 2019. 36 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 7 The following chart reflects fund balance of the General Fund for the last five (5) fiscal years. Other Governmental Funds The City maintains four (4) special revenue funds (Hotel/Motel Tax Fund, FEMA/GEMA Grant Fund, Confiscated Assets Fund, and the E911 Fund). These funds account for revenues derived from specific sources which are legally restricted to finance particular functions or activities. The City also maintains three (3) capital projects fund – the 2003 SPLOST Fund, the 2014 SPLOST Fund, and the Grant Fund. Capital projects funds are used to account for revenues and expenditures related to the renovation and/or construction of major capital assets. Additionally, the City reports one Debt Service fund. Business-Type Funds The City maintains three (3) enterprise funds, which are used to account for operations in a manner similar to private business enterprises. The enterprise funds maintained are the Water and Sewer Fund, the River’s End RV Park Fund, and the Solid Collection Fund. Business-Type Statement of Net Position Assets: The City’s assets recognized a slight increase during the year ended June 30, 2019. Assets increased approximately $690,000, or 2.6%, from $26,508,929 to $27,199,574. This increase can be attributed to the increase in cash. 37 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 8 Liabilities: The City’s liabilities decreased during the year ended June 30, 2019. Total liabilities fell from $10,826,049 to $9,955,891. The decrease is primarily attributed to the City's decrease in notes and bonds payable. Net Position: The City’s equity position increased from approximately $15.7 million to $17.2 million. This increase is reconciled on the City’s “Statement of Revenues, Expenses and Changes in Net Position”. It should be noted that a very large portion of the City’s net position is its net investment in capital assets. While the City is reflecting approximately $17.2 million in net position (or equity), only $3.4 million is unrestricted and considered available for operations. In the end, the statement of net position for business-type activities reflects the fact that the City has invested heavily in itself over the history of the organization. Business-Type Statement of Revenues, Expenses and Changes in Net Position Total operating revenues of $5.8 million remained consistent with those of the prior year of approximately $5.8 million. Total operating expenses of $4.4 million also remained consistent with those of the prior year of approximately $4.4 million. The Water and Sewer Fund represents $795,273 of total business-type operating income and River’s End RV Park reflected operating income of $824,251. The Solid Waste Fund incurred an operating loss of $174,302. Non-operating income (expense) reflects small amounts of investment income and reduced interest expense. During the current year, the City transferred $171,633 from the General Fund to the Solid Waste Fund. Business-Type Statement of Cash Flows The statement of cash flows is a very important statement for any enterprise, and the City is no different. The “cash flows from operating activities” is the most important element in the statement of cash flows, because it should be the operations of an entity that provides a substantial portion of the capital needed in a growth environment. This section of the statement begins with operating income (not net income as you see in the commercial sector) as reported in the statement of operations. The Government has very good cash flows from operations of the Water and Sewer Fund and River’s End RV Park Fund. Such operating cash flows amounted to approximately $1.6 million and $866 thousand, respectively for the year ended June 30, 2019. Operating cash flows for the year ended June 30, 2018 were approximately $1.1 million for the Water and Sewer Fund and $398,000 for the River’s End RV Park Fund. The Solid Waste Collection Fund used operating cash of approximately $191,000. 38 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 9 Further, the operating cash flows were used to fund certain significant capital and related financing activities: • The City purchased capital assets in the amount of approximately $320,000. • The City incurred an additional $67,000 in notes payable during the current year, and paid principal on notes and revenue bonds in the amount of approximately $904,000. • Approximately $172,000 was transferred in from the General Fund. In conclusion, the City reflects an overall increase in cash and cash equivalents of its business- type funds of approximately $1.1 million for a total cash balance of approximately $4.2 million at June 30, 2019. Fiduciary Funds The Government also maintains one agency fund – the Municipal Court Fund – which is used to account for the collection and disbursement of fines by the Court Footnotes Note 1 – Summary of Significant Accounting Policies: This footnote discusses the overall organization of the City and the nature of its operations. This note also discloses pertinent information regarding the governing body of the City. This footnote continues by sharing with a reader of the financial statements the significant accounting policies and principles utilized in the preparation of the financial statements. Note 2 – Legal Compliance – Budgets: This footnote discloses the City’s procedures in establishing its annual budget and discloses excesses of actual expenditures over appropriations for the year, if any. Note 3 – Cash and Investments: The Governmental Accounting Standards Board (“GASB”) issued Statement No. 40, Deposit and Investment Risk Disclosure, an amendment of GASB Statement No. 3, which significantly changed the disclosure in the financial statements of the City related to deposits and investments. The disclosure addresses common deposit and investment risks related to credit risk, concentration of credit risk, interest rate risk, and foreign currency risk. This footnote reflects the fact that the City’s investments consisted of only amounts in Georgia Fund 1, which is managed by the State of Georgia’s Office of Treasury and Fiscal Services. 39 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 10 Note 4 – Receivables: This footnote discloses the City’s property tax calendar and detailed information on various receivable (and allowances for doubtful receivables) balances. Note 5 – Capital Assets: This footnote discloses the City’s capital asset activity and its related accumulated depreciation for the year for both governmental activities and business-type activities. Note 6 – Long-Term Debt: This footnote discloses the City’s long-term debt activity for the year, and other information and maturities for the revenue bonds notes payable. Note 7 – Interfund Balances and Transfers: This footnote discloses detailed information on the City’s interfund balances and transfers and the purpose of these balances and transactions. Note 8 – Defined Benefit Pension Plan: This footnote discloses the details of the City's Defined Benefit Pension Plan maintained through the Georgia Municipal Employee Benefit System (“GMEBS”). Note 9 – Risk Management: This footnote discloses the City’s various risks of loss. Note 10 – Joint Venture: These footnotes disclose the City’s relationship with the Coastal Georgia Regional Commission. Note 11 – Commitments and Contingencies: This footnote discloses the outstanding commitments and contingencies of the City. Certain matters disclosed in this footnote include: litigation and grant contingencies. Note 12 – Hotel/Motel Lodging Tax: This footnote discloses the City’s tax rate for hotel/motel taxes, along with the amounts and nature of these revenues and expenditures. COMPLIANCE REPORT The financial report package contains the following compliance report. Yellow Book Report: The first compliance report is a report on our tests of the City’s internal controls and compliance with laws, regulations, etc. The tests of internal controls were those we determined to be required as a basis for designing our financial statement auditing procedures. Such tests also considered the City’s compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. In accordance with the respective standards, the report is not intended to provide an opinion, but to provide a form of negative assurance as to the City’s internal controls and compliance with applicable rules and regulations. 40 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 11 REQUIRED COMMUNICATIONS The Auditor’s Responsibility Under Government Auditing Standards and Auditing Standards Generally Accepted in the United States of America Our audit of the financial statements of the City of Tybee Island, Georgia (the “City”) for the year ended June 30, 2019 was conducted in accordance with auditing standards generally accepted in the United States of America and Government Auditing Standards issued by the Comptroller General of the United States. Those standards require we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether caused by error, fraudulent financial reporting or misappropriation of assets. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Accordingly, the audit was designed to obtain reasonable, rather than absolute, assurance about the financial statements. We believe our audit accomplishes that objective. In accordance with Government Auditing Standards, we have also performed tests of controls and compliance with laws and regulations that contribute to the evidence supporting our opinion on the financial statements. However, they do not provide a basis for opining on the City’s internal control or compliance with laws and regulations. Accounting Policies Management has the ultimate responsibility for the appropriateness of the accounting policies used by the City. There are several new accounting standards which will be required to be implemented in the coming years. These are discussed later in this document. In considering the qualitative aspects of the City’s accounting policies, we did not identify any significant or unusual transactions or significant accounting policies in controversial or emerging areas for which there is a lack of authoritative guidance or consensus. The City’s policies relative to the timing of recording of transactions are consistent with GAAP and typical government organizations. 41 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 12 Management Judgments and Accounting Estimates Accounting estimates are an integral part of the preparation of financial statements and are based upon management’s current judgment. The process used by management encompasses their knowledge and experience about past and current events and certain assumptions about future events. Management has informed us they used all the relevant facts available to them at the time to make the best judgments about accounting estimates and we considered this information in the scope of our audit. We considered this information and the qualitative aspects of management’s calculations in evaluating the City’s significant accounting policies. Estimates significant to the financial statements include such items as: the estimated lives of depreciable assets; actuarial assumptions and concepts relative to the benefit plans; deferred revenues; valuation of financial and non-financial instruments; the estimated incurred-but-not- reported liabilities; conservation commitments; extraordinary items; and the estimated allowance for uncollectible accounts. Financial Statement Disclosures The footnote disclosures to the financial statements are also an integral part of the financial statements. The process used by management to accumulate the information included in the disclosures was the same process used in accumulating the financial statements, and the accounting policies described above are included in those disclosures. The overall neutrality, consistency, and clarity of the disclosures was considered as part of our audit and in forming our opinion on the financial statements. Significant Difficulties Encountered in Performing the Audit We encountered no difficulties in dealing with management relating to the performance of the audit. Disagreements with Management We encountered no disagreements with management over the application of significant accounting principles, the basis for management’s judgments on significant matters, the scope of the audit or significant disclosures to be included in the financial statements. Representation from Management We requested written representations from management relating to the accuracy of information included in the financial statements and the completeness and accuracy of various information requested by us, during the audit. Management provided those written representations without a problem. 42 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 13 Management’s Consultations with Other Accountants We are not aware of any consultations management had with other accountants about accounting or auditing matters. Significant Issues Discussed with Management There were no significant issues discussed with management related to business conditions, plans, or strategies that may have affected the risk of material misstatement of the financial statements. We are not aware of any consultations management had with us or other accountants about accounting or auditing matters. No major issues were discussed with management prior to our retention to perform the aforementioned audit. Audit Adjustments During our audit of the City’s basic financial statements as of and for the year ended June 30, 2019, there were several adjustments posted to the funds of the City. All adjustments were provided to us during audit fieldwork. No adjustments were proposed as a result of our audit procedures. Additionally, we had no passed adjustments. Independence We are independent of the City, and all related organizations, in accordance with auditing standards promulgated by the American Institute of Public Accountants and Government Auditing Standards, issued by the Comptroller General of the United States. Other Information in Documents Containing Audited Financial Statements We are not aware of any other documents that contain the audited basic financial statements. If such documents were to be published, we would have a responsibility to determine that such financial information was not materially inconsistent with the audited statements of the City. 43 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 14 ACCOUNTING RECOMMENDATIONS AND RELATED MATTERS Other Matters for Communication to the Board and Management During our audit of the financial statements as of and for the year ended June 30, 2019, we noted other matters which we wish to communicate to you in an effort to keep the City abreast of accounting matters that could present challenges in financial reporting in future periods. 1) New Governmental Accounting Standards Board (GASB) Standards As has been the case for the past 10 years, GASB has issued several other new pronouncements which will be effective in future years. The following is a brief summary of the new standards: a) Statement No. 84, Fiduciary Activities was issued in January 2017 and is effective for the first reporting period beginning after December 15, 2018. This statement establishes criteria for identifying fiduciary activities with a focus on: 1) whether a government is controlling the assets of the fiduciary activity; and 2) the beneficiaries with whom a fiduciary relationship exists. Further, this statement describes four (4) fiduciary funds that should be reported, if applicable: 1) pension and other employee benefit trust funds; 2) investment trust funds; 3) private-purpose trust funds; and 4) custodial funds. Custodial funds generally should report fiduciary activities that are not held in a trust or equivalent arrangement that meets specific criteria. b) Statement No. 87, Leases was issued in June 2017 and is effective for the first reporting period beginning after December 15, 2019. This statement increases the usefulness of governments’ financial statements by requiring recognition of certain lease assets and liabilities for leases that previously were classified as operating leases and recognized as inflows of resources or outflows of resources based on the payment provisions of the contract. It establishes a single model for lease accounting based on the principle that a lease is the financing of the right to use an underlying asset. Under this statement, a lessee is required to recognize a lease liability and an intangible right-to-use lease asset, and a lessor is required to recognize a lease receivable and a deferred inflow of resources, thereby enhancing the relevance and consistency of information about governments’ leasing activities. 44 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 15 Definition of a Lease: A lease is defined as a contract that conveys control of the right to use another entity’s non-financial asset (the underlying asset) as specified in the contract for a period of time in an exchange or exchange-like transaction. Examples of non-financial assets include buildings, land, vehicles, and equipment. Any contract that meets this definition should be accounted for under the lease’s guidance, unless specifically excluded in this statement. Lease Term: The lease term is defined as the period during which a lessee has a non- cancelable right to use an underlying asset, plus the following periods, if applicable: • Periods covered by a lessee’s option to extend the lease if it is reasonably certain, based on all relevant factors, that the lessee will exercise that option; • Periods covered by a lessee’s option to terminate the lease if it is reasonably certain, based on all relevant factors, that the lessee will not exercise that option; • Periods covered by a lessor’s option to extend the lease if it is reasonably certain, based on all relevant factors, that the lessor will exercise that option; • Periods covered by a lessor’s option to terminate the lease if it is reasonably certain, based on all relevant factors, that the lessor will not exercise that option. A fiscal funding or cancellation clause should affect the lease term only when it is reasonably certain that the clause will be exercised. Lessees and lessors should reassess the lease term only if one or more of the following occur: • The lessee or lessor elects to exercise an option even though it was previously determined that it was reasonably certain that the lessee or lessor would not exercise that option; • The lessee or lessor elects not to exercise an option even though it was previously determined that it was reasonably certain that the lessee or lessor would exercise that option; • An event specified in the lease contract that requires an extension or termination of the lease takes place. Short-Term Leases: A short-term lease is defined as a lease that, at the commencement of the lease term, has a maximum possible term under the lease contract of 12 months (or less), including any options to extend, regardless of their probability of being exercised. Lessees and lessors should recognize short-term lease payments as outflows of resources or inflows of resources, respectively, based on the payment provisions of the lease contract. 45 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 16 Lessee Accounting: A lessee should recognize a lease liability and a lease asset at the commencement of the lease term, unless the lease is a short-term lease or it transfers ownership of the underlying asset. The lease liability should be measured at the present value of payments expected to be made during the lease term (less any lease incentives). The lease asset should be measured at the amount of the initial measurement of the lease liability, plus any payments made to the lessor at or before the commencement of the lease term and certain direct costs. A lessee should reduce the lease liability as payments are made and recognize an outflow of resources (for example, expense) for interest on the liability. The lessee should amortize the lease asset in a systematic and rational manner over the shorter of the lease term or the useful life of the underlying asset. The notes to financial statements should include a description of leasing arrangements, the amount of lease assets recognized, and a schedule of future lease payments to be made. Lessor Accounting: A lessor should recognize a lease receivable and a deferred inflow of resources at the commencement of the lease term, with certain exceptions for leases of assets held as investments, certain regulated leases, short-term leases, and leases that transfer ownership of the underlying asset. A lessor should not derecognize the asset underlying the lease. The lease receivable should be measured at the present value of lease payments expected to be received during the lease term. The deferred inflow of resources should be measured at the value of the lease receivable plus any payments received at or before the commencement of the lease term that relate to future periods. A lessor should recognize interest revenue on the lease receivable and an inflow of resources (for example, revenue) from the deferred inflows of resources in a systematic and rational manner over the term of the lease. The notes to financial statements should include a description of leasing arrangements and the total amount of inflows of resources recognized from leases. 46 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 17 Contracts with Multiple Components and Contract Combinations: Generally, a government should account for the lease and non-lease components of a lease as separate contracts. If a lease involves multiple underlying assets, lessees and lessors in certain cases should account for each underlying asset as a separate lease contract. To allocate the contract price to different components, lessees and lessors should use contract prices for individual components as long as they do not appear to be unreasonable based on professional judgment, or use professional judgment to determine their best estimate if there are no stated prices or if stated prices appear to be unreasonable. If determining a best estimate is not practicable, multiple components in a lease contract should be accounted for as a single lease unit. Contracts that are entered into at or near the same time with the same counterparty and that meet certain criteria should be considered part of the same lease contract and should be evaluated in accordance with the guidance for contracts with multiple components. Lease Modifications and Terminations: An amendment to a lease contract should be considered a lease modification, unless the lessee’s right to use the underlying asset decreases, in which case it would be a partial or full lease termination. A lease termination should be accounted for by reducing the carrying values of the lease liability and lease asset by a lessee, or the lease receivable and deferred inflows of resources by the lessor, with any difference being recognized as a gain or loss. A lease modification that does not qualify as a separate lease should be accounted for by re-measuring the lease liability and adjusting the related lease asset by a lessee and re-measuring the lease receivable and adjusting the related deferred inflows of resources by a lessor. Subleases and Leaseback Transactions: Subleases should be treated as transactions separate from the original lease. The original lessee that becomes the lessor in a sublease should account for the original lease and the sublease as separate transactions, as a lessee and lessor, respectively. A transaction qualifies for sale-leaseback accounting only if it includes a sale. Otherwise, it is a borrowing. The sale and lease portions of a transaction should be accounted for as separate sale and lease transactions, except that any difference between the carrying value of the capital asset that was sold and the net proceeds from the sale should be reported as a deferred inflow of resources or a deferred outflow of resources and recognized over the term of the lease. A lease-leaseback transaction should be accounted for as a net transaction. The gross amounts of each portion of the transaction should be disclosed. 47 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 18 c) Statement 88, Certain Disclosures Related to Debt, Including Direct Borrowings and Direct Placements was issued in March 2018 and is effective for reporting periods beginning after June 15, 2018. This standard defines debt for disclosure purposes and adds disclosures related to debt (it does not reduce any previously required disclosures). Under Statement 88, debt for disclosure purposes is defined as a liability that arises from a contractual obligation to pay cash (or other assets) in one or more payments to settle an amount that is fixed at the date the contractual obligation is established. This would include, but is not limited to: - Direct Borrowings: Entering into a loan agreement with a lender. - Direct Placements: Issuing a debt security directly to an investor. This excludes leases (except for contracts reported as a financed purchase) and accounts payable. In addition to other disclosures related to debt, the notes to the financial statements should include: - The amount of any unused lines of credit. - Assets pledged as collateral for debt. - Terms specified in the debt agreement related to significant:  Events of default with finance-related consequences  Termination events with finance-related consequences  Subjective acceleration clauses - Debt disclosures should separate information regarding direct borrowings and direct placements from other debt. d) Statement 89, Accounting for Interest Cost Incurred Before the End of a Construction Period was issued in June 2018 and is effective for reporting periods beginning after December 15, 2019. This standard eliminates the requirement/ability to capitalize construction period interest costs as part of the cost of a capital asset in enterprise funds. This standard should be applied prospectively. e) Statement No. 90, Major Equity Interests was issued in August 2018 and is effective for the first reporting period beginning after December 15, 2018 (meaning June 30, 2020). Under this standard, an equity interest is: a) a financial interest in a legally separate organization by the ownership shares of the organization’s stock; or b) by otherwise having an explicit, measurable right to the net resources of the organization that is usually based on an investment of financial or capital resources by a government. An equity interest is explicit and measurable if: a) the government has a present or future claim to the net resources of the entity, and b) the method for measuring the government’s share of the entity’s net resources is determinable. 48 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 19 If the interest is deemed to be an investment under GASB No. 72, paragraph 64, then the interest should be reported as an investment and measured using the equity method. If the interest is held by a special-purpose government engaged in fiduciary activities, a fiduciary fund, or an endowment or permanent fund, then the amount should be measured at fair value. If interest is 100% of entity, then it is a component unit. We do not expect this new standard to have a significant effect on the City. f) Statement No. 91, Conduit Debt Obligations was issued in May 2019 and is effective for the first reporting period beginning after December 15, 2020, meaning June 30, 2022. The primary objectives of this statement are to provide a single method of reporting conduit debt obligations by issuers and eliminate diversity in practice associated with: 1) commitments extended by issuers, 2) arrangements associated with conduit debt obligations, and 3) related note disclosures. This statement achieves those objectives by clarifying the existing definition of a conduit debt obligation; establishing that a conduit debt obligation is not a liability of the issuer; establishing standards for accounting and financial reporting of additional commitments and voluntary commitments extended by issuers and arrangements associated with conduit debt obligations; and improving required note disclosures. A conduit debt obligation is defined as a debt instrument meeting all of the following characteristics: • There are at least three parties involved: 1) an issuer, 2) a third-party obligor, and 3) a debt holder (or a debt trustee); • The issuer and the third-party obligor are not within the same financial reporting entity; • The debt obligation is not a parity bond of the issuer, nor is it cross-collateralized with other debt of the issuer; • The third-party obligor (or its agent), not the issuer, ultimately receives the proceeds from the debt issuance; • The third-party obligor, not the issuer, is primarily obligated for the payment of all amounts associated with the debt obligation (debt service payments). All conduit debt obligations involve the issuer making a limited commitment. Some issuers extend additional commitments or voluntary commitments to support debt service in the event the third party is, or will be, unable to do so. 49 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 20 An issuer should not recognize a conduit debt obligation as a liability. However, an issuer should recognize a liability associated with an additional commitment or a voluntary commitment to support debt service if certain recognition criteria are met. As long as a conduit debt obligation is outstanding, an issuer that has made an additional commitment should evaluate, at least annually, whether those criteria are met. An issuer that has made only a limited commitment should evaluate whether those criteria are met when an event occurs that causes the issuer to reevaluate its willingness or ability to support the obligor’s debt service through a voluntary commitment. This statement also addresses arrangements – often characterized as leases – that are associated with conduit debt obligations. In those arrangements, capital assets are constructed or acquired with the proceeds of a conduit debt obligation and used by third-party obligors in the course of their activities. Payments from third-party obligors are intended to cover and coincide with debt service payments. During those arrangements, issuers retain the titles to the capital assets. Those titles may or may not pass to the obligors at the end of the arrangements. Issuers should not report those arrangements as leases, nor should they recognize a liability for the related conduit debt obligations or a receivable for the payments related to those arrangements. In addition, the following provisions apply: • If the title passes to the third-party obligor at the end of the arrangement, an issuer should not recognize a capital asset. • If the title does not pass to the third-party obligor and the third party has exclusive use of the entire capital asset during the arrangement, the issuer should not recognize a capital asset until the arrangement ends. • If the title does not pass to the third-party obligor and the third party has exclusive use of only portions of the capital asset during the arrangement, the issuer should recognize the entire capital asset and a deferred inflow of resources at the inception of the arrangement. The deferred inflow of resources should be reduced, and an inflow recognized, in a systematic and rational manner over the term of the arrangement. This statement requires issuers to disclose general information about their conduit debt obligations, organized by type of commitment, including the aggregate outstanding principal amount of the issuers’ conduit debt obligations and a description of each type of commitment. Issuers that recognize liabilities related to supporting the debt service of conduit debt obligations also should disclose information about the amount recognized and how the liabilities changed during the reporting period. 50 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 21 g)Other Pending or Current GASB Projects. As noted by the numerous pronouncements issued by GASB over the past decade, the GASB continues to research various projects of interest to governmental units. Subjects of note include: •Re-Examination of the Financial Reporting Model. GASB has added this project to its technical agenda to make improvements to the existing financial reporting model (established via GASB 34). Improvements are meant to enhance the effectiveness of the model in providing information for decision-making and assessing a government’s accountability. GASB anticipates issuing an initial due process document on this project by the end of 2018 with a final standard expected in early 2022. •Conceptual Framework is a constant matter being looked at by GASB. Current measurement focus statements (for governmental funds) to change to near- term financial resources measurement. May dictate a period (such as 60 days) for revenue and expenditure recognition. May expense things such as supplies and prepaid assets at acquisition. Will look into which balances (at all statement levels) are measured at acquisition and which need to be re-measured at year- end. Final standard is expected in 2021. •Revenue and Expense Recognition is another long-term project where the GASB is working to develop a comprehensive application model for recognition of revenues and expenses from non-exchange, exchange, and exchange-like transactions. The final standard is expected in 2023. FREE QUARTERLY CONTINUING EDUCATION AND NEWSLETTERS FOR GOVERNMENTAL CLIENTS Free Continuing Education. We provide free continuing education (quarterly is the goal and objective) for all of our governmental clients. Each quarter we pick a couple of significant topics tailored to be of interest to governmental entities. In an effort to accommodate our entire governmental client base, we offer the sessions several times per quarter at a variety of client provided locations resulting in greater networking among our governmental clients. We normally see approximately 100 people per quarter. We obtain the input and services of experienced outside speakers along with providing the instruction utilizing our in-house professionals. We hope City staff and officials have been able to participate in this opportunity, and that it has been beneficial to you. “I’ve been a CPA for 32 years. Today’s CPE class by Mauldin & Jenkins has been the best of my career”. Terry Nall, CPA, City of Dunwoody (GA) Council Member 51 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 22 “They are always on top of new accounting pronouncements and provide training well before implementation deadlines. This is a very valuable resource for our organization”. Laurie Puckett, CPA, CPFO, Gwinnett County (GA), Accounting Director Examples of subjects addressed in past quarters include: • Accounting for Debt Issuances • American Recovery & Reinvestment Act (ARRA) Updates • Best Budgeting Practices, Policies and Processes • Budget Preparation • CAFR Preparation (several times including a two (2) day hands-on course) • Capital Asset Accounting Processes and Controls • Closing Out and Audit Preparation • Collateralization of Deposits and Investments • Evaluating Financial and Non-Financial Health of a Local Government • GASB No. 51, Intangible Assets • GASB No. 54, Governmental Fund Balance (subject addressed twice) • GASB No. 60, Service Concession Arrangements (webcast) • GASB No. 61, the Financial Reporting Entity (webcast) • GASB No.’s 63 & 65, Deferred Inflows and Outflows (webcast) • GASB No.’s 67 & 68, New Pension Standards (presented several occasions) • GASB No. 72, Fair Value Measurement and Application • GASB No. 74 & 75, New OPEB Standards • GASB No. 77, Tax Abatement Disclosures • GASB No. 87, Leases • GASB Updates (ongoing and several sessions) • Grant Accounting Processes and Controls • Information Technology (IT) Risk Management • Internal Controls Over Accounts Payable, Payroll and Cash Disbursements • Internal Controls Over Receivables & the Revenue Cycle • Internal Revenue Service (IRS) Compliance Issues, Primarily Payroll Matters • Legal Considerations for Debt Issuances & Disclosure Requirements • Policies and Procedures Manuals • Presenting Financial Information to Non-Financial People • Segregation of Duties • Single Audits for Auditees • SPLOST Accounting, Reporting & Compliance • Uniform Grant Reporting Requirements and the New Single Audit 52 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 23 Governmental Newsletters. We periodically produce newsletters tailored to meet the needs of governments. The newsletters have addressed a variety of subjects and are intended to be timely in their subject matter. The newsletters are authored by Mauldin & Jenkins partners and managers, and are not purchased from an outside agency. The newsletters are intended to keep you informed of current developments in the government finance environment. In the past several years, the following topics have been addressed in our monthly newsletters: • American Recovery & Reinvestment Act (ARRA) Information and Issues • Are Your Government’s Funds Secure? • Capitalization of Interest • Changes in FDIC Deposit Insurance Coverage • Changes on the Horizon for OMB Circular A-133 • Cybersecurity Awareness • Deposit Collateralization • Employee vs Independent Contractor • Escheat Laws on Unclaimed Property • Federal Funding and Accountability Transparency Act • Forensic Audit or Financial Audit? • Form PT 440 • GASB Invitation to Comment – the New Financial Reporting Model • GASB No. 54, Governmental Fund Balance • GASB No. 54, Governmental Fund Balance Note Disclosure Requirements • GASB No. 60, Service Concession Arrangements • GASB No. 67, New Pension Standard • GASB No.’s 63 & 65, Deferred Inflows & Outflows • GASB No. 68 Allocations • GASB No. 72, Fair Value, It is Not Totally About Disclosure • GASB No.’s 74 & 75, Other Post-Employment Benefits (OPEB) • GASB No. 77, Abatements – Go Viral with GASB 77 • GASB No. 87, Leases • GASB No. 89, Accounting for Interest Cost Incurred Before the End of Construction • IRS Delays Implementation of 3% Withholding on Payments for Goods and Services • OMB A-133 Compliance Supplements • OMB Revisions to A-133 • OPEB, What You Need to Know • Public Funds and Secure Deposit Program • Re-Examination of the GASB 34 Reporting Model • Rotating or Not Rotating Auditors 53 City of Tybee Island, Georgia Auditor’s Discussion & Analysis (AD&A) June 30, 2019 Mauldin & Jenkins Page 24 • Property Tax Assessments • Refunding Debt • Sales & Use Taxes on Retail Sales of Jet Fuel • Sales Tax Collections and Remittances by the State • SAS Clarity Standards and Group Audits • Single Audit, including Uniform Guidance (several) • Social Security Administration (SSA) Incentive Payments • Special Purpose Local Option Sales Taxes (SPLOST) Expenditures • Supplemental Social Security for Inmates • The New Tax Cuts and Jobs Act – Impact on Bond Refunding • The Return of the Component Unit – GASB 61 • Uniform Guidance & New Procurement Requirements • What’s Happening with Property Tax Assessments Communication. In an effort to better communicate our free continuing education plans and newsletters, please email Paige Vercoe at pvercoe@mjcpa.com (send corresponding copy to tscott@mjcpa.com), and provide individual names, mailing addresses, email addresses and phone numbers of anyone you wish to participate and be included in our database. CLOSING If you have any questions regarding any items set forth in this memorandum, we will be pleased to discuss it with you at your convenience. This information is intended solely for the use of the City’s management, and others within the City’s organization and is not intended to be and should not be used by anyone other than these specified parties. We appreciate the opportunity to serve the City of Tybee Island, Georgia and look forward to serving the City in the future. Thank you. Governmental Auditors, Accountants & Financial Reporting Consultants 54 CITY OF TYBEE ISLAND, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2019 55 CITY OF TYBEE ISLAND, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2019 TABLE OF CONTENTS Page FINANCIAL SECTION Independent Auditor's Report .................................................................................................................... 1 – 3 Management’s Discussion and Analysis ................................................................................................ 4 – 15 Basic Financial Statements: Government-wide Financial Statements: Statement of Net Position ...................................................................................................................... 16 Statement of Activities ........................................................................................................................... 17 Fund Financial Statements: Balance Sheet – Governmental Funds .................................................................................................. 