Loading...
HomeMy Public PortalAbout2010-2011 Final Audit and Mgmt LetterMOAB CITY CORPORATION Grand County, Utah ANNUAL FINANCIAL REPORT For the Year Ended June 30, 2011 MOAB CITY CORPORATION TABLE OF CONTENTS June 30, 2011 INDEPENDENT ACCOUNTANT'S REPORT MANAGEMENT'S DISCUSSION AND ANALYSIS BASIC FINANCIAL STATEMENTS Government -wide Financial Statements: Statement of Net Assets Statement of Activities Fund Financial Statements: Balance Sheet - Governmental Funds Beginning on page 1 3 13 15 16 18 Statement of Revenues, Expenditures, and Changes in Fund Balances - Governmental Funds 19 Reconciliation of the Balance Sheet of Governmental Funds to the Statement of Net Assets 20 Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balances of Governmental Funds to the Statement of Activities 21 Statement of Net Assets - Proprietary Funds 22 Statement of Revenues, Expenses, and Changes in Fund Net Assets - Proprietary Funds 23 Statement of Cash Flows - Proprietary Funds Notes to Financial Statements 24 26 REQUIRED SUPPLEMENTARY INFORMATION 40 Schedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual - General Fund COMPLIANCE REPORTS Report on Compliance and on Internal Control over Financial Reporting 43 45 Report on Compliance with State Fiscal Laws 47 LARSON LSD ROSENBERGER LLP C E R T I F I E D PUBLIC ACCOUNTANTS INDEPENDENT AUDITORS' REPORT October 24, 2011 Honorable Mayor Members of the City Council City of Moab, Utah Mayor and Council Members: We have audited the accompanying financial statements of the governmental activities, the business -type activities, each major fund, and the aggregate remaining fund information of the City of Moab, as of and for the year ended June 30, 2011, which collectively comprise the City of Moab's basic financial statements as listed in the table of contents. These financial statements are the responsibility of the City of Moab's management. Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinions. In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business type activities, each major fund, and the aggregate remaining fund information of the City of Moab, as of June 30, 2011, and the respective changes in financial position and cash flows, where applicable, for the year then ended in conformity with accounting principles generally accepted in the United States of America. i 765 NORTH MAIN + SPANISH FORK, UTAH 84660 + (801) 798-3515 + FAX (801) 798-3678 + WWW.LARSCO,COM SIX OFFICE LOCATIONS IN VTAH. CALIFORNIA AND NEVADA The Management's Discussion and Analysis on pages 3 through 11, and the budgetary comparison for the general fund on page 44, are not a required part of the basic financial statements but are supplementary information required by accounting principles generally accepted in the United States of America. We have applied certain limited procedures, which consisted principally of inquiries of management regarding the methods of measurement and presentation of the required supplementary information. However, we did not audit the information and express no opinion on it. In accordance with Government Auditing Standards, we have also issued a report dated October 24, 2011, on our consideration of the City of Moab's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grants. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be read in conjunction with this report in considering the results of our audit. J.t - ; LGA Larson & Rosenberger, LLP Certified Public Accountants 2 MANAGEMENT'S DISCUSSION AND ANALYSIS 3 This page intentionally left blank 4 MOAB CITY CORPORATION Management's Discussion and Analysis June 30, 2011 As management of MOAB CITY CORPORATION (the City), we offer readers of the City's financial statements this narrative overview and analysis of financial activities of the City for the fiscal year ended June 30, 2011. FINANCIAL HIGHLIGHTS *Total net assets for the City as a whole increased by $1,611,822. *Total unrestricted net assets for the City as a whole decreased by $5,201,648. *Total net assets for governmental activities increased by $1,620,301. *Total net assets for business -type activities decreased by $8,479. BASIC FINANCIAL STATEMENTS This discussion and analysis is intended to serve as an introduction to the basic financial statements of MOAB CITY CORPORATION. The basic financial statements comprise three components: (1) government wide financial statements, (2) fund financial statements, and (3) notes to the financial statements. Government -wide financial statements. The government -wide financial statements are designed to provide readers with a broad overview of the City's finances, in a manner similar to a private -sector business. The statement of net assets presents information on all of the City's assets and liabilities, with the difference between the two reported as net assets. Over