18 Statement of Revenues, Expenditures and Changes in Fund Balances – Governmental Funds ....................................................................................................... 19 Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund Balances of Governmental Funds to the Statement of Activities ......................................... 20 Statement of Revenues, Expenditures and Changes in Fund Balances – Budget (GAAP Basis) and Actual – General Fund ...................................... 21 – 23 Statement of Revenues, Expenditures and Changes in Fund Balances – Budget (GAAP Basis) and Actual – Hotel/Motel Tax Fund ................................. 24 Statement of Revenues, Expenditures and Changes in Fund Balances – Budget (GAAP Basis) and Actual – FEMA/GEMA Grant Fund ........................... 25 Statement of Net Position – Proprietary Funds .................................................................................... 26 Statement of Revenues, Expenses and Changes in Fund Net Position – Proprietary Funds .............................................................................................................. 27 Statement of Cash Flows – Proprietary Funds ......................................................................... 28 and 29 Statement of Fiduciary Assets and Liabilities – Fiduciary Fund ......................................................... 30 Notes to Financial Statements ............................................................................................................ 31 – 55 Required Supplementary Information: Schedule of Changes in the City’s Net Pension Liability and Related Ratios ....................................... 56 Schedule of City Contributions ................................................................................................................... 57 Combining Statements and Schedules Combining Balance Sheet – Nonmajor Governmental Funds ................................................................. 58 Combining Statement of Revenues, Expenditures and Changes in Fund Balances – Nonmajor Governmental Funds ......................................................................................... 59 Combining Balance Sheet – Nonmajor Special Revenue Funds ............................................................. 60 Combining Statement of Revenues, Expenditures and Changes in Fund Balances – Nonmajor Special Revenue Funds .................................................................................... 61 Combining Balance Sheet – Nonmajor Capital Projects Funds .............................................................. 62 Combining Statement of Revenues, Expenditures and Changes in Fund Balances – Nonmajor Capital Project Funds ........................................................................................ 63 56 CITY OF TYBEE ISLAND, GEORGIA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2019 TABLE OF CONTENTS Page FINANCIAL SECTION (CONTINUED) Combining Statements and Schedules (Continued) Schedule of Expenditures of Special Purpose Local Option Sales Tax Proceeds (2014 Resolution) ......................................................................................................... 64 Schedule of Expenditures of Special Purpose Local Option Sales Tax Proceeds (2003 Resolution) ......................................................................................................... 65 COMPLIANCE SECTION Independent Auditor's Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards ............................................... 66 and 67 Schedule of Findings and Questioned Costs ..................................................................................................... 68 Summary Schedule of Prior Year Findings ......................................................................................................... 69 57 FINANCIAL SECTION 58 6001 CHATHAM CENTER DRIVE, SUITE 250 • SAVANNAH, GEORGIA 31405 • 912-232-1622 • www.mjcpa.com MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS INDEPENDENT AUDITOR'S REPORT Honorable Mayor and Members Of City Council City of Tybee Island Tybee Island, Georgia Report on the Financial Statements We have audited the accompanying financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Tybee Island, Georgia (the “City”) as of and for the year ended June 30, 2019, and the related notes to the financial statements, which collectively comprise the City’s basic financial statements as listed in the table of contents. Management’s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions. 59 2 Opinions In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City as of June 30, 2019, and the respective changes in financial position, and, where applicable, cash flows thereof, and the budgetary comparison information for the General Fund, the Hotel/Motel Tax Fund, and the FEMA/GEMA Grant Fund for the year then ended in accordance with accounting principles generally accepted in the United States of America. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the Management’s Discussion and Analysis on pages 4 – 15, the Schedule of Changes in the City’s Net Pension Liability and Related Ratios, and the Schedule of City Contributions on pages 56 and 57 be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City’s basic financial statements. The combining and individual nonmajor fund financial statements and schedules as listed in the table of contents are presented for purposes of additional analysis and are not a required part of the basic financial statements. The schedules of expenditures of special purpose local option sales tax proceeds, as required by the Official Code of Georgia Annotated (“O.C.G.A.”) § 48-8-121, are also presented for purposes of additional analysis and are not a required part of the basic financial statements. 60 3 The combining and individual nonmajor fund financial statements and schedules and the schedules of expenditures of special purpose local option sales tax proceeds are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the combining and individual nonmajor fund financial statements and schedules and the the schedules of expenditures of special purpose local option sales tax proceeds are fairly stated, in all material respects, in relation to the basic financial statements as a whole. Other Reporting Required by Government Auditing Standards In accordance with Government Auditing Standards, we have also issued our report dated December 6, 2019 on our consideration of the City’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, and other matters. The purpose of that report is to solely describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the City’s internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the City of Tybee Island, Georgia’s internal control over financial reporting and compliance. Savannah, Georgia December 6, 2019 61 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 4 As management of the City of Tybee Island (the “City”), we offer readers of the City’s financial statements this narrative overview and analysis of the financial activities of the City of Tybee Island for the fiscal year ended June 30, 2019. We encourage readers to consider the information presented here in conjunction with additional information that we have furnished in the financial statements and the notes to the financial statements. FINANCIAL HIGHLIGHTS Key financial highlights for fiscal year 2019 are as follows: • The City’s total net position is $41,485,514, an increase of $4,403,517. Net position from governmental activities and business-type activities increased $2,875,001 and $1,528,516, respectively. • The General Fund reported fund balance of $10,035,966. This is an increase of $852,105 over the prior year. OVERVIEW OF THE FINANCIAL STATEMENTS This Discussion and Analysis is intended to serve as an introduction to the City's basic financial statements. The City’s basic financial statements are comprised of three components: 1) government-wide financial statements, 2) fund financial statements, and 3) notes to those financial statements. This report also contains other supplementary information in addition to the basic financial statements themselves. Government-wide Financial Statements The government-wide financial statements are designed to provide readers with a broad overview of the City's finances, in a manner similar to a private-sector business. All governmental and business-type activities are consolidated to arrive at a total for the Primary Government. There are two government-wide statements, the statement of net position and the statement of activities, which are described below. The statement of net position presents information on all of the City’s assets, deferred outflows of resources, liabilities, and deferred inflows of resources, with the difference between the two reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of whether the financial position of the City is improving or deteriorating. It is important to note that this statement consolidates the governmental fund’s current financial resources (short-term) with capital assets, deferred outflows of resources, long-term liabilities, and deferred inflows of resources. The statement of activities presents information showing how the government's net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods (e.g., uncollected taxes and earned but unused vacation leave). The governmental activities of the City include general government, judicial, public safety, public works, culture and recreation, and housing and community development. The business-type activities of the City include water and sewer, sanitation, and campground management. The City's government-wide financial statements are presented on pages 16 and 17. 62 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 5 Reporting the City’s Most Significant Funds Unlike government-wide financial statements, the focus of fund financial statements is directed at specific activities of the City rather than the City as a whole. Except for the General Fund, a specific fund is established to satisfy managerial control over resources or to satisfy finance-related legal requirements established by external parties or governmental statutes or regulations. The City's fund financial statements are divided into three broad categories, namely: 1) governmental funds, 2) proprietary funds, and 3) fiduciary fund. Governmental Funds The governmental fund financial statements consist of a balance sheet and statement of revenues, expenditures, and change in fund balances and are prepared on an accounting basis that is significantly different from that used to prepare the government-wide financial statements. In general, these financial statements have a short-term emphasis and, for the most part, measure and account for cash and other assets that can easily be converted to cash. For example, amounts reported on the balance sheet include items such as cash and receivables collectible within a very short period of time, but do not include capital assets such as land and buildings. Fund liabilities include amounts that are to be paid within a very short period after the end of the fiscal year. The difference between a fund's assets, liabilities, and deferred inflows of resources is labeled as the fund balance, and generally indicates the amount that can be used to finance the next fiscal year's activities. Likewise, the operating statement for governmental funds reports only those revenues and expenditures that were collected in cash or paid with cash, respectively, during the current period or very shortly after the end of the year. For the most part, the balances and activities accounted for in governmental funds are also reported in the governmental activities columns of the government-wide financial statements; however, because different accounting bases are used to prepare fund financial statements, there are often significant differences between the totals presented in these financial statements. For this reason, there is an analysis at the bottom of the balance sheet that reconciles the total fund balance to the amount of net position presented in the governmental activities column on the statement of net position. Also, there is an analysis at the bottom of the statement of revenues, expenditures, and changes in fund balances that reconciles the total change in fund balances for all governmental funds to the change in net position as reported in the governmental activities column in the statement of activities. The City presents, in separate columns, funds that are most significant to the City (major funds) and all other governmental funds are aggregated and reported in a single column (nonmajor funds). The City's governmental fund financial statements are presented on pages 18 – 25. Proprietary Funds The proprietary fund financial statements consist of a statement of net position, statement of revenues, expenses, and changes in fund net position and statement of cash flows, and are prepared on an accounting basis that is similar to the basis used to prepare the government-wide financial statements. The City uses proprietary funds to account for business-type activities that charge fees to customers for the use of specific goods or services. For the most part, the balances and activities accounted for in the City's proprietary funds are also reported in the business-type activities columns of the government-wide financial statements. 63 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 6 The City presents, in separate columns, proprietary funds that are most significant to the City and all other proprietary funds are aggregated and reported in a single column. A statement of cash flows is presented at the fund financial statement level for proprietary funds, but no equivalent statement is presented in the government-wide financial statements for either governmental activities or business-type activities. The City's proprietary fund financial statements are presented on pages 26 – 29. Overview of the City’s Financial Position and Operations The City's overall financial position and operations for the past two years are summarized as follows based on the information included in the government-wide financial statements (see pages 17 and 18): 2019 2018 2019 2018 2019 2018 Assets Current and other assets 15,940,711$ 11,255,326$ 4,704,750$ 3,763,930$ 20,645,461$ 15,019,256$ Capital Assets 14,310,485 12,187,054 22,423,774 22,744,999 36,734,259 34,932,053 Total Assets 30,251,196 23,442,380 27,128,524 26,508,929 57,379,720 49,951,309 Deferred Outflows of Resources Pension 362,161 352,583 53,540 70,401 415,701 422,984 Total Deferred outflows of resources 362,161 352,583 53,540 70,401 415,701 422,984 Liabilities Current Liabilities 1,666,981 1,036,987 1,541,918 1,492,665 3,208,899 2,529,652 Long-term liabilities 4,123,714 988,834 8,342,923 9,333,384 12,466,637 10,322,218 Total Liabilities 5,790,695 2,025,821 9,884,841 10,826,049 15,675,536 12,851,870 Deferred Inflows of Resources Pension 545,060 366,541 89,311 73,885 634,371 440,426 Total Pension Inflow of Resources 545,060 366,541 89,311 73,885 634,371 440,426 Net Assets Invested in capital assets 10,676,961 12,187,054 13,232,763 12,716,454 23,909,724 24,903,508 Restricted for capital outlay 4,101,831 971,482 - - 4,101,831 971,482 Restricted for debt service 245,149 - 609,533 405,549 854,682 405,549 Unrestricted 9,253,661 8,244,065 3,365,616 2,557,393 12,619,277 10,801,458 Total net position 24,277,602$ 21,402,601$ 17,207,912$ 15,679,396$ 41,485,514$ 37,081,997$ Governmental Activities Business-type Activities Totals City of Tybee Island Summary of Net Position 64 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 7 Financial Position The total net position of the City increased by $4,403,517, or 11.88%, as noted in the table above. The governmental activities net position increased by $2,875,001 while the business-type activities net position increased by $1,528,516. 2019 2018 2019 2018 2019 2018 Revenues Program revenues: Charges for services 5,917,227$ 5,193,680$ 5,840,304$ 5,640,978$ 11,757,531$ 10,834,658$ Operating grants and contributions - 1,563,876 - - - 1,563,876 Capital grants and contributions 1,934,014 1,775,423 84,044 67,265 2,018,058 1,842,688 General revenues: Property taxes 1,975,753 1,969,930 - - 1,975,753 1,969,930 Other taxes 6,180,788 5,495,386 - - 6,180,788 5,495,386 Investment earnings 148,611 63,088 - 2,866 148,611 65,954 Gain on sale of capital assets - - - - - - Total revenues 16,156,393 16,061,383 5,924,348 5,711,109 22,080,741 21,772,492 Expenses Governmental activities - - General government 2,394,400 2,439,742 - - 2,394,400 2,439,742 Judicial 266,926 137,741 - - 266,926 137,741 Public safety 3,976,314 4,493,620 - - 3,976,314 4,493,620 Public works 1,865,956 2,403,759 - - 1,865,956 2,403,759 Cultural and recreation 3,158,889 4,263,622 - - 3,158,889 4,263,622 Housing & Communinity development 1,284,791 1,124,610 - - 1,284,791 1,124,610 Other expenses 162,483 21 - - 162,483 21 Business-type activities - - Water and sewer service - - 2,330,970 2,380,043 2,330,970 2,380,043 Solid waste collection - - 1,113,887 1,084,438 1,113,887 1,084,438 Campground - - 1,122,608 1,154,985 1,122,608 1,154,985 Total expenses 13,109,759 14,863,115 4,567,465 4,619,466 17,677,224 19,482,581 Transfers (171,633) (1,018,404) 171,633 1,018,404 - - Change in net assets 2,875,001 179,864 1,528,516 2,110,047 4,403,517 2,289,911 Beginning net assets 21,402,601 21,222,737 15,679,396 13,569,349 37,081,997 34,792,086 Ending net assets 24,277,602$ 21,402,601$ 17,207,912$ 15,679,396$ 41,485,514$ 37,081,997$ City of Tybee Island Summary of Changes in Net Position Business-type Activities TotalsGovernmental Activities 65 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 8 Governmental Activities The total revenues for governmental activities increased $95,010, or 0.59%. Capital grants and contributions increased $158,591, or 8.93%, as a result of increases in SPLOST revenues. All other categories of revenue remained consistent with the prior year. Total governmental expenses have decreased $1,753,356, or 11.80%. Public safety expenses decreased $517,306, or 11.51%. Public works expenses decreased $537,803, or 22.37%. Recreation expenses decreased $1,104,733, or 25.91%, as a result of decreased spending of SPLOST funds, primarily for beach renourishment. Business-Type Activities Net position for business-type activities increased $1,528,516. The Water and Sewer Fund had an increase of $781,972; the Rivers End RV Park Fund increased by $749,213; and the Solid Waste Fund decreased by $2,669. Below is the analysis of each enterprise fund. Water and Sewer Fund Water and Sewer revenues increased $44,499, or 1.49%, which is fairly consistent with the prior year. Operating expenses were also consistent with the prior year. 2019 2018 $ Change % Change Operating revenues 3,028,898$ 2,984,399$ 44,499$ 1.49% Operating expenses 2,233,625 2,280,407 (46,782) -2.05% Net operating income (loss)795,273 703,992 91,281 12.97% Nonoperating income (expenses)(97,345) (96,770) (575) 0.59% Loss on Disposal of assets - - - - Income(loss) before contributions & transfers 697,928 607,222 90,706 14.94% Capital contributions 84,044 67,265 16,779 24.94% Transfers in - - - 0.00% Change in net position 781,972 674,487 107,485 15.94% Beginning net position 11,489,363 10,814,876 674,487 6.24% Ending net position 12,271,335$ 11,489,363$ 781,972$ 6.81% City of Tybee Island Water and Sewer Fund 66 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 9 Solid Waste Collection Fund Solid W aste revenues increased $51,079, or 5.75%. Operating expenses were consistent with the prior year. The General Fund transferred $171,633 to the solid waste collection fund to cover operating deficits. 2019 2018 $ Change % Change Operating revenues 939,585$ 888,506$ 51,079$ 5.75% Operating expenses 1,113,887$ 1,084,438 29,449 2.72% Net operating income (loss)(174,302) (195,932) 21,630 -11.04% Transfers in 171,633 200,000 (28,367) 100.00% Beginning net position 3,303 (765) 4,068 0.00% Ending net position 634$ 3,303$ (2,669)$ -80.81% City of Tybee Island Solid Waste Collection Fund River’s End RV Park Fund Operating revenues for the River’s End RV Park fund increased $103,748, or 5.87%, due to additional demand for camping services. Operating expenses decreased $23,416, or 2.19%. Prior year expenses included additional repair and maintenance costs as a result of storm damage. 2019 2018 $ Change % Change Operating revenues 1,871,821 1,768,073 103,748 5.87% Operating expenses 1,047,570 1,070,986 (23,416) -2.19% Net operating income (loss)824,251 697,087 127,164 18.24% Nonoperating income (expenses)(75,038) (83,999) 8,961 -10.67% Income(loss) before contributions & transfers 749,213 613,088 136,125 22.20% Transfers in - 818,404 (818,404) -100.00% Change in net position 749,213 1,431,492 (682,279) -47.66% Beginning net position, restated 4,186,730 2,755,238 1,431,492 51.96% Ending net position 4,935,943 4,186,730 749,213 17.89% City of Tybee Island River's End RV Park Fund 67 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 10 Financial Analysis of the City’s Funds As noted earlier, the City uses fund accounting to ensure and demonstrate compliance with finance related legal requirements. Governmental Fund Balance The City's combined fund balances as of the end of the current year for governmental funds, presented on pages 19 and 20 were $14,383,445. This balance represents an increase of $4,226,897, or 29.39%, from last year's ending balance. The tables below reflect changes in governmental fund balances. The City Council committed $6,727,864, or 67%, of the General Fund’s fund balance to the following: • $1,392,699 – Future capital projects; • $400,000 – Greenspace acquisition; • $148,000 – Retrofit revolving loan; and • $4,787,165 – Economic stabilization. The following schedule reflects changes in the fund balance for the City’s governmental funds. 2019 2018 Change % General fund 10,035,966$ 9,183,861$ 852,105$ 9.28% Hotel/Motel fund - - - 0.00% FEMA/GEMA Grant Fund - - - 0.00% Confiscated Asset Fund 1,460 1,460 - 0.00% Emergency Telephone 911 Fund 499 7,518 (7,019) -93.36% SPLOST 2003 Fund 3,103,503 413,635 2,689,868 650.30% SPLOST 2014 Fund 996,868 550,074 446,794 81.22% Debt Service Fund 245,149 - 245,149 100.00% Total 14,383,445$ 10,156,548$ 4,226,897$ 29.39% City of Tybee Island Governmental Fund Balance 68 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 11 The components of changes to governmental fund balances are analyzed on the table below: 2019 2018 $ Change % Change Revenues Taxes 8,153,583$ 7,467,163$ 686,420$ 9.19% Licenses and permits 380,205 398,048 (17,843) -4.48% Intergovernmental 1,931,053 3,537,476 (1,606,423) -45.41% Charges for services 3,988,572 3,486,225 502,347 14.41% Fines and forfeitures 1,428,367 1,017,757 410,610 40.34% Interest 151,572 63,680 87,892 138.02% Other revenues 120,083 291,650 (171,567) -58.83% Total revenues 16,153,435 16,261,999 (108,564) -0.67% Expenditures Current: General government 2,613,837 2,320,692 293,145 12.63% Judicial 271,406 143,099 128,307 89.66% Public safety 3,837,384 3,655,920 181,464 4.96% Public works 1,709,415 1,901,249 (191,834) -10.09% Culture and recreation 3,145,931 3,615,989 (470,058) -13.00% Housing and community devlopment 1,216,814 1,016,269 200,545 19.73% Capital outlay 2,525,997 2,702,116 (176,119) -6.52% Debt service Principal (net of refunding)- 9,628 (9,628) -100.00% Interest - 21 (21) -100.00% Issuance cost 125,748 - 125,748 100.00% Total expenditures 15,446,532 15,364,983 81,549 0.53% Excess of revenues over (under) expenditures 706,903 897,016 (190,113) -21.19% Other financing sources (uses) Transfers in 2,632,822 2,110,532 522,290 24.75% Transfers out (2,804,455) (3,128,936) 324,481 -10.37% Issuance of debt 3,633,524 - 3,633,524 100.00% Sale of capital assets 58,103 - 58,103 100.00% Total other financing sources (uses)3,519,994 (1,018,404) 4,538,398 -445.64% - Net change in fund balance 4,226,897$ (121,388)$ 4,348,285$ -3582.14% Fund balances, begining of year 10,156,548$ 10,277,936$ (121,388)$ -1.18% Fund balances, end of year 14,383,445$ 10,156,548$ 4,226,897$ 41.62% City of Tybee Island, Changes in Fund Balances - Governmental Funds 69 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 12 Overall governmental revenues decreased $108,564, or 0.67%. Licenses and permits were consistent with prior year. Intergovernmental revenues decreased $1,606,423, or 45.41%, as less SPLOST money was received compared to prior year. Charges for services revenues increased $502,347, or 14.41%, as parking revenue has increased due to the new parking mobile pay app that was started during the current year. Tax revenues increased $686,420, or 9.19%, as a result of a better collection rate. Fines and forfeitures increased $410,610, or 40.34%, because the City has tried to be more active in enforcing laws, particularly in moving violations and public nuisance situations. Other revenues decreased $171,567, or 58.83%, and is primarily related to insurance reimbursements in the prior year. Overall governmental expenditures increased $81,549, or 0.53%. General government expenditures increased $293,145, or 12.63%, due to general inflation. Judicial expenditures increased $128,307, or 89.66%, due to increases in salaries and benefits of court personnel and more court costs. Public Safety expenditures increased $181,464, or 4.96%, due to increased equipment purchases. Public works expenditures decreased $191,834, or 10.09%, because of significant repair and clean up from storm damage in 2018. Culture and recreation expenditures decreased $470,058, or 13.00%, because of significant beach repair done in 2018 from prior year storm damage. Capital outla y decreased $176,119, or 6.52%, because of additional SPLOST expenditures for beach renourishment in 2018. Debt service principal and interest increased $116,099 as a new bond was issued during 2019. The City’s proprietary funds provide the same type of information found in the government-wide statements but in more detail. Other factors concerning the finances of these funds have already been addressed in the discussion of the City’s business-type activities. General Fund Budgetary Highlights The final budgets passed by the City Council anticipated using $2,547,345 of General Fund reserves to meet expenses. A comparison of the final budgetary figures and the actual budgetary figures for revenues are located on pages 21 – 25. • For the General Fund, the actual operating revenues were $701,417 more than budgeted. Operating revenues were budgeted for $9,884,507, and actual operating revenues were $10,585,924. The most significant variance was parking revenues which were $364,022 more than budgeted as a new pay app was started during the year. • The actual operating expenditures of $10,627,145 were $2,587,851 less than the budgeted amount of $13,214,996 as management continues to adopt very conservative budgets. 70 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 13 Capital Asset and Debt Administration Capital Assets The City has invested $36,734,259 in capital assets (net of depreciation). Capital assets held by the City at the end of the current and previous year are summarized below: 2019 2018 2019 2018 2019 2018 Non-dpreciable assets: Land 1,102,857$ 1,102,857$ 6,973,632$ 6,973,632$ 8,076,489$ 8,076,489$ Construction in progress 2,942,105$ 464,898 265,882$ 1,300,853 3,207,987 1,765,751 Total non-depreciable assets 4,044,962 1,567,755 7,239,514 8,274,485 11,284,476 9,842,240 Depreciable assets: Land improvements - - 350,314 350,314 350,314 350,314 Building 8,567,818 8,473,157 477,948 460,358 9,045,766 8,933,515 Machinery and equipment 6,593,745 6,144,978 2,148,530 2,084,160 8,742,275 8,229,138 Infrastructure 3,268,977 3,200,670 19,755,938 18,398,634 23,024,915 21,599,304 Total depreciable assets 18,430,540 17,818,805 22,732,730 21,293,466 41,163,270 39,112,271 Less accumulated depreciation 8,165,017 7,199,506 7,548,470 6,822,952 15,713,487 14,022,458 Book value - depreciable assets 10,265,523 10,619,299 15,184,260 14,470,514 25,449,783 25,089,813 Percentage depreciated 44.30%40.40%33.21%32.04%38.17%35.85% Book value - all assets 14,310,485$ 12,187,054$ 22,423,774$ 22,744,999$ 36,734,259$ 34,932,053$ City of Tybee Island Capital Asset Year End Comparision Governmental Activities Business-type Activities Totals The schedules of capital asset activity are reported in Note 5 of the financial statements. The City added $550,363 of new governmental capital assets; and added $2,564,395 of additional construction in progress. The City added $81,960 of new business-type capital assets; and placed $322,333 of additional construction in progress for the business-type capital assets. 71 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 14 Long-Term Debt At the end of the current year, the City had long-term debt related to governmental activities of $4,431,590 and $9,320,852 for business-type activities. The debt position of the City is summarized below and is more fully analyzed in Note 6 of the financial statements. 2019 2018 Change % Governmental Activities Capital leases -$ -$ -$ 0.00% Chatham County Recreation Bond 3,633,524 - 3,633,524 0.00% Compensatred absences 303,733 285,670 18,063 6.32% Net pension liability 494,333 873,310 (378,977) -76.66% Total debt service governmental-type activities 4,431,590 1,158,980 3,272,610 282.37% Business-type activities Chatham County Recreation Bond 3,296,439 3,717,375 (420,936) -11.32% Water & Sewer - Series 2005 Bond 2,690,450 3,034,002 (343,552) -11.32% Georgia Envirnomental Facility Authorithy Note Payables 3,204,122 3,277,168 (73,046) -2.23% Compensatred absences 34,419 27,509 6,910 25.12% Net pension liability 95,422 167,844 (72,422) -43.15% Total debt service business-type activities 9,320,852 10,223,898 (903,046) -8.83% Total all debt service 13,752,442$ 11,382,878$ (903,046)$ -7.93% City of Tybee Island Outstanding Long-Term Debt Economic Factors and Next Year’s Budgets and Rates Currently known facts, decisions or conditions that could have a significant effect on the financial position or results of operations include: In fiscal year 2020, the City plans to increase the parking fees by implementing “surge pricing” parking fees during the high volume tourist events on the island. The city parking funds are significant as are the cost of services for the impacts of tourists, most of whom arrive by vehicles. Thus, parking and traffic regulation are substantial factors. The parking fee surge pricing may generate $500,000 of additional revenue. The City will increase, in January 2020, the City’s hotel/motel excise tax fee by 1% from 6% to 7%, which is expected to generate $500,000 of additional revenue. The City plans to use part of the additional hotel/motel excise tax revenue to supplement the financing of building a new Marine Science Center facility, costing $3,500,000. The City expects the tax digest to remain steady and approved a millage rate of 3.931 which is the same as the prior year. The River’s End Campground and RV Park operation continues to grow and have positive year-end net earnings. In fiscal year 2020, the River’s End Campground and RV Park has included in its budget $600,000 partial repayment to the general fund for prior years financial contributions. 72 Management’s Discussion and Analysis CITY OF TYBEE ISLAND JUNE 30, 2019 15 The water and sewer fund has included approximately $1.7 million in capital projects that will be funded with reserves of the fund. Contacting the City’s Financial Management This financial report is designed to provide a general overview of the City's finances for all those with an interest in the government's finances. Questions concerning any of the information provided in this report or requests for additional financial information should be addressed to the City’s Finance Department, City Hall, 403 Butler Street, Tybee Island, Georgia 31328 or by calling the Finance Director at (912) 472-5021. 73 16 ASSETS AND DEFERRED OUTFLOWS OF RESOURCES ASSETS Cash and cash equivalents $12,065,220 $3,633,085 $15,698,305 Investments 603,615 - 603,615 Taxes receivable 1,015,490 - 1,015,490 Accounts receivable, net of allowances 112,679 316,571 429,250 Due from other governments 1,697,343 - 1,697,343 Internal balances 71,050 (71,050) - Inventory - 145,180 145,180 Prepaid expenses 375,314 71,431 446,745 Restricted assets: Cash and cash equivalents - 609,533 609,533 Capital assets: Nondepreciable 4,044,962 7,239,514 11,284,476 Depreciable, net of accumulated depreciation 10,265,523 15,184,260 25,449,783 Total assets 30,251,196 27,128,524 57,379,720 DEFERRED OUTFLOWS OF RESOURCES Pension 362,161 53,540 415,701 Total deferred outflows of resources 362,161 53,540 415,701 LIABILITIES AND DEFERRED INFLOWS OF RESOURCES LIABILITIES Accounts payable 1,306,508 82,631 1,389,139 Accrued liabilities 38,997 13,677 52,674 Unearned revenue - 176,731 176,731 Customer deposits payable 13,600 290,950 304,550 Notes payable due within one year - 162,413 162,413 Notes payable due in more than one year - 3,041,709 3,041,709 Compensated absences due within one year 182,876 34,419 217,295 Compensated absences due in more than one year 120,857 - 120,857 Bonds payable due within one year 125,000 781,097 906,097 Bonds payable due in more than one year 3,508,524 5,205,792 8,714,316 Net pension liability 494,333 95,422 589,755 Total liabilities 5,790,695 9,884,841 15,675,536 DEFERRED INFLOWS OF RESOURCES Pension 545,060 89,311 634,371 Total deferred inflows of resources 545,060 89,311 634,371 NET POSITION Net investment in capital assets 10,676,961 13,232,763 23,909,724 Restricted for capital outlay 4,101,831 - 4,101,831 Restricted for debt service 245,149 609,533 854,682 Unrestricted 9,253,661 3,365,616 12,619,277 Total net position $24,277,602 $17,207,912 $41,485,514 The accompanying notes are an integral part of these financial statements. CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF NET POSITION JUNE 30, 2019 Governmental Activities Business-type Activities Total 74 17 CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF ACTIVITIES FOR THE FISCAL YEAR ENDED JUNE 30, 2019 Functions/Programs Governmental activities: General government $2,394,400 $550,209 $- $- $(1,844,191) $- $(1,844,191) Judicial 266,926 276,229 - - 9,303 - 9,303 Public safety 3,976,314 833,193 - 904,311 (2,238,810) - (2,238,810) Public works 1,865,956 - - 83,242 (1,782,714) - (1,782,714) Culture and recreation 3,158,889 68,393 - 946,461 (2,144,035) - (2,144,035) Housing and community development 1,284,791 4,189,203 - - 2,904,412 - 2,904,412 Interest on long-term debt 162,483 - - - (162,483) - (162,483) Total governmental activities 13,109,759 5,917,227 - 1,934,014 (5,258,518) - (5,258,518) Business-type activities: Water and sewer 2,330,970 3,028,898 - 84,044 - 781,972 781,972 River's End RV Park 1,122,608 1,871,821 - - - 749,213 749,213 Solid waste collection 1,113,887 939,585 - - - (174,302) (174,302) Total business-type activities 4,567,465 5,840,304 - 84,044 - 1,356,883 1,356,883 Total primary government $17,677,224 $11,757,531 $- $2,018,058 (5,258,518) 1,356,883 (3,901,635) General revenues: Property taxes 1,975,753 - 1,975,753 Sales taxes 1,396,791 - 1,396,791 Hotel/Motel taxes 3,617,747 - 3,617,747 Franchise taxes 465,388 - 465,388 Insurance premium taxes 213,950 - 213,950 Other taxes 486,912 - 486,912 Unrestricted investment earnings 148,611 - 148,611 Transfers (171,633) 171,633 - Total general revenues and transfers 8,133,519 171,633 8,305,152 Change in net position 2,875,001 1,528,516 4,403,517 Net position, beginning of year 21,402,601 15,679,396 37,081,997 Net position, end of year $24,277,602 $17,207,912 $41,485,514 The accompanying notes are an integral part of these financial statements. Expenses Charges for Services Operating Grants and Contributions Business-type Activities Program Revenues Net (Expense) Revenue and Changes in Net PositionCapital Total Grants and Contributions Governmental Activities 75 18 ASSETS Cash and cash equivalents $7,485,777 $- $- $3,498,505 $1,080,938 $12,065,220 Investments 603,615 - - - - 603,615 Taxes receivable 364,667 650,823 - - - 1,015,490 Accounts receivable 106,355 - - - 6,324 112,679 Due from other governments 123,108 - 1,212,052 - 362,183 1,697,343 Due from other funds 1,617,417 - - - - 1,617,417 Prepaid items 374,160 - - - 1,154 375,314 Total assets $10,675,099 $650,823 $1,212,052 $3,498,505 $1,450,599 $17,487,078 LIABILITIES, DEFERRED INFLOWS OF RESOURCES, AND FUND BALANCES LIABILITIES Accounts payable $388,375 $518,415 $- $395,002 $4,716 $1,306,508 Accrued liabilities 2,262 - - - - 2,262 Due to other funds - 132,408 1,212,052 - 201,907 1,546,367 Deposits payable 13,600 - - - - 13,600 Total liabilities 404,237 650,823 1,212,052 395,002 206,623 2,868,737 DEFERRED INFLOWS OF RESOURCES Unavailable revenue - intergovernmental 52,487 - - - - 52,487 Unavailable revenue - property taxes 182,409 - - - - 182,409 Total deferred inflows of resources 234,896 - - - - 234,896 FUND BALANCES Nonspendable: Prepaid items 374,160 - - - 1,154 375,314 Restricted for: Capital projects - - - 3,103,503 707,868 3,811,371 Public safety vehicles and equipment - - - - 290,460 290,460 Debt service - - - - 245,149 245,149 Committed for: Future capital projects 1,392,699 - - - - 1,392,699 Retrofit revolving loan 148,000 - - - - 148,000 Greenspace 400,000 - - - 400,000 Economic stabilization 4,787,165 - - - - 4,787,165 Assigned to: Palms Up Tree Replacement Project 27,140 - - - - 27,140 Beach renourishment 300,000 - - - - 300,000 Community Development Project 1,500 - - - - 1,500 Salt Meadows 16,761 - - - 16,761 Marine Rescue ADA 22,500 - - - 22,500 FY2020 budget 1,418,616 - - - - 1,418,616 Unassigned 1,147,425 - - - (655) 1,146,770 Total fund balances 10,035,966 - - 3,103,503 1,243,976 14,383,445 Total liabilities, deferred inflows of resources, and fund balances $10,675,099 $650,823 $1,212,052 $3,498,505 $1,450,599 Amounts reported for governmental activities in the statement of net position are different because: Capital assets used in governmental activities are not financial resources and, therefore, are not reported in the funds.14,310,485 Other long-term assets are not available to pay for current-period expenditures and, therefore, are deferred in the funds.234,896 Certain long-term liabilities are not due and payable in the current period and are, therefore, not reported in the funds. Capital lease - Net pension liability (494,333) Deferred outflows of resources - pension 362,161 Deferred inflows of resources - pension (545,060) Revenue bonds payable, including unamortized premiums of $223,524 (3,633,524) Accrued interest payable (36,735) Compensated absences (303,733) Net position of governmental activities $24,277,602 The accompanying notes are an integral part of these financial statements. Total Governmental Funds CITY OF TYBEE ISLAND, GEORGIA BALANCE SHEET GOVERNMENTAL FUNDS JUNE 30, 2019 General Fund Nonmajor Governmental Funds Motel Hotel/ Tax Fund FundFund SPLOST 03 FEMA/GEMA Grant 76 19 Revenues Taxes $4,535,836 $3,617,747 $- $- $- $8,153,583 Licenses and permits 380,205 - - - - 380,205 Intergovernmental 80,281 - - - 1,850,772 1,931,053 Charges for services 3,915,622 - - - 72,950 3,988,572 Fines and forfeitures 1,428,367 - - - - 1,428,367 Interest 147,461 - - 1,150 2,961 151,572 Other revenues 98,152 21,931 - - - 120,083 Total revenues 10,585,924 3,639,678 - 1,150 1,926,683 16,153,435 Expenditures Current: General government 2,613,837 - - - - 2,613,837 Judicial 271,406 - - - - 271,406 Public safety 3,489,581 - - - 347,803 3,837,384 Public works 1,709,415 - - - - 1,709,415 Culture and recreation 1,326,092 1,819,839 - - - 3,145,931 Housing and community development 1,216,814 - - - - 1,216,814 Capital outlay - - - 1,119,058 1,406,939 2,525,997 Debt service: Bond issuance cost - - - 125,748 - 125,748 Total expenditures 10,627,145 1,819,839 - 1,244,806 1,754,742 15,446,532 Excess (deficiency) of revenues over (under) expenditures (41,221) 1,819,839 - (1,243,656) 171,941 706,903 Other financing sources (uses): Issuance of debt - - - 3,633,524 - 3,633,524 Sale of capital assets 58,103 - - - - 58,103 Transfers in 1,819,839 - - 300,000 512,983 2,632,822 Transfers out (984,616) (1,819,839) - - - (2,804,455) Total other financing sources (uses)893,326 (1,819,839) - 3,933,524 512,983 3,519,994 Net change in fund balances 852,105 - - 2,689,868 684,924 4,226,897 Fund balances, beginning of year 9,183,861 - - 413,635 559,052 10,156,548 Fund balances, end of year $10,035,966 $- $- $3,103,503 $1,243,976 $14,383,445 The accompanying notes are an integral part of these financial statements. General Fund Hotel/ Motel Tax Fund CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES GOVERNMENTAL FUNDS FOR THE FISCAL YEAR ENDED JUNE 30, 2019 SPLOST 03 Fund FEMA/GEMA Grant Fund Funds Governmental Nonmajor Total Governmental Funds 77 20 CITY OF TYBEE ISLAND, GEORGIA RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES FOR THE FISCAL YEAR ENDED JUNE 30, 2019 Amounts reported for governmental activities in the statement of activities are different because: Net change in fund balances - total governmental funds. $4,226,897 Governmental funds report capital outlays as expenditures. However,in the statement of activities,the cost of those assets is allocated over their estimated useful lives and reported as depreciation expense. Total capital outlay 3,114,758 Total depreciation (975,525) The net effect of the sale of capital assets is to decrease net position.(15,802) Revenues in the statement of activities that do not provide current financial resources are not reported as revenues in the funds.2,958 The issuance of long-term debt provides current financial resources to governmental funds, while the repayment of the principal of long-term debt consumes the current financial resources of governmental funds. Neither transaction, however, has any effect on net position. Debt issuance (3,633,524) Some expenses reported in the statement of activities do not require the use of current financial resources and, therefore, are not reported as expenditures in governmental funds. Pension expense 210,037 Accrued interest (36,735) Compensated absences (18,063) $2,875,001 The accompanying notes are an integral part of these financial statements. 78 21 Revenues: Taxes: Property taxes $1,835,307 $1,835,407 $1,972,795 $137,388 Local option sales tax 1,197,000 1,327,000 1,396,791 69,791 Franchise taxes 470,000 470,000 465,388 (4,612) Insurance premium tax 186,000 213,950 213,950 - Alcoholic beverage excise tax 335,000 352,905 380,738 27,833 Real estate transfer tax 10,000 10,000 15,522 5,522 Occupational taxes 65,000 65,000 67,242 2,242 Energy excise tax 12,000 12,040 23,410 11,370 Total taxes 4,110,307 4,286,302 4,535,836 249,534 Licenses and permits: Regulatory fees 100,000 100,000 96,215 (3,785) Building permits 92,000 92,000 95,266 3,266 Building inspections 25,000 25,000 30,150 5,150 Zoning variance requests fees 500 2,900 2,600 (300) Recording fees 1,600 1,600 3,200 1,600 Penalties - 13,000 13,505 505 Other 147,100 147,140 139,269 (7,871) Total licenses and permits 366,200 381,640 380,205 (1,435) Intergovernmental 245,000 307,976 80,281 (227,695) Charges for services: Parking fees 3,270,100 3,370,100 3,734,122 364,022 Other charges for services 164,400 165,612 181,500 15,888 Total charges for services 3,434,500 3,535,712 3,915,622 379,910 Fines and forfeitures: Municipal fines 697,700 858,165 1,100,148 241,983 Parking fines 300,000 300,000 328,219 28,219 Total fines and forfeitures 997,700 1,158,165 1,428,367 270,202 Interest income 40,000 90,000 147,461 57,461 Miscellaneous: Rents and royalties 66,000 66,000 66,000 - Other 45,000 58,712 32,152 (26,560) Total miscellaneous 111,000 124,712 98,152 (26,560) Total revenues 9,304,707 9,884,507 10,585,924 701,417 Expenditures: Current: General government Governing body 327,830 207,648 160,591 47,057 Clerk of council 114,839 114,728 106,036 8,692 City manager 558,347 565,685 493,765 71,920 Financial administration 541,087 595,430 328,030 267,400 Legal 247,000 247,000 271,708 (24,708) Information technology 632,986 686,117 682,112 4,005 Human resources 127,847 129,587 122,284 7,303 Building and plant maintenance 671,026 703,656 449,311 254,345 Total general government $3,220,962 $3,249,851 $2,613,837 $636,014 (Continued) Budgeted Amounts Original Final Actual Variance with Final Budget GENERAL FUND CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET (GAAP BASIS) AND ACTUAL FOR THE FISCAL YEAR ENDED JUNE 30, 2019 79 22 Expenditures (Continued) Current: Judicial Municipal Court $303,835 $306,367 $271,406 $34,961 Total judicial 303,835 306,367 271,406 34,961 Public safety Police administration 2,389,768 2,552,089 2,299,663 252,426 Beach patrol 329,980 333,232 350,221 (16,989) Fire administration 817,445 957,228 810,800 146,428 Emergency management 89,582 89,582 28,897 60,685 Total public safety 3,626,775 3,932,131 3,489,581 442,550 Public works General operations 1,439,220 1,936,342 1,487,125 449,217 Solid waste collection 141,568 489,786 222,290 267,496 Total public works 1,580,788 2,426,128 1,709,415 716,713 Culture and recreation General operations 225,775 225,775 224,755 1,020 Recreation centers 168,950 168,950 168,450 500 Beach, lifeguards, dunes 469,943 469,943 344,013 125,930 Museums 345,212 70,212 45,212 25,000 Parks administration 773,457 809,714 543,662 266,052 Total culture and recreation 1,983,337 1,744,594 1,326,092 418,502 Housing and development Zoning and inspection 766,460 769,005 500,779 268,226 Urban redevelopment 138,652 139,348 122,515 16,833 Parking 506,098 647,572 593,520 54,052 Total housing and development 1,411,210 1,555,925 1,216,814 339,111 Total current expenditures 12,126,907 13,214,996 10,627,145 2,587,851 Total expenditures 12,126,907 13,214,996 10,627,145 2,587,851 Deficiency of revenues under expenditures (2,822,200) (3,330,489) (41,221) 3,289,268 Other financing sources (uses): Appropriation of fund balance 1,782,879 2,547,345 - (2,547,345) Sale of assets - 53,205 58,103 Transfers in 1,611,313 1,642,313 1,819,839 177,526 Transfers out (571,992) (912,374) (984,616) (72,242) Total other financing sources, net $2,822,200 $3,330,489 $893,326 $(2,442,061) (Continued) Budgeted Amounts Original Final Actual Variance with Final Budget CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET (GAAP BASIS) AND ACTUAL GENERAL FUND FOR THE FISCAL YEAR ENDED JUNE 30, 2019 80 23 Net change in fund balance $- $- $852,105 $847,207 Fund balances, beginning of year 9,183,861 9,183,861 9,183,861 - Appropriation of fund balance - (2,547,345) - 2,547,345 Fund balances, end of year $9,183,861 $6,636,516 $10,035,966 $3,394,552 The accompanying notes are an integral part of these financial statements. Budgeted Amounts Original Final Actual Variance with Final Budget CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET (GAAP BASIS) AND ACTUAL GENERAL FUND FOR THE FISCAL YEAR ENDED JUNE 30, 2019 81 24 CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET (GAAP BASIS) AND ACTUAL HOTEL/MOTEL TAX FUND FOR THE FISCAL YEAR ENDED JUNE 30, 2019 Revenues: Taxes $3,100,000 $4,139,000 $3,617,747 $(521,253) Other revenues 7,000 30,000 21,931 (8,069) Total revenues 3,107,000 4,169,000 3,639,678 (529,322) Expenditures: Current: Culture and recreation 1,553,500 2,084,500 1,819,839 264,661 Total expenditures 1,553,500 2,084,500 1,819,839 264,661 Excess of revenues over expenditures 1,553,500 2,084,500 1,819,839 (264,661) Other financing uses: Transfers out (1,553,500) (2,084,500) (1,819,839) 264,661 Total other financing uses (1,553,500) (2,084,500) (1,819,839) 264,661 Net change in fund balance - - - - Fund balances, beginning of year - - - - Fund balances, end of year $- $- $- $- The accompanying notes are an integral part of these financial statements. Original Budgeted Amounts Final Actual Variance with Final Budget 82 25 Revenues: Intergovernmental $- $- $- $- Total revenues - - - - Expenditures: Current: General government - - - - Judicial - - - - Public safety - - - - Public works - - - - Culture and recreation - - - - Total expenditures - - - - Net change in fund balance - - - - Fund balances, beginning of year - - - - Fund balances, end of year $- $- $- $- The accompanying notes are an integral part of these financial statements. FOR THE FISCAL YEAR ENDED JUNE 30, 2019 Budgeted Amounts Original Final Actual Budget with Final Variance CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - BUDGET (GAAP BASIS) AND ACTUAL FEMA/GEMA GRANT FUND 83 26 ASSETS AND DEFERRED OUTFLOWS OF RESOURCES ASSETS Current assets Cash and cash equivalents $2,625,869 $1,007,216 $- $3,633,085 Accounts receivable, net of allowances 237,977 - 78,594 316,571 Inventory 121,012 24,168 - 145,180 Prepaid expenses 40,799 30,632 - 71,431 Total current assets 3,025,657 1,062,016 78,594 4,166,267 Noncurrent assets Restricted cash 609,533 - - 609,533 Capital assets: Nondepreciable 369,514 6,870,000 - 7,239,514 Depreciable, net of accumulated depreciation 14,638,160 546,100 - 15,184,260 Total noncurrent assets 15,617,207 7,416,100 - 23,033,307 Total assets 18,642,864 8,478,116 78,594 27,199,574 DEFERRED OUTFLOWS OF RESOURCES Pension 36,571 16,178 791 53,540 Total deferred outflows of resources 36,571 16,178 791 53,540 LIABILITIES, DEFERRED INFLOWS OF RESOURCES AND NET POSITION LIABILITIES Current liabilities: Accounts payable 59,492 18,647 4,492 82,631 Accrued liabilities 7,771 5,906 - 13,677 Due to other funds - - 71,050 71,050 Compensated absences, current 21,971 12,448 - 34,419 Notes payable, current 162,413 - - 162,413 Bonds payable, current 351,022 430,075 - 781,097 Unearned revenue - 176,731 - 176,731 Total current liabilities 602,669 643,807 75,542 1,322,018 Noncurrent liabilities: Customer deposits 290,950 - - 290,950 Notes payable, net of current portion 3,041,709 - - 3,041,709 Bonds payable, net of current portion 2,339,428 2,866,364 - 5,205,792 Net pension liability 80,901 14,521 - 95,422 Total noncurrent liabilities 5,752,988 2,880,885 - 8,633,873 Total liabilities 6,355,657 3,524,692 75,542 9,955,891 DEFERRED INFLOWS OF RESOURCES Pension 52,443 33,659 3,209 89,311 Total deferred inflows of resources 52,443 33,659 3,209 89,311 NET POSITION Net investment in capital assets 9,113,102 4,119,661 - 13,232,763 Restricted for debt service 609,533 - - 609,533 Unrestricted 2,548,700 816,282 634 3,365,616 Total net position $12,271,335 $4,935,943 $634 $17,207,912 The accompanying notes are an integral part of these financial statements. Totals CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF NET POSITION PROPRIETARY FUNDS JUNE 30, 2019 Water and Sewer Fund RV Park Fund River's End Solid Waste Collection Fund 84 27 CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION PROPRIETARY FUNDS FOR THE FISCAL YEAR ENDED JUNE 30, 2019 Water and River's End Solid Waste Sewer Fund RV Park Fund Collection Fund Totals OPERATING REVENUES Charges for services: Water charges $1,153,593 $- $- $1,153,593 Sewer charges 1,609,006 - - 1,609,006 Camping fees - 1,871,821 - 1,871,821 Stubbing fees 9,068 - - 9,068 Tapping fees 15,460 - - 15,460 Rental fees 191,476 - - 191,476 Sanitation collection fees - - 939,585 939,585 Other 50,295 - - 50,295 Total operating revenues 3,028,898 1,871,821 939,585 5,840,304 OPERATING EXPENSES Personnel services 691,573 446,474 - 1,138,047 Administrative 73,131 300,947 - 374,078 Utilities 245,886 133,618 - 379,504 Supplies 69,921 93,312 - 163,233 Repairs and maintenance 195,734 11,293 - 207,027 Sanitation services - - 1,113,887 1,113,887 Miscellaneous 293,788 - - 293,788 Depreciation 663,592 61,926 - 725,518 Total operating expenses 2,233,625 1,047,570 1,113,887 4,395,082 Operating income (loss)795,273 824,251 (174,302) 1,445,222 NONOPERATING EXPENSES Interest expense (97,345) (75,038) - (172,383) Total nonoperating expenses (97,345) (75,038) - (172,383) Income (loss) before contributions and transfers 697,928 749,213 (174,302) 1,272,839 CAPITAL CONTRIBUTIONS 84,044 - - 84,044 TRANSFERS Transfers in - - 171,633 171,633 Total transfers - - 171,633 171,633 Change in net position 781,972 749,213 (2,669) 1,528,516 NET POSITION, beginning of year 11,489,363 4,186,730 3,303 15,679,396 NET POSITION, end of year $12,271,335 $4,935,943 $634 $17,207,912 The accompanying notes are an integral part of these financial statements. 85 28 CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers and users $3,164,916 $1,889,918 $1,008,458 $6,063,292 Payments to suppliers (876,002) (562,112) (1,199,326) (2,637,440) Payments to employees (709,404) (461,869) - (1,171,273) Net cash provided by (used in) operating activities 1,579,510 865,937 (190,868) 2,254,579 CASH FLOWS FROM NON-CAPITAL FINANCING ACTIVITIES Transfers in - - 171,633 171,633 Net cash provided by non-capital financing activities - - 171,633 171,633 CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES Acquisition and construction of capital assets (302,658) (17,591) - (320,249) Proceeds from notes payable 66,923 - - 66,923 Principal paid on bonds (343,553) (420,935) - (764,488) Principal paid on notes payable (139,969) - - (139,969) Interest paid (98,033) (75,792) - (173,825) Net cash used in capital and related financing activities (817,290) (514,318) - (1,331,608) Net change in cash and cash equivalents 762,220 351,619 (19,235) 1,094,604 Cash and cash equivalents, beginning of year 2,473,182 655,597 19,235 3,148,014 Cash and cash equivalents, end of year $3,235,402 $1,007,216 $- $4,242,618 Classified as: Cash and cash equivalents $2,625,869 $1,007,216 $- $3,633,085 Restricted assets: cash 609,533 - - 609,533 $3,235,402 $1,007,216 $- $4,242,618 (Continued) Totals CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF CASH FLOWS PROPRIETARY FUNDS FOR THE FISCAL YEAR ENDED JUNE 30, 2019 Water and Sewer Fund River's End RV Park Fund Solid Waste Collection Fund 86 29 CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF CASH FLOWS PROPRIETARY FUNDS FOR THE FISCAL YEAR ENDED JUNE 30, 2019 Reconciliation of operating income (loss) to net cash provided by (used in) operating activities Operating income (loss)$795,273 $824,251 $(174,302) $1,445,222 Adjustments to reconcile operating income (loss) to net cash provided by (used in) operating Depreciation 663,592 61,926 - 725,518 Change in assets and liabilities: (Increase) decrease: Accounts receivable 109,618 - (2,177) 107,441 Inventory (18,063) 5,017 - (13,046) Prepaid expenses 9,661 (21,322) - (11,661) Increase (decrease): Accounts payable 10,860 (6,637) (85,440) (81,217) Accrued expenses 4,527 2,383 - 6,910 Customer deposits 26,400 18,097 - 44,497 Net pension liability (22,358) (17,778) 1 (40,135) Due to other funds - - 71,050 71,050 Net cash provided by (used in) operating activities $1,579,510 $865,937 $(190,868) $2,254,579 Noncash capital and related financing activities: Contributions from developers $84,044 $- $- $84,044 The accompanying notes are an integral part of these financial statements. Totals Water and Sewer Fund River's End RV Park Fund Collection Fund Solid Waste 87 30 ASSETS Cash $25,076 Total assets $25,076 LIABILITIES Due to others $25,076 Total liabilities $25,076 The accompanying notes are an integral part of these financial statements. Agency Fund Municipal Court CITY OF TYBEE ISLAND, GEORGIA STATEMENT OF FIDUCIARY ASSETS AND LIABILITIES FIDUCIARY FUND JUNE 30, 2019 88 CITY OF TYBEE ISLAND, GEORGIA NOTES TO FINANCIAL STATEMENTS JUNE 30, 2019 31 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The financial statements of the City of Tybee Island, Georgia (the “City”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) as applied to governmental units. The Governmental Accounting Standards Board (“GASB”) is the accepted standard-setting body for establishing governmental accounting and financial reporting principles. The more significant of the City's accounting policies are described below. A. Reporting Entity The City was incorporated October 15, 1887. The City operates under the Council–City Manager form of government and provides the following services to its citizens as authorized by its charter: public safety (police and fire), highways and streets, water and sewer, sanitation, culture and recreation, planning and zoning, and general and administrative services. As required by generally accepted accounting principles, the financial statements of the reporting entity include the accounts of all City operations and all activities of the City. As required by accounting principles generally accepted in the United States of America, the financial statements of the reporting entity should include those of the City and its component unit. The Downtown Development Authority (the “Authority”) was activated by the Mayor and City Council in August 2014. The Authority is part of the City’s Main Street Program and Directors serve as the Tybee Island Main Street Board of Directors for the Authority. Program Directors are appointed by City Council to provide assistance and opportunities as available that encourage economic growth and development while preserving the unique architectural and community heritage. The Authority had no financial activity during the fiscal year ended June 30, 2019. B. Government-wide and Fund Financial Statements The government-wide financial statements (i.e., the statement of net position and the statement of activities) report information on all of the non-fiduciary activities of the primary government. Governmental activities, which normally are supported by taxes and intergovernmental revenues, are reported separately from business-type activities, which rely to a significant extent on fees and charges for support. The statement of activities demonstrates the degree to which the direct expenses of a given function or segment are offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Program revenues include: 1) charges to customers or applicants who purchase, use, or directly benefit from goods, services, or privileges provided by a given function or segment, and 2) grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Taxes and other items not properly included among program revenues are reported instead as general revenues. 89 NOTES TO FINANCIAL STATEMENTS 32 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) B. Government-wide and Fund Financial Statements (Continued) Separate financial statements are provided for governmental funds, proprietary funds, and fiduciary funds, even though the latter are excluded from the government-wide financial statements. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the fund financial statements. The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting, as are the proprietary fund and the fiduciary fund financial statements, although the agency fund has no measurement focus. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of the related cash flows. Property taxes are recognized as revenues in the year for which they are levied. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider have been met. C. Measurement Focus, Basis of Accounting and Basis of Presentation Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the City considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures, generally, are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures, as well as expenditures related to compensated absences and claims and judgments, are recorded only when payment is due. Property taxes, sales taxes, franchise taxes, licenses, charges for services, and investment income associated with the current fiscal period are all considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. All other revenue items are considered to be measurable and available only when cash is received by the City. The City reports the following major governmental funds: The General Fund is the City’s primary operating fund. It accounts for all financial resources of the general government, except those required to be accounted for in another fund. The Hotel/Motel Tax Fund accounts for the Hotel/Motel accommodation excise tax receipts and distributions to tourism promoting organizations as required by agreements with these organizations. 90 NOTES TO FINANCIAL STATEMENTS 33 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) C. Measurement Focus, Basis of Accounting and Basis of Presentation (Continued) The FEMA/GEMA Grant Fund accounts for grants used to recover and repair damages caused by Hurricane Matthew. The SPLOST 03 Fund accounts for construction of major capital projects financed by Special Purpose Local Option Sales Tax Proceeds and by the Series 2019 Revenue Bond as described in Note 7. The City reports the following major proprietary funds: The Water and Sewer Fund accounts for the provision of water and sewer services to the residents of the City. All activities necessary to provide such services are accounted for in this fund. The River’s End RV Park Fund accounts for the revenues and operating costs of the City's River’s End RV Park. All activities necessary to provide such services are accounted for in this fund. The Solid Waste Fund accounts for the provision of sanitation collection services to the residents of the City. All activities necessary to provide such services are accounted for in this fund. Additionally, the City reports the following fund types: The special revenue funds account for revenue sources that are legally restricted to expenditures for specific purposes. The capital projects funds account for expenditures for capital improvements made by the City. Financing is provided by special purpose local sales tax. The agency fund is used to account for the collection and disbursement of monies by the City’s Municipal Court on behalf of other governments and individuals. As a general rule, the effect of interfund activity has been eliminated from the government-wide financial statements. Exceptions to this general rule are payments-in-lieu of taxes and other charges between the City’s water, sewer, gas and solid waste functions and various other functions of the City. Elimination of these charges would distort the direct costs and program revenues reported for the various functions concerned. 91 NOTES TO FINANCIAL STATEMENTS 34 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) C. Measurement Focus, Basis of Accounting and Basis of Presentation (Continued) Amounts reported as program revenues include: 1) charges to customers or applicants for goods, services, or privileges provided, 2) operating grants and contributions, and 3) capital grants and contributions. Internally dedicated resources are reported as general revenues rather than as program revenues. Likewise, general revenues include all taxes. Proprietary funds distinguish operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing services and producing and delivering goods in connection with a proprietary fund’s principal ongoing operations. The principal operating revenues of the proprietary funds are charges to customers for sales and services provided. The City also recognizes as operating revenue, the portion of tap fees intended to recover the cost of connecting new customers to the system. Operating expenses for the proprietary funds include the cost of sales and services, administrative expenses, and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as non-operating revenues and expenses. D. Budgets and Budgetary Accounting Budgets are adopted on a basis consistent with accounting principles generally accepted in the United States of America. Annual appropriated budgets are adopted for the General Fund, the Hotel/Motel Tax Fund, the Emergency 911 Fund, the Confiscated Assets Fund, and the FEMA/GEMA Grant Fund. All appropriations lapse at the end of the June 30th fiscal year. Revenues and expenditures of the Capital Projects Fund are budgeted on a project length basis and are, therefore, excluded from presentation in the financial statements. Encumbrance accounting, under which purchase orders, contracts, and other commitments for the expenditure of monies are recorded in order to reserve that portion of the applicable appropriation, is not employed by the City because it is at present not considered necessary to assure effective budgetary control or to facilitate effective cash planning and control. E. Cash and Cash Equivalents Cash equivalents are defined as short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only investments with original maturities of three months or less meet this definition. For purposes of the statements of cash flows, the City considers all highly liquid investments (including restricted assets) with a maturity of three months or less when purchased to be cash equivalents. 92 NOTES TO FINANCIAL STATEMENTS 35 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) F. Inventory and Prepaid Items Inventories are valued at average cost, which approximates market, using the first-in/first-out (“FIFO”) method. The City accounts for inventory on the purchase basis. Prepaid expenditures/expenses are accounted for using the consumption method. A prepaid item is recognized when a cash expenditure is made for goods or services that were purchased for consumption, but not consumed as of June 30. G. Short-Term Interfund Receivables/Payables During the course of operations, numerous transactions occur between individual funds for goods provided or services rendered. These receivables and payables are classified as “due from other funds” or “due to other funds” in the fund financial statements. Short-term interfund loans are classified as “interfund receivables/payables”. Long-term interfund loans are classified as advances. Any residual balances outstanding between the governmental activities and business-type activities are reported in the government-wide financial statements as "internal balances." H. Capital Assets Capital assets, which include property, plant, equipment, and infrastructure assets (e.g., roads, bridges, sidewalks, and similar items), are reported in the applicable governmental or business-type activities column in the government-wide financial statements. Capital assets are defined by the City as assets with an initial, individual cost of more than $5,000 and an estimated useful life in excess of two years. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. Donated capital assets are recorded at their acquisition value at the date of donation. In the case of the initial capitalization of general infrastructure assets (i.e., those reported by governmental activities), the City chose not to include all such items regardless of their acquisition date, but rather only those infrastructure assets acquired subsequent to the adoption of GASB No. 34 as allowed by the GASB. As the City constructs or acquires additional capital assets each period, including infrastructure assets, they are capitalized and reported at historical cost. The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend useful lives are expensed as incurred. Major outlays for capital assets and major improvements are capitalized as projects are constructed. Interest incurred during the construction period of capital assets of the business-type activities is included as part of the capitalized value of the assets constructed. The amount of interest capitalized is calculated by offsetting interest expense incurred (from the date of borrowing until the date of completion of the project) with interest earned on investment proceeds over the same period. 93 NOTES TO FINANCIAL STATEMENTS 36 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) H. Capital Assets (Continued) Capital assets of the primary government are depreciated using the straight line method over the following estimated useful lives: Assets Years Land improvements 20 Buildings and improvements 10 – 40 Machinery and equipment 5 – 20 Infrastructure 20 – 50 Utility systems and improvements 20 – 50 I. Long-Term Liabilities In the government-wide financial statements, and proprietary fund types in the fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities, business-type activities, or proprietary fund type statement of net position. Bond premiums and discounts are deferred and amortized over the life of the bonds using the effective interest method. Bonds payable are reported net of the applicable bond premium or discount. Bond issuance costs are reported as expenses in the year the debt is issued. In the fund financial statements, governmental fund types recognize bond premiums and discounts, as well as bond issuance costs, during the current period. The face amount of debt issued is reported as other financing sources while discounts on debt issuances are reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are reported as debt service expenditures. J. Compensated Absences It is the City’s policy to permit employees to accumulate earned but unused vacation and sick pay benefits. There is no liability for non-vesting accumulated rights to receive sick pay benefits since the City does not have a policy to pay any amounts when employees separate from service with the City. All vacation pay is accrued when incurred in the government-wide and proprietary fund financial statements. A liability for these amounts is reported in the governmental funds only if they have matured, for example, as a result of employee resignations and retirements. An employee may be compensated for up to 65 days of sick leave at a rate of $25.00 per day upon retirement or death. In the event the payment is owed as a result of the death of the employee, the payment will be made to the beneficiary designated by the employee for this purpose and/or the representative(s) of the employee’s estate if no beneficiary is designated. 94 NOTES TO FINANCIAL STATEMENTS 37 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) K. Deferred Outflows/Inflows of Resources In addition to assets, the statement of net position will sometimes report a separate section for deferred outflows of resources. This separate financial statement element, deferred outflows of resources, represents a consumption of net position that applies to future period(s) and so will not be recognized as an outflow of resources (expense/expenditure) until then. Other than the items related to the changes in the net pension liability as discussed on the following page, the City did not have any items that qualified for reporting in this category. In addition to liabilities, the statement of net position will sometimes report a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of fund balance that applies to future period(s) and so will not be recognized as an inflow of resources (revenue) until that time. In addition to the items related to the changes in the net pension liability as discussed below, the City has one item, which arises only under the modified accrual basis of accounting that qualifies for reporting in this category. Unavailable revenue is reported only in the governmental funds balance sheet. The governmental funds report unavailable revenues from property taxes and intergovernmental revenues not received within 60 days after year-end. These amounts are deferred and will be recognized as an inflow of resources in the period in which the amounts become available. The City also has deferred inflows and outflows related to the recording of changes in its net pension liability. Certain changes in the net pension liability are recognized as pension expense over time, instead of all being recognized in the year of occurrence. Experience gains or losses result from periodic studies by the City’s actuary which adjust the net pension liability for actual experience for certain trend information that was previously assumed, for example, the assumed dates of retirement of plan members. These experience gains or losses are recorded as deferred outflows of resources or deferred inflows of resources and are amortized in pension expense over the expected remaining service lives of plan members. The difference between projected investment return on pension investments and actual return on those investments is also deferred and amortized against pension expense over a five-year period. Changes in actuarial assumptions, which adjust the net pension liability, are also recorded as deferred outflows of resources and are amortized into pension expense over the expected remaining service lives of plan members. Additionally, any contributions made by the City to the pension plan before year-end but subsequent to the measurement date of the City’s net pension liability are reported as deferred outflows of resources. 95 NOTES TO FINANCIAL STATEMENTS 38 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) L. Pensions For purposes of measuring the net pension liability, deferred outflows of resources and deferred inflows of resources related to pensions, and pension expense, information about the fiduciary net position of the City of Tybee Island Retirement Plan (the “Plan”) and additions to/deductions from the Plan’s fiduciary net position have been determined on the same basis as they are reported by the Plan. For this purpose, benefit payments are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value. M. Fund Equity Fund equity at the governmental fund financial reporting level is classified as “fund balance.” Fund equity for all other reporting is classified as “net position.” Fund Balance – Generally, fund balance represents the difference between the assets and liabilities under the current financial resources measurement focus of accounting. In the fund financial statements, governmental funds report fund balance classifications that comprise a hierarchy based primarily on the extent to which the City is bound to honor constraints on the specific purposes for which amounts in those funds can be spent. Fund balances are classified as follows: • Nonspendable – Fund balances are reported as nonspendable when amounts cannot be spent because they are either: a) not in spendable form (i.e., items that are not expected to be converted to cash), or b) legally or contractually required to be maintained intact. • Restricted – Fund balances are reported as restricted when there are limitations imposed on their use either through the enabling legislation adopted by the City or through external restrictions imposed by creditors, grantors, or laws or regulations of other governments. • Committed – Fund balances are reported as committed when they can be used only for specific purposes pursuant to constraints imposed by formal action of the City Council through the adoption of a resolution. Only the City Council may modify or rescind the commitment. • Assigned – Fund balances are reported as assigned when amounts are constrained by the City’s intent to be used for specific purposes, but are neither restricted nor committed. Through resolution, City Council has authorized the Director of Finance to assign fund balance. • Unassigned – Fund balances are reported as unassigned as the residual amount when the balances do not meet any of the above criterion. The City reports positive unassigned fund balance only in the general fund. Negative unassigned fund balances may be reported in all funds. 96 NOTES TO FINANCIAL STATEMENTS 39 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) M. Fund Equity (Continued) Flow Assumptions – When both restricted and unrestricted amounts of fund balance are available for use for expenditures incurred, it is the City’s policy to use restricted amounts first and then unrestricted amounts as they are needed. For unrestricted amounts of fund balance, it is the City’s policy to use fund balance in the following order: 1) committed, 2) assigned, and 3) unassigned. Net Position – Net position represents the difference between assets and liabilities in reporting which utilizes the economic resources measurement focus. Net investment in capital assets, net of related debt, consists of capital assets, net of accumulated depreciation, reduced by the outstanding balances of any borrowing used (i.e., the amount that the City has spent) for the acquisition, construction or improvement of those assets. Net position is reported as restricted, using the same definition as used for restricted fund balance as described in the section above. All other net position are reported as unrestricted. The City applies restricted resources first when an expense is incurred for purposes for which both restricted and unrestricted net position is available. N. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. NOTE 2. LEGAL COMPLIANCE – BUDGETS The City follows these procedures in establishing the budgetary data reflected in the financial statements: 1. Prior to the beginning of the fiscal year, the various departments submit to the governing council, a proposed operating budget for the fiscal year commencing the following July 1st. 2. Public hearings are conducted at the City Hall to obtain taxpayer comments. 3. Prior to the beginning of the year, the budget is formally enacted through passage of a resolution by the City Council. 4. Formal budgetary integration is employed as a management control device during the year for the general fund and the special revenue funds. Project length budgets are adopted for the capital projects fund. 97 NOTES TO FINANCIAL STATEMENTS 40 NOTE 2. LEGAL COMPLIANCE – BUDGETS (CONTINUED) 5. The budget for the general fund and special revenue funds are adopted on a basis consistent with GAAP. 6. The governing council must approve all revisions. Expenditures should not exceed the legally adopted budget at the department level without Council action amending the budget. All appropriations lapse at the end of each fiscal year. Budgeted amounts are as originally adopted, or as amended by the City Council. Individual amendments were not material in relation to the original appropriations. For the fiscal year ended June 30, 2019, transfers out, general government – legal, and public safety – beach patrol exceeded the final amended budget in the General Fund by $24,708, $16,989, and $72,242, respectively. NOTE 3. CASH AND INVESTMENTS Total cash and investments as of June 30, 2019, are summarized as follows: Amounts as presented on the government-wide statement of net position: Cash and cash equivalents $15,698,305 Investments 603,615 Restricted cash and cash equivalents 609,533 Amounts as presented on the statement of fiduciary assets and liabilities: Cash 25,076 Total $16,936,529 Cash deposited with financial institutions $16,332,914 Cash deposited with Georgia Fund 1 603,615 Total $16,936,529 State statutes authorize the City to invest in obligations of the U.S. government and agencies or corporations of the U.S. government; obligations of any state; obligations of any political subdivision of any state; certificates of deposit or time deposits of any national state bank or savings and loan which have deposits insured by the FDIC or FSLIC; prime bankers’ acceptances; repurchase agreements; and the Local Government Investment Pool of the State of Georgia (“Georgia Fund 1”). The pool's primary objectives are safety of capital, investment income, liquidity and diversification while maintaining principal ($1 per share value). Net asset value is calculated weekly to ensure stability. The pool distributes earnings (net of management fees) on a monthly basis and determines participants’ shares sold and redeemed based on $1 per share. The fair value of the City's position in the pool is the same as the value of pool shares ($1 per share value). The pool is regulated by the Georgia Office of the State Treasurer and is currently rated AAAf by Standard and Poor’s. 98 NOTES TO FINANCIAL STATEMENTS 41 NOTE 3. CASH AND INVESTMENTS (CONTINUED) At June 30, 2019, the City had the following investments: Investments Maturity Georgia Fund 1 39 days weighted average $603,615 Fair Value Interest rate risk. As a means of limiting its exposure to fair value losses arising from fluctuating interest rates, the City's investment policy has been established to structure the investment portfolio so that securities mature to meet the City's cash requirements for ongoing operations, thereby avoiding the need to sell securities prior to maturity as well as investing operating funds primarily in short-term securities, money market funds, certificates of deposit or similar investment pools. Custodial credit risk – deposits. Custodial credit risk for deposits is the risk that, in the event of the failure of a depository financial institution, a government will not be able to recover deposits or will not be able to recover collateral securities that are in the possession of an outside party. State statutes require all deposits and investments (other than federal or state government instruments) to be collateralized by depository insurance, obligations of the U.S. government, or bonds of public authorities, counties, or municipalities. At June 30, 2019, the City was not exposed to custodial credit risk for its deposits. Custodial credit risk – investments. Custodial credit risk for investments is the risk that, in the event of the failure of the counterparty, the City will not be able to recover the value of its investments or collateral securities that are in the possession of an outside party. State statutes require all investments (other than federal or state government instruments) to be collateralized by depository insurance, obligations of the U.S. government, or bonds of public authorities, counties, or municipalities. At June 30, 2019, the City was not exposed to custodial credit risk for its investments. 