time, increases or decreases in net assets may serve as a useful indicator of whether the financial position of the City is improving or deteriorating. The statement of activities presents information showing how the City's net assets changed during the fiscal year reported. All changes in net assets are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods. Both of the government -wide financial statements distinguish functions of the City that are principally supported by taxes and intergovernmental revenues (governmental activities) from other functions that are intended to recover all or a significant portion of their costs through user fees and charges (business -type activities). The statement of activities is presented on two pages. The first page reports the extent to which each function or program is self-supporting through fees and intergovernmental aid. The second page identifies the general revenues of the City available to cover any remaining costs of the functions or programs. 5 MOAB CITY CORPORATION Management's Discussion and Analysis June 30, 2011 Fund financial statements. A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The City also uses fund accounting to ensure and demonstrate compliance with finance -related legal requirements. All of the funds of the City can be divided into two categories: governmental funds and proprietary funds. Governmental funds. These funds are used to account for the same functions reported as governmental activities in the government -wide financial statements. Governmental fund financial statements focus on near -term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the fiscal year. Because the focus of governmental funds is narrower than that of the government -wide financial statements, it is useful to compare the information presented for government funds with similar information presented for governmental activities in the government -wide financial statements. By doing so, readers may better understand the long-term impact of the government's near -term financing decisions. Both the government fund balance sheet and the government fund statement of the revenues, expenditures, and changes in fund balances provide reconciliation to facilitate this comparison between governmental funds and governmental activities. The City maintains two major governmental funds, the general fund and the capital projects fund. The City adopts an annual appropriated budget for its general fund. A budgetary comparison schedule has been provided to demonstrate legal compliance with the adopted budget for the general fund. The basic governmental fund financial statements can be found later in this report; see Table of Contents. Proprietary funds. The City maintains one type of proprietary fund. Enterprise funds are used to report the same functions presented as business -type activities in the government -wide financial statements. The City uses two enterprise funds to account for the operations of the water, sewer, and storm drain utilities. Proprietary funds provide the same type of information as the government -wide financial statements, only in more detail. The enterprise funds are considered major funds of the City. The proprietary fund financial statements can be found later in this report; see Table of Contents. Notes to the financial statements. The notes provide additional information that is essential to a full understanding of the data provided in the government -wide and fund financial statements. The notes to the financial statements are reported later in this report; see Table of Contents. Other information. In addition to the basic financial statements and accompanying notes, this report also presents certain required supplementary information concerning the City. 6 MOAB CITY CORPORATION Management's Discussion and Analysis June 30, 2011 FINANCIAL ANALYSIS MOAB CITY CORPORATION's Net Assets Governmental Business -type Activities Activities Total Total Current Previous Current Previous Current Previous Year Year Year Year Year Year Current and other assets $ 3,504,153 7,777,846 4,268,631 4,038,782 7,772,785 11,816,627 Net capital assets 18,537,090 13,414,075 6,471,201 6,723,979 25,008,291 20,138,054 Total assets 22,041,243 21,191,921 10,739,833 10,762,761 32,781,076 31,954,682 Long-term liabilities 6,844,569 6,958,477 - 6,844,569 6,958,477 Other liabilities 714,142 1,371,213 59,477 73,926 773,619 1,445,139 Total liabilities 7,558,710 8,329,689 59,477 73,926 7,618,188 8,403,615 Net assets: Capital assets, net of debt 11,692,521 6,455,599 6,471,201 6,723,979 18,163,723 13,179,578 Restricted 1,912,602 456,694 2,413,127 2,039,710 4,325,729 2,496,404 Unrestricted 877,410 5,949,939 1,796,027 1,925,146 2,673,437 7,875,085 Total net assets $14,482,533 12,862,232 10,680,355 10,688,835 25,162,888 23,551,066 As noted earlier, net