99 NOTES TO FINANCIAL STATEMENTS 42 NOTE 4. RECEIVABLES Property taxes were levied in two installments on September 15, 2018 with a due date of November 15, 2018, and again on April 1, 2019 with a due date of June 1, 2019. Taxes are considered delinquent after November 15 and June 1 for the respective levy dates, which would also be the lien date. The net receivables collected during the year ended June 30, 2019, and expected to be collected by August 31, 2019, are recognized as revenues in the year ended June 30, 2019. Net receivables estimated to be collectible subsequent to August 31, 2019, are recorded as revenue when received. Receivables as of year-end, including the applicable allowances for uncollectible accounts, are as follows: Receivables: Taxes $375,856 $650,823 $- $- $- $- Due from other governments 123,108 - 1,212,052 362,183 - - Accounts 170,851 - - 6,324 267,823 86,955 Gross receivables 669,815 650,823 1,212,052 368,507 267,823 86,955 Less: allowance for uncollectibles (75,685) - - - (29,846) (8,361) Net total receivables $594,130 $650,823 $1,212,052 $368,507 $237,977 $78,594 General Fund Fund Fund Water Solid Waste and Sewer Collection Funds Governmental Nonmajor Fund Fund Hotel/Motel FEMA/GEMA Grant 100 NOTES TO FINANCIAL STATEMENTS 43 NOTE 5. CAPITAL ASSETS Capital asset activity for the fiscal year ended June 30, 2019, is as follows: Governmental activities: Capital assets, not being depreciated: Land $1,102,857 $- $- $- $1,102,857 Construction in progress 464,898 2,564,395 - (87,188) 2,942,105 Total capital assets, not being depreciated 1,567,755 2,564,395 - (87,188) 4,044,962 Capital assets, being depreciated: Buildings and improvements 8,473,157 7,473 - 87,188 8,567,818 Machinery and equipment 6,144,978 474,583 (25,816) - 6,593,745 Infrastructure 3,200,670 68,307 - - 3,268,977 Total capital assets, being depreciated 17,818,805 550,363 (25,816) 87,188 18,430,540 Less accumulated depreciation for: Buildings and improvements (2,000,724) (212,304) - - (2,213,028) Machinery and equipment (3,217,499) (666,734) 10,014 - (3,874,219) Infrastructure (1,981,283) (96,487) - - (2,077,770) Total accumulated depreciation (7,199,506) (975,525) 10,014 - (8,165,017) Total capital assets, being depreciated, net 10,619,299 (425,162) (15,802) 87,188 10,265,523 Governmental activities capital assets, net $12,187,054 $2,139,233 $(15,802) $- $14,310,485 Balance Beginning Increases Decreases Transfers Balance Ending 101 NOTES TO FINANCIAL STATEMENTS 44 NOTE 5. CAPITAL ASSETS (CONTINUED) Business-type activities Capital assets, not being depreciated: Construction in progress $1,300,853 $322,333 $- $(1,357,304) $265,882 Land 6,973,632 - - - 6,973,632 Total capital assets, not being depreciated 8,274,485 322,333 - (1,357,304) 7,239,514 Capital assets, being depreciated: Land improvements 350,314 - - - 350,314 Buildings 460,358 17,590 - - 477,948 Utility systems and improvements 18,398,634 - - 1,357,304 19,755,938 Machinery and equipment 2,084,160 64,370 - - 2,148,530 Total capital assets, being depreciated 21,293,466 81,960 - 1,357,304 22,732,730 Less accumulated depreciation for: Land improvements (116,349) (30,382) - - (146,731) Buildings (144,545) (18,227) - - (162,772) Utility systems and improvements (5,691,769) (540,578) - - (6,232,347) Machinery and equipment (870,289) (136,331) - - (1,006,620) Total accumulated depreciation (6,822,952) (725,518) - - (7,548,470) Total capital assets, being depreciated, net 14,470,514 (643,558) - 1,357,304 15,184,260 Business-type activities capital assets, net $22,744,999 $(321,225) $- $- $22,423,774 Balance EndingBeginning Balance Increases Decreases Transfers Depreciation expense was charged to functions/programs of the primary government as follows: $99,992 450,993 196,289 Culture and recreation 145,788 Housing and community development 82,463 Total depreciation expense - governmental activities $975,525 $663,592 River's End RV park 61,926 Total depreciation expense - business-type activities $725,518 Water and sewer Governmental activities: General government Public safety Public works Business-type activities: 102 NOTES TO FINANCIAL STATEMENTS 45 NOTE 6. LONG-TERM DEBT Changes in Long-Term Liabilities Long-term liability activity for the year ended June 30, 2019, is as follows: Governmental activities: Revenue bonds payable $- $3,410,000 $- $3,410,000 $125,000 Plus bond premium - 223,524 - 223,524 - Total bonds payable - 3,633,524 - 3,633,524 125,000 Compensated absences 285,670 383,987 (365,924) 303,733 182,876 Net pension liability 873,310 850,699 (1,229,676) 494,333 - Governmental activity long-term liabilities $1,158,980 $4,868,210 $(1,595,600) $4,431,590 $307,876 Business-type activities: Notes payable $3,277,168 $66,923 $(139,969) $3,204,122 $162,413 Revenue bonds payable 6,751,377 - (764,488) 5,986,889 781,097 Compensated absences 27,509 72,939 (66,029) 34,419 34,419 Net pension liability 167,844 162,500 (234,922) 95,422 - Business-type activity long-term liabilities $10,223,898 $302,362 $(1,205,408) $9,320,852 $977,929 Due Within One Year Beginning Balance Additions Reductions Ending Balance For the governmental activities, compensated absences and the net pension liability are generally liquidated by the General Fund. For the business-type activities, compensated absences and the net pension liability are liquidated by the Water and Sewer Fund and the River’s End RV Park Fund. 103 NOTES TO FINANCIAL STATEMENTS 46 NOTE 6. LONG-TERM DEBT (CONTINUED) Revenue Bonds The City issues bonds where the City pledges income derived from the acquired or constructed assets to pay debt service. The City’s outstanding bonds at June 30, 2019, are as follows: Original Description Amount Interest Rate Due Date Chatham County Recreation Authority Refunding Revenue Bond, Series 2016 4,466,000$ 2.15%2026 $3,296,439 Water and Sewer Refunding Revenue Bonds, Series 2016 3,750,000 2.15%2026 2,690,450 Chatham County Recreation Authority Revenue Bond, Series 2019 3,410,000 3% - 4%2039 3,410,000 9,396,889 Less current portion (906,097) $8,490,792 Amount Chatham County Recreation Authority Refunding Revenue Bonds (City of Tybee Island – Campground Project), Series 2016 The City of Tybee Island entered into an intergovernmental agreement with the Chatham County Recreation Authority to issue the Chatham County Recreation Authority Refunding Revenue Bonds (City of Tybee Island – Campground Project), Series 2016. The Series 2016 bonds were issued on August 1, 2016 to: 1) refund and redeem all of the outstanding Series 2006 Bonds, and 2) pay the necessary costs of issuing the bonds. These bonds are secured by and payable from revenues to be received by the Authority from the City pursuant to the intergovernmental agreement. City of Tybee Island Water and Sewer Refunding Revenue Bond, Series 2016 The City of Tybee Island Water and Sewer Refunding Revenue Bond, Series 2016 was issued in August 1, 2016. The Series 2016 bond was used to: 1) fully pay off three loans with Georgia Environmental Facilities Authority, and 2) pay the necessary costs of issuing the bonds. These bonds are secured by and payable from net revenues of the City’s water and sewer system. 104 NOTES TO FINANCIAL STATEMENTS 47 NOTE 6. LONG-TERM DEBT (CONTINUED) Revenue Bonds (Continued) Chatham County Recreation Authority Revenue Bond, Series 2019 The City of Tybee Island entered into an intergovernmental agreement with the Chatham County Recreation Authority to issue the Chatham County Recreation Authority Revenue Bonds (Tybee Island Marine Science Center Project), Series 2019. The Series 2019 bonds were issued on February 14, 2019 to finance a new Tybee Island Marine Science Center in the City, which includes recreational picnic and playground areas, a dune walk, and climbable marine life replicas. These bonds are secured under the provisions of an intergovernmental contract with the City. Revenue bond debt service requirements to maturities, including interest, are as follows: Fiscal Year Payable 2020 $ 1,147,297 $ 906,097 $241,200 2021 1,148,039 923,047 224,992 2022 1,149,288 945,375 203,913 2023 1,150,388 968,080 182,308 2024 1,146,339 986,169 160,170 2025 – 2029 3,186,585 2,673,138 513,447 2030 – 2034 1,223,400 905,000 318,400 2035 – 2039 1,224,183 1,089,983 134,200 $11,375,519 $9,396,889 $1,978,630 Total Principal Interest Notes Payable The Water and Sewer Fund has incurred debt to the Georgia Environmental Facilities Authority for water and sewer system improvements. These notes are as follows at June 30, 2019: Original Description Amount Interest Rate Due Date Water line extensions and lift stations 1,601,090$ 1.40%2035 $1,352,233 Water and sewer improvements 1,361,000 0.89%2038 1,315,588 Water and sewer improvements 568,973 0.89%2038 536,301 3,204,122 Less current portion (162,413) $3,041,709 Amount 105 NOTES TO FINANCIAL STATEMENTS 48 NOTE 6. LONG-TERM DEBT (CONTINUED) Notes Payable (Continued) Total notes payable service requirements to maturity are as follows: Fiscal Year Payable 2020 $ 185,541 $162,413 $23,128 2021 186,099 164,241 21,858 2022 186,664 166,092 20,572 2023 187,232 167,965 19,267 2024 187,808 169,861 17,947 2025 – 2029 947,845 878,529 69,316 2030 – 2034 963,008 929,409 33,599 2035 – 2039 569,137 565,612 3,525 $3,413,334 $3,204,122 $209,212 Total Principal Interest NOTE 7. INTERFUND BALANCES AND TRANSFERS Interfund balances for the fiscal year ended June 30, 2019, consisted of the following: Due To General Fund $1,212,052 $132,408 $201,907 $71,050 $1,617,417 Fund Due From Hotel/Motel Grant Tax Fund Fund Funds Total Nonmajor Solid Waste Collection FEMA/GEMA Governmental Interfund transfers for the fiscal year ended June 30, 2019, consisted of the following: Transfer To General Fund $- $1,819,839 $1,819,839 SPLOST 03 300,000 - 300,000 Solid Waste Fund 171,633 - 171,633 Nonmajor governmental funds 512,983 - 512,983 Total $984,616 $1,819,839 $2,804,455 Fund Fund Total Transfer From General Tax Hotel/Motel 106 NOTES TO FINANCIAL STATEMENTS 49 NOTE 7. INTERFUND BALANCES AND TRANSFERS Transfers are used to: 1) move revenues from the fund that statute or budget requires to collect them to the fund that the statute or budget requires to expend them, and 2) use unrestricted revenues collected in the Hotel/Motel Tax Fund to finance various programs accounted for in other funds in accordance with budgetary authorizations. NOTE 8. DEFINED BENEFIT PENSION PLAN Plan Description The City has established a non-contributory defined benefit pension plan City of Tybee Island Retirement Plan (the “Plan”), covering substantially all of the City’s employees. The City’s pension plan is administered through the Georgia Municipal Employee Benefit System (“GMEBS”), an agent multiple-employer pension plan administered by the Georgia Municipal Association. The Plan provides retirement and disability benefits, annual cost of living adjustments, and death benefits to Plan members and beneficiaries. Benefits are provided by the Plan whereby retirees receive 1.5% – 2%, based on the dynamic breakpoint formula, multiplied by the average of the five highest years of regular earnings multiplied by the total credited years of service. The City Council, in its role as the Plan sponsor, has the governing authority to establish and amend, from time to time, the benefits provided and the contribution rates of the City and its employees. The Georgia Municipal Association issues a publicly available financial report that includes financial statements and required supplementary information for GMEBS. That report may be obtained at www.gmanet.com, by writing to Georgia Municipal Association, Risk Management and Employee Benefit Services, 201 Pryor Street, NW, Atlanta, Georgia 30303 or by calling (404) 688-0472. Plan membership. As of January 1, 2019, pension plan membership consisted of the following: Retirees and beneficiaries currently receiving benefits 48 Terminated employees entitled to benefits but not yet receiving them 54 Active Plan members 102 Total membership in the Plan 204 107 NOTES TO FINANCIAL STATEMENTS 50 NOTE 8. DEFINED BENEFIT PENSION PLAN (CONTINUED) Plan Description (Continued) Contributions. The Plan is subject to minimum funding standards of the Georgia Public Retirement Systems Standards law. The Board of Trustees of GMEBS has adopted a recommended actuarial funding policy for the Plan which meets state minimum requirements and will accumulate sufficient funds to provide the benefits under the Plan. The funding policy for the Plan, as adopted by the City Council, is to contribute an amount equal to or greater than the actuarially recommended contribution rate. This rate is based on the estimated amount necessary to finance the costs of benefits earned by Plan members during the year, with an additional amount to finance any unfunded accrued liability. Employees make no contributions to the Plan. The City is required to contribute at an actuarially determined rate. For the year ended June 30, 2019, the City's contribution rate was 9.61% of annual payroll. City contributions to the Plan were $438,089 for the year ended June 30, 2019. Net Pension Liability of the City The City’s net pension liability was measured as of September 30, 2018. The total pension liability used to calculate the net pension liability was determined by an actuarial valuation as of January 1, 2018 with updated procedures performed by the actuary to roll forward to the total pension liability measured as of September 30, 2018. Actuarial assumptions. The total pension liability in the January 1, 2019 actuarial valuation was determined using the following actuarial assumptions, applied to all periods included in the measurement: Inflation 2.75% Projected salary increases 2.75% plus service based merit increases Net Investment rate of return 7.50% Mortality rates were based on the RP-2000 Combined Healthy Mortality Table with gender-distinct rates, set forward two years for males and one year for females. The investment return and inflation assumptions used to value the Plan were approved in December 2017 by the Board based on an experience study conducted in September 2017. The remaining assumptions and methods used to value the Plan were approved in December 2014 by the Board of Trustees based on an experience study for the period January 1, 2010 through June 30, 2014. The cost of living adjustment is assumed to be 2.75%. 108 NOTES TO FINANCIAL STATEMENTS 51 NOTE 8. DEFINED BENEFIT PENSION PLAN (CONTINUED) Net Pension Liability of the City (Continued) The long-term expected rate of return on pension plan investments was determined using a building- block method in which best-estimate ranges of expected future real rates of return (expected returns, net of pension plan investment expense and inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. Best estimates of arithmetic real rates of return for each major asset class included in the pension plan's target asset allocation as of September 30, 2018, are summarized in the following table: Long-term Target expected real Asset Class allocation rate of return* Domestic equity 45%6.40% International equity 20%7.40% Domestic fixed income 20%1.75% Real estate 10%5.10% Global fixed income 5%3.03% 100% *Rates shown are net of the 2.75% assumed rate of inflation. Discount rate. The discount rate used to measure the total pension liability was 7.50%. The projection of cash flows used to determine the discount rate assumed that City contributions will be made at rates equal to the actuarially determined contribution rates and the member rate. Based on those assumptions, the pension plan's fiduciary net position was projected to be available to make all projected future benefit payments of current Plan members. Therefore, the long-term expected rate of return on pension plan investments was applied to all of the projected benefit payments to determine the total pension liability. 109 NOTES TO FINANCIAL STATEMENTS 52 NOTE 8. DEFINED BENEFIT PENSION PLAN (CONTINUED) Net Pension Liability of the City (Continued) Changes in the Net Pension Liability of the City. The changes in the components of the net pension liability of the City for the year ended June 30, 2019, were as follows: Total Pension Plan Fiduciary Net Pension Liability Net Position Liability (a)(b)(a) - (b) Beginning balances 9,611,599$ 8,570,445$ 1,041,154$ Changes for the year: Service cost 259,255 - 259,255 Interest 724,949 - 724,949 Differences between expected and actual experience (180,875) - (180,875) Contributions - employer - 433,667 (433,667) Net investment income - 850,056 (850,056) Benefit payments, including refunds of employee contributions (409,734) (409,734) - Administrative expense - (28,995) 28,995 Other - - - Net changes 393,595 844,994 (451,399) Ending balances 10,005,194$ 9,415,439$ 589,755$ The required schedule of changes in the City’s net pension liability and related ratios immediately following the notes to the financial statements presents multi-year trend information about whether the value of plan assets is increasing or decreasing over time relative to the total pension liability. Sensitivity of the net pension liability to changes in the discount rate. The following presents the net pension liability of the City, calculated using the discount rate of 7.50%, as well as what the City’s net pension liability would be if it were calculated using a discount rate that is 1-percentage-point lower (6.50%) or 1-percentage-point higher (8.50%) than the current rate: Current 1% Decrease Discount Rate 1% Increase (6.50%)(7.50%)(8.50%) City of Tybee Island's net pension liability (asset)1,923,583$ 589,755$ (512,555)$ 110 NOTES TO FINANCIAL STATEMENTS 53 NOTE 8. DEFINED BENEFIT PENSION PLAN (CONTINUED) Net Pension Liability of the City (Continued) Actuarial valuations involve estimates of the value of reported amounts and assumptions about the probability of events far into the future, and actuarially determined amounts are subject to continual revision as results are compared to past expectations and new estimates are made about the future. Actuarial calculations reflect a long-term perspective. Calculations are based on the substantive plan in effect as of September 30, 2018, and the current sharing pattern of costs between employer and employee. Pension Expense and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions For the year ended June 30, 2019, the City recognized pension expense of $187,918. At June 30, 2019, the City reported deferred outflows of resources and deferred inflows of resources related to pensions from the following sources: Deferred Inflows of Resources Differences between expected and actual experience (136,948)$ Changes in assumptions 345 - Net difference between projected and actual - (497,423) City contributions subsequent 328,567 - Total 328,912$ (634,371)$ Deferred Outflows of Resources earnings on pension plan investments to the measurement date 86,789$ 111 NOTES TO FINANCIAL STATEMENTS 54 NOTE 8. DEFINED BENEFIT PENSION PLAN (CONTINUED) Pension Expense and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions (Continued) City contributions subsequent to the measurement date of $328,567 are reported as deferred outflows of resources and will be recognized as a reduction of the net pension liability in the year ending June 30, 2020. Other amounts reported as deferred inflows of resources related to pensions will be recognized as a component of pension expense as follows: (122,744)$ (208,727) (174,274) (41,492) (547,237)$ Year ending June 30, Total 2023 2022 2021 2020 NOTE 9. RISK MANAGEMENT The City is exposed to various risks of losses related to: torts; thefts of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters. The City has joined together with other municipalities in the state as part of the Georgia Interlocal Risk Management Agency Property and Liability Insurance Fund and the Georgia Municipal Association Group Self- Insurance Workers’ Compensation Fund, public entity risk pools currently operating as common risk management and insurance programs for member local governments. As part of these risk pools, the City is obligated to pay all contributions and assessments as prescribed by the pools, to cooperate with the pool’s agents and attorneys, to follow loss reduction procedures established by the funds, and to report as promptly as possible, and in accordance with any coverage descriptions issued, all incidents which could result in the funds being required to pay any claim of loss. The City is also to allow the pool’s agents and attorneys to represent the City in investigation, settlement discussions and all levels of litigation arising out of any claim made against the City within the scope of loss protection furnished by the funds. The funds are to defend and protect the members of the funds against liability or loss as prescribed in the member government contract and in accordance with the workers' compensation law of Georgia. The funds are to pay all cost taxed against members in any legal proceeding defended by the members, all interest accruing after entry of judgment, and all expenses incurred for investigation, negotiation or defense. Settled claims in the past three years have not exceeded insurance coverage. 112 NOTES TO FINANCIAL STATEMENTS 55 NOTE 10. JOINT VENTURE Under Georgia law, the City, in conjunction with other cities and counties in the nine county coastal Georgia region, is a member of the Coastal Georgia Regional Commission (“RC”) and is required to pay annual dues thereto. During the fiscal year ended June 30, 2019, the City paid $3,887 in such dues. Membership in an RC is required by the Official Code of Georgia Annotated (“O.C.G.A.”) § 50-8-34 which provides for the organizational structure of the RC in Georgia. The RC Board membership includes the chief elected official of each county and municipality of the area. O.C.G.A. § 50-8-39.1 provides that the member governments are liable for any debts or obligations of an RC. Separate financial statements may be obtained from the Coastal Georgia Regional Commission, 127 “F” Street, Brunswick, Georgia 31520. NOTE 11. COMMITMENTS AND CONTINGENCIES Litigation The City is involved in several pending lawsuits. Liability, if any, which might result from these proceedings, would not, in the opinion of management and legal counsel, have a material adverse effect on the financial position of the City. Grant Contingencies The City has received Federal and state grants for specific purposes that are subject to review and audit by the grantor agencies. Such audits could lead to the disallowance of certain expenditures previously reimbursed by those agencies. Based upon prior experience, management of the City believes such disallowances, if any, will not be significant. NOTE 12. HOTEL/MOTEL LODGING TAX The City has levied a 6% lodging tax. For the fiscal year ended June 30, 2019, $3,639,678 of Hotel/Motel tax was collected. Of the total collected, 100% was used for the promotion of tourism within the City ($1,213,105 to the Savannah Chamber of Commerce, $606,734 to the Georgia International Convention Center, and $1,819,839 to the general fund). 113 REQUIRED SUPPLEMENTARY INFORMATION 114 56 Total pension liability Service cost $259,255 $270,293 $243,211 $271,181 $254,414 Interest on total pension liability 724,949 678,645 632,774 591,196 559,195 Differences between expected and actual experience (180,875) 107,516 55,701 (6,456)(90,395) Changes of assumptions - - - - (2,320) Benefit payments, including refunds of employee contributions (409,734) (404,293) (331,010) (307,853) (308,101) Other - 577 27,856 - - Net change in total pension liability 393,595 652,738 628,532 548,068 412,793 Total pension liability - beginning 9,611,599 8,958,861 8,330,329 7,782,261 7,369,468 Total pension liability - ending (a)$10,005,194 $9,611,599 $8,958,861 $8,330,329 $7,782,261 Plan fiduciary net position Contributions - employer $433,667 $423,061 $430,220 $450,057 $428,260 Net investment income 850,056 1,123,477 745,075 67,622 651,704 Benefit payments, including refunds of employee contributions (409,734) (404,293) (331,010) (307,853) (308,101) Administrative expenses (28,995) (29,890) (17,953) (20,168) (15,776) Net change in plan fiduciary net position 844,994 1,112,355 826,332 189,658 756,087 Plan fiduciary net position - beginning 8,570,445 7,458,090 6,631,758 6,442,100 5,686,013 Plan fiduciary net position - ending (b)$9,415,439 $8,570,445 $7,458,090 $6,631,758 $6,442,100 City's net pension liability - ending (a) - (b)$589,755 $1,041,154 $1,500,771 $1,698,571 $1,340,161 Plan fiduciary net position as a percentage of the total pension liability 94.11%89.17%83.25%79.61%82.78% Covered payroll $4,158,606 $4,497,809 $4,327,782 $3,832,932 $3,837,698 City's net pension liability as a percentage of covered payroll 14.18%23.15%34.68%44.32%34.92% The schedule will present 10 years of information once it is accumulated. CITY OF TYBEE ISLAND, GEORGIA REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF CHANGES IN THE CITY'S NET FOR THE FISCAL YEAR ENDED JUNE 30, 2018 2017 2016 2015 PENSION LIABILITY AND RELATED RATIOS 2019 115 57 2018 2017 2016 2015 Actuarially determined contribution $438,089 $432,193 $420,017 $433,621 $455,536 Contributions in relation to the actuarially determined contribution 438,089 432,193 420,017 433,621 455,536 Contribution deficiency (excess)$- $- $- $- $- Covered payroll $4,158,606 $4,497,809 $4,327,782 $3,832,932 $3,837,698 Contributions as a percentage of covered payroll 10.53%9.61%9.71%11.30%11.87% Notes to the Schedule Valuation Date January 1, 2019 Cost Method Projected Unit Credit Actuarial Asset Valuation Method Assumed Rate of Return on Investments Projected Salary Increases 2.75% plus service based merit increases. Cost-of-living Adjustment Amortization Method Closed level dollar for remaining unfunded liability. Remaining Amortization Period The schedule will present 10 years of information once it is accumulated. Sum of actuarial value at beginning of year and the cash flow during the year plus the assumed investment return, adjusted by 10% of the amounts that the value exceeds or is less than the market value at the end of the year. The actuarial value is adjusted,if necessary,to be within 20% of market value. Varies for the bases, with a net effective amortization period of 10 years. 2019 CITY OF TYBEE ISLAND, GEORGIA REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF CITY CONTRIBUTIONS FOR THE FISCAL YEAR ENDED JUNE 30, 116 COMBINING STATEMENTS AND SCHEDULES 117 NONMAJOR GOVERNMENTAL FUNDS Special Revenue Funds E911 Fund – To account for the operations of the E-911 system. Confiscated Assets Fund – To account for the cash received either from a cash confiscation or cash received from a sale of capital assets acquired from drug enforcement. Capital Project Funds 2014 SPLOST Fund – To account for capital projects financed from special purpose local option sales taxes. The projects include public safety buildings and equipment, beach related projects, road projects, and water and sewer equipment. These projects are financed with a special 1% sales tax. Grant Fund – To account for the receipt and disbursement of various grants received by the City. 118 58 ASSETS Cash and cash equivalents $1,460 $834,329 $245,149 $1,080,938 Accounts receivable 6,324 - - 6,324 Due from other governments - 362,183 - 362,183 Prepaid expenditures 1,154 - - 1,154 Total assets $8,938 $1,196,512 $245,149 $1,450,599 LIABILITIES AND FUND BALANCE LIABILITIES Accounts payable $1,079 $3,637 $- $4,716 Due to other funds 5,900 196,007 - 201,907 Total liabilities 6,979 199,644 - 206,623 FUND BALANCE Nonspendable - prepaid items 1,154 - - 1,154 Restricted for: Public safety vehicles and equipment 1,460 289,000 - 290,460 Capital projects - 707,868 - 707,868 Debt service - - 245,149 245,149 Unassigned (655) (655) Total fund balance 1,959 996,868 245,149 1,243,976 Total liabilities and fund balance $8,938 $1,196,512 $245,149 $1,450,599 Funds Fund FundsFunds CITY OF TYBEE ISLAND, GEORGIA COMBINING BALANCE SHEET NONMAJOR GOVERNMENTAL FUNDS JUNE 30, 2019 Revenue Total Nonmajor Governmental Nonmajor Special Nonmajor Capital Project Nonmajor Debt Service 119 59 CITY OF TYBEE ISLAND, GEORGIA COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NONMAJOR GOVERNMENTAL FUNDS FOR THE FISCAL YEAR ENDED JUNE 30, 2019 Revenues: Intergovernmental $- $1,850,772 $- $1,850,772 Charges for services 72,950 - - 72,950 Interest income - 2,961 - 2,961 Total revenues 72,950 1,853,733 - 1,926,683 Expenditures: Current: Public safety 347,803 - - 347,803 Capital outlay - 1,406,939 - 1,406,939 Total expenditures 347,803 1,406,939 - 1,754,742 Excess (deficiency) of revenues over (under) expenditures (274,853) 446,794 - 171,941 Other financing sources: Transfers in 267,834 - 245,149 512,983 Total other financing sources 267,834 - 245,149 512,983 Net change in fund balance (7,019) 446,794 245,149 684,924 Fund balance, beginning of year 8,978 550,074 - 559,052 Fund balance, end of year $1,959 $996,868 $245,149 $1,243,976 Funds Nonmajor Revenue Funds Funds Nonmajor Special Nonmajor Capital Debt Service Fund Project Total Nonmajor Governmental 120 60 ASSETS Cash and cash equivalents $- $1,460 $1,460 Accounts receivable 6,324 - 6,324 Prepaid expenditures 1,154 - 1,154 Total assets $7,478 $1,460 $8,938 LIABILITIES AND FUND BALANCES LIABILITIES Accounts payable $1,079 $- $1,079 Due to other funds 5,900 - 5,900 Total liabilities 6,979 - 6,979 FUND BALANCE Nonspendable - prepaid items 1,154 - 1,154 Restricted for: Public safety - 1,460 1,460 Unassigned (655) - (655) Total fund balance 499 1,460 1,959 Total liabilities and fund balance $7,478 $1,460 $8,938 Nonmajor Special Fund E911 Fund RevenueAssets Funds Confiscated CITY OF TYBEE ISLAND, GEORGIA COMBINING BALANCE SHEET NONMAJOR SPECIAL REVENUE FUNDS JUNE 30, 2019 Total 121 61 CITY OF TYBEE ISLAND, GEORGIA COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NONMAJOR SPECIAL REVENUE FUNDS FOR THE FISCAL YEAR ENDED JUNE 30, 2019 Revenues: Charges for services $72,950 $- $72,950 Total revenues 72,950 - 72,950 Expenditures: Current: Public safety 347,803 - 347,803 Total expenditures 347,803 - 347,803 Deficiency of revenues under expenditures (274,853) - (274,853) Other financing sources: Transfers in 267,834 - 267,834 Total other financing sources 267,834 - 267,834 Net change in fund balance (7,019) - (7,019) Fund balance, beginning of year 7,518 1,460 8,978 Fund balance, end of year $499 $1,460 $1,959 Fund Fund Total Special Revenue Funds Confiscated Nonmajor AssetsE911 122 62 ASSETS Cash and cash equivalents $834,329 $- $834,329 Due from other governments 162,539 199,644 362,183 Total assets $996,868 $199,644 $1,196,512 LIABILITIES AND FUND BALANCES LIABILITIES Accounts payable $- $3,637 $3,637 Due to other funds - 196,007 196,007 Total liabilities - 199,644 199,644 FUND BALANCE Restricted for: Public safety vehicles and equipment 289,000 - 289,000 Capital projects 707,868 - 707,868 Total fund balance 996,868 - 996,868 Total liabilities and fund balance $996,868 $199,644 $1,196,512 SPLOST Fund Nonmajor Capital Project Funds CITY OF TYBEE ISLAND, GEORGIA COMBINING BALANCE SHEET NONMAJOR CAPITAL PROJECT FUNDS JUNE 30, 2019 2014 Total Grant Fund 123 63 Revenues: Intergovernmental $904,311 $946,461 $1,850,772 Interest income 2,961 - 2,961 Total revenues 907,272 946,461 1,853,733 Expenditures: Capital outlay 460,478 946,461 1,406,939 Total expenditures 460,478 946,461 1,406,939 Net change in fund balance 446,794 - 446,794 Fund balance, beginning of year 550,074 - 550,074 Fund balance, end of year $996,868 $- $996,868 Nonmajor Grant Fund Total CITY OF TYBEE ISLAND, GEORGIA COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NONMAJOR CAPITAL PROJECT FUNDS FOR THE FISCAL YEAR ENDED JUNE 30, 2019 2014 SPLOST Fund Funds Project Capital 124 64 Project Public Safety Police department vehicles $120,000 $228,434 $228,437 $- $228,437 Public safety software upgrade 165,000 196,665 196,665 - 196,665 Fire department truck 630,000 867,347 602,851 279,496 882,347 Fire department equipment 630,000 246,431 216,425 14,367 230,792 Police department equipment - 41,000 - 27,843 27,843 Water and Sewer Various projects 1,554,000 - - - - Street and Infrastructure Street paving and repair 550,000 159,561 71,856 - 71,856 Marsh Hen Trail/Highway 80 bike trail 47,000 46,242 33,822 250 34,072 Drainage project - various - 196,030 21,736 - 21,736 Street sweeper equipment - 180,000 180,000 - 180,000 Cultural and Recreation Memorial Park pavilion building 32,000 45,997 45,997 - 45,997 Memorial Park restroom building - 212,872 212,872 - 212,872 Playground equipment 120,000 195,390 195,390 - 195,390 Tybee Arts Association - audio/video - 54,018 27,017 - 27,017 YMCA - batting cage - 5,842 5,842 - 5,842 Friends/Post Tybee Theater audio/video equipment - 117,056 117,056 - 117,056 JayCee Park - 460,000 887 138,522 139,409 Various projects 332,000 - - - - Beach Related Mobile Mats 20,000 - - - - Beach crossovers - 224,770 224,769 - 224,769 Future projects - 248,039 - - - $4,200,000 $3,725,694 $2,381,622 $460,478 $2,842,100 Cumulative Total Estimated Cost Expenditures Original Current Years Prior Current Year CITY OF TYBEE ISLAND, GEORGIA SCHEDULE OF EXPENDITURES OF SPECIAL PURPOSE LOCAL OPTION SALES TAX PROCEEDS (2014 RESOLUTION) FOR THE FISCAL YEAR ENDED JUNE 30, 2019 125 65 Project Drainage Drainage reconstruction/maintenance $200,000 $559 $559 $- $559 North Beach area 200,000 - - - - 14th Street drainage project - 966,226 966,226 - 966,226 Water and Sewer Improvements Beach side of Butler water line improvement 575,000 2,130,273 2,130,273 - 2,130,273 Butler Avenue water line 817,000 - - - - Water line looping 224,040 15,460 15,460 - 15,460 Replacement of 6" ACX water line improvement 168,960 - - - - Fort Screven water line replacement, Lift station upgrades, I&I continuation 440,000 82,522 82,522 - 82,522 Roads Various improvements 250,000 - - - - ADA sidewalk improvement - 22,000 22,000 - 22,000 Bike paths 100,000 3,200 3,200 - 3,200 Jones Avenue 350,000 175,653 175,653 - 175,653 Street paving and sidewalks - 70,000 70,000 - 70,000 Marsh Hen Trail TE match - 21,717 21,717 - 21,717 Public Safety Public safety facility 500,000 294,402 294,402 - 294,402 Fire department equipment - 163,310 163,310 - 163,310 Beach Related Beach renourishment 1,000,000 1,000,000 1,000,000 - 1,000,000 Community Development Old Fort Theater, guardhouse 600,000 774,825 774,825 - 774,825 Playground equipment 200,000 196,559 196,559 - 196,559 Marine Rescue Squadron facility 100,000 71,165 71,165 - 71,165 Tybee Marine Science Center project 600,000 601,908 188,360 373,214 561,574 South Beach Business District - 764,381 764,381 - 764,381 Other Other capital equipment 190,354 - - - - $6,515,354 $7,354,160 $6,940,612 $373,214 $7,313,826 Reconciliation of SPLOST schedule to financial statements: Total of SPLOST Fund expenditures $1,244,806 Less payments made from Series 2019 Revenue Bonds (871,592) $373,214 FOR THE FISCAL YEAR ENDED JUNE 30, 2019 Estimated Cost Expenditures Original Current Prior Years Current Year Cumulative Total CITY OF TYBEE ISLAND, GEORGIA SCHEDULE OF EXPENDITURES OF SPECIAL PURPOSE LOCAL OPTION SALES TAX PROCEEDS (2003 RESOLUTION) 126 COMPLIANCE SECTION 127 6001 CHATHAM CENTER DRIVE, SUITE 250 • SAVANNAH, GEORGIA 31405 • 912-232-1622 • www.mjcpa.com MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS Honorable Mayor and Members of City Council City of Tybee Island Tybee Island, Georgia We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Tybee Island, Georgia (the “City”), as of and for the year ended June 30, 2019, and the related notes to the financial statements, which collectively comprise the City’s basic financial statements and have issued our report thereon dated December 6, 2019 Internal Control Over Financial Reporting In planning and performing our audit, we considered the City’s internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the City’s internal control. Accordingly, we do not express an opinion on the effectiveness of the City’s internal control. A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity's financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance. Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. 128 67 Compliance and Other Matters As part of obtaining reasonable assurance about whether the City’s financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matter that is required to be reported under Government Auditing Standards. Purpose of this Report The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose. Savannah, Georgia December 6, 2019 129 68 CITY OF TYBEE ISLAND, GEORGIA SCHEDULE OF FINDINGS AND QUESTIONED COSTS FOR THE FISCAL YEAR ENDED JUNE 30, 2019 SECTION I SUMMARY OF AUDIT RESULTS Financial Statements Type of auditor’s report issued Unmodified Internal control over financial reporting: Material weaknesses identified? Yes X No Significant deficiencies identified not considered to be material weaknesses? Yes X None Reported Noncompliance material to financial statements noted? Yes X No Federal Awards There was not an audit of major federal award programs as of June 30, 2019, due to the total amount expended being less than $750,000. SECTION II FINANCIAL STATEMENT FINDINGS AND RESPONSES None reported. SECTION III FEDERAL AWARDS FINDINGS AND QUESTIONED COSTS None reported. 130 69 CITY OF TYBEE ISLAND, GEORGIA SUMMARY SCHEDULE OF PRIOR YEAR FINDINGS FOR THE FISCAL YEAR ENDED JUNE 30, 2019 None reported. 131 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 14. SITE PLAN APPROVAL -909 BUTLER AVENUE-40006 07004-ZONE R-2-COREY JONES 132 M AY OR Jason Buelterman CITY COUNCIL Barry Brown, Ma yor Pro Tem John Branigin Wanda Doyle Michael “Spec” Hosti Julie Livingston Monty Parks CITY OF TYBEE ISLAND CITY MANAGER Shawn Gillen CLERK OF COUNCIL Janet LeViner CITY ATTORNEY Edward M. Hughes City Council Agenda Item Request Agenda Item Requests must be submitted to the Clerk of Council by noon on Wednesday a week prior to the scheduled Council meeting. If this form is received after the deadline, the item will be listed on the next scheduled agenda. There is a three minute limit for all visitors. Council Meet ing Date for Request: 01/09/2020 Item: Site Plan Approval Explanat ion: Site Plan Approval: additions to an existing struct ure – 909 Butler Ave. – 40006-07004 – Zone R-2 – Corey Jones. Paper Wo rk: YES Attached Audio/Video Presentation* • If applicable, a copy of the presentation / report must be submitted with this agenda request. • If applicable, audio / video presentations must be submitted to the IT department at City Hall at least 48 hours prior to the meeting. • Request will be postponed if necessary information is not provided. Submit ted by: Lisa L. Schaaf Phone / Email: Lschaaf@cityoftybee.org Date given to Clerk of Council: 01/02/2020 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (912) 786-4573 – FAX (912) 786-5737 www.cityoftybee.org 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 15. PLANNING COMMISSION MINUTES FOR DECEMBER 16, 2019 164 PLANNING COMMISSION CITY MANAGER Demery Bishop Shawn Gillen Ron Bossick Marianne Bramble COMMUNITY DEVELOPMENT DIRECTOR Tina Gann George Shaw Charles Matlock David McNaughton CITY ATTORNEY Alan Robertson Edward M. Hughes Planning Commission Meeting MINUTES December 16, 2019 Chair Bishop called the December 16, 2019 Tybee Island Planning Commission meeting to order. Commissioners present were David McNaughton, Charles Matlock, Marianne Bramble, Tina Gann, Ron Bossick and Alan Robertson. Consideration of Minutes: Chair Bishop asked for consideration of the November 18, 2019 minutes. Commissioner Alan Robertson made a motion to approve. Vice Chair Ron Bossick seconded. The vote to approve was unanimous. Disclosures/Recusals: Chair Bishop asked if there were any Disclosures or Recusals. Commissioner Davie McNaughton stated, concerning the discussion on vacation rentals he disclosed that his wife works for a vacation rental company and some of his Business comes from them. He stated he would not have any issues and can be objective. Old Business: Discussion on changing Tybee’s Variance application fee and looking into changing the application based on the Valdosta application. George Shaw stated the version we have tonight is hopefully the final version. Staff recommends approval. Commissioner Alan Robertson made a motion to approve. Commissioner Charles Matlock seconded. Vote to approve was unanimous. New Business: Site Plan Approval: additions to an existing structure – 909 Butler Ave. – 40006-07004 – Zone R-2 – Corey Jones. George Shaw stated the petitioner would like to upgrade their service area with a deck also a new stairway to roof top seating. The Historic preservation has looked at the plans and approves of them. Staff recommends approval. Cory Jones approached the Planning Commission and stated he is the property owner. He stated they are doing these improvements to enhance the property for customers and won’t be adding any new rooms. Patrick Phelps with Hanson Architecture approached the Planning Commission and stated the deck will be permeable to allow water to flow through and 165 drainage will remain the same. Commissioner Charles Matlock made a motion to approve. Commissioner Alan Robertson seconded. The vote to approve was unanimous. Discussion: with Susan Kimbrell – 1008 Bay Street, Tybee Island Ga. George Shaw stated that Susan Kimbrell would like to address to the Planning Commission. Susan Kimbrell who lives at 1008 Bay Street approached the Planning Commission and stated she is representing Tybee citizens concerned about the process being used in the development of the 4.05 acre tract of land located at Solomon and Polk. She stated she spoke at the November 14th City Council meeting about the concerns on the environment since previous testing has shown contamination in the soil. Also how will these additional lots affect our current infrastructure? And most are substandard. Is the current developer aware of these problems? Mallory Pearce who lives at 203 Fifth Street, Tybee Island, approached the Planning Commission and stated his concern is not to stop development but to keep it under reasonable control. Keith Gay who owns Tybee Beach Vacation rentals is speaking on behalf of the owners of 1102 and 1014 Bay Street to ask to take time to visit the unopened road Storer Avenue. They feel like there will be drainage problems if this road is opened. Laura Messenger approached the Planning Commission and stated she also has concerns with Storer Avenue and Telephone Avenues. Discussion Item: Points for Short Term Vacation Rentals. George Shaw stated Commissioner Barry Brown asked to bring this to Planning Commission for input on a potential amendment to the ordinance. One thing he is concerned with is the fact there is no limit on short term rentals. Demery Bishop stated he recognizes there is a problem with short term rentals. And he also stated there needs to be more information before them on how many there are and the areas they are in to be able to take a closer look. In addition this commission has one more meeting and will have maybe up to four new members in February 2020, so he would like to recommend gathering the information for a future date on the new Planning Commission of members. Lisa L. Schaaf Meeting Adjourned 8:03 166 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 16. Alcohol License Request-Special Event-Beer, Wine Tybee Festival Association/Mardi Gras Tybee-Tybrisa Turnabout February 22, 2020 167 168 169 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 17. RFP 2019-746 - Sludge Dewatering Press. Approval to award contract to Pinco. 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 INVITATION TO BID ITB NO. 2019-746 SLUDGE DEWATERING PRESS BID DUE: TUESDAY, DECEMBER 10, 2019 at 2:00pm CITY OF TYBEE ISLAND, GEORGIA JASON BUELTERMAN, MAYOR BARRY BROWN, MAYOR PRO TEM SHIRLEY SESSIONS WANDA DOYLE JULIE LIVINGSTON JOHN BRANIGIN MONTY PARKS DOCUMENT CHECK LIST The following documents are contained in and made a part of this Invitation to Bid, or are required to be submitted with the bid. It is the responsibility of the Bidder to read, complete and sign, where indicated, and return these documents with his/her bid. FAILURE TO DO SO MAY BE CAUSE FOR DISQUALIFICATION OF THE BIDDER INTRODUCTION SPECIFICATIONS AND REQUIREMENTS INSTRUCTIONS TO BIDDERS GENERAL INFORMATION BID AND PERFORMANCE BOND ATTACHMENTS: A. SIGNATURE SHEET; B. CONTRACTOR AFFIDAVIT; C. SUBCONTRACTOR AFFIDAVIT; D. SAVE AFFIDAVIT; E. VENDOR INFORMATION; F. DEBARMENT CERTIFICATION G. BID FORM; H. CHECKLIST INTRODUCTION Date: 8-28-18 This is an Invitation to Bid to supply the City of Tybee Island, Georgia with products or services as indicated herein. Sealed bids must be received by 2:00pm local time, on Tuesday, December 10, 2019. The City of Tybee Island reserves the right to reject any or all bids. METHOD OF AWARD: If the City of Tybee Island awards a contract from this ITB, it will be awarded to the responsible bidder with the lowest responsive bid. Bidders must respond completely by filling in all applicable blanks. Signature of bidder indicates understanding and compliance with the terms of this request, the requirements herein, and any subsequent award or contract. All specifications, conditions, and 190 representations made in this ITB will become an integral part of the contract. Nothing contained within this ITB is indicative of intent by the City of Tybee Island to reimburse the bidder, in whole or in part, for any costs associated with preparation, submission, or presentation of bids. Instructions for preparation and submission of a bid are contained in this ITB package. Please note that specific forms for submission of a bid are required. The City of Tybee Island has an equal opportunity purchasing policy to assure all procurement procedures are conducted in a manner that provides maximum open and free competition. The City seeks to ensure that all segments of the business community have access to supplying the goods and services needed by the City. The City provides equal opportunity for all businesses and does not discriminate against any persons or businesses regardless of race, color, religion, age, sex, national origin or handicap. The City is seeking a bid package for service or materials equal to or exceeding specifications set forth on the attached pages. Bidders not meeting these standards will be rejected. The attached specifications become and remain a part of this ITB. All responses, inquiries, or correspondence relating to, or in reference to, this ITB, and all reports, charts, displays, schedules, exhibits and other documentation by the bidders will become the property of the City when received. The City retains the right to use any or all ideas presented in any response to this ITB, whether amended or not. Selection or rejection of the bid does not affect this right. SPECIFICATIONS AND REQUIREMENTS The project consists of the following generally described work: Installation of one (1) 48” Triple Channel 2.0 Rotary Fan Press skid system and piping, electrical and other accessories includin g miscellaneous items as required and as shown on the plans to complete a full operational system. Plans and Specifications are open to inspection or may be obtained from Thomas & Hutton Engineering Co., 50 Park of Commerce Way, Savannah, Georgia, 31405 upon payment of $150.00 for each set (plus shipping charges as applicable). Contact Karen Smulski at 912-234– 5300 (Fax 912–234–2950) to receive a complete bid set. The payment is non–refundable. 1. INSTRUCTIONS TO BIDDERS Purpose: The purpose of this document is to provide general and specific information for use in submitting a bid to supply the City of Tybee Island with equipment, supplies, and/or services as described herein. All ITBs are governed by the Code of the City of Tybee Island, Georgia, 15- 2015 Sec 1, Art VII, Procurement, Sec 2-400, and the laws of the State of Georgia. Bidders must carefully review all provisions of, and attachments to, this document prior to submission. Each bid constitutes an offer and cannot be withdrawn except as provided herein. This ITB and any attachments, plans, and/or other related documents can be found on the City’s website at https://www.cityoftybee.org/Bids.aspx. It is incumbent upon the bidder to check the website for additional information and/or addendums. 1.1 How to Prepare Bids: All Bids must be: a. Prepared on the forms enclosed herewith, unless otherwise prescribed, and all documents must be submitted. 191 b. Bids must be signed by the business owner or authorized representative, with all erasures or corrections initialed and dated by the official signing the Bid. ALL SIGNATURE SPACES MUST BE SIGNED. 1.2 How to Submit Bids: One original and one electronic copy (usb flash drive) must be submitted in a sealed opaque envelope. Mark plainly on the front of the envelope: ITB 2019-746 Sludge Press, and bidder’s company name and contractor license number. Deliver to the office of the address below prior to the time specified. Include all required attachments, which can be found at the end of this document.  Include all requested documents, including required bid bond. See Attachment H  City/County Occupational Tax Certificate Requirement: Contractor must supply a copy of their Occupational Tax Certificate as proof of payment of the occupational tax where their office is located. In addition, if a contract is awarded, contractors that are not located on Tybee Island are required to obtain a Tybee Island contractor registration. Contact Sharon Shaver for additional information, at 912-472-5072, or in person at Tybee Island City Hall 403 Butler Ave, Tybee Island, Ga  All Bids must be hand delivered, mailed, or sent by courier in sufficient time to ensure receipt by the Purchasing Agent on or before the time and date specified above.  Courier or hand deliver bid package to: MELISSA FREEMAN TYBEE ISLAND CITY HALL 403 BUTLER AVE TYBEE ISLAND, GA. 31328  Bids may be submitted via US Mail, but bidders choosing this method should allow at least an additional 24 hours for delivery: MELISSA FREEMAN CITY OF TYBEE ISLAND PO BOX 2749 TYBEE ISLAND, GA. 31328 FAXED OR E-MAILED COPIES WILL NOT BE CONSIDERED. BIDS NOT RECEIVED BY THE TIME AND DATE SPECIFIED WILL NOT BE OPENED. 1.3 How to Submit an Objection: Potential bidders must present any written objection to this ITB at least seven (7) days prior to the bid due date. The objections contemplated may pertain to form and/or substance of the ITB documents. Objections must be made in writing to the Purchasing agent, Melissa Freeman mfreeman@cityoftybee.org. Email subject line: Objection to ITB #2019-746. 192 1.4 Errors in ITB responses: Bidders are expected to fully inform themselves as to the conditions, requirements, and specifications of this ITB before submitting a bid. Failure to do so will be at the Bidder's own risk. In case of error in extension of prices in bid, the unit price will govern. 1.5 Questions concerning ITB: Questions, inquiries, suggestions, or requests concerning interpretation, clarification or additional information concerning any portion of this ITB must be made by email, sent to the below named individual, who will be the official point of contact for this ITB. Questions must be submitted at least seven days before the bid due date. All communications concerning this bid must be addressed to: Thomas & Hutton Engineering Co. 50 Park of Commerce Way Savannah, GA 31402 Attn: Fred Sororian, P.E. sororian.f@thomasandhutton.com Failure of a Bidder to ask questions, request changes, or submit objections by the dates indicated above shall constitute the Bidder's acceptance of all of the terms, conditions and requirements set forth in this ITB. 1.6 Addendums to ITB: Any changes to the conditions or specifications in this ITB must be in the form of a written addendum to be valid. If the City of Tybee Island issues an addendum to this ITB, it will be posted by the Purchasing Agent on the City’s website. The issuance of a written addendum by the Purchasing Agent is the only official method by which interpretation, clarification or additional information will be given. The City of Tybee Island will not be responsible for any oral representation given by any employee, representative or others. Bidder must acknowledge each addendum in the bid. It is solely your responsibility as a bidder to ensure that you have received all addenda and incorporated the changes into your bid response before submission. Unless otherwise specified in an addendum, the due date and time remains as listed above. 2 GENERAL INFORMATION 2.1 Specifications: Any obvious error or omission in specifications will not inure to the benefit of the bidder but will put the bidder on notice to inquire of or identify the same from the City of Tybee Island. Whenever herein mention is made of any article, material or workmanship to be in accordance with laws, ordinances, building codes, underwriter's codes, A.S.T.M. regulations or similar expressions, the requirements of these laws, ordinances, etc., will be construed to be the minimum requirements of these specifications. 2.2 Standards for Acceptance of Bid for Contract Award: City of Tybee Island reserves 193 the right to reject any or all bids and to waive any irregularities or technicalities in bids received whenever such rejection or waiver is in the best interest of City of Tybee Island. City of Tybee Island reserves the right to reject the bid of a bidder who has previously failed to perform properly or complete on time contracts of a similar nature, or a bid from a bidder whom investigation shows is not in a position to perform the contract. 2.3 Bidder: Whenever the term "bidder" is used it will encompass the "person," "business," "supplier," "vendor," or other party submitting a bid (a binding offer) to the City of Tybee Island in such capacity before a contract has been entered into between such party and the City of Tybee Island. 2.4 Responsible / Responsive bidder: Responsible bidder means a person or entity that has the capability in all respects to perform fully and reliably the contract requirements. Responsive bidder means a person or entity that has submitted a bid that conforms in all material respects to the requirements set forth in this ITB. 2.5 Multiple Bids: No Vendor will be allowed to submit more than one (1) bid. 2.6 Compliance with Laws: The bidder will obtain and maintain all licenses, permits, liability insurance, worker's compensation insurance and comply with any and all other standards or regulations required by federal, state, county or city statute, ordinances and rules during the performance of any contract between the contractor and City of Tybee Island. Any such requirement specifically set forth in any contract document between the contractor and City of Tybee Island will be supplementary to this section and not in substitution thereof. 2.7 Contractor: Contractor or subcontractor means any person or business having a contract with City of Tybee Island. The Contractor/Vendor of goods, material, equipment or services certifies that they will follow equal employment opportunity practices in connection with the awarded contract as more fully specified in the contract documents. 2.8 State Licensing Board for General Contractors: If applicable, pursuant to Georgia law, any bidder must be a Georgia licensed General Contractor (Contractor work or activity that is unlimited in scope regarding any residential or commercial projects). 2.9 Security & Immigration Compliance: On 1 July 2007, the Georgia Security and Immigration Compliance Act (SB 529, Section 2) became effective. All contractors and subcontractors entering into a contract or performing work must sign an affidavit that he/she has used the E-Verify System. E-Verify is a no-cost federal employment verification system to insure employment eligibility. No bids will be considered unless a signed E-Verify Affidavit is enclosed with the submittal package. Affidavits are enclosed in this solicitation. You may download M-274 Handbook for Employers at http://www.dol.state.ga.us/spotlight/employment/rules. You may go to http://www.uscis.gov to find the E-Verify information. Systematic Alien Verification for Entitlements (SAVE) Program: O.C.G.A. 50-36-1 required Georgia cities to comply with the federal Systematic Alien Verification for Entitlements (SAVE) Program. SAVE is a federal program used to verify that applicants for certain “public benefits” are legally present in the United States. Contracts with the City are considered “public benefits.” Responders are required to provide the Affidavit Verifying Status for City of Tybee Benefit Application prior to receiving any City contract. The affidavit is included as part of this ITB package. 194 Protection of Resident Workers. City of Tybee Island actively supports the Immigration and Nationality Act (INA), which includes provisions addressing employment eligibility, employment verification, and nondiscrimination. Under the INA, employers can hire only persons who can legally work in the United States (i.e., citizens and nationals of the U.S.) and aliens authorized to work in the U.S. The employer must verify the identity and employment eligibility of any hiree, which includes completing the Employment Eligibility Verification Form (I-9). The Contractor will establish appropriate procedures and controls so no services or products under the Contract Documents will be performed or manufactured by any worker who is not legally eligible to perform such services or employment. 2.10 Permitting and Approvals: The contractor that is awarded the contract will be responsible for securing all necessary federal, state and local approvals required for the project. 2.11 Prices to be Firm: Bidder warrants that bid prices, terms and conditions quoted in his bid will be firm for acceptance for a period of sixty (60) days from bid opening date, unless otherwise stated in the ITB. 2.12 Quality: All materials or supplies used for, or the workmanship employed in, any construction necessary to comply with this bid, will be of the best quality, and adhere to the highest industry standards. 2.13 Guarantee/Warranty: Unless otherwise specified by the City of Tybee Island, the Bidder will unconditionally guarantee the materials and workmanship for one (1) year from completion of the project or delivery of goods. If, within the guarantee period, any defects occur which are due to faulty material and or services, the contractor, at his expense, will repair or adjust the condition, or replace the material, to comply with the contract requirements and applicable standards thereof. These repairs, replacements or adjustments will be made only at such time as will be designated by the City of Tybee Island as being least detrimental to the operation of the City. 2.14 Liability Provisions: Where bidders are required to enter or go onto City of Tybee Island property to take measurements or gather other information in order to prepare the Bid as requested by the City, the bidder will be liable for any injury, damage or loss occasioned by negligence of the bidder, its agent, or any person the bidder has designated to prepare the bid and will indemnify and hold harmless City of Tybee Island from any liability arising there from. The contract document specifies the liability provisions required of the successful bidder in order to be awarded a contract with City of Tybee Island. 2.15 Cancellation of Contract: The contract may be canceled or suspended by City of Tybee Island in whole or in part by written notice of default to the Contractor upon non- performance or violation of contract terms. An award may be made to the next lowest bidder, for articles and/or services specified or they may be purchased on the open market. The defaulting Contractor (or its surety) will be liable to City of Tybee Island for costs to the City of Tybee Island in excess of the defaulted contract prices. See the contract documents for complete requirements. 2.16 Certification of Independent Price Determination: By submission of this bid, the Bidder certifies, and in the case of a joint bid each party thereto certifies as to its own organization, that in connection with this procurement: 195 a. The prices in this bid have been arrived at independently, without consultation, communication, or agreement, for the purpose of restricting competition, as to any matter relating to such prices with any other bidder or with any competitor; b. Unless otherwise required by law, the prices which have been quoted in this bid have not been knowingly disclosed by the bidder and will not knowingly be disclosed by the bidder prior to opening, directly or indirectly to any other bidder or to any competitor; and c. No attempt has been made or will be made by the bidder to induce any other person or firm to submit or not to submit a bid for the purpose of restricting competition. 2.17 Qualification of Business (Responsible Bidder): the Scope of Work, specifications and plans define a responsible Bidder as one who meets, or by the date of the bid acceptance can meet, certifications, all requirements for licensing, insurance, and registrations, or other documentation required. The City has the right to require any or all bidders to submit documentation of the ability to perform, provide, or carry out the service or provide the product requested. The City has the right to disqualify the bid of any bidder as being unresponsive or un-responsible whenever such Bidder cannot document the ability to deliver the requested product or service. 2.18 Insurance Provisions, General: The selected proposer to whom the contract is awarded will be required to procure and maintain for the duration of the contract insurance against claims for injuries to persons or damages to property that may arise from, or in connection with, the performance of the work hereunder by the Contractor, his agents, representatives, employees or subcontractors. The cost of such insurance must be included in the proposal. a. General Information that must appear on a Certificate of Insurance: i. Name of the Producer (proposer’s insurance Broker/Agent). ii. Companies affording coverage (there may be several). iii. Name and Address of the Insured (this is the Company or Parent of the firm the City is contracting with). iv. A Summary of all current insurance for the insured (includes effective dates of coverage). v. A brief description of the operations to be performed, the specific job to be performed, and contract number. vi. Certificate Holder (Must include the City of Tybee Island as a certificate holder and an additional insured). THE INSURANCE CERTIFICATE IS TO IDENTIFY THE CITY OF TYBEE ISLAND AS A CERTIFICATE HOLDER AND AS AN ADDITIONAL INSURED FOR GENERAL, AUTO, UMBRELLA, AND EXCESS LIABILITY COVERAGES. b. Minimum Limits of Insurance to be maintained for the duration of the contract: i. Commercial General Liability: Provides protection against bodily injury and property damage claims arising from operations of a Contractor. This policy coverage includes premises and operations, use of independent contractors, products/completed operations, personal injury, contractual, broad form property damage, and underground, explosion and collapse hazards. Minimum limits: $2,000,000 bodily injury and property damage per occurrence and 196 annual aggregate. ii. Worker's Compensation and Employer’s Liability: Provides statutory protection against bodily injury, sickness or disease sustained by employees of the Contractor while performing within the scope of their duties. Employer’s Liability coverage is usually included in Worker’s Compensation policies, and insures common law claims of injured employees made in lieu of or in addition to a Worker’s Compensation claim. Minimum limits: $500,000 for each accident, disease policy limit, and disease each employee and Statutory Worker’s Compensation limit. iii. Business Automobile Liability: Coverage insures against liability claims arising out of the Contractor’s use of automobiles. Minimum limit: $2,000,000 combined single limit per accident for bodily injury and property damage. Coverage must be written on an Any Auto basis. THE INSURANCE REQUIRMENTS AND LIMITS STATED HEREIN MAY BE SATISFIED BY A COMBINATION OF PRIMARY, UMBRELLA &/OR EXCESS COVERAGES. c. Special Requirements: i. Extended Reporting Periods: The Contractor must provide the City of Tybee Island with a notice of the election to initiate any Supplemental Extended Reporting Period and the reason(s) for invoking this option. ii. Reporting Provisions: Any failure to comply with reporting provisions of the policies will not affect coverage provided in relation to this request. iii. Cancellation: Each insurance policy that applies to this request must be endorsed to state that it will not be suspended, voided, or canceled, except after thirty (30) days prior to written notice by certified mail, return receipt requested, has been given to the City of Tybee Island. iv. Proof of Insurance: City of Tybee Island must be furnished with certificates of insurance and with original endorsements affecting coverage required by this request. The certificates and endorsements are to be signed by a person authorized by the insurer to bind coverage on its behalf. All certificates of insurance are to be submitted prior to, and approved by, the City of Tybee Island before services are rendered. The Contractor must ensure Certificate of Insurance is updated for the entire term of the City of Tybee Island contract. v. Insurer Acceptability: Insurance is to be placed with an insurer having an A.M. Best’s rating of A and a five (5) year average financial rating of not less than V. If an insurer does not qualify for averaging on a five-year basis, the current total Best’s rating will be used to evaluate insurer acceptability. vi. Lapse in Coverage: A lapse in coverage will constitute grounds for contract termination by the City of Tybee Island Mayor and Council. vii. Deductibles and Self-Insured Retention: Any deductibles or self-insured retention must be declared to, and approved by, the City of Tybee Island. At the option of the City of Tybee Island, either: the insurer will reduce or eliminate such deductibles or self-insured retention as related to the City of 197 Tybee Island, its officials, officers, employees, and volunteers; or the Contractor will procure a bond guaranteeing payment of related suits, losses, claims, and related investigation, claim administration and defense expenses. 2.19 Compliance with Specification - Terms and Conditions: The ITB, Legal Advertisement, General Conditions and Instructions to Bidders, Specifications, Special Conditions, Vendor's Bid, Addendum, and/or any other pertinent documents form a part of the Bid and by reference are made a part hereof. 2.20 Signed Bid Considered Offer: The signed Bid will be considered a binding offer on the part of the Bidder, which offer will be deemed accepted upon approval by the City of Tybee Island Mayor and Council, Purchasing Agent or designee, as may be applicable. In case of a default on the part of the Bidder after such acceptance, the City of Tybee Island may take such action as it deems appropriate, including legal action, for damages or lack of required performance. 2.21 Notice to Proceed: The successful bidder must not commence work under this ITB until a written contract is awarded and a Notice to Proceed is issued by the Purchasing Agent or his designee, or as specified in the Special Conditions. If the successful Bidder does commence any work or deliver items prior to receiving official notification, it does so at its own risk. 2.22 Protest Policy: Any bidder who is aggrieved in connection with the award of a contract may file a protest with the Purchasing Agent. The protest must be submitted in writing no later than 48 hours after the bid opening. Protests must be made in writing to the Purchasing agent, Melissa Freeman at mfreeman@cityoftybee.org, with the subject line Protest: ITB #2019-746, and must include the following information: a. Name, address, email address, and telephone numbers of the protester; b. ITB number; c. Detailed statement of the legal and factual grounds for the protest, including a description of resulting harm to the protester; d. Copies of supporting documents, if any; e. Statement of relief requested; f. All information establishing that the protester is an interested party for the purpose of filing a protest on an award decision; g. All information establishing the timeliness of the protest. 2.23 Payment to Contractors: Instructions for invoicing the City of Tybee Island for products delivered to the City are specified in the contract document. a. Questions regarding payment may be directed to the Accounting Department at 912-472-5024 or City of Tybee Island’s Project Manager as specified in the contract documents. b. Contractors will be paid the agreed upon compensation upon satisfactory delivery of the products or completion of the work as more fully described in the contract document. c. Upon completion of the work or delivery of the products, the Contractor will provide the City of Tybee Island with an affidavit certifying all suppliers, persons or businesses employed by the Contractor for the work performed for the City of Tybee Island have been paid in full. 198 d. City of Tybee Island is a tax-exempt entity. Every contractor, vendor, business or person under contract with City of Tybee Island is required by Georgia law to pay State sales or use taxes for products purchased in Georgia or transported into Georgia and sold to City of Tybee Island by contract. Please consult the State of Georgia, Department of Revenue, Sales and Use Tax Unit in Atlanta (404) 656- 4065 for additional information. 2.24 City’s Rights Concerning Award: The City reserves the right, and sole and complete discretion to waive technicalities and informalities. The City further reserves the right, and sole and complete discretion to reject all bids and any bid that is not responsive or that is over the budget, as amended, or that fails to suit the needs of the City as determined by the City in its sole discretion. In judging whether the Bidder is responsible, the City will consider, but is not limited to consideration of, the following: a. Whether the Bidder or principals are currently ineligible, debarred, suspended, or otherwise excluded from contracting by any state or federal agency, department, or authority; b. Whether the Bidder or principals have been terminated for cause or are currently in default on a public works contract; c. Whether the Bidder can demonstrate a commitment to safety with regard to Workers' Compensation by having an experience Modification Rate (EMR) over the past three years not having exceeded an average of 1.2; and d. Whether the Bidder’s past work provides evidence of an ability to successfully complete public works projects within the established time, quality, or cost, or to comply with the Bidder’s contract obligations. 2.25 Debarred or Suspended Subcontractors: Contractor will not subcontract, and will ensure that no subcontracts are awarded at any tier, to any individual, firm, partnership, joint venture, or any other entity regardless of the form of business organization, that is on the Federal Excluded Parties List System (EPLS) at https://www.epls.gov or the State of Georgia, DOAS, State Purchasing Exclusion listing, or other local government entity. This includes pending litigation or claims with the City or other government entities. Contractor will immediately notify City of Tybee Island in the event any subcontractor is added to a Federal, State or other Government Entity listing after award of the subcontract. 2.26 Cone of Silence: Lobbying of Procurement Evaluation Committee members, City employees, and elected officials regarding this product or service solicitation, Request for Proposal (RFP) or contract by any member of a proposer’s staff, or those people employed by any legal entity affiliated with an organization that is responding to the solicitation is strictly prohibited. Negative campaigning through the mass media about the current service delivery is strictly prohibited. Such actions will cause render your proposal invalid. In order to conduct this procurement transaction in manner that provides full and open competition and meet the Federal Uniform Guidance Requirements to ensures objective contractor performance and eliminate unfair competitive advantage, contractors that develop or draft specifications, requirements, statement of work, or invitation for bids or request for proposal must be excluded from competing for this contract. 2.27 Georgia Open Records Act: The responses will become part of the City of Tybee 199 Island’s official files without any obligation on the City of Tybee Island’s part. Ownership of all data, materials and documentation prepared for and submitted to City of Tybee Island in response to a solicitation, regardless of type, will belong exclusively to City of Tybee Island and will be considered a record prepared and maintained or received in the course of operations of a public office or agency and subject to public inspection in accordance with the Georgia Open Records Act, Official Code of Georgia Annotated, Section 50-18-70, et. Seq., unless otherwise provided by law. It is the responsibility of the Bidder to notify the City of any documents turned over which contain trade secrets or other confidential matters. A Bidder submitting records which the Bidder believes contains trade secrets and that it wishes to keep such records confidential pursuant to O.C.G.A. § 50-19-72(34) will submit and attach to the records an affidavit affirmatively declaring that specific information in the records constitute trade secrets pursuant to Article 27 of Chapter 1 of Title 10 of the Official Code of Georgia. See also, section 2.27. City of Tybee Island will not be held accountable if material from bids is obtained without the written consent of the bidder by parties other than the City of Tybee Island, at any time during the solicitation and evaluation process. 2.28 Georgia Trade Secret Act of 1990: In the event a Bidder submits trade secret information to the City of Tybee Island, the information must be clearly labeled as a Trade Secret. The City of Tybee Island will maintain the confidentiality of such trade secrets to the extent provided by law. 2.29 Contractor Records: The Georgia Open Records Act is applicable to the records of all contractors and subcontractors under contract with the City of Tybee Island. This applies to those specific contracts currently in effect and those that have been completed or closed for up three (3) years following completion. 2.30 Audits and Inspections: The contractor and his subcontractors will make available to the City of Tybee Island for examination of all its records with respect to all matters covered by this Contract. It will also permit the City of Tybee Island and/or representatives of the Finance Department to audit, inspect, examine and make copies, excerpts or transcripts from such records of personnel, conditions of employment and other data relating to all matters covered by this Contract. All documents to be audited will be available for inspection between 8am and 5pm in the main offices of the City of Tybee Island or during normal business hours at the offices of the Contractor, as requested by the City of Tybee Island. 2.31 Bid Surety: Each bid shall be accompanied by a qualified bid bond/surety, cashier's check or certified check in the minimum amount of ten percent (10%) of the total bid price. Bidder will forfeit this amount should it be offered a contract by the City and refuse or fail to promptly enter into such contract. 2.32 Performance and Payment Bonds: a. Prior to the Agreement being signed, the Contractor shall furnish to the City of Tybee Island a Performance Bond issued by a suret y company licensed to do business under the laws of the State of Georgia and satisfactory to the City of Tybee Island in the amount of one-hundred-percent (100%) of the total contract amount to ensure the Contractor’s satisfactory performance. b. Also prior to the Agreement being signed, the Contractor shall furnish to the City 200 of Tybee Island a Payment Bond issued by a surety company licensed to do business under the laws of the State of Georgia and satisfactory to the City of Tybee Island in the amount of one-hundred-percent (100%) of the total contract amount to ensure the Contractor’s satisfactory payment of subcontractors and material suppliers. c. The Contractor shall be solely responsible for keeping the surety informed as to the total contract price, significant changes in project scope, and overall progress and completion of project for the entire life of the contract. d. If the surety on the bonds furnished by the Contractor is declared bankrupt or becomes insolvent, or it’s right to do business in the State of Georgia is terminated, the Contractor shall within five (5) calendar days thereafter substitute other bonds and surety acceptable to the City of Tybee Island. If the Contractor does not furnish the replacement bonds to the City of Tybee Island within the five (5) days, the City of Tybee Island may consider the Contractor in material breach of contract and take appropriate actions. 201 ATTACHMENT A CITY OF TYBEE - INSTRUCTIONS TO BIDDER SIGNATURE SHEET The Bidder certifies that he/she has examined all documents contained in this ITB package, and is familiar with all aspects of the ITB and understands fully all that is required of the successful Bidder. The Bidder further certifies that his/her Bid will not be withdrawn for sixty (60) days from the date on which his bid is submitted to the City. The Bidder agrees, if awarded this Contract, he/she will: A. Furnish, upon receipt of an authorized City of Tybee Island Purchase Order, all items indicated thereon as specified in this ITB for the bid amount; or, B. Enter a contract with City of Tybee Island to do and/or furnish everything necessary to provide the service and/or accomplish the work as stated and/or specified in this ITB for the bid amount, and; COMPANY DATE SIGNATURE TITLE TELEPHONE NUMBER MINORITY/FEMALE BUSINESS DEVELOPMENT PROGRAM: City of Tybee Island City Council established goals oriented to increase participation of minority and female owned businesses, through MBE/WBE certification and development. In order to accurately document participation, businesses submitting bids, quotes or proposals are encouraged to report ownership status. A minority or women business is defined as a business that is at least 51% owned and managed by minority or women. A responder that is certified by any agency of the Federal Government or State of Georgia may submit a copy of their certification with their bid as proof of qualifications. Bidder that intends to engage in joint ventures or utilize sub-consultants must submit a report of Minority/Women Business Enterprise participation to Melissa Freeman, P.O. Box 2749, and City of Tybee Island, GA 31328. African-American\Black_____ Asian American_____ Hispanic_____ Native American_____ Alaskan Indian_____ Female_____ 202 ATTACHMENT B CONTRACTOR AFFIDAVIT under O.C.G.A. § 13-10-91(b) (1) By executing this affidavit, the undersigned contractor verifies its compliance with O.C.G.A. § 13-10-91, stating affirmatively that the individual, firm or corporation which is engaged in the physical performance of services on behalf of CITY OF TYBEE ISLAND has registered with, is authorized to use and uses the federal work authorization program commonly known as E- Verify, or any subsequent replacement program, in accordance with the applicable provisions and deadlines established in O.C.G.A. § 13-10-91. Furthermore, the undersigned contractor will continue to use the federal work authorization program throughout the contract period and the undersigned contractor will contract for the physical performance of services in satisfaction of such contract only with subcontractors who present an affidavit to the contractor with the information required by O.C.G.A. § 13-10-91(b). Contractor hereby attests that its federal work authorization user identification number and date of authorization are as follows: _________________________________ Federal Work Authorization User Identification Number _________________________________ Date of Authorization _________________________________ Name of Contractor _________________________________ Name of Project _________________________________ Name of Public Employer I hereby declare under penalty of perjury that the foregoing is true and correct. Executed on ______, ___, 201__ in _____ (city), ______ (state). _________________________________ Signature of Authorized Officer or Agent _______________________________ Printed Name and Title of Authorized Officer or Agent SUBSCRIBED AND SWORN BEFORE ME ON THIS THE___ DAY OF _____, 20__. _________________________________ NOTARY PUBLIC My Commission Expires: 203 ATTACHMENT C Subcontractor Affidavit under O.C.G.A. § 13-10-91(b)(3) By executing this affidavit, the undersigned subcontractor verifies its compliance with O.C.G.A. § 13-10-91, stating affirmativel y that the individual, firm or corporation which is engaged in the physical performance of services under a contract with __________________ (name of contractor) on behalf of __________________________________(name of public employer) has registered with, is authorized to use and uses the federal work authorization program commonl y known as E-Verify, or an y subsequent replacement program, in accordance with the applicable provisions and deadlines established in O.C.G.A. § 13-10-91. Furthermore, the undersigned subcontractor will continue to use the federal work authorization program throughout the contract period and the undersigned subcontractor will contract for the physical performance of services in satisfaction of such contract only with sub-subcontractors who present an affidavit to the subcontractor with the information required by O.C.G.A.§ 13-10-91(b). Additionally, the undersigned subcontractor will forward notice of the receipt of an affidavit from a sub-subcontractor to the contractor within five business days of receipt. If the undersigned subcontractor receives notice that a sub- subcontractor has received an affidavit from any other contracted sub-subcontractor, the undersigned subcontractor must forward, within five business days of receipt, a cop y of the notice to the contractor. Subcontractor hereby attests that its federal work authorization user identification number and date of authorization are as follows: Federal Work Authorization User Identification Number Date of Authorization Name of Subcontractor Name of Project Name of Public Employe r I hereb y declare under penalty of perjur y that the foregoing is true and correct. Executed on____________ ____, 20 in city), (state). Signature of Authorized Officer or Agent Printed Name and Title of Authorized Officer or Agent SUBSCR IBED AND SWORN BEFORE ME ON THIS THE DAY OF ,20 . NOTARY PUBLIC My Commission Expires: 204 ATTACHMENT D O.C.G.A. § 50-36-1(e)(2) Affidavit By executing this affidavit under oath, as an applicant for a(n) ____________________ contract for a public benefit as referenced in O.C.G.A. § 50-36-1, from the CITY OF TYBEE ISLAND, Georgia, the undersigned applicant verifies one of the following with respect to my application for a public benefit: 1) _________ I am a United States citizen. 