assets may serve over time as a useful indicator of financial position. Total assets exceeded total liabilities at the close of the year by $25,162,888, an increase of $1,611,822 from the previous year. This change is equivalent to the net income for the year, in private sector terms. Total unrestricted net assets at the end of the year are $2,673,437, which represents a decrease of $5,201,648 from the previous year. Unrestricted net assets are those available to finance day-to-day operations without constraints established by debt covenants, enabling legislation, or other legal requirements. The amount of current and other assets represent the amounts of cash and receivables on hand at the end of each year. Other liabilities are the amounts of current and other assets due, at year end, for goods and services acquired. Changes in capital assets are the result of the difference, in the current year, of the cost of acquisition of capital assets and any depreciation charges on capital assets. Change in long-term debt is the difference in the amount of debt issued and that which has been paid during the year. 7 MOAB CITY CORPORATION Management's Discussion and Analysis June 30, 2011 FINANCIAL ANALYSIS (continued) MOAB CITY CORPORATION's Change in Net Assets Governmental Business -type Activities Activities Total Total Current Previous Current Previous Current Previous Year Year Year Year Year Year Program revenues: Charges for services 1,389,236 1,382,723 1,375,370 1,366,830 2,764,606 2,749,553 Operating grants 199,989 193,933 - - 199,989 193,933 Capital grants 913,503 6,694,756 77,278 390,363 990,781 7,085,119 General revenues: Sales tax 1,338,286 1,303,089 1,338,286 1,303,089 Other taxes 3,889,991 3,679,557 3,889,991 3,679,557 Unrestricted investment earnings 89,645 87,537 4,379 12,098 94,024 99,635 Other revenues 684,484 538,192 684,484 538,192 Gain on sale of fixed assets 2,875 2,875 Total revenues 8,505,134 13,882,663 1,457,027 1,769,291 9,962,161 15,651,954 Expenses: General government 1,913,714 1,773,938 1,913,714 1,773,938 Public safety 1,950,842 1,832,365 1,950,842 1,832,365 Highways and improvements 2,072,908 2,155,593 2,072,908 2,155,593 Parks and recreation 1,275,677 1,004,199 1,275,677 1,004,199 Interest on long-term debt 61,692 66,372 61,692 66,372 Water and sewer - 1,068,233 1,009,327 1,068,233 1,009,327 Storm drain 7,273 261,813 7,273 261,813 Total expenses 7,274,833 6,832,467 1,075,507 1,271,140 8,350,339 8,103,608 Excess (deficiency) before transfers 1,230,301 7,050,195 381,521 498,151 1,611,822 7,548,346 Transfers in (out) 390,000 344,500 (390,000) (344,500) Change in net assets 1,620,301 7,394,695 (8,479) 153,651 1,611,822 7,548,346 For the City as a whole, total revenues decreased by $5,689,793 compared to the previous year, while total expenses increased by $119,519. The total net change of $1,611,822 is, in private sector terms, the net income for the year which is $5,936,524 less than the previous year. Governmental activities revenues of $8,505,134 is a decrease of $5,377,529 from the previous year. This is primarly due to a significant decrease in grants received. Governmental activities expenses of $7,274,833 is an increase of $442,365 from the previous year. Spending for all departments increased during the year, with the exception of the highways and improvements department. Business -type activities revenue of $1,457,027 is a decrease of $312,264 from the previous year. This is due to a decrease in grants received during the year. Business -type activities expenses of $1,075,507 is a decrease of $195,634 from the previous year. Expenses for storm water operations decreased significantely compared to the previous year. 8 MOAB CITY CORPORATION Management's Discussion and Analysis June 30, 2011 BALANCES AND TRANSACTIONS OF INDIVIDUAL FUNDS Some of the more significant changes in fund balances and fund net assets and any restrictions on those amounts is described below: General Fund The fund balance of $1,076,799 reflects a decrease of $505,359 from the previous year. Total revenues increased by $80,109. Tax revenues increased by $245,631. Intergovernmental revenue increased by $46,506. Proceeds from bonds decreased by $301,880. All other revenues increased by $89,852. Total expenditures, excluding transfers out, increased by $120,238. Expenditure changes from the previous year, by department were: general government increased by $111,813; public safety increased by $121,503; streets and highways decreased by $88,956; and parks and recreation decreased by $183,306. Capital outlay expenditures increased by $85,170. Expeditures for princpal and interest decreased by $296,701 and $5,897, respectively. The amount restricted for Class C roads is $94,644. The unassigned fund balance amounts to $982,155. Capital Projects Fund The fund balance of $1,969,970 