2) _________ I am a legal permanent resident of the United States. 3) _________ I am a qualified alien or non-immigrant under the Federal Immigration and Nationality Act with an alien number issued by the Department of Homeland Security or other federal immigration agency. My alien number issued by the Department of Homeland Security or other federal immigration agency is:____________________. The undersigned applicant also hereby verifies that he or she is 18 years of age or older and has provided at least one secure and verifiable document, as required by O.C.G.A. § 50-36-1(e)(1), with this affidavit. The secure and verifiable document provided with this affidavit can best be classified as: _____________________________________________________________________. In making the above representation under oath, I understand that any person who knowingly and willfully makes a false, fictitious, or fraudulent statement or representation in an affidavit will be guilty of a violation of O.C.G.A. § 16-10-20, and face criminal penalties as allowed by such criminal statute. Executed in ___________________ (city), __________________(state). _________________________________ Signature of Applicant _________________________________ Printed Name of Applicant SUBSCRIBED AND SWORN BEFORE ME ON THE ___ DAY OF ___________, 20____ _________________________ NOTARY PUBLIC My Commission Expires: 205 ATTACHMENT E CITY OF TYBEE ISLAND VENDOR INFORMATION Vendor Name: ________________________________________________________________________ Product or Services Provided: __________________________________________________________ Sales Contact Information Contact: ___________________________________ Email: ____________________________________ Phone: _____________________________________ Fax: ______________________________________ Address: _______________________________________________________________________________________ Accounts Receivable Information Contact: ___________________________________ Email: ____________________________________ Phone: _____________________________________ Fax: ______________________________________ Remittance Address: ___________________________________________________________________ Federal Tax Id #: _______________________________________________________________________ Attach Copy of W-9 and Occupational Tax Certificate Provide Copy of Worker’s Comp Coverage when providing any service involving labor on City property. Our terms are net 30 206 ATTACHMENT F CERTIFICATION REGARDING DEBARMENT INSTRUCTIONS FOR CERTIFICATION REGARDING DEBARMENT, SUSPENSION, INELIGIBILITY AND VOLUNTARY EXCLUSION: By signing and submitting this bid, the prospective lower tier participant is providing the signed certification set out below. 1. The certification referred to in this paragraph is a material representation of fact upon which reliance was placed when this transaction was entered into. If it is later determined that the prospective lower tier participant knowingly rendered an erroneous certification, in addition to other remedies available to the Federal Government, the City of Tybee Island may pursue available remedies, including suspension and/or debarment. 2. The prospective lower tier participant shall provide immediate written notice to the City if at any time the prospective lower tier participant learns that its certification was erroneous when submitted or has become erroneous by reason of changed circumstances. 3. The terms “covered transaction,” “debarred,” “suspended,” “ineligible,” “lower tier covered participant,” “persons,” “lower tier covered transaction,” “principal,” “bid,” and “voluntarily excluded,” as used in this paragraph, have the meanings set out in the Definitions and Coverage sections of rules implementing Executive Order 12549, 49 CFR part 29. 4. The prospective lower tier participant agrees by submitting this bid that, should the proposed covered transaction be entered into, it shall not knowingly enter into any lower tier covered transaction with a person who is debarred, suspended, declared ineligible, or voluntarily excluded from participation in this covered transaction, unless authorized in writing by the City. 5. The prospective lower tier participant further agrees by submitting this bid that it will include the clause titled “Certification Regarding Debarment, Suspension, Ineligibility and Voluntary Exclusion — Lower Tier Covered Transaction,” without modification, in all lower tier covered transactions and in all solicitations for lower tier covered transactions. 6. A participant in a covered transaction may rely upon certification of a prospective participant in a lower tier covered transaction that it is not debarred, suspended, ineligible, or voluntarily excluded from the covered transaction, unless it knows that the certification is erroneous. A participant may decide the method and frequency by which it determines the eligibility of its principles. Each participant may, but is not required to, check the Nonprocurement List issued by U.S. General Service Administration. 7. Nothing contained in the foregoing shall be construed to require establishment of a system of records in order to render in good faith the certification required by this paragraph. The knowledge and information of a participant is not required to exceed that which is normally possessed by a prudent person in the ordinary course of business dealings. 207 8. Except for transactions authorized under paragraph 4 of these instructions, if a participant in a covered transaction knowingly enters into a lower tier covered transaction with a person who is suspended, debarred, ineligible, or voluntarily excluded from participation in this transaction, in addition to other remedies available to the Federal Government, the City may pursue available remedies, including suspension and/or debarment. NAME OF COMPANY: _________________________________________________________ COMPANY TAX ID: ___________________________________________________________ NAME OF AUTHORIZED REPRESENTATIVE: ____________________________________ TITLE OF AUTHORIZED REPRESENTATIVE: _____________________________________ SIGNATURE: _______________________________________ DATE: __________________ 208 ATTACHMENT G BID FORM SLUDGE PRESS ITB# 2019-746 PROJECT IDENTIFICATION: City of Tybee Island Wastewater Treatment Facility New Sludge Dewatering Press CONTRACT IDENTIFICATION AND NUMBER: J – 28051.0000 THIS BID IS SUBMITTED TO: City of Tybee Island 1. The undersigned BIDDER proposes and agrees, if this Bid is accepted, to enter into an agreement with OWNER in the form included in the Contract Documents to perform and furnish all Work as specified or indicated in the Contract Documents for the Bid Price and within the Bid Times indicated in this Bid and in accordance with the other terms and conditions of the Contract Documents. 2. BIDDER accepts all of the terms and conditions of the Advertisemen t or Invitation to Bid and Instructions to Bidders, including without limitation those dealing with the disposition of Bid security. This Bid will remain subject to acceptance for 60 days after the day of Bid opening, or for such longer period of time that BIDDER may agree to in writing upon request of OWNER. 3. In submitting this Bid, BIDDER represents, as more fully set forth in the Agreement, that: (a) BIDDER has examined and carefully studied the Plans and Specifications for the work and contractual documents relative thereto, and has read all Technical Provisions, Supplementary Conditions, and General Conditions, furnished prior to the opening of Bids; that BIDDER has satisfied himself relative to the work to be performed. (b) BIDDER further acknowledges hereby receipt of the following Addenda: ADDENDUM NO. DATE (c) BIDDER has visited the site and become familiar with and is satisfied as to the general, local and site conditions that may affect cost, progress, performance, and furnishing of the Work; (d) BIDDER is familiar with and is satisfied as to all federal, state, and local Laws and Regulations that may affect cost, progress, performance, and furnishing of the Work. (e) BIDDER has carefully studied all reports of explorations and tests of subsurface conditions at or contiguous to the site and all drawings of physical conditions in or relating to existing surface or subsurface structure at or contiguous to the site (except underground Facilities) have been identified in the Suppleme ntary Conditions. BIDDER acknowledges that such reports and drawings are not Contract Documents and may not be complete for BIDDER’s purposes. BIDDER acknowledges that OWNER and Engineer do not assume responsibility for the accuracy or completeness of information and data shown or indicated in the 209 Bidding Documents with respect to Underground Facilities at or contiguous to the site. BIDDER has obtained and carefully studied (or assumes responsibility for having done so) all such additional or supplementary examinations, investigations, explorations, tests, studies and data concerning conditions (surface, subsurface and Underground Facilities) at or contiguous to the site or otherwise which may affect cost progress, performance or furnishing of the work or which relate to any aspect of the means, methods, techniques, sequences and procedures of construction to be employed by BIDDER and safety precautions and programs incident thereto. BIDDER does not consider that any additional examinations, investigation s, explorations, tests, studies or data are necessary for the determination of this Bid for performance and furnishing of the Work in accordance with the times, price and other terms and conditions of the Bidding Documents. (f) BIDDER is aware of the general nature of Work to be performed by Owner and others at the site that relates to Work for which this Bid is submitted as indicated in the Bidding Documents. (g) BIDDER has correlated the information known to BIDDER, information and observations obtained from visits to the site, reports and drawings identified in the Bidding Documents and all additional examinations, investigations, explorations, tests, studies and data with the Bidding Documents. (h) BIDDER has given ENGINEER written notice of all conflicts, errors, ambiguities or discrepancies that BIDDER has discovered in the Bidding Documents and the written resolution thereof by ENGINEER is acceptable to BIDDER. The Bidding Documents are generally sufficient to indicate and convey understanding of a ll terms and conditions for performing and furnishing the Work for which this Bid is submitted. (i) This bid is genuine and not made in the interest of or on behalf of any undisclosed person, firm or corporation and is not submitted in conformity with any agreement or rules of any group, association, organization or corporation; BIDDER has not directly or indirectly induced or solicited any other Bidder to submit a false or sham Bid; BIDDER has not solicited or induced any person, firm or corporation to refrain from bidding; and BIDDER has not sought by collusion to obtain for itself any advantage over any other Bidder or over OWNER. (J) Bidder is aware of the City of Tybee Island requirement for construction Warranty period of no less than one (1) Year for equipment, materials, and workmanship. 210 4. BIDDER will complete the Work in accordance with the Contract Documents for the following price(s): Bid Form City of Tybee Island WWTF New Sludge Dewatering Fan Press ITEM. DESCRIPTION QUANTITY UNIT PRICE TOTAL PRICE 1 Mobilization/Demobilization JOB LUMP SUM *2 One (1) 48” Triple Channel 2.0 Rotary Fan Press Skid System JOB Allowance $373,000.00 3 Press Installation, Misc. Yard Piping, Valves, etc. JOB LUMP SUM 4 Misc. Metals & Hand Rails JOB LUMP SUM 5 Electrical JOB LUMP SUM Total Construction Cost * Indicate Firm or Manufacturer used as noted in Pre-bid Agenda. *2: Prime Solution TOTAL BID FOR Total Construction Costs: -------------------------------------------------------------------------------------------------------------------------------------- ($------------------------) Unit Prices have been computed in accordance with paragraph 11.03.B of the General Conditions. BIDDER acknowledges that estimated quantities are not guaranteed and are solely for the purpose of comparison of Bids, and final payment for all Unit Price Bid items will be based on actual quantities determined as provided, determined as provided in the Contract Documents. 5. BIDDER agrees that the Work will be substantially complete within 90 calendar days after the date when the Contract Times commence to run as provided in paragraph 2.03 of the General Conditions and completed and ready for final payment in accordance with paragraph 14.07.B of the General Conditions within 100 calendar days after the date when the Contract Times commence to run. 6. BIDDER accepts the provisions of the Agreement as to liquidated damages in the event of failure to complete the Work within the times specified in the Agreement. 7. The following documents are attached to and made a condition of this Bid: (a) Required Bid Security in the form of 10% of the Bid Total Price. 8. The undersigned further agrees that in case of failure on his part to execute the said contract and the Bond within fifteen (15) consecutive calendar d ays after written notice being given of the award of the contract, the check or bid bond accompanying this bid, and the monies payable thereon shall be paid into the funds of the Owner as liquidated damages for such failure, otherwise, the check or bid bon d accompanying this proposal shall be returned to the undersigned. 211 ATTACHMENT H CHECKLIST FOR SUBMITTING BID Sign below and submit this sheet with your bid NOTE: All of the following items must be submitted with your bid to be considered “responsive”. Remember to follow the Instructions in the ITB Documents. ACKNOWLEDGMENT OF ANY/ALL ADDENDUMS _____ W-9 _____ OCCUPATIONAL TAX CERTIFICATE _____ BID BOND _____ COMPLETE AND SUBMIT ALL ATTACHMENTS TO THE BID: A. SIGNATURE SHEET _____ B. CONTRACTOR AFFIDAVIT _____ C. SUBCONTRACTOR AFFIDAVIT _____ D. SAVE AFFIDAVIT _____ E. VENDOR INFORMATION _____ F. DEBARMENT CERTIFICATION _____ G. BID FORM _____ H. CHECKLIST _____ __________________________________________ NAME/TILE __________________________________________ COMPANY NAME __________________________________________ ADDRESS __________________________________________ CITY/STATE/ZIP __________________________________________ PHONE NUMBER __________________________________________ EMAIL __________________________________________ SIGNATURE 212 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 18. Recommendation for award of new Software Contract – RFP 2019-744 to Caselle. Line Item 100-1535-52-1310. Budget amendment attached. 213 MAYOR CITY MANAGER Shirley Sessions Dr. Shawn Gillen CITY COUNCIL CLERK OF COUNCIL Barry Brown, Mayor Pro Tem Jan LeViner John Branigan Jay Burke CITY ATTORNEY Nancy DeVetter Edward M. Hughes Spec Hosti Monty Parks CITY OF TYBEE ISLAND City Council Agenda Item Request Agenda Item Requests and supporting documentation must be submitted to the Clerk of Council by 4:00 PM on the Thursday prior to the next scheduled Council meeting. If this form is received after the deadline, the item will be listed on the next scheduled agenda. Council Meeting Date for Request: 1/9/2020 Item: Recommendation for award of new Software Contract – RFP 2019-744 Explanation: Requesting contract for Software Services be awarded to Caselle Budget Line Item Number (If Applicable): 100-1535-52-1310 (See attached budget amendment) Paperwork: File Attachments: ☒ Audio/Video Presentation: ☐ Audio/video presentations must be submitted to the IT department at City Hall by 4:00 PM on the Thursday prior to the scheduled meeting. Submitted By: Melissa Freeman Phone/Email: 912-472-5023/mfreeman@cityoftybee.org Comments: Attachements: RFP, Matrix Spreadsheets, Caselle Response, Budget Amendment request 214 Date Received by Finance: FINANCE USE ONLY: Date:Packet No. Purpose: Adjusted Department Account Description Account Number Current Budget (Expenditures)Budget Balance DECREASE ```Budget Balance Finance Property & Liability 100-1510-52-3100 2,000.00 333.00 1,667.00 1,000.00 667.00 Finance Small Equipment 100-1510-52-1600 20,594.00 270.00 20,324.00 5,000.00 15,324.00 Finance Service Contracts 100-1512-52-1300 37,000.00 37,000.00 30,000.00 7,000.00 Finance Contract Labor 100-1512-52-3850 15,000.00 15,000.00 5,000.00 10,000.00 Finance Service Charges 100-1512-52-3990 37,000.00 37,000.00 15,000.00 22,000.00 SUBTOTAL LINE ITEM DECREASES:56,000.00$ xx Department Account Description Account Number Current Budget (Expenditures)Budget Balance ```INCREASE Budget Balance IT Software 100-1535-52-1310 0.00 0.00 56,000.00 56,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SUBTOTAL LINE ITEM INCREASES:xx 56,000.00$ Net Change 56,000.00$ 56,000.00$ -$ Signature :________________________________________ Date __________________Melissa Freeman ____________________________________ Was the Budget Amendment Request approved by the City Council? YES NO N/A If yes, please indicate the date approval was given: _____________________________Date:____________________________________ Attach Copy of Agenda Item and minutes from the City Council Meeting Approved by: ___________________________________________ Date: __________________ LINE ITEM INCREASES Signature of Finance Employee who Processed the Request: This to cover cost of FY20 portion of new software: implementaion, training, and data migration. Budget Adjustment Requested LINE ITEM DECREASES BA Ref No. CITY OF TYBEE ISLAND, GEORGIA BUDGET LINE ITEM TRANSFER REQUEST FORM IT 12/30/2019 Department Submitted By: 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 2019-744 Software GS TS SG JT TOTAL GS TS SG JT TOTAL Criteria Possible Points Points Awarded Points Awarded Points Awarded Points Awarded Points Awarded Points Awarded Points Awarded Points Awarded Quality and thoroughness of the proposal response 15 15 15 15 15 15 15 15 15 Ability to deliver required software features 30 30 0 30 0 30 30 30 30 References, credentials and/or recommendations from past clients 20 20 20 20 20 20 20 20 20 Cost of Software and Training (required features) 20 8 5 12 10 10 10 18 16 TOTAL 73 40 77 45 235 75 75 83 81 314 GS TS SG JT TOTAL GS TS SG JT TOTAL Criteria Possible Points Points Awarded Points Awarded Points Awarded Points Awarded Points Awarded Points Awarded Points Awarded Points Awarded Quality and thoroughness of the proposal response 15 10 15 13 15 10 15 11 12 Ability to deliver required software features 30 20 25 21 25 10 15 17 25 References, credentials and/or recommendations from past clients 20 15 18 17 18 18 20 12 17 Cost of Software and Training (required features) 20 12 15 13 13 15 10 12 10 BS&A Caselle Quicket Tyler 260 TOTAL 57 73 64 71 265 53 60 52 64 229 261 GS TS SG JT TOTAL Points Awarded Points Awarded Points Awarded Points Awarded 10 12 14 11 20 25 28 24 10 18 20 16 18 10 19 10 58 65 81 61 265 eGov 262 REQUEST FOR PROPOSAL RFP NO. 2019-744 INTEGRATED MUNICIPAL SOFTWARE SERVICES PROPOSAL DUE: THURSDAY, NOVEMBER 14, 2019 by 2:00pm CITY OF TYBEE ISLAND, GEORGIA JASON BUELTERMAN, MAYOR BARRY BROWN, MAYOR PRO TEM MONTY PARKS WANDA DOYLE JULIE LIVINGSTON JOHN BRANIGIN DOCUMENT CHECK LIST The following documents are contained in and made a part of this RFP Package, and are required to be submitted with the Proposal. It is the responsibility of the Proposer to read, complete and sign, where indicated, and return these documents with the Proposal. FAILURE TO DO SO MAY BE CAUSE FOR DISQUALIFICATION OF THE PROPOSER INTRODUCTION SPECIFICATIONS AND REQUIREMENTS INSTRUCTIONS TO PROPOSERS GENERAL INFORMATION EVALUATION CRITERIA TIMELINE ATTACHMENTS: A. SIGNATURE SHEET; B. SAVE AFFIDAVIT; C. E-VERIFY CONTRACTOR AFFIDAVIT; D. VENDOR INFORMATION; E. PROPOSAL FORM; F. CHECKLIST INTRODUCTION Date: 8-28-18 This is a request for proposals to supply the City of Tybee Island, Georgia with services as indicated herein. Sealed proposals must be received by 2:00pm local time, on Thursday, November 14, 2019. The City of Tybee Island reserves the right to reject any or all proposals. METHOD OF AWARD: If the City of Tybee Island awards a contract as a result of this RFP, it will be awarded to the responsible proposer deemed able to provide the best value for the City. The award will take into account price among other factors as specified in this RFP. The City reserves the right 263 to select the proposer which best meets the City’s goals and objectives, needs, budget constraints, and quality levels, as well as its educational and service level expectations. The City reserves the right to award a contract to one or multiple vendors. Signature of proposer indicates understanding and intended compliance with the terms of this request, the requirements herein, and any subsequent award or contract. All specifications, conditions, and representations made in this request will become an integral part of the contract. Nothing contained within this RFP is indicative of intent by the City of Tybee Island to reimburse the proposer, in whole or in part, for any costs associated with preparation, submission, or presentation of proposals. Instructions for preparation and submission of a proposal are contained in this RFP package. Please note that specific forms for submission of a proposal are required. The City of Tybee Island has an equal opportunity purchasing policy to assure all procurement procedures are conducted in a manner that provides maximum open and free competition. The City seeks to ensure that all segments of the business community have access to supplying the goods and services needed by the City. The City provides equal opportunity for all businesses and does not discriminate against any persons or businesses regardless of race, color, religion, age, sex, national origin or handicap. The City of Tybee Island is seeking a proposal package for service or materials equal to or exceeding specifications set forth on the attached pages. Those not meeting these standards will be rejected. The attached material specifications become and remain a part of this RFP. All responses, inquiries, or correspondence relating to, or in reference to, this RFP, and all reports, charts, displays, schedules, exhibits and other documentation by the proposers will become the property of the City when received. The City retains the right to use any or all ideas presented in any response to this RFP, whether amended or not. Selection or rejection of the proposal does not affect this right. Background Information: Tybee Island is a small, coastal barrier island community located in Chatham County, Ga about 20 miles east of Savannah, at the mouth of the Savannah River. The city currently has a residential population of about 3000 (3200 Utility Accounts), with a seasonal tourist population approaching 30,000 during peak weekends. Annual payroll consists of approx. 125 full time employees, with an additional 75 part-time and seasonal positions, across 8 physical locations on the island. The annual operating budget for the current fiscal year is $14.5 million, with 11 unique operating funds, including a pooled cash fund. Since 2001, the City has been using Tyler Technologies Incode to manage its administrative services. SPECIFICATIONS & REQUIREMENTS The City of Tybee Island is seeking proposals from qualified vendors to provide a comprehensive, integrated, hosted solution to include the following features:  Financial services – Accounts Payable, Accounts Receivable, General Ledger, Cash Collections, Check Reconciliation, Fixed Assets, Tax Collection, Budgeting  Purchasing/Procurement  Human Resources – Payroll, Personnel, Timekeeping  Parking Services – Citations, Court, Handheld/Mobile device integration  Economic Development – Business Licenses, Building Permits, Facility Management, Code Enforcement  Municipal Court – Case Management, Citations  Utility System – Account Management, Services Billing, Meter reader integration 264 �� Online Citizen Services  Utility Bill Payment, Parking Citation Payment, Municipal Court Citation Payment, Business License Application/Registration, Contractor Registration, Building Permit Application/Payment, Hotel/Motel Tax Payment �� GIS Integration Additional requirements: �� Hosted/Cloud based environment �� Multiple, meshed network sites �� Port, clean existing data �� Implementation services �� User/Administrator training �� User support/maintenance Additional Desired Services: �� Project Management �� Requisition Management �� Contract Management �� 311 Services Service Expectations: �� At a minimum, a Vendor must provide software or Software as a Service that meets the City s requirements mentioned previously in this document. �� Vendor must provide data migration services from the City s current software provider platform to the vendors recommended platform. The City must approve the data migration before it can be finalized as accepted and the contract considered to be fully executed. �� Vendor must provide a complete set of user manuals and administrator manuals in print and digital format. New versions must be provided at each major software release or when previously documented workflow has changed. �� Vendor must provide an implementation schedule not to exceed 12 months from the time a contract is signed to the time the City will be fully migrated on to the vendors recommended solution. The City reserves the right to request a product demonstration prior to award of contract. The City will begin implementation as soon as a contract has been awarded, with a production target of late 2020. 1. INSTRUCTIONS TO PROPOSERS Purpose: The purpose of this document is to provide general and specific information for use in submitting a proposal to supply the City of Tybee Island with equipment, supplies, and/or services as described herein. All RFPs are governed by the Code of the City of Tybee Island, Georgia, 15-2015 Sec 1, Art VII, Procurement, Sec 2-400, and the laws of the State of Georgia. Proposers must carefully review all provisions of, and attachments to, this document prior to submission. Each proposal constitutes an offer and cannot be withdrawn except as provided herein. This RFP and any attachments, plans, and/or other related documents can be found on the City s website at https://www.cityoftybee.org/Bids.aspx. It is incumbent upon the proposer to check the 265 website for additional information and/or addendums. 1.1 How to Prepare Proposals: All Proposals must be: a. Prepared on the forms enclosed herewith, unless otherwise prescribed, and all documents must be submitted. b. Proposals must be signed by the business owner or authorized representative, with all erasures or corrections initialed and dated by the official signing the Proposal. ALL SIGNATURE SPACES MUST BE SIGNED. 1.2 How to Submit Proposals: One original bound copy, and one electronic copy (usb flash drive) must be submitted in a sealed opaque envelope, plainly marked with the RFP number and title, and proposer’s company name, to the office of the address below prior to the time specified. Include your proposal, and all required attachments, which can be found at the end of this document. The submittal must include:  General statement of the understanding of the scope of services.  The vendor’s experience in providing utility management and financial software services to utilities, including the number of years in business providing electronic payment services.  At least three references (preferably municipal organizations), including the customer name, customer contact name, title, email address, and phone number.  Proposed pricing structure, including any and all fees for which the vendor expects compensation.  If the vendor offers additional services that may be of value to the City, include a list of services and applicable fee or pricing structure.  If any of the services provided will be performed by another vendor, please include a list of the services provided by the outside vendor and any applicable fees or charges to be paid by the City.  Include all requested attachments, in addition to a W-9 and certificate of insurance.  City/County Occupational Tax Certificate Requirement: Contractor must supply a copy of their Occupational Tax Certificate as proof of payment of the occupational tax where their office is located. In addition, if a contract is awarded, contractors that are not located on Tybee Island are required to obtain a Tybee Island contractor registration. Contact Sharon Shaver for additional information, at 912-472-5072, or in person at Tybee Island City Hall 403 Butler Ave, Tybee Island, Ga 266 All Proposals must be hand delivered, mailed, or sent by courier in sufficient time to ensure receipt by the Purchasing Agent on or before the time and date specified above. Include RFP #2019-744 and proposal company name on front of envelope. Courier or hand deliver response package to: MELISSA FREEMAN TYBEE ISLAND CITY HALL 403 BUTLER AVE TYBEE ISLAND, GA. 31328 Proposals may be submitted via US Mail, but proposers choosing this method should allow at least an additional 24 hours for delivery: MELISSA FREEMAN CITY OF TYBEE ISLAND PO BOX 2749 TYBEE ISLAND, GA. 31328 FAXED OR E-MAILED COPIES WILL NOT BE CONSIDERED. PROPOSALS NOT RECEIVED BY THE TIME AND DATE SPECIFIED WILL NOT BE OPENED. 1.3 How to Submit an Objection: Potential proposers must present any written objection to this RFP at least seven (7) days prior to the proposal due date. The objections contemplated may pertain to form and/or substance of the RFP documents. Objections must be made in writing to the Purchasing agent, Melissa Freeman mfreeman@cityoftybee.org. Email subject line: Objection to RFP #2019-744. 1.4 Errors in RFP responses: Proposers are expected to fully inform themselves as to the conditions, requirements, and specifications of this RFP before submitting a proposal. Failure to do so will be at the Proposer's own risk. In case of error in extension of prices in the proposal, the unit price will govern. 1.5 Questions concerning RFP: Questions, inquiries, suggestions, or requests concerning interpretation, clarification or additional information concerning any portion of this RFP must be made by email, sent to the below named individual, who will be the official point of contact for this RFP. Questions must be submitted no later than November 6, 2019. Mark subject line on e-mail “Questions on RFP 2019-744 Municipal Software” POINT OF CONTACT: Melissa Freeman mfreeman@cityoftybee.org Failure of a Proposer to ask questions, request changes, or submit objections by the dates indicated above shall constitute the Proposer's acceptance of all of the terms, conditions and 267 requirements set forth in this RFP. 1.6 Addendums to RFP: Any changes to the conditions or specifications in this RFP must be in the form of a written addendum to be valid. If the City of Tybee Island issues an addendum to this RFP, it will be posted by the Purchasing Agent on the City’s website. The issuance of a written addendum by the Purchasing Agent is the only official method by which interpretation, clarification or additional information will be given. The City of Tybee Island will not be responsible for any oral representation given by any employee, representative or others. Proposer must acknowledge each addendum in the response. It is solely your responsibility as a proposer to ensure that you have received all addenda and incorporated the changes into your response before submission. Unless otherwise specified in an addendum, the due date and time remains as listed above. 2 GENERAL INFORMATION 2.1 Specifications: Any obvious error or omission in specifications will not inure to the benefit of the proposer but will put the proposer on notice to inquire of or identify the same from the City of Tybee Island. Whenever herein mention is made of any article, material or workmanship to be in accordance with laws, ordinances, building codes, underwriter's codes, A.S.T.M. regulations or similar expressions, the requirements of these laws, ordinances, etc., will be construed to be the minimum requirements of these specifications. 2.2 Standards for Acceptance of Proposal for Contract Award: City of Tybee Island reserves the right to reject any or all proposals and to waive any irregularities or technicalities in proposals received whenever such rejection or waiver is in the best interest of City of Tybee Island. City of Tybee Island reserves the right to reject the proposal of a proposer who has previously failed to perform properly or complete on time contracts of a similar nature, or a proposal from a proposer whom investigation shows is not in a position to perform the contract. 2.3 Proposer: Whenever the term "proposer" is used it will encompass the "person," "business," "supplier," "vendor," or other party submitting a proposal to City of Tybee Island in such capacity before a contract has been entered into between such party and City of Tybee Island. 2.4 Responsible / Responsive proposer: Responsible proposer means a person or entity that has the capability in all respects to perform fully and reliably the contract requirements. Responsive proposer means a person or entity that has submitted a proposal that conforms in all material respects to the requirements set forth in the RFP. 2.5 Compliance with Laws: The proposer will obtain and maintain all licenses, permits, liability insurance, workman's compensation insurance and comply with any and all other standards or regulations required by federal, state, county or city statute, ordinances and rules during the performance of any contract between the contractor and City of Tybee Island. Any such requirement specifically set forth in any contract document between the contractor and City of Tybee Island will be supplementary to this section and not in substitution thereof. The 268 anticipated contract will contain provisions required by Georgia law on multi-year contracts and for venue on any disputes to be settled in Chatham Count, Ga. 2.6 Contractor: Contractor or subcontractor means any person or business having a contract with City of Tybee Island. The Contractor/Vendor of goods, material, equipment or services certifies that they will follow equal employment opportunity practices in connection with the awarded contract as more fully specified in the contract documents. 2.7 State Licensing Board for General Contractors: If applicable, pursuant to Georgia law, any proposer must be a Georgia licensed General Contractor (Contractor work or activity that is unlimited in scope regarding any residential or commercial projects). 2.8 Security & Immigration Compliance: On 1 July 2007, the Georgia Security and Immigration Compliance Act (SB 529, Section 2) became effective. All contractors and subcontractors with 100 or more employees entering into a contract or performing work must sign an affidavit that he/she has used the E-Verify System. E-Verify is a no-cost federal employment verification system to insure employment eligibility. No proposals will be considered unless a signed E-Verify Affidavit is enclosed with the submittal package. Affidavits are enclosed in this solicitation. You may download M-274 Handbook for Employers at http://www.dol.state.ga.us/spotlight/employment/rules. You may go to http://www.uscis.gov to find the E-Verify information. Systematic Alien Verification for Entitlements (SAVE) Program: O.C.G.A. 50-36-1 required Georgia cities to comply with the federal Systematic Alien Verification for Entitlements (SAVE) Program. SAVE is a federal program used to verify that applicants for certain “public benefits” are legally present in the United States. Contracts with the City are considered “public benefits.” Responders are required to provide the Affidavit Verifying Status for City of Tybee Benefit Application prior to receiving any City contract. The affidavit is included as part of this RFP package. Protection of Resident Workers. City of Tybee Island actively supports the Immigration and Nationality Act (INA), which includes provisions addressing employment eligibility, employment verification, and nondiscrimination. Under the INA, employers can hire only persons who can legally work in the United States (i.e., citizens and nationals of the U.S.) and aliens authorized to work in the U.S. The employer must verify the identity and employment eligibility of any hiree, which includes completing the Employment Eligibility Verification Form (I-9). The Contractor will establish appropriate procedures and controls so no services or products under the Contract Documents will be performed or manufactured by any worker who is not legally eligible to perform such services or employment. 2.9 Permitting and Approvals: The contractor that is awarded the contract will be responsible for securing all necessary federal, state and local approvals required for the project. 2.10 Prices to be Firm: Proposer warrants that proposal prices, terms and conditions quoted in the proposal will be firm for acceptance for a period of sixty (60) days from proposal opening date, unless otherwise stated in the RFP. 2.11 Quality: All materials or supplies used for, or the workmanship employed in, any construction necessary to comply with this RFP, will be of the best quality, and adhere to the highest industry standards. 2.12 Guarantee/Warranty: The installed software must comply with the specifications and 269 perform as represented. All support services shall be provided as called for in the contract & in accordance with industry standards and as represented in the proposal. 2.13 Liability Provisions: Where proposers are required to enter or go onto City of Tybee Island property to take measurements or gather other information in order to prepare the Proposal as requested by the City, the proposer will be liable for any injury, damage or loss occasioned by negligence of the proposer, his agent, or any person the proposer has designated to prepare the proposal and will indemnify and hold harmless City of Tybee Island from any liability arising there from. The contract document specifies the liability provisions required of the successful proposer in order to be awarded a contract with City of Tybee Island. 2.14 Cancellation of Contract: The contract may be canceled or suspended by City of Tybee Island in whole or in part by written notice of default to the Contractor upon non-performance or violation of contract terms. An award may be made to the next higher ranked Proposer, for articles and/or services specified or they may be purchased on the open market. The defaulting Contractor (or his surety) will be liable to City of Tybee Island for costs to the City of Tybee Island in excess of the defaulted contract prices. See the contract documents for complete requirements. 2.15 Certification of Independent Price Determination: By submission of this proposal, the Proposer certifies, and in the case of a joint proposal each party thereto certifies as to its own organization, that in connection with this procurement: a. The prices in this proposal have been arrived at independently, without consultation, communication, or agreement, for the purpose of restricting competition, as to any matter relating to such prices with any other proposer or with any competitor; b. Unless otherwise required by law, the prices which have been quoted in this proposal have not been knowingly disclosed by the proposer and will not knowingly be disclosed by the proposer prior to opening, directly or indirectly to any other proposer or to any competitor; and c. No attempt has been made or will be made by the proposer to induce any other person or firm to submit or not to submit a proposal for the purpose of restricting competition. 2.16 Qualification of Business (Responsible Proposer): the Scope of Work, specifications and plans define a responsible Proposer as one who meets, or by the date of the proposal acceptance can meet, certifications, all requirements for licensing, insurance, and registrations, or other documentation required. The City has the right to require any or all proposers to submit documentation of the ability to perform, provide, or carry out the service or provide the product requested. The City has the right to disqualify the proposal of any proposer as being unresponsive or un-responsible whenever such Proposer cannot document the ability to deliver the requested product or service. 2.17 Compliance with Specification - Terms and Conditions: The RFP, Legal Advertisement, General Conditions and Instructions to Proposers, Specifications, Special Conditions, Addendum, and/or any other pertinent documents form a part of the Proposal and by reference are made a part hereof. 2.18 Signed Proposal Considered Offer: The signed Proposal will be considered a binding offer on the part of the Proposer, which offer will be deemed accepted upon approval by the City of Tybee Island Mayor and Council, Purchasing Agent or designee, as may be applicable. In case of a default on the part of the Proposer after such acceptance, the City of Tybee Island 270 may take such action as it deems appropriate, including legal action, for damages or lack of required performance. 2.19 Notice to Proceed: The successful proposer must not commence work under this RFP until a written contract is awarded and a Notice to Proceed is issued by the Purchasing Agent or his designee, or as specified in the Special Conditions. If the successful Proposer does commence any work or deliver items prior to receiving official notification, he does so at his own risk. 2.20 Protest Policy: Any proposer who is aggrieved in connection with the award of a contract may file a protest with the Purchasing Agent. The protest must be submitted no later than 48 hours prior to the date the award recommendation is scheduled to be approved by City Council. Recommendations to Council are usually posted on the preliminary agenda on the City's website on the Thursday prior to the Council meeting date. It is the proposer's responsibility to ascertain the City's recommendation for award.. Protests must be made in writing to the Purchasing agent, Melissa Freeman at mfreeman@cityoftybee.org, with the subject line Protest: RFP #2019-744, and must include the following information: a. Name, address, email address, and telephone numbers of the protester; b. RFP number; c. Detailed statement of the legal and factual grounds for the protest, including a description of resulting harm to the protester; d. Copies of supporting documents, if any; e. Statement of relief requested; f. All information establishing that the protester is an interested party for the purpose of filing a protest on an award decision; g. All information establishing the timeliness of the protest. 2.21 Payment to Contractors: Instructions for invoicing the City of Tybee Island for products delivered to the City are specified in the contract document. a. Questions regarding payment may be directed to the Accounting Department at 912-472- 5024 or City of Tybee Island’s Project Manager as specified in the contract documents. b. Contractors will be paid the agreed upon compensation upon satisfactory delivery of the products or completion of the work as more fully described in the contract document. c. City of Tybee Island is a tax-exempt entity. Every contractor, vendor, business or person under contract with City of Tybee Island is required by Georgia law to pay State sales or use taxes for products purchased in Georgia or transported into Georgia and sold to City of Tybee Island by contract. Please consult the State of Georgia, Department of Revenue, Sales and Use Tax Unit in Atlanta (404) 656-4065 for additional information. 2.22 City’s Rights Concerning Award: The City reserves the right, and sole and complete discretion to waive technicalities and informalities. The City further reserves the right, and sole and complete discretion to reject all proposals, and any proposal that is not responsive or that is over the budget, as amended, or that fails to suit the needs of the City as determined by the City in its sole discretion. In judging whether the Proposer is responsible, the City will consider, but is not limited to consideration of, the following: a. Whether the Proposer or principals are currently ineligible, debarred, suspended, or otherwise excluded from contracting by any state or federal agency, department, or authority; 271 b. Whether the Proposer or principals have been terminated for cause or are currently in default on a public works contract; c. Whether the Proposer can demonstrate a commitment to safety with regard to Workers' Compensation by having an experience Modification Rate (EMR) over the past three years not having exceeded an average of 1.2; and d. Whether the Proposer’s past work provides evidence of an ability to successfully complete public works projects within the established time, quality, or cost, or to comply with the Proposer’s contract obligations. 2.23 Debarred or Suspended Subcontractors: Contractor will not subcontract, and will ensure that no subcontracts are awarded at any tier, to any individual, firm, partnership, joint venture, or any other entity regardless of the form of business organization, that is on the Federal Excluded Parties List System (EPLS) at https://www.epls.gov or the State of Georgia, DOAS, State Purchasing Exclusion listing, or other local government entity. This includes pending litigation or claims with the City or other government entities. Contractor will immediately notify City of Tybee Island in the event any subcontractor is added to a Federal, State or other Government Entity listing after award of the subcontract. 2.24 Cone of Silence: Lobbying of Procurement Evaluation Committee members, City employees, and elected officials regarding this product or service solicitation, Request for Proposal (RFP) or contract by any member of a proposer’s staff, or those people employed by any legal entity affiliated with an organization that is responding to the solicitation is strictly prohibited. Negative campaigning through the mass media about the current service delivery is strictly prohibited. Such actions will cause render your proposal invalid. 2.25 Georgia Open Records Act: The responses will become part of the City of Tybee Island’s official files without any obligation on the City of Tybee Island’s part. Ownership of all data, materials and documentation prepared for and submitted to City of Tybee Island in response to a solicitation, regardless of type, will belong exclusively to City of Tybee Island and will be considered a record prepared and maintained or received in the course of operations of a public office or agency and subject to public inspection in accordance with the Georgia Open Records Act, Official Code of Georgia Annotated, Section 50-18-70, et. Seq., unless otherwise provided by law. It is the responsibility of the Proposer to notify the City of any documents turned over which contain trade secrets or other confidential matters. A Proposer submitting records which the entity or person believes contains trade secrets and that it wishes to keep such records confidential pursuant to O.C.G.A. § 50-19-72(34) will submit and attach to the records an affidavit affirmatively declaring that specific information in the records constitute trade secrets pursuant to Article 27 of Chapter 1 of Title 10 of the Official Code of Georgia. See also, section 2.27. Proposals will not be opened in public, and the information is exempt from disclosure, including the Open Records Act, until the RFP has been awarded, or all proposals have been rejected. City of Tybee Island will not be held accountable if material from responses is obtained without the written consent of the proposer by parties other than the City of Tybee Island, at any time during the solicitation and evaluation process. 2.26 Georgia Trade Secret Act of 1990: In the event a Proposer submits trade secret information 272 to the City of Tybee Island, the information must be clearly labeled as a Trade Secret. The City of Tybee Island will maintain the confidentiality of such trade secrets to the extent provided by law. 2.27 Contractor Records: The Georgia Open Records Act is applicable to the records of all contractors and subcontractors under contract with the City of Tybee Island. This applies to those specific contracts currently in effect and those that have been completed or closed for up three (3) years following completion. 2.28 Method of Compensation: The compensation will be paid by the city in accordance with the proposal of the proposer in conformity with the contract awarded and in exchange for compliance by proposer with the contract. 2.29 Terms of Contract: This is a one-time contract. The City reserves the right to terminate the contract for reasons of violations by the successful proposer of any term or condition of the contract by giving thirty (30) days written notice, unless otherwise stated herein, stating the reasons therefore and giving the party ample time to remedy the deficiencies. 2.30 Audits and Inspections: The contractor and his subcontractors will make available to the City of Tybee Island for examination of all its records with respect to all matters covered by this Contract. It will also permit the City of Tybee Island and/or representatives of the Finance Department to audit, inspect, examine and make copies, excerpts or transcripts from such records of personnel, conditions of employment and other data relating to all matters covered by this Contract. All documents to be audited will be available for inspection between 8am and 5pm in the main offices of the City of Tybee Island or during normal business hours at the offices of the Contractor, as requested by the City of Tybee Island. 3 EVALUATION CRITERIA This is not a bid. There will not be a public opening. The Proposals received in response to this RFP will be evaluated and ranked, by the Proposal Evaluation Team in accordance with the process and evaluation criteria contained below. Responses will be evaluated in light of the material and substantiating evidence presented in the response, and not based on what is inferred. After thoroughly reading and reviewing this RFP, each t eam member shall conduct his or her independent evaluation of the proposals received, and grade the responses on their merit in accordance with the evaluation criteria set forth in the following table. Criteria Possible Points Quality and thoroughness of the proposal response 15 Ability to deliver required software features 30 References, credentials and/or recommendations from past clients 20 Cost of Software and Training (required features) 20 Demonstration of Software Capabilities (if applicable) 15 273 274 ATTACHMENT A CITY OF TYBEE - INSTRUCTIONS TO PROPOSER SIGNATURE SHEET The Proposer certifies that he/she has examined all documents contained in this RFP package, and is familiar with all aspects of the RFP and understands fully all that is required of the successful Proposer. The Proposer further certifies that his/her Proposal will not be withdrawn for sixty (60) days from the date on which his proposal is submitted to the City. The Proposer agrees, if awarded this Contract, he/she will: A. Furnish, upon receipt of an authorized City of Tybee Island Purchase Order, all services and/or items indicated thereon as specified in this RFP for the proposal amount; or, B. Enter a contract with City of Tybee Island to do and/or furnish everything necessary to provide the service and/or accomplish the work as stated and/or specified in this RFP for the proposal amount, and; COMPANY DATE SIGNATURE TITLE TELEPHONE NUMBER MINORITY/FEMALE BUSINESS DEVELOPMENT PROGRAM: City of Tybee Island City Council established goals oriented to increase participation of minority and female owned businesses, through MBE/WBE certification and development. In order to accurately document participation, businesses submitting bids, quotes or proposals are encouraged to report ownership status. A minority or women business is defined as a business that is at least 51% owned and managed by minority or women. A responder that is certified by any agency of the Federal Government or State of Georgia may submit a copy of their certification with their proposal as proof of qualifications. Proposer that intends to engage in joint ventures or utilize sub- consultants must submit a report of Minority/Women Business Enterprise participation to Melissa Freeman, P.O. Box 2749, and City of Tybee Island, GA 31328. African-American\Black_____ Asian American_____ Hispanic_____ Native American_____ Alaskan Indian_____ Female_____ 275 ATTACHMENT B O.C.G.A. § 50-36-1(e)(2) Affidavit By executing this affidavit under oath, as an applicant for a(n) ____________________ contract for a public benefit as referenced in O.C.G.A. § 50-36-1, from the CITY OF TYBEE ISLAND, Georgia, the undersigned applicant verifies one of the following with respect to my application for a public benefit: 1) _________ I am a United States citizen. 2) _________ I am a legal permanent resident of the United States. 3) _________ I am a qualified alien or non-immigrant under the Federal Immigration and Nationality Act with an alien number issued by the Department of Homeland Security or other federal immigration agency. My alien number issued by the Department of Homeland Security or other federal immigration agency is:____________________. The undersigned applicant also hereby verifies that he or she is 18 years of age or older and has provided at least one secure and verifiable document, as required by O.C.G.A. § 50-36-1(e)(1), with this affidavit. The secure and verifiable document provided with this affidavit can best be classified as: _____________________________________________________________________. In making the above representation under oath, I understand that any person who knowingly and willfully makes a false, fictitious, or fraudulent statement or representation in an affidavit will be guilty of a violation of O.C.G.A. § 16-10-20, and face criminal penalties as allowed by such criminal statute. Executed in ___________________ (city), __________________(state). _________________________________ Signature of Applicant _________________________________ Printed Name of Applicant SUBSCRIBED AND SWORN BEFORE ME ON THE ___ DAY OF ___________, 20____ _________________________ NOTARY PUBLIC My Commission Expires: 276 ATTACHMENT C CONTRACTOR AFFIDAVIT under O.C.G.A. § 13-10-91(b) (1) By executing this affidavit, the undersigned contractor verifies its compliance with O.C.G.A. § 13-10- 91, stating affirmatively that the individual, firm or corporation which is engaged in the physical performance of services on behalf of CITY OF TYBEE ISLAND has registered with, is authorized to use and uses the federal work authorization program commonly known as E-Verify, or any subsequent replacement program, in accordance with the applicable provisions and deadlines established in O.C.G.A. § 13-10-91. Furthermore, the undersigned contractor will continue to use the federal work authorization program throughout the contract period and the undersigned contractor will contract for the physical performance of services in satisfaction of such contract only with subcontractors who present an affidavit to the contractor with the information required by O.C.G.A. § 13-10-91(b). Contractor hereby attests that its federal work authorization user identification number and date of authorization are as follows: _________________________________ Federal Work Authorization User Identification Number _________________________________ Date of Authorization _________________________________ Name of Contractor _________________________________ Name of Project _________________________________ Name of Public Employer I hereby declare under penalty of perjury that the foregoing is true and correct. Executed on ______, ___, 201__ in _____ (city), ______ (state). _________________________________ Signature of Authorized Officer or Agent _______________________________ Printed Name and Title of Authorized Officer or Agent SUBSCRIBED AND SWORN BEFORE ME ON THIS THE___ DAY OF _____, 20__. _________________________________ NOTARY PUBLIC My Commission Expires: 277 ATTACHMENT D CITY OF TYBEE ISLAND VENDOR INFORMATION Vendor Name: ________________________________________________________________________ Product or Services Provided: __________________________________________________________ Sales Contact Information Contact: ___________________________________ Email: ____________________________________ Phone: _____________________________________ Fax: ______________________________________ Address: _______________________________________________________________________________________ Accounts Receivable Information Contact: ___________________________________ Email: ____________________________________ Phone: _____________________________________ Fax: ______________________________________ Remittance Address: ___________________________________________________________________ Federal Tax Id #: _______________________________________________________________________ Attach Copy of W-9 and Occupational Tax Certificate Provide Copy of Worker’s Comp Coverage when providing any service involving labor on City property. Our terms are net 30 278 ATTACHMENT E PROPOSAL FORM MUNICIPAL SOFTWARE RFP# 2019-744 Monthly Fee ______________ Per User/Seat License Fee ______________ Implementation Cost ______________ Travel Cost ______________ Onsite Training Cost ______________ Data Migration/Cleaning Cost ______________ Annual Maintenance Fee (if applicable)* ______________ Annual Support Fee (if applicable)* ______________ *Enter 0 (zero) if maintenance & support are included in the monthly subscription fee. __________________________ (Firm) __________________________ (Signature) __________________________ (Title) 279 ATTACHMENT F CHECKLIST FOR SUBMITTING PROPOSAL Sign below and submit this sheet with your proposal NOTE: All of the following items must be submitted with your proposal to be considered “responsive”. Remember to follow the Instructions in the RFP Documents. ACKNOWLEDGMENT OF ANY/ALL ADDENDUMS _____ (3) REFERENCES AS REQUESTED IN SUBMISSION INSTRUCTIONS _____ W-9 _____ OCCUPATIONAL TAX CERTIFICATE _____ COMPLETE AND SUBMIT ALL ATTACHMENTS TO THE PROPOSAL: A. SIGNATURE SHEET _____ B. SAVE AFFIDAVIT _____ C. E-VERIFY CONTRACTOR AFFIDAVIT _____ D. VENDOR INFORMATION _____ E. PROPOSAL SHEET _____ F. CHECKLIST _____ __________________________________________ NAME/TILE __________________________________________ COMPANY NAME __________________________________________ ADDRESS __________________________________________ CITY/STATE/ZIP __________________________________________ PHONE NUMBER __________________________________________ EMAIL __________________________________________ SIGNATURE 280 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 19. EOM Change Order - $13,610 from 505.4310.54.1401 (Sewer Line Repairs) to 505.4310.54.1499 (Sewer Line Replacement Inlet and 17th) 281 CONTRACT 2019-743: CHANGE ORDER #2 (FINAL) SECTION I - CLEARING, GRASSING, AND EROSION CONTROL ITEM NUMBER DESCRIPTION UNIT CONTRACT QUANTITY INSTALLED QUANTITIES NET INCREASE NET DECREASE UNIT PRICE INCREASE IN CONTRACT PRICE DECREASE IN CONTRACT PRICE 1 Mobilization/De-Mobilization Lump sum 1.00 1.00 $10,860.00 2 Traffic Control Lump sum 1.00 1.00 $7,316.00 3 Grassing Acres 0.50 0.50 $9,100.00 4 Erosion, Sedimentation, and Pollution Control Lump sum 1.00 1.00 $3,900.00 SECTION I - (BID ITEMS 1-4) - SUBTOTAL $0.00 $0.00 NET INCREASE TO: SECTION I $0.00 SECTION II - SANITARY SEWER SYSTEM ITEM NUMBER DESCRIPTION UNIT CONTRACT QUANTITY INSTALLED QUANTITIES NET INCREASE NET DECREASE UNIT PRICE INCREASE IN CONTRACT PRICE DECREASE IN CONTRACT PRICE 5 New 8-Inch PVC Sanitary Sewer Main (10-14') Linear Feet 424.00 381.00 -43.00 $400.00 ($17,200.00) 6 4' Diameter Standard Manhole (10-14')Each 3.00 3.00 $8,000.00 7 Remove 8-Inch Existing Sanitary Sewer Main Linear Feet 132.00 132.00 $30.00 8 Fill Existing 8-Inch Sanitary Sewer Main With Flowable Fill Linear Feet 243.00 243.00 $20.00 9 Plug Exisitng Sanitary Sewer Main Each 2.00 2.00 $300.00 10 4-Inch Sanitary Lateral 8"x4" Tee & Cleanout & Connect to Existing Sanitary Lateral Each 2.00 2.00 $3,000.00 11 Stone Backfill*Cubic 0.00 0.00 $0.00 12 Sand Backfill*Cubic 0.00 0.00 $0.00 13 Remove Existing Asphalt Pavement & Replace With 6- Inches G.A.B.C. Square Yards 360.00 834.00 474.00 $65.00 $30,810.00 SECTION II - (BID ITEMS 5-13) - SUBTOTAL $30,810.00 ($17,200.00) NET INCREASE TO: SECTION II $13,610.00 NET INCREASE TO SECTIONS I & II $30,810.00 NET DECREASE TO SECTIONS I & II ($17,200.00) NET INCREASE TO CONTRACT:$13,610.00 282 TO: E.O.M. Operations CHANGE ORDER #2 (Final Quantities) 480 Edsel Drive, Suite 100 Richmnond Hills, GA 31324 Your present contract with the City of Tybee Island, Contract No. 2019-734, awarded July 1, 2019 is hereby amended and changed as follows: NET INCREASE TO: $0.00 NET INCREASE TO: SECTION II - SANITARY SEWER SYSTEM $13,610.00 NET INCREASE TO CONTRACT $13,610.00 SECTION 1 SECTION II TOTALS BID TOTAL $31,176.00 $232,420.00 $263,596.00 CO #1 $0.00 $1,362.76 $1,362.76 PREVIOUS CONTRACT TOTAL $31,176.00 $233,782.76 $264,958.76 CO #2 $0.00 $13,610.00 $13,610.00 CONTRACT TOTAL $31,176.00 $247,392.76 $278,568.76 CITY OF TYBEE ISLAND BY: Approved as to form: City Attorney DATE: December 16, 2019 ______________________________ Contractor ______________________________ Approved and accepted: ______________________________ City Manager City Clerk ______________________________ SECTION I - CLEARING, GRASSING, AND EROSION CONTROL 283 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 20. Guardian Dune Project 284 4422802.1 January 3, 2020 MEMO TO: JAN LEVINER CC: MAYOR AND COUNCIL SHAWN GILLEN ALAN ROBERTSON RE: Dune Project/Guardian Dune Construction I am dictating this memo in order that it be included in the agenda package relating to the ongoing dune construction project. I believe that Alan Robertson will be present at the meeting to answer questions or to provide additional information. Alan has been in communication with the company that constructed the dune at 19th Street, Guardian, which is specified under the existing Shore Protection Act permit to build stabilized dunes at 3rd and Gulick Streets and to repair the 19th Street stabilized dune. This is a time sensitive matter due to the need to stabilize and construct the improvements anticipated prior to the commencement of turtle season, which I understand is April 30th. I also understand that Guardian cannot commence work in distributing sand and building dunes until the corps of engineers has completed its nourishment project. In essence, Guardian is to construct the stabilized dunes and repair the 19th Street dune. It is also to distribute sand from the nourishment project to construct protective dunes from Chatham Avenue to 18th Street, and from Center Street to East Gate and Gulick. Pricing for the project is to be $408,000.00, for the distribution of sand to build new dunes. The quote for the repair of crossovers and dune system at 19th Street is $158,219.00. Alan can explain this much better than I, but it is my understanding that the funds for this are to be part of those granted by the State which originally totaled $5,000,000. 285 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 21. Class and Comp Study with Evergreen Contract 286 287 288 289 290 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 22. Atlantic Waste Contract 291 292 1 RESIDENTIAL AND COMMERCIAL SOLID WASTE, YARD WASTE, COLLECTION AND DISPOSAL SERVICES (“Agreement”) is made this _____ day of ______, ______, by and between ATLANTIC WASTE SERVICES, INC., a corporation organized and existing under the laws of the state of Georgia (“Contractor”), and CITY OF TYBEE ISLAND, Georgia, a municipal corporation created under the laws of the state of Georgia (“City”) (hereafter collectively the “Parties”). WHEREAS, the City desires to provide its citizens with environmentally-sound collection of solid waste, yard waste, and materials collection; and WHEREAS, Contractor has extensive experience in providing solid waste, yard waste, collection, disposal, and processing; and WHEREAS, the City had determined that it would be in the best interests of the citizens to contract with Contractor for the collection of its residential and light commercial solid waste and yard waste according to the terms and conditions contained herein. NOW THEREFORE, for in and consideration of the mutual promises and covenants contained herein, the receipt and sufficiency of which are hereby acknowledged, and intending to be legally bound, the City and Contractor agree as follows: 1. DEFINITIONS a. Acceptable Waste or Municipal Solid Waste (MSW) shall mean all non-hazardous solid waste generated by households and discarded papers, cardboard, plastics, cloth, glass, and metal materials, but excluding Unacceptable Waste as defined herein. Waste shall be considered “Acceptable Waste” only if properly contained within 96-gallon toters placed at the side yard on the proper weekly collection day; however, occasional overflow of waste is permitted if properly sealed in plastic garbage bags in proximity to the toter. As used herein, the term “MSW” shall mean Acceptable Waste unless the context demonstrates otherwise. Title to Acceptable Waste shall transfer to Contractor upon collection in Contractor vehicles. b. Yard Waste or Dry Trash shall mean leaves, yard clippings, paper, straw, loose yard-care items, palm fronds, and branches. 293 2 c. Bulk Waste shall mean white goods (i.e., stoves, freezers, dishwashers, refrigerators, water tanks, washing machines, dryers, water heaters, and air conditioners) and furniture (i.e., couches, chairs). d. Unacceptable Waste shall mean, without limitation, any regulated quantity of a Hazardous Waste or Hazardous Substance as defined by federal, state or local laws or regulations; containerized wastes, the contents of which are not able to be identified; sludges, waste from a pollution control process or cleanup of a spill of chemical substance or commercial product, waste tires; bulk waste, biohazards or regulated medical waste; friable asbestos; construction and demolition waste; soil, sod, and stumps (except for items meeting the criteria outlined in b. above); paint; motor oil; or any item too large or heavy to be contained within a 96-gallon toter. Title to and liability for Unacceptable Waste shall remain with the waste generator at all times. e. Reserved. f. Residential Unit shall mean a dwelling within the corporate limits of the City occupied by a person or persons as a domicile. A residential unit shall be deemed occupied when either domestic water or light and power services are supplied thereto. 2. TERM The Initial Term of the Agreement shall be for 12 months, ending at the end of the calendar year December 31, 2020, subject to an automatic renewal if notice of non-renewal is not given ninety (90) days preceding the end of the calendar year. The Contract shall automatically renew if notice of non-renewal is not given at least ninety (90) days before the end of the successive calendar year for a period of three annual extensions. The Agreement, if not sooner terminated, can extend for an additional three year period with each calendar year concluding, subject to termination by non-renewal as described above. If the City becomes dissatisfied with the Contractor’s service and after an opportunity to cure following thirty (30) days notice of the inadequate performance such inadequacy has not been cured to the satisfaction of the City, the City may terminate the agreement. The City, in addition, for any cause or no cause whatsoever, may decline to renew at the end of a calendar year. All notices given pursuant to this paragraph shall be served by certified mail, return receipt requested, or by a nationally-recognized courier service or by email. 294 3 3. THE SERVICE AND CONTRACTOR RESPONSIBILITIES Contractor shall furnish, at its sole cost and expense, the labor, equipment, licenses, permits, and other requirements necessary to provide Acceptable Waste collection to all Units of the City, which consist of approximately 3,034 Residential and 120 Commercial Units (including City Facilities), with a total of approximately 6,308 total toters (the “Service”). Normal services will be side yard (side door) service, The Service shall include the following: a. Toter Supply. Each Residential unit and designated City Facility will be provided 96- gallon toter for Acceptable Waste (MSW or household trash), unless such a toter has already been provided by Contractor. When notified by the City of new accounts/residents, Contractor will deliver one 96-gallon cart (one MSW) to the homeowner or commercial customer, if applicable. b. Acceptable Waste Collection Frequency, Days, and Times. Acceptable waste shall be collected from the side yard once per week from each Residential Unit. Collections shall occur during ordinary hours but in no instance earlier than 7:00 A.M. or after 7:00 P.M. Acceptable Waste shall be collected from the contractor supplied waste toters only, but occasional overflow of waste is permitted if properly sealed in plastic garbage bags in proximity to the Acceptable Materials toter.  Contractor will continue to provide a 96-gallon cart to all current Residential units  Carts will be tan with green lids, consistent with current Atlantic Waste garbage carts  Garbage carts will be marked “Landfill Items Only” on the lid  Garbage carts are to be labeled in such a manner that the cart is associated with a specific customer’s address  Contractor to be responsible for the expense for repairing or replacing garbage carts  City will pay only for the number of garbage carts in city’s billing database. If the contractor adds an additional cart due to a customer request or otherwise, it 295 4 is the contractor’s responsibility to report in writing each billable additional cart to the City. The added cart will be billable to the customer and City the next monthly billing cycle. c. Yard Waste Materials Collection Frequency, Days, and Times. Yard waste materials shall be collected from the curbside one time (1x) weekly from each Residential Unit.  Leaves, yard clippings, paper, straw, cones, mulch and small sticks shall be placed in biodegradable yard waste bags which, when full, do not exceed fifty (50) pounds.  Palm fronds, branches, and other long yard waste must be stacked stem to stem for easy collection, and placed adjacent to the street, road, or alley for collection.  Heavy brush and tree branches no longer than three (3) feet in length and six (6) inches in diameter should be gathered into a pile no larger than five (5) cubic yards. For each pile that exceeds 5x5x5, there will be a charge of Twenty-Five ($25.00) Dollars for each such pile. (Waste removal services will be discontinued if property owners fail to comply).  Property owners and residents qualify for curbside service; Professional Landscapers must dispose of products of work at the Public Works Facility.  Waste hauler contractor will be responsible for providing the equipment and labor to address seasonal volumes.  Waste hauler contractor staff will have rakes on each truck to clean up small yard waste debris while collecting.  Fines in place for yard waste not collected within 72 hours of written notice by city staff.  Waste hauler contractor can subcontract yard waste removal subject to the City’s consent, which will not be unreasonably withheld. d. Bulk Goods. Contractor will collect and dispose of bulk or white goods on the Resident’s regularly-scheduled Garbage pick-up day. Bulk goods shall mean only appliances and furniture, not to exceed greater than 100 pounds and 6 feet x 5 feet x 5 296 5 feet. This shall apply to the first item placed curbside. Additional items will require scheduled notice with Contractor and these will be billed and collected individually based on size, quantity and weight and time. e. Lovell Avenue Garbage 34-Cubic Yard Compactor Contractor will:  Pick up and empty compactor within 24 hours of request by designated city staff in writing via e-mail.  Fines in place after 3 written documented failures to haul within 24 hours’ notice by designated city staff  City to provide compactors at both locations  All pulls are to be scheduled after 7A.M. and before 7 P.M. due to noise ordinance. f. Transfer Station Garbage and Yard Waste. Contractor will:  Pick up and empty compactor within 24 hours of request  All containers are to be changed out in transition station yard and not on the public street on Polk Street or Bay Street  Pulls are to be scheduled after 7 A.M. and before 7 P.M. due to noise ordinance  Provide up to five (5) 30-yard garbage containers and yard waste.  All fines in place after 3 written documented failures to haul within 24 hours’ notice by designated city staff. g. River’s End Campground. Contractor will:  Pick up and empty garbage dumpster on a regular and reliable schedule  Pulls are to be scheduled after 7 A.M. and before 7 P.M. due to noise ordinance  Contractor to provide two (2) eight cubic yard and two (2) six cubic yard dumpsters at two designated locations in the campground. The 8-yard dumpsters are to be used during the busy season and the 6-yard dumpsters are to be used during the off season.  All fines in place after 3 written documented failures to haul on agreed -upon haul schedule h. Exclusions from the Service. The service shall not include construction or demolition waste collection or industrial waste collection. 297 6 i. Disposal. Contractor shall dispose or arrange to dispose of the Acceptable Waste collected under this agreement only at municipal or county solid waste disposal facilities that are licensed and permitted to accept such solid waste. j. Holidays. The following shall be designated holidays on which the service shall not be provided: Thanksgiving, Christmas, and New Year’s Day. If a designated holiday falls on a regularly scheduled Service day, the Service will be performed on the next service day. For example, if the Holiday occurs on a Thursday, Thursday services will occur on Friday and Friday services will occur on Saturday. Services will all move back one day until the end of that calendar week. k. Toter Replacement. Contractor shall replace at no charge to the City or the individual residents any toter that becomes damaged or destroyed including toters that become unusable because of ordinary wear and tear, or that are lost or stolen. l. Complaints. Contractor is to provide a web-based complaint/request for curbside garbage, bulky goods, and yard waste service tracking system that is linked to the city’s web page. Tracking system is to track resolutions and will require either a customer’s email or phone number, so contractor can send notification of receipt of complaint/request for service and also a notification of resolution. Contractor is to clear out resolved complaints within 48 hours of business days. m. Fines. The following $100 fines for poor service are included in the contract:  Failure to pick up curbside dry trash on designated pickup dates within 48 hours of written notice by the customer or the designated city staff  Failure to rake up debris from curbside yard waste piles within 48 hours of written notice by customer or the designated city staff  Failure to pick up garbage on designated pickup dates within 48 hours of notice by the customer or the designated city staff  Failure to replace or repair a damage cart within 48 hours of written notice by the customer or designated city staff  Failure to replace a stolen cart within 48 hours of written notice by the customer or designated city staff  Failure to clean up hazardous waste such as hydraulic fluids within 24 hours of written notice by the customer or designated city staff  Failure to completely empty garbage and recycling cart within 48 hours of written notice by the customer or designated city staff 298 7  Failure to place garbage or recycling cart 2 feet off of the paved road after emptying the cart written notice by the customer or designated city staff  Failure to haul transfer station containers and compactor within 24 hours’ notice by designated city staff. Fines will be assessed after 3 written documented failures to haul within 24 hours’ notice by designated city staff  Failure to haul the Atlantic or Lovell Avenue compactors within 24 hours’ notice by designated city staff. Fines will be assessed after 3 written documented failures to haul within 24 hours’ notice by designated city staff n. Solid Waste, Yard Waste Monthly and Annual Reporting. Contractor will provide monthly and annual reports providing monthly and annual quantity and weight of solid waste and yard waste, collected and disposed from the City.  Tonnage report is to be broken out by curbside service, transfer station and Atlantic and Lovell compactors, as well as, in aggregate.  Also, a complaint log will be provided listing Resident’s name, date and time of complaint, date and time of complaint resolution and any other pertinent details. o. Compliance with Laws. The service shall be performed in accordance with all applicable statutes, laws, rules, regulations, and ordinances. p. Personnel and Equipment. The service shall be performed by properly trained and licensed personnel in adequate numbers and with adequate vehicles and equipment to complete the service in a safe and timely manner. q. Supervision. Contractor shall provide competent supervision in charge of working crews at all times while providing the service. r. Complaints and Missed Pick-ups. All complaints as to Contractor’s provision of the service, including alleged missed pick-ups, shall be given prompt and courteous attention. Contractor will commit to resolving all complaints within 48 hours, conditions permitting. Any condition which causes the resolution to extend beyond 48 hours will be documented and communicated to the resident as well as the City. s. Anti-Discrimination. In performing the service, Contractor shall not discriminate against any person on the basis of race, religion, sex, national origin, political affiliation, or physical and mental disability. 299 8 4. HOUSE/BUSINESS COUNT, ADJUSTMENTS AND SUMMARY a. The estimated Residential unit count at the commencement of the term shall be determined at the execution of this agreement and will be used for billing purposes. Contractor shall keep an accurate database that includes service addresses and number of toters for Acceptable Waste at each address. Contractor shall provide the City a report each month that will accompany the invoice that shows additions to or deletions from the total number of toters identified the prior month. b. The City shall be the point of contact for residents to open or close Residential Unit accounts, or for residents to request additional carts or repairs to carts. Before 5:00 P.M. on the last business day of each week, the City shall transmit a weekly summary to Contractor identifying by address all new accounts and closed accounts; all additional toters requested; all toters requested to be removed for repair and/or replacement. 5. FEES AND PAYMENT  Curbside Bulky Goods and Dry Trash - $4.85______ Monthly Cost for Weekly Service  Lovell Avenue Garbage 34 Cubic Yard Compactor $225__ Pull Cost $51____ Tonnage Cost  Atlantic Street Recycling 15 Cubic Yard Compactor $225______ Pull Cost  Transfer Station Garbage $180______ Pull Cost $37_______Tonnage Cost Yard Waste Container $300_______ Pull Cost Recycling Container $225_______Pull Cost Rental of each 30 yard container ___N/A________  River’s End Campground (Price is per month) Garbage $125__ Pull Cost of the 8 yard dumpster Garbage $100__ Pull Cost of the 6 yard dumpster Rental of each 8 yard dumpster _N/A____ Rental of each 6 yard dumpster __N/A___  Residential and Commercial Garbage Side Yard Service Garbage Cart Side Door Weekly Pickup Residential 96 gallon cart _17.50___ Monthly Charge Government/School _17.50____Monthly Charge 300 9 Commercial _25.90____ Monthly Charge 6. INDEPENDENT CONTRACTOR Contractor shall perform the Service as an independent contractor. Contractor, its officers, employees, agents, contractors or subcontractors, are not and shall not be considered employees, agents or servants of the City for any purpose whatsoever under this Agreement or otherwise. Contractor at all times shall have exclusive control of the performance of the Service. Nothing in this agreement shall be construed to give the City any right or duty to supervise or control Contractor, its officers, employees, agents, contractors, or subcontractors, nor to determine the manner in which Contractor shall perform its obligations under the Agreement. 7. SUBCONTRACTORS Contractor shall not use subcontractors to perform the Service described hereunder unless Contractor has obtained prior written approval from the City, which approval shall not be unreasonably withheld. In the event that written approval is obtained, Contractor shall remain liable to the City for the subcontractor’s performance of the Service as if the Service was being provided by Contractor itself. 8. FORCE MAJEURE (a) Contractor’s performance of the Service may be suspended and its obligations excused during the pendency of a cause or causes beyond its reasonable control, such as by way of example and not limitation: acts of war, public enemy, civil disturbance, riot or disorder; epidemic or pandemic; acts of God such as landslide, lightning, earthquake, fire, storm, the impending approach of a storm, or flood; explosion; restraining orders, interference by civil or military authorities, strike, statute, ordinance, government order or ruling; or other similar causes. In the occurrence of a force majeure event, Contractor shall notify the City immediately, in writing, describing the particulars of 301 10 the circumstances preventing performance of the Service and its expected duration. Notice shall be provided after the effect of such occurrence has ceased. 