reflects a decrease of $3,085,590 from the previous year. Total revenue, excluding transfers, decreased by $5,436,480. In the prior year, proceeds from bonds issued and grant revenues were received were received in the amount of $6,614,346, while in the current year proceeds from bonds issued and grant revenues were $860,907. Expenses increased during the year by $2,280,673. This increase is primarily due to continued construction on the Aquatic Center. Water and Sewer Fund The change in net assets (net loss) was $112,312. The amounts restricted for construction is $2,413,127. Unrestricted net assets amount to $937,914. Storm Drain Fund The change in net assets (net income) was $103,833. Unrestricted net assets amount to $858,113. GENERAL FUND BUDGETARY HIGHLIGHTS Revenues for the current year, exclusive of transfers and fund balance appropriations, were originally budgeted in the amount of $6,148,550. This amount was amended in the final budget to $6,167,350. Actual revenues, excluding transfers, amounted to $6,825,809. Expenditures for the current year, excluding transfers, were originally budgeted in the amount of $6,715,578. This amount was amended in the final budget to $6,735,878. Actual expenditures amounted to $6,292,196. Net transfers for the year were budgeted for net transfers in of $35,028. This amount was amended during the year to net transfers out of $889,972. Actual net transfers out were made in the amount of $1,039,972. 9 MOAB CITY CORPORATION Management's Discussion and Analysis June 30, 2011 CAPITAL ASSETS AND DEBT ADMINISTRATION MOAB CITY CORPORATION's Capital Assets (net of depreciation) Governmental Business -type Activities Activities Total Total Current Previous Current Previous Current Previous Year Year Year Year Year Year Net Capital Assets: Land and water rights $ 476,884 476,884 262,935 262,935 739,819 739,819 Buildings 11,208,139 4,290,809 - 11,208,139 4,290,809 Improvements other than buildings 2,192,461 1,193,220 - 2,192,461 1,193,220 Machinery and equipment 1,975,301 1,964,635 192,807 175,768 2,168,108 2,140,403 Infrastructure 2,337,035 2,088,078 - 2,337,035 2,088,078 Water system 2,448,487 2,553,231 2,448,487 2,553,231 Sewer system - - 3,566,972 3,670,298 3,566,972 3,670,298 Work in progress 347,271 3,400,449 - 61,746 347,271 3,462,195 Totals $18,537,090 13,414,075 6,471,201 6,723,979 25,008,291 20,138,054 The total amount of capital assets, net of depreciation, of $25,008,291 is an increase of $4,870,237 from the previous year. Governmental activities capital assets, net of depreciation, of $18,537,090 is an increase of $5,123,015 from the previous year. Business -type activities capital assets, net of depreciation, of $6,471,201 is a decrease of $252,778 from the previous year. Additional information regarding capital assets may be found in the notes to financial statements. 10 MOAB CITY CORPORATION Management's Discussion and Analysis June 30, 2011 CAPITAL ASSETS AND DEBT ADMINISTRATION (continued) MOAB CITY CORPORATION's Outstanding Debt - Revenue Bonds Current Previous Year Year Governmental activities: 2011 Equipment Lease $ 62,127 2009 Equipment Lease 169,003 220,807 2010 Refinance Vehicles - 2003 Sales Tax Revenue 1,666,000 1,734,000 2009 Sales Tax Revenue 4,764,000 4,764,000 Total governmental 6,661,130 6,718,807 Total outstanding debt $ 6,661,130 6,718,807 Additional information regarding the long-term liabilities may be found in the notes to financial statements. ECONOMIC FACTORS AND NEXT YEAR'S BUDGETS AND RATES No significant economic changes that would affect the City are expected for the next year. Budgets have been set on essentially the same factors as the current year being reported. REQUESTS FOR INFORMATION This financial report is designed to provide a general overview of the MOAB CITY CORPORATION'S finances for all those with an interest in the City's finances. Questions concerning any information provided in this report or requests for additional financial information should be addressed to: City Recorder, 217 East Center Street, Moab, UT 84532. 11 This page intentionally left blank. 12 BASIC FINANCIAL STATEMENTS 13 This page intentionally left blank. 14 MOAB CITY CORPORATION STATEMENT OF NET ASSETS June 30, 2011 ASSETS: Current Assets: Cash and cash equivalents Accounts receivable, net of allowances Other assets Total current assets Non -current assets: Restricted cash and cash equivalents Capital assets: Not being depreciated Net of accumulated depreciation Total non -current assets Total assets LIABILITIES: Current Liabilities: Accounts payable Customer security deposits Accrued interest Deferred revenues Revenue bonds due within one year Capital leases due within one year Total current liabilities Non -current liabilities: Compensated absences Revenue bonds due after one year Capital leases due after one year Total non -current liabilities Total liabilities NET ASSETS: Invested in capital assets, net of related debt Restricted: Class C roads Debt service Construction Unrestricted Total net assets Total liabilities and net assets Governmental Business -type Activities Activities $ 2,505,795 625,477 9,840 3,141,113 363,040 824,155 17,712,936 18,900,131 $ 22,041,243 $ 357,102 34,630 (8,399) 70,000 323,595 776,928 330,809 1,596,000 4,854,973 6,781,782 7,558, 710 11,692,521 94,644 152,013 2,543,354 14,482,533 $ 22,041,243 The notes to the financial statements are an integral part of this statement. 15 3,416,191 104,040 3,520,231 748,400 262,935 6,208,266 7,219,601 Total 5,921,987 729,517 9,840 6,661,344 1,111,440 1,087,090 23,921,201 26,119,732 10,739,833 32,781,076 14,007 5,850 19,857 371,109 5,850 34,630 (8,399) 70,000 323,595 796,785 39,620 370,429 1,596,000 4,854,973 39,620 6,821,402 59,477 7,618,188 6,471,201 18,163,723 2,413,127 1,796,027 10,680,355 10 739 833 94,644 2,565,140 4,339,381 25,162,888 32 781 076 7 7 7 7 MOAB CITY CORPORATION STATEMENT OF ACTIVITIES For the Year Ended June 30, 2011 Net (Expense) Charges Operating Capital Revenue for Grants and Grants and (To Next Expenses Services Contributions Contributions Page) FUNCTIONS/P ROGRAMS : Primary government: Governmental activities: Administration $ 1,913,714 1,069,951 - 55,450 (788,313) Public safety 1,950,842 16,962 15,358 (1,918,522) Streets and highways 2,072,908 - 184,631 (1,888,277) Culture and recreation 1,275,677 302,322 858,053 (115,301) Interest on long-term debt 61,692 - (61,692) Total governmental activities 7,274,833 1,389,236 199,989 913,503 (4,772,104) Business -type activities: Water & Sewer Utilities 1,068,233 1,239,264 77,278 248,309 Storm Drain Utility 7,273 136,106 128,833 Total business -type activities 1,075,507 1, 375,370 77.278 377,142 Total primary government $ 8,350,339 2 764 606 199,989 990,781 (4,394,963) (continued on next page) The notes to the financial statements are an integral part of this statement. 16 MOAB CITY CORPORATION STATEMENT OF ACTIVITIES (continued) For the Year Ended June 30, 2011 Governmental Business -type Activities Activities CHANGES IN NET ASSETS: Total Net (expense) revenue (from previous page) $ (4,772,104) 377,142 (4,394,963) General revenues: Sales tax 1,338,286 1,338,286 Other taxes 3,889,991 3,889,991 Unrestricted investment earnings 89,645 4,379 94,024 Miscellaneous 684,484 684,484 Transfers in (out) 390,000 (390,000) Total general revenues and transfers 6,392,406 (385,621) 6,006,785 Change in net assets 1,620,301 (8,479) 1,611,822 Net assets - beginning 12,862,232 10,688,835 23,551,066 Net assets - ending $ 14,482,533 10,680,355 25,162,888 The notes to the financial statements are an integral part of this statement. 17 MOAB CITY CORPORATION BALANCE SHEET - GOVERNMENTAL FUNDS June 30, 2011 Capital Other Total General Projects Governmental Governmental Fund Fund Funds Funds ASSETS Cash and cash equivalents $ 440,556 1,953,797 111,443 2,505,795 Accounts receivable, net of allowances 620,202 5,276 625,477 Other assets 9,840 - 9,840 Restricted cash and cash equivalents 211,027 152,013 363,040 TOTAL ASSETS $1,281,625 2,111,086 111,443 3,504,153 LIABILITIES Accounts payable $ 213,224 Deferred revenues (8,399) TOTAL LIABILITIES FUND BALANCES: Restricted for: Class C roads Capital projects Assigned for: Capital projects USU Set -aside Recreation Youth city council Unassigned: General fund TOTAL FUND BALANCES 140,115 3,762 357,102 (8,399) 204,825 140,115 3,762 348,703 94,644 94,644 152,013 - 152,013 982,155 1,742,957 - 1,742,957 75,000 75,000 104,647 104,647 3,034 3,034 982,155 1,076,799 2,045,970 107,681 3,230,451 TOTAL LIABILITIES AND FUND BALANCES $1,281,625 2,186,086 111,443 3,579,153 The notes to the financial statements are an integral part of this statement. 18 MOAB CITY CORPORATION STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES - GOVERNMENTAL FUNDS For the Year EndedJune 30, 2011 REVENUES: Taxes: Sales Other taxes Licenses and permits Intergovernmental revenues Charges for services Fines and forfeitures Interest Miscellaneous revenue Total revenues EXPENDITURES: Current: General government Public safety Highways and public improvements Parks, recreation and public property Capital outlay Debt service: Principal Interest Total expenditures General Fund $ 1,338,286 3,889,991 117,335 255,439 1,112,813 35,105 Capital Projects Fund 799,780 Other Total Governmental Governmental Funds Funds 1,338,286 3,889,991 117,335 58,273 1,113,492 123,983 1,236,796 35,105 39,019 50,626 - 89,645 37,820 541,530 105,134 684,484 6,825,809 1,391,936 287,389 8,505,134 1,579,626 1,878,893 1,874,666 683,016 148,389 44,090 5,678,212 108,035 68,000 18,570 43,350 6,291,196 5,833,653 385,740 25,282 1,579,626 1,878,893 1,874,666 1,112,847 5,851,884 176,035 61,920 411,022 12,535,871 Excess (Deficiency) of Revenues over (Under) Expenditures 534,613 (4,441,717) (123,632) (4,030,737) Other Financing Sources and (Uses): Proceeds from capital lease Transfers in Transfers (out) Total other financing sources and (uses) Net Change in Fund Balances Fund balances - beginning of year Fund balances - end of year 390,000 (1,429,972) 62,127 1,295,000 62,127 134,972 1,819,972 (1,429,972) (1,039,972) 1,357,127 134,972 452,127 (505,359) (3,084,590) 11,340 (3,578,610) 1,582,159 5,055,560 96,341 6,734,060 $ 1,076,799 1,970,970 107,681 3,155,451 The notes to the financial statements are an integral part of this statement. 19 MOAB CITY CORPORATION RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS TO THE STATEMENT OF NET ASSETS June 30, 2011 Total Fund Balances for Governmental Funds $ 3,155,451 Total net assets reported for governmental activities in the statement is different because: Capital assets used in governmental funds are not financial resources and therefore are not reported in the funds. Capital assets, at cost 22,911,151 Less accumulated depreciation (4,374,061) Net capital assets 18,537,090 Long-term liabilities, for funds other than enterprise funds are recorded in the government -wide statements but not in the fund statements. General long-term debt Interest accrued but not yet paid on long-term debt Compensated absences (6,844,569) (34,630) (330,809) Total Net Assets of Governmental Activities $ 14,482,533 The notes to the financial statements are an integral part of this statement. 20 MOAB CITY CORPORATION RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES For the Year Ended June 30, 2011 Net Change in Fund Balances - Total Governmental Funds $ (3,578,610) Amounts reported for governmental activities in the statement of activities are different because: Governmental funds report capital outlays as expenditures. However, in the statement of activities, assets with a material cost are capitalized and the cost is allocated over their estimated useful lives and reported as depreciation expenses. Capital outlays 5,851,884 Depreciation expense (728,869) Net 5,123,015 Bond proceeds are reported as financing sources in government funds. In the statement of net assets, however, issuing debt increases long-term liabilities and does not affect the statement of activities. Debt issued - capital leases Repayment of debt principal is an expenditure in the governmental funds, but the repayment reduces long-term liabilities in the statement of net assets. Long-term debt principal repayments Accrued interest for long-term debt is not reported as expenditure for the current period, while it is recorded in the statement of activities. Change in accrued interest Compensated absences expenses reported in the statement of activities do not require the use of current financial resources and are not reported as expenditures in governmental funds. Change in compensated absence liability (62,127) 176,035 229 (38,2 40) Change in Net Assets of Governmental Activities $ 1,620,301 The notes to the financial statements are an integral part of this statement. 21 MOAB CITY CORPORATION STATEMENT OF NET ASSETS - PROPRIETARY FUND June 30, 2011 Water & Sewer Storm Drain Fund Fund Total ASSETS: Current assets: Cash and cash equivalents $ 2,572,792 843,399 3,416,191 Accounts receivable, net 89,327 14,714 104,040 Total current assets 2,662,119 858,113 3,520,231 Non -current assets: Restricted cash and cash equivalents 748,400 748,400 Capital assets: Not being depreciated 262,935 262,935 Net of accumulated depreciation 6,208,266 6,208,266 Total non -current assets 7,219,601 7,219,601 Total assets $ 9,881,720 858,113 10,739,833 LIABILITIES: Current liabilities: Accounts payable $ 14,007 14,007 Customer security deposits 5,850 5,850 Total current liabilities 19,857 19,857 Non -current liabilities: Compensated absences 39,620 39,620 Total non -current liabilities 39,620 39,620 Total liabilities 59,477 59,477 NET ASSETS: Invested in capital assets, net of related debt 6,471,201 6,471,201 Restricted for: Construction 2,413,127 2,413,127 Unrestricted 937,914 858,113 1,796,027 Total net assets 9,822,243 858,113 10,680,355 Total liabilities and net assets $ 9,881,720 858,113 10,739,833 The notes to the financial statements are an integral part of this statement. 22 MOAB CITY CORPORATION STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - PROPRIETARY FUND June 30, 2011 Water & Sewer Storm Drain Fund Fund Total Operating income: Charges for sales and service $ 1,179,171 136,106 1,315,277 Connection fees 9,821 9,821 Other operating income 50,272 50,272 Total operating revenue 1,239,264 136,106 1,375,370 Operating expenses: Personal services 257,362 257,362 Utilities 81,051 81,051 Repair & maintenance 56,839 7,273 64,113 Other supplies & expenses 318,369 318,369 Insurance expense 1,560 1,560 Depreciation expense 353,053 353,053 Total operating expense 1,068,233 7,273 1,075,507 Net operating income (loss) 171,031 128,833 299,864 Non -operating income (expense): Impact fees 77,278 77,278 Interest income 4,379 4,379 Total non -operating income (expense) 81,657 81,657 Income (loss) before transfers and capital contributions 252,688 128,833 381,521 Transfers (out) 365,000 25,000 390,000 Change in net assets (112,312) 103,833 (8,479) Net assets, beginning 9,934,555 754,280 10,688,835 Net assets, ending $ 9,822,243 858,113 10,680,355 The notes to the financial statements are an integral part of this statement. 23 MOAB CITY CORPORATION STATEMENT OF CASH FLOWS For the Year Ended June 30, 2011 Water & Sewer Storm Drain Fund Fund Total Cash flows from operating activities: Cash received from customers - service $ 1,242,373 134,234 1,376,607 Cash paid to suppliers (472,137) (7,273) (479,410) Cash paid to employees (256,892) - (256,892) Net cash provided (used) in operating activities 513,344 126,961 640,305 Cash flows from noncapital financing activities: Change in customer deposits (600) (600) Net interfund activity (365,000) (25,000) (390,000) Net cash provided (used) in noncapital financing activities (365,600) (25,000) (390,600) Cash flows from capital and related financing activities: Cash received from impact fees 77,278 77,278 Cash payments for capital assets (100,275) (100,275) Net cash provided (used) in capital and related financing activities (22,997) (22,997) Cash flows from investing activities: Cash received from interest earned 4,379 4,379 Net cash provided (used) in investing activities 4,379 4,379 Net increase (decrease) in cash 129,126 101,961 231,086 Cash balance, beginning 3,192,066 741,439 3,933,505 Cash balance, ending $ 3,321,192 843,399 4,164,591 Cash reported on the balance sheet: Cash and cash equivalents $ 2,572,792 843,399 3,416,191 Non -current restricted cash 748,400 748,400 Total cash and cash equivalents $ 3,321,192 843,399 4,164,591 The notes to the financial statements are an integral part of this statement. 24 MOAB CITY CORPORATION STATEMENT OF CASH FLOWS (continued) For the Year Ended June 30, 2011 Reconciliation of Operating Income to Net Cash Provided form Operating Activity: Net operating income (expense) Adjustments to reconcile operating income or (loss) to net cash provided (used) in operating activities: Depreciation and amortization Water & Sewer Storm Drain Fund Fund Total $171,031 128,833 299,864 353,053 353,053 Changes in assets and liabilities: (Increase) decrease in receivables 3,109 (1,872) 1,237 Increase (decrease) in payables (13,849) (13,849) Net cash provided in operating activity $ 513,344 126,961 640,305 The notes to the financial statements are an integral part of this statement. 25 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 1-A. Reporting entity MOAB CITY CORPORATION (the City), a municipal corporation located in Grand County, Utah, operates under a Council -Manager form of government. The accompanying financial statements present the City and its component units, entities for which the City is considered to be financially accountable. 1-B. Government -wide and fund financial statements Government -wide Financial Statements The government -wide financial statements, consisting of the statement of net assets and the statement of changes in net assets report information on all of the non -fiduciary activities of the primary government and its component units. For the most part, the effect of inter -fund activity has been removed from these statements. Governmental activities, which normally are supported by taxes and intergovernmental revenues, are reported separately from business -type activities, which rely to a significant extent on fees and charges for support. The statement of activities reports the expenses of a given function offset by program revenues directly connected with the functional program. A function is an assembly of similar activities and may include portions of a fund or summarize more than one fund to capture the expenses and program revenues associated with a distinct functional activity. Direct expenses are those that are clearly identifiable with a specific function or segment. Indirect expenses are not allocated. All expenses are included in the applicable function. Program revenues include (1) charges to customers or applicants who purchase, use, or directly benefit from goods, services, or privilege provided by a given function or segment and (2) grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Taxes and other items not properly included among program revenues are reported instead as general revenues. Fund Financial Statements Separate financial statements are provided for governmental funds, proprietary funds, and fiduciary funds, if any, even though the latter are excluded from the government -wide financial statements. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the fund financial statement. 26 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 1-C. Measurement focus, basis of accounting and financial statement presentation The financial statements of the City are prepared in accordance with generally accepted accounting principles (GAAP). The City's reporting entity applies all relevant Governmental Accounting Standards Board (GASB) pronouncements and applicable Financial Accounting Standards Board (FASB) pronouncements and Accounting Principles Board (APB) opinions issued on or before November 30, 1989, unless they conflict with GASB pronouncements. The City's reporting entity does not apply FASB pronouncements or APB opinions issued after November 30, 1989. The government -wide statements are reported using the economic resources measurement focus and the accrual basis of accounting, generally including the reclassification of internal activity (between or within funds). However, internal eliminations do not include utility services provided to City departments or payments to the general fund by other funds for providing administrative and billing services for such funds. Reimbursements are reported as reductions to expenses. Proprietary and any fiduciary fund financial statements are also reported using this same focus and basis of accounting although internal activity is not eliminated in these statements. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Property tax revenues are recognized in the year for which they are levied while grants are recognized when the grantor eligibility requirements are met. Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. The City considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures, as well as expenditures related to compensated absences and claims and judgments, are recorded only when payment is due. Property taxes, sales taxes, intergovernmental revenues, and interest associated with the current fiscal period are all considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. Only the portion of special assessments, if any, receivable within the current fiscal period is considered to be susceptible to accrual as revenue of the current period. All other revenue items are considered to be measurable and available only when cash is received by the government. Proprietary funds distinguish operating revenues and expenses from non -operating items. Operating income and expense reported in proprietary fund financial statements include those revenues and expenses related to the primary, continuing operations of the fund. Principal operating revenues for proprietary funds are charges to customers for sales or services. Principal operating expenses are the costs of providing goods or services, including administrative expenses and depreciation of capital assets. Other revenues and expenses are classified as non -operating in the financial statements. 27 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 1-C. Measurement focus, basis of accounting, and financial statement presentation (continued) Policy regarding use of restricted resources When both restricted and unrestricted resources are available for use, it is the City's policy to use restricted resources first, then unrestricted resources as needed. Restricted assets and liabilities payable from restricted assets current in nature are reported with current assets and current liabilities. Restricted assets, non -current reports assets restricted for acquisition or construction of non -current assets, or are restricted for liquidation of long-term debt. 1-D. Fund types and major funds Governmental funds The City reports the following major governmental funds: The general fund is the government's primary operating fund. It accounts for all financial resources of the general government, except those required to be accounted for in another fund. The capital projects fund accounts for financial resources used for the acquisition or construction of the capital facilities of the City (other than those of the enterprise funds). The City reports the following as non -major governmental funds: The recreation fund accounts for the revenues and expenditures for the activities relation to recreation. The youth city council fund accounts for revenues and expenditures for activities with the youth city council. Proprietary funds The City reports the following major proprietary funds: The water and sewer fund is used to account for the activities of water and sewer utilities. The City reports the following non -major proprietary funds: The storm drain fund is used to account for the revenues and expenditures of the storm drain utility. 1-E. Assets, Liabilities, and Net Assets or Equity 1-E-1. Deposit and investments Investments are