9. INDEMNIFICATION a. Contractor agrees to indemnify, defend, and hold the City harmless from and against all claims and actions, suits, debts, damages, liabilities and costs whatsoever, including but not limited to attorneys’ fees and costs of defense, based upon or arising out of the breach of this Agreement, and based upon or arising out of any injuries (including death) to persons, or damage to property, caused in whole or in part by the acts or omissions of Contractor, or any of its directors, officers, employees, agents, or subcontractors, in the performance to this Agreement. b. Notwithstanding any provisions to the contrary, Contractor shall not be responsible for any damage to pavement or curbing that is the result of ordinary wear and tear during the performance of the Service. c. The indemnification obligations of this section shall survive the termination or expiration of the Agreement for any reason. 10. INSURANCE Contractor shall maintain at its own cost and expense the following minimum limits of occurrence-based insurance during the term of this Agreement: Type Amount Bodily Injury, including death, each occurrence $ 1,000,000 Property Damage, each occurrence $ 1,000,000 Property Damage, in the aggregate $ 2,000,000 Automobile Liability, covering injury and property $ 1,000,000 Umbrella Policy $ 10,000,000 302 11 The City, its elected and appointed officials and employees, shall be included as additional insured parties under the CGL, Automobile and Excess/Umbrella coverages. Prior to commencement of the Service, Contractor shall deliver to City a certificate of insurance evidencing the required coverages. This certificate shall provide that any change restricting or reducing coverage, or the cancellation of any policies under which certificates are issued, shall not be valid unless at least 30 days’ written notice of change or cancellation is provided to the City. 11. MISCELLANEOUS PROVISIONS a. Amendments. No amendments to this Agreement shall be made except upon the written consent of both parties. b. Entire Agreement. This Agreement constitutes the entire Agreement and understanding between the Parties hereto, with respect to the subject matter and supersedes any prior and contemporaneous agreements and understandings, express or implied. c. Waiver. A waiver by either Party of any breach of any provision hereof shall not be taken or held to be a waiver of any subsequent breach, whether similar or dissimilar, or as a waiver of any provision itself. No payment or acceptance of compensation for any period subsequent to any breach shall be deemed a waiver of any right or acceptance of defective performance. d. Severance. In the event that any provision of this Agreement is found by a court of competent jurisdiction to be void, invalid, or unenforceable, the balance of this Agreement shall remain in effect and binding on the Parties. e. Choice of Law. This Agreement shall be governed by Georgia law, without regard to choice of law rules. f. Assignment. Neither party may assign its rights and obligations under this Agreement without prior written consent of the other Party. All notices required or permitted under this agreement shall be in writing and shall be personally delivered, sent by certified mail, return receipt requested, or by overnight courier as follows. Atlantic Waste Services City of Tybee Island 303 12 Attn: Manager Attn: City Manager 125-B Pine Meadow Drive 403 Butler Ave Pooler, GA 31322 Tybee Island, GA 31328 IN WITNESS WHEREOF, the Parties have executed this Municipal Solid Waste, Recycling, and Yard Waste Service Agreement as of the above date. [CONTINUED] ATLANTIC WASTE SERVICES CITY OF TYBEE ISLAND By:__________________________ By:_______________________ Title: ________________________ Title: ______________________ Approved as to form: ____________________________ Edward M. Hughes, City Attorney 304 13 305 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 23. USACE Ship-Induced Wake Investigation Study - Line Item 340-6125-54-1403 306 1 Scope of Work Ship-Induced Wave Investigations Tybee Island, Georgia Project Location: Tybee Island is one of a series of barrier islands located along the Georgia coastline. The 3.5-mile long island is located about 18 miles east of the city of Savannah, Chatham County, Georgia. The highly developed island is bounded on the north by the Savannah River, to the east by the Atlantic Ocean and on the south and west by Tybee Creek and a vast tidal marsh system. The federally maintained navigation channel, Savannah Harbor, sits less than one nautical mile north of the island and provides a transportation route for commercial vessels across the ocean bar and up the Savannah River to the Georgia Ports Authority Garden City Terminal. This terminal is the 4th busiest container handling facility in the nation and as such, the navigation channel is frequently utilized by very large deep draft, post- panamax container ships. Figure 1: Location Map The Tybee Island Shoreline Protection Project is a federal beach renourishment project which was authorized in June 1971. Since that time, the beach has been renourished on a 7-year cycle with additional sand placement occurring outside of this cycle as funding is secured following storm damage. 307 2 The authorized project consists of nourishment of 13,200 linear feet of beach between two terminal groins (referred to as Oceanfront Beach); construction of a groin field along 1,100 linear feet of shoreline from the southern terminal groin around the South Tip to the mouth of Tybee Creek (also known as Back River) including periodic nourishment (referred to as South Tip Beach); and construction of a groin field and nourishment of 1,800 linear feet of the eastern bank of Tybee Creek to the city fishing pier (referred to as Back River Beach). The focused area of concern for this study, on the north side of the island is outside of the limits of the federal project and as such has not been renourished by USACE. Issue/Concern: On the northern end of Tybee Island, known locally as the Savannah River side, there are powerful waves caused by large commercial ships transiting the harbor that are impacting the shoreline and pose a hazard to those swimming/wading in the water. There have been numerous reports of these wave events from Tybee residents and visitors that detail occurrences of receding water followed by a sudden surge with currents strong enough to topple those swimming and wading in the area. Because of the safety concern for those in the area, Tybee Island has developed and implemented an education and outreach program to warn people of the danger. This issue was recently studied by students at Georgia Institute of Technology and a report was prepared that outlines their data collection efforts, their data analysis, and concludes with some conceptual solutions that address the problem. Actions that the City has adopted to warn the general public of the danger include placing signage educating beachgoers and sending personnel to the area to verbally warn people of the impending powerful wave action caused by passing container ships. They are in the process of evaluating an automated warning message/siren system that would sound in the event a ship is passing. In addition to the safety hazard posed by these ship induced waves, there is a concern that this wave effect is increasing erosion rates of Savannah River shoreline and could potentially impact property and infrastructure to include the federal beach project. The project focus area, however, is shown in Figure 2 and encompasses areas north and west of the North Terminal Groin, which is outside of the federal beach renourishment project footprint. 308 3 Figure 2: Northern End of Tybee Island Project Goals:  To better understand how ship induced waves affect the north end of Tybee Island.  To quantify the location, magnitude, and duration of ship induced waves. Observations have indicated that the magnitude and force of the ship induced waves varies depending on the tide (ebb or flood), the size and draft depth of the vessel, and the direction and speed of the vessel (inbound or outbound). However, this has not been studied in detail or quantified.  To quantify the impacts to erosion rates on the north end of the island and the potential for impacts to property and infrastructure, to include the federal beach renourishment project.  To determine a solution or set of solutions that are feasible and can be implemented without disruption to commercial navigation within Savannah Harbor to mitigate for this safety hazard to recreation users on the beach as well as reduce the loss of shoreline due to erosive forces of the waves.  To determine a conceptual cost for constructing/implementing the recommended solution and a path forward. 309 4 Tasks: Task 1: Data Collection and Analysis. The purpose of the data collection effort is to fully describe the current conditions in the vicinity of the project area. This data shall collected in a manner that is useful in developing the model as described in Task 2. a. Surveys. Collect detailed bathymetric and topographic surveys of the area of concern. Identify all structures (location, elevation, and condition) within the project area that have an effect on wave projection and propagation. These structures shall include the navigation channel south jetty and the north terminal groin associated with the federal beach project. The Federal navigation channel is routinely surveyed by Savannah District Operations Division. These surveys can be found online and will not require duplication by the AE. https://navigation.usace.army.mil/Survey/Hydro b. Waves and Currents. Procure, deploy, maintain and monitor a series of wave gages and current meters at 3 marked locations that will measure and record the observed water levels and currents experienced during these ship induced wave events for a one month duration capturing both the neap and spring tide condition. Instrumentation shall be identified and marked and shall not pose a hazard to recreation boaters, beach goers or impede commercial navigation. Prior to installation, coordinate with the Georgia Ports Authority to determine a period for data collection with a high volume of vessel traffic. c. Ship Transit Observations. Collect and document ship transit information that overlaps with the data collection efforts identified above. This documentation should include information on the type and size of the vessel, draft depth, timing, direction, and speed. Correlate vessel traffic data with wave and current data. d. Video document 4 vessel transits of container ships under various tidal conditions for the purposes of determining the wave direction and angle as it approaches the shoreline. The schedule for transit recordings must be submitted to USACE for review and approval and must capture the most severe wave condition. Task 2: Numerical Model Selection, Development, Calibration and Validation. Numerical models are useful for analyzing waves and currents occurring in and around harbors and are commonly used by USACE as design tools that allow for evaluation and optimization of various solutions. There are several models of various complexity that are commonly used to simulate these types of ship induced waves. Boussinesq-type numerical models, while computationally intensive, are able to simulate waves throughout the model domain or grid and can provide animated displays of waves approaching, entering, and interacting with the harbor. Boussinesq models are further described in the USACE Coastal Engineering Manual EM 1110-2-1100. Research and propose, for USACE approval, an appropriate Boussinesq-type numerical model for use in this study. The model shall be able to accurately simulate nearshore wave motion along coasts and harbors. Modeling efforts shall allow for calculating (either explicitly or otherwise) shoreline erosion rates. Once approved, develop an existing conditions model using the data collected in Task 1. Model development procedures shall include sensitivity analysis to parameters chosen, calibration to collected datasets and validation using appropriate methods and statistical analysis. 310 5 Task 3: Alternative Development. Develop and propose 4 potential solutions (alternatives) for discussion with the team (USACE and Tybee) that could potentially meet the project goals either fully or partially. Solutions shall be based on research and modeling efforts utilizing the model described in Task 2. Solutions can include multiple features or components that could be potentially be constructed under other USACE authorities or programs or by Tybee Island. Modeling efforts of these alternatives should be in coded in sufficient detail to determine their effectiveness and resiliency. Task 4: Conceptual Design and Cost Estimate. Upon completion of Task 3 and a discussion of the alternatives carry options selected forward (maximum of 2) as decided by the team to the level of detail sufficient to develop a conceptual design at the 10% level and Class 4 cost estimate. The conceptual design will be completed using software compatible with AutoCAD/Civil3D. A Class 4 level estimate as defined in USACE guidance document ER 1110-2-1302 is shown below. Task 5: Document and Present Findings and Recommendations. Documentation shall include a report of sufficient detail to describe all aspects of study tasks completed within this scope to include all datasets collected, model development and parameters, and decisions made by the team as the project moves forward and tasks are completed. A presentation of findings and recommendations will be conducted at either the Savannah District office or on Tybee Island. Participants will include representatives of USACE, Tybee Island, and potentially other project stakeholders. Task 6: Meetings. Three in-person meetings shall be conducted by the AE in either Savannah or on Tybee Island. These three in-person meetings will be to: a. Kick-off the project prior to beginning study work. The kick-off meeting will include a site visit to the north end of Tybee Island. b. Discuss the alternative solutions at the conclusion of Task 3 c. Present findings and recommendations upon conclusion of the study. In addition to the in-person meetings, the AE will lead and document bi-weekly team meetings via teleconference and/or web-meeting. Attendees to the bi-weekly meetings will include representatives from the AE, USACE and Tybee Island. 311 6 Prepare meeting minutes for all meetings, teleconference, web-meeting or in-person and provide to the team within one week of the meeting. Deliverables: 1. List of potential models for consideration along with pros/cons for use. 2. List of potential solutions or alternatives with sufficient detail to understand each feature and promote discussion. 3. Electronic format of all datasets collected. 4. Conceptual design drawings to include electronic CAD files. 5. Rough order of magnitude cost estimate. 6. Draft report for review by the team documenting all study tasks to include findings and recommendations. 7. Final report documenting all study tasks to include findings and recommendations which incorporates all comments made by the team. 8. Final presentation of findings to USACE and representatives of Tybee Island. Project Schedule: The period of performance to complete all tasks within this scope of work is 270 calendar days. Milestone Days Following Notice to Proceed Kick-Off Meeting 10 Deploy Instrumentation 30 Model Selection Discussion 40 Alternative Discussion Meeting 150 Draft Report Delivered 225 Present Findings 240 Final Report Delivered 270 Available Data: USACE has several datasets available to the AE for use in this study. They include bathymetric data collected for the purposes of maintaining the navigation channel and construction of the federal beach project. These datasets are typically reported in Georgia State Plane coordinates in feet relative to MLLW. Datasets can be found online at: https://navigation.usace.army.mil/Survey/Hydro 312 7 Previous Investigations: There have been numerous investigations regarding the shoreline changes and impacts from ship wakes at Tybee Island and along Savannah Harbor over the years. These studies have been conducted by USACE and others. There are four recent studies that provide the most relevant information for this investigation and are listed below. Maynord, Stephen T., Ship Forces on the Shoreline of the Savannah Harbor Project, ERDC/CHL TR-07-7, August 2007 Summarizing, Tybee Island experiences ship effects at both high tides over the south jetty as well as low tides below the top of the south jetty. Ship effects are caused by long period drawdown that moves from the ship channel to the Tybee Island shoreline. The drawdown causes a variety of effects when reaching the shallow shoreline area including 6-8 sec period waves having heights of up to 1 ft and/or surge above the still-water level. Smith, J. M., Stauble, D. K., Williams, B. P., and Wutkowski, M. J., Impact of Savannah Harbor Deep Draft Navigation Project on Tybee Island Shelf and Shoreline, ERDC/CHL TR-08-5, April 2008 The impact of the project is evaluated as the difference in volume loss rates (post-project minus pre-project) for the Tybee Island shelf cell of the sediment budget plus the estimated shoreline change rate (converted to a volume). The estimated combined shelf and shoreline impact at Tybee Island is 73.6 percent (including beach fill placement) or 78.5 percent (excluding beach fill placement) (±20 percent). This means that an estimated 73.6 percent (or 78.6 percent) of the reduction in sand volume on the Tybee shelf and shoreline is due to the project, with the remainder of the erosion attributed to the natural processes. Harvey, V., Mosely, C., Osgoodby, M., and Sacks, D., Analysis of Ship Induced Waves on Tybee Island with Recommendations for Mitigation Strategies, GA Tech Capstone Study, December 2018 Based on the evaluation performed on the four selected alternatives, the highest scoring solution is Jetty Rehabilitation. The Jetty Rehabilitation alternative offers an effective solution to mitigating the wave energy produced by passing container ships. 313 8 Haas, Kevin A. and Muscalus, Alexandra C. Bird-Long Island Management Study Phase 1B: Hydrodynamic Characterizations for Bird/Long Island, GDOT Research Project 16-34, March 2019 This study characterizes the hydrodynamics in the vicinity of Bird-Long Island (located just inland on the Savannah River from Tybee Island) with field measurements including velocity profiles of the river, long- term current wave profiling, and short-term water level time series. All data show a significant and consistent response to large vessel traffic. Measured vessel wake reaches up to 2.01 m height in the Main Channel and 0.32 m height in the South Channel. Wake propagates into the South Channel from both ends of the island such that the southwestern shore of Bird-Long Island is impacted by similar waves twice for each vessel passage. 314 Estimated Study Costs Ship-Induced Wave Investigations Tybee Island, Georgia AE Task Order: Task 1: Data collection and analysis. $95K Surveys: $25K Waves and currents: $40K Ship transit observations: $10K Video document vessel transits: $20K Task 2: Numerical modeling. $75K Task 3: Alternative Development. $50K Task 4: Conceptual Design $45K Design $30K Cost $15K Task 5: Reporting. $25K Task 6: Meetings. $15K Profit $30K AE Task Order Total: $335K District oversight: EN-H Technical oversight and review $35K EN-ET Cost review $8K PM-P and Environmental $32K EN-E AE Contracting $7K CT Contracting $10K SAS In-house Total: $92K TOTAL PROJECT STUDY COST: $427K 315 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 24. 01-2020, Second Reading, Article 4, Section 4-050(L), Maritime District 316 317 318 319 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 31. Shawn Gillen - Approval to Present to Planning Commission Site Plan for Modular Office Space for City 320 PROPOSALmodular project 11/18/2019 Vanguard Modular Building Systems, LLC (Headquarters) 3 Great Valley Parkway | Suite 170 | Malvern, PA | 19355 (877) 438-8627 | VanguardModular.com | info@vanguardmodular.com City of Tybee Island Tybee Island, Georgia MODULAR OFFICE VMBS Project: RFP: 321 PERMANENT & TEMPORARYMODULAR BUILDINGS WWW.VANGUARDMODULAR.COM P: 770 -225-9701 C: 770 -508-3930 bsimpson@vanguardmodular.com VANGUARD MODULAR BUILDING SYSTEMS,LLC 1185 WILBURN RD, CONLEY, GEORGIA 30288 11/18/19 Shawn Gillen City of Tybee Island 402 Tybee Ave Atlanta, GA 30331 RE: Modular project in Tybee Island, Georgia Dear Shawn, We are pleased to have the opportunity to submit this proposal which has been carefully tailored to address your individual space requirements. Vanguard Modular Building Systems, LLC has been committed to providing quality products, services, and customer satisfaction to both the public and private sectors since 1998. Our expertise in development and execution of wide-ranging space solutions affords us the distinct satisfaction of fulfilling each of our client’s modular construction needs. Proposal Contents (attached): • Price Detail • Floor Plan • Delineation of Responsibilities • Estimated Project Schedule • Clarifications It is our goal to meet your particular needs, so please be certain to thoroughly review each attachment included in this proposal to ensure you completely understand the pricing, product, and service we are proposing. Please do not hesitate to contact me for answers to any questions or concerns you may have regarding our proposed solution. It would be our pleasure to partner with you on this important project. Thank you for your consideration. Sincerely, Bill Simpson Area Sales Manager 322 Lease Price Detail modular project BUILDING Unit No(s). Unit Size(s) State Coded Unit Description & Occupancy Type New Building 24’ x 56’ Georgia Modular Office Building ALL QUOTES ARE BASED ON WELL QUALIFED APPLICANTS WITH APPROVED CREDIT LEASE RATE OPTIONS Initials = Selected Term (Months) Monthly Rate (usd) Lease Rate Notes 12 $ 1,599 Can be purchased for $ 65,006 Special Gov’t 12 month lease with 2 options of 12 month renewals at same rate. BASE PRICE FOR ONE-TIME CHARGES Scope of Work Description Amount (usd) Delivery Block Level & Tie-Down with above grade single dry stack CMU piers Poured Concrete Footers with Surface Bonding Cement on Dirt – (if required by local code enforcement office) – note: hard surfaces like concrete/asphalt will require additional cost - Estimate of 42 piers based on 3,000 psf compaction (local officials may require soil testing to confirm compaction) Check with local officials for exact code compliance as this may not be required in your city. $ 2,614 $ 5,716 $ 7,217 *Base Upfront One-Times Total: $ 15,547 OPTIONS Initials = Selected Option Description Amount (usd) Hi-Rib Skirting (includes hitch removal) 36’ Switchback Handicap Ramp with 6x6 platform (includes recent code changes for post footings and galvanized post brackets) General Code Steps with 5x5 platform (1) at 1,830.00 each (includes recent code changes for post footings and galvanized post brackets) ---------------------------------------------------------------------------------------------------------- Factory Prints $ 4,103 $ 5,270 $ 1,830 ------------------- No Charge DISMANTLE & RETURN Due at end of Lease, at Current Rate unless other amount is indicated. Lessee is responsible for site restoration, including, but not limited to, removal of footings, foundations, decks, ramps, and utilities at the end of the Lease Dismantle & Return Estimate Amount (usd) Pricing excludes all applicable taxes.Buyer is responsible for all applicable taxes. Proposal Price does not include sales, use, or personal property taxes, except as may be additionally described. Unless otherwise specified, Proposal is valid for 30 calendar days from the "Proposal Date". Vanguard Modular's willingness to enter into a contract at the price and/or terms of payment proposed is contingent upon satisfactory credit review and approval. [Project Number] [Proposal Date] 323 Modular Office Building 1,307 square feet Four Private Offices Central Meeting/Reception Area Dual Front Entry Handicap Accessible Restroom (24’ x 56’) NEW Roof Load: 20 (psf) Floor Load: 50 (psf) Wind Load: 140 (mph) HVAC: 2 (qty) Roof Material: 45 mil EPDM SPECS (877) 438-8627 VanguardModular.com 324 Modular Project Description Page 1 of 3 www.vanguardmodular.com The information provided in this budgetary estimate is prepared for the referenced organization and is CONFIDENTIAL. Unauthorized distribution of this information is strictly p rohibited. Prepared For: City of Tybee Island Estimate Date: November 18, 2019 Project No: Revision No: Specifications: Foundation including tie down charts for 100,120,130,and 140mph.Details should be appropriate for each wind load. 1344.00 Double Wide 1.00 Description of Unit ((( Nominal 24x56 (2) 11'8"x56'0" Modules ))) 1.00 Destination: CODES 1.00 IBC Coded 1.00 Business Occupancy 1.00 State Labels: GA,AL,FL,SC,NC,TN 1.00 140 MPH VASD Wind Load / 180 MPH VULT 112.00 Ground Snow Load 20 PSF 1.00 Approximate Shipping Height 13'9" Tall FRAMES 2.00 Detachable Hitch 4.00 12 in I-Beam 2.00 Outrigger Frame 2.00 95 1/2" I-Beam Spacing 2.00 New Axles 2.00 New Tires 2.00 Tie Down Clips FLOORS 1344.00 Woven Nylon Impregnated Bottom Board 112.00 2x8 Floor Joists 16" O.C. 112.00 Double Rim Joist 2x8 ((( Full Perimeter ))) 1344.00 Decking 3/4" Sturdifloor Plywood 1.00 Hold Decking Back 5" on Each Side the Mate-Line 1344.00 VCT 1/8" Block Tile (12"x12") WALLS & PARTITIONS 240.00 Wall Height 8'-0" 184.00 Double Top Plate 80.00 2" x 4" x 8' Interior Walls (Studs 16" O.C.) 160.00 2" x 6" Exterior Walls (Studs 16" O.C.) 320.00 Standard Trim 276.00 5/8" Vinyl Covered Gypsum (Type X / Fire Rated) 44.00 FRP (Textured) Wall Covering (8 ft. Walls) Installed In Restrooms,And Janitors Closet 320.00 4" Vinyl Base Cove (Continuous Roll) INTERIOR DOORS 6.00 36" x 80" -20 Min. Imp. Oak/Self Close Hinge 6.00 Floor Mounted Door Stops 6.00 Grade 2 - Tell Interior Lever Hardware 325 Proposal Dated: November 18, 2019 Photographs (Continued) Page 2 of 3 www.vanguardmodular.com ROOF 112.00 Truss Type - Box 112.00 2" - Overhang at the Sides 96.00 6" - Overhang at the Ends 112.00 Truss Spacing - 24" O.C. 1344.00 Roof Sheathing: FR 7/16" OSB Decking 1344.00 Roof Covering: 45 Mil. Black Rubber W/ Underlay 56.00 9" Black Peel & Stick Mate-Line Tape 12" Peel And Seal 2.00 Hurricane Straps (Side Only) 2.00 Attic Ventilation as Required 35.00 4 Layer - 24" x 3/4" Struct 1 Ridgebeam 1.00 Mate-Beams Maximum Span 35.3 Ft ((( 4 Layer Ridge Bean To Be Built Full Length From Front To Back - Customer To Remove Walls At A Later Date ))) CEILING 1.00 Finished Ceiling Height 8'-0" AFF 1344.00 C-Spray PLUMBING 1.00 Single Restroom, Handicap Accessible 1.00 Supply Lines - CPVC 1.00 Waste Pipe - PVC (Stub out only - below Fixture) 1.00 All Waste Line - Manifold On-Site by Others 1.00 Lavatory, Wall Mount W/ Mirror Metal Faucets 1.00 Mirror- Standard (Std. W/ Wall Hung Sink) 1.00 Vinyl - Anti-Scald Cover for Trap & Supply 1.00 Handicap Toilet (Tank Type)- With Grab Bars 1.00 Toilet Tissue Holder - Standard 1.00 6 - Gallon Water Heater 1.00 Hi-Lo Water Cooler (Double) (Factory Std.) 1.00 Fiberglass Mop Sink W/ Legs ((( Metal Faucets ))) ELECTRICAL 2.00 150 Amp Single Phase Exterior Panel Box NEMA 3 20.00 2-32 Flour. Light - Surface Mt. W/ T-8 Bulbs 6.00 Occupancy Sensor (Wall) W/Switch ((( As Required By Code ))) 2.00 Porch Lights - Photo Cell 2.00 Emergency/ Exit Light W/ Remote Head Dual Remote Head 6.00 2x4 Blank J-Box W/ 3/4 EMT Stub @ 16" AFF 1 Installed In Each Office And 2 Installed In Open Area 1.00 Bathroom Vent / Light Combo 1.00 Romex Wiring Per Code (Std) 1.00 Receptacles Per Print 12' OC 2.00 Receptacles - GFI Protected 1 Installed In Each Restroom And 1 Installed By Sink In Break Area 1.00 Receptacles - Exterior GFI Protected 1.00 Heat Tape Receptacle - GFI HVAC 24.00 Plenum Wall 2.00 3 Ton Wall Hung AC W/ 10 KW Heat 326 Proposal Dated: November 18, 2019 Photographs (Continued) Page 3 of 3 www.vanguardmodular.com 2.00 Factory Std- Programmable Thermostat 92.00 Fiberglass Supply Duct (Std.) 72.00 Fiberglass Return Duct (Std). CABINETS 5.00 Oak Base Lam. Cab.(Lowe's) W/ Roll Top 1.00 Handicap Accessible Knee Space Below Sink 1.00 Single Bowl Stainless Steel "Bar Sink" & Faucet EXTERIOR 160.00 Hi-Rib Steel 26 Gauge (OSB 4 Sides) 160.00 Moisture Resist House Wrap - Full Perimeter 160.00 Hi-Rib Steel 26 Ga.Mans To Follow Roofline 112.00 2" - Overhang At The Sides 48.00 6" Overhang At The Ends ((( Cut back 6" around HVAC unit ))) WINDOWS 10.00 24x54 V/S Insulated B/Tinted 10.00 Vinyl Mini Blinds EXTERIOR DOORS 2.00 36x80 ST/ST 4x24" VB 2.00 Lever Hardware Grade 2 2.00 Closer (Factory Std.) Dorma Grade 2 INSULATION 1344.00 R-30 Floor Insulation 160.00 R-19 Ext. Wall Insulation 1344.00 R-38 Ceiling 80.00 R-11 Interior Walls OPTIONAL ITEMS Hi-Rib Steel Skirting (See Quote For Pricing) ------------------------------------------------------------------------------------------------------------------------------------------------------------- MEETING EXPECTATIONS: HI-RIB EXTERIOR SIDING EXAMPLE 327 Delineation of Responsibilities modular project Division Sub Description VMBS Owner NA DIVISION 1 : GENERAL CONDITIONS 1011 Performance Bonds x 1040 Building Permits/License x 1500 Temporary Heat/Lighting x Portable Toilets x Temporary Water & Power x 1502 Site Cleanup/Dumpster x 1700 Closeout/Acceptance x x 1900 Miscellaneous x Taxes x Prevailing Wage Scale (Davis-Bacon) x Safety and Security Access Requirements For Workers x Project Terms of Payment x x Invoicing Procedure x x DIVISION 2 : SITE WORK 2000 Site Work x Accessibility x Stake Site/Building Location x 2160 Excavation & Grading x Spoilage Disposal x Erosion Control x 2660 Final Connection of Domestic Water At Building Line x 2740 Final Connection of Sewer To Single Point at Building Line x 2900 Landscaping / Fine Grading x Seeding x Restoration x DIVISION 3 : Concrete (SITE ONLY) 3300 Foundations (optional) x DIVISION 6 : WOOD & PLASTIC (SITE ONLY) 6670 Decks/Landings (optional) x DIVISION 9 : FINISHES (SITE ONLY) 9650 VCT Flooring with / without carpet bar x 9680 Carpeting with / without carpet bar x DIVISION 10 : SPECIALTIES (SITE ONLY) 10100 Marker/Chalk/Tack Boards x 10425 Signage/Braille x 10520 Fire Extinguishers x [Project Number] [Proposal Date] 328 Delineation of Responsibilities modular project Division Sub Description VMBS Owner NA 10532 Awnings x 10800 Toilet Accessories x DIVISION 13 : BUILDING (MODULAR BUILDING) 13121 Delivery Of Modular Units To Site Including Transp. Permits x 13122 Piers x Dry-Stack Block/Steel Piers x Surface Bond Dry Stack (with foundations) x 13123 Set-up x Structurally Connect Modular Floors & Roofs x Remove Hitches (Store Under Bldg or Stage Per Customer Req.) (if skirting option taken) x 13125 Trim Out Exterior & Interior Walls/ Ceiling/Floors/Adjust Doors x 13126 Anchor Modular Units Per Design Criteria x 13127 Skirting (Frame, Vents, Access Panel Included) (Optional) x 13128 Roof Seaming x 13151 Site Construct Connector Corridors x DIVISION 16 : ELECTRICAL (SITE ONLY) 16410 Connect Electrical Service To Site x Main Disconnect For Modular Building Connection x Supply and Install MDP x 16610 Fire / Smoke Alarm Systems x 16620 Security Intrusion System x 16740 Clocks/Bells x 16750 Communication Systems x Tap Existing Comm Service For Site x Final Connection of Comm System x 16770 Data Systems x Tap Existing Data Service For Site x Final Connection of Data System x [Project Number] [Proposal Date] 329 Terms 1. Unless otherwise specified, Proposal is valid for 30 calendar days from the “Proposal Date” 2. Vanguard’s willingness to enter into a contract at the price and/or terms of payment proposed is contingent upon satisfactory credit review and approval 3. Proposal is contingent on mutually acceptable contract terms 4. Any Project Schedule provided with the Proposal is an estimate. Project Schedule will be confirmed at or around the time of Award, and may be subject to change orders throughout the Project. 5. Unless otherwise agreed in writing, Vanguard will not accept any Liquidated or other damages for delays. 6. Prior to start of its Work, Vanguard shall provide a proper Certificate of Liability Insurance and Worker’s Compensation. Unless otherwise agreed in writing, “All Risk” and other special insurance is not provided by Vanguard. As of the time of Substantial Completion, or as otherwise agreed, Buyer shall be responsible to insure the building(s), providing insurance coverage in the types and limits as may be required by the contract to adequately protect the interests of all applicable parties. 7. Buyer is responsible for all applicable taxes. Proposal Price does not include sales, use, or personal property taxes, except as may be additionally described. 8. Unless otherwise agreed to in advance as a condition of the Contract, price assumes the use of non -union labor at non-prevailing wages. Any requirement for the payment of prevailing wages or the use of union labor will result in additional charges. 9. Vanguard will take reasonable protective precautions to avoid damage to property and equipment. Vanguard will not accept responsibility for damage caused to paved or unpaved surfaces due to weight of heavy equipment. 10. TITLE - Vanguard Modular Building Systems, LLC will retain title to the work until such time that they have been paid in full for the delivery, installation and either direct sale or receipt of all amounts due to complete the finance lease of the building(s). Vanguard does not waive its rights to retain title and/or to place a lien or claim against the Owner/Buyer/Lessee if it becomes reasonably necessary in order to protect Vanguard’s interests. 11. INDEMNIFICATION - Vanguard Modular Building Systems, LLC will indemnify Owner/Buyer/Lessee to the extent that they are legally responsible and permitted by Vanguard’s insurance carrier. 12. START AND COMPLETION DATES - The contract Start Date shall be upon receipt of award and an executed contract. Barring any unforeseen delays, The Completion Date will be in accordance with bid specifications and the attached Schedule (to be confirmed upon receipt of award). Vanguard is not responsible for any delays or damages beyond its control including material shortages, strikes or union activity, fire, acts of God, freight embargoes, acts of war or terrorism, delays by regulatory or permit authorities, delays b y the Owner or Architect or any employed by them, or any cause of delay beyond the control of Vanguard. In no event shall Vanguard be responsible for consequential or actual damages. 13. Labor will be non-union at non-prevailing wages unless required by contract Exclusions X = Excluded x 1. Impact fees x 2. All applicable taxes (sales, property & use) x 3. Bonding x 4. Special insurance x 5. Cranes and additional spotting apparatus x 6. Fire suppression system x 7. Site security (unless otherwise stated) x 8. Landscaping, irrigation, paving, walkways, curbing, and site restoration x 9. Tap fees and lift station (if required) x 10. Exterior fire rating x 11. Architect and engineering fees x 12. Rock removal x 13. Off-site spoilage removal x 14. Site utilities and connections to modular building – includes electric, gas, water, and sewer or septic x 15. Communications services and connection – including but not limited to telephone, data, intercom, intrusion alarm, smoke & fire alarm x 16. Lightning protection x 17. Temporary access roads and walkways x 18. Removal, repair, and/or replacement of obstructing fences, walls or gates x 19. Temporary electric and water (contractor will supply power source for own tools and equipment) 20. Portable toilets x 21. Laboratory and field testing of materials 22. Dedicated full-time site supervisory personnel (foreman will supervise work unless other provisions are required per the cont ract) x 23. Costs associated with easement(s) Terms & Exclusions modular project [Project Number] [Proposal Date] www.Vanguardmodular.com 330 Site Requirements X = Applicable x 1. No provisions allowed for obstructions below grade. If encountered, they would be a change order to the contract at an additional charge x 2. The site must be level, dewatered, and accessible by truck with adequate turning radius and clearance from road to the site for delivery x 3. Assumes site with 3,000 psf soil bearing capacity, bearing tests to be provided by Customer x 4. All site plans and surveys to be provided by Customer x 5. All underground utilities are to be clearly marked and flagged x 6. Customer is responsible for obtaining and the cost of all permits, licenses, and Certificate of Occupancy x 7. Due to volatility in fuel prices delivery charges are subject to a fuel surcharge. x 8. Staging area adjacent to installation site, including any site improvements required to make it usable, by Customer x 9. Where applicable, wheels and axles will remain on module(s), but may be removed and stored under for an additional fee x 10. Site preparation by Customer 11. Building removal, return delivery, and site restoration will be billed at prevailing rates at time of return x 12. Main electrical service to building panels by Customer x 13. Customer is solely responsible to inform VMBS if site location is in a flood or fire zone x 14. Customer is responsible for building maintenance Site Requirements modular project [Project Number] [Proposal Date] www.Vanguardmodular.com 331 TIMELINE Milestone Description Estimated Completion Date Production Time when order placed with and contracts executed 6-8 weeks Factory prints in hand 3 weeks Time on job for install 1 week Start to finish for this project from contract execution to final walk thru estimation based on set up crew availability. 7-9 weeks Estimation for local permitting ranges widely allow 30-90 days (check with local authorities for exact timeline to obtain permits in your area) Get Started Early As The Building Will Be Ready Long Before Permits Can Be Obtained Thru Local Offices Schedule modular project [Project Number] [Proposal Date] Any Project Schedule provided with the Proposal is an estimate.Project Schedule will be confirmed at or around the time of Award, and may be subject to change orders throughout the Project.332 333 334 P.O. Box 2749 – 403 Butler Avenue, Tybee Island, Georgia 31328-2749 (866) 786-4573 – FAX (866) 786-5737 www.cityoftybee.org Item Attachment Documents: 32. Shawn Gillen: Employee Compensation for Extraordinary Service in Connection with Emergency Circumstances in relation to Hurricane Dorian 335 Current Budget YTD Expense 1st and 2nd Quarter Projected Expense 3rd and 4th Quarter Estimated Yearly Expense Total % of Budget Savings Fund 100 1110 Health Ins Benefits 560.00 222.06 280.00 502.06 50%57.94 1130 Health Ins Benefits 9,831.00 4,505.28 4,915.50 9,420.78 50%410.22 1320 Health Ins Benefits 42,143.00 14,191.39 21,071.50 35,262.89 50%6,880.11 1510 Health Ins Benefits 9,938.00 6,230.09 4,969.00 11,199.09 50%*-1,261.09 * 1512 Health Ins Benefits 42,031.00 11,257.98 21,015.50 32,273.48 50%9,757.52 1516 Health Ins Benefits 9,670.00 3,697.85 4,835.00 8,532.85 50%1,137.15 1517 Health Ins Benefits 9,777.00 4,497.96 4,888.50 9,386.46 50%390.54 1519 Health Ins Benefits 9,723.00 0.00 4,861.50 4,861.50 50%4,861.50 1535 Health Ins Benefits 25,609.00 18,206.24 12,804.50 31,010.74 50%*-5,401.74 * 1540 Health Ins Benefits 9,858.00 4,502.71 4,929.00 9,431.71 50%426.29 1565 Health Ins Benefits 69,111.00 24,305.16 34,555.50 58,860.66 50%10,250.34 2650 Health Ins Benefits 33,219.00 15,262.74 16,609.50 31,872.24 50%1,346.76 3210 Health Ins Benefits 336,213.00 137,447.22 168,106.50 305,553.72 50%30,659.28 3510 Health Ins Benefits 246,006.00 40,671.29 123,003.00 163,674.29 50%82,331.71 3920 Health Ins Benefits 13,534.00 0.00 6,767.00 6,767.00 50%6,767.00 4210 Health Ins Benefits 155,593.00 67,319.75 77,796.50 145,116.25 50%10,476.75 4520 Health Ins Benefits 29,074.00 0.00 14,537.00 14,537.00 50%14,537.00 4975 Health Ins Benefits 36,891.00 14,241.20 18,445.50 32,686.70 50%4,204.30 6210 Health Ins Benefits 47,380.00 12,310.43 23,690.00 36,000.43 50%11,379.57 7220 Health Ins Benefits 37,979.00 17,595.96 18,989.50 36,585.46 50%1,393.54 7300 Health Ins Benefits 14,618.00 1,102.90 7,309.00 8,411.90 50%6,206.10 7564 Health Ins Benefits 23,307.00 10,792.86 11,653.50 22,446.36 50%860.64 Fund 215 3210 Health Ins Benefits 57,910.00 26,806.32 28,955.00 55,761.32 50%2,148.68 Fund 505 1512 Health Ins Benefits 14,564.00 6,781.68 7,282.00 14,063.68 50%500.32 4310 Health Ins Benefits 109,957.00 28,732.16 54,978.50 83,710.66 50%26,246.34 4410 Health Ins Benefits 74,394.00 32,017.09 37,197.00 69,214.09 50%5,179.91 Fund 540 1512 Health Ins Benefits 11,000.00 0.00 5,500.00 5,500.00 50%5,500.00 Fund 555 6180 Health Ins Benefits 95,810.00 39,771.92 47,905.00 87,676.92 50%8,133.08 Total 1,575,700.00 542,470.24 787,850.00 1,330,320.24 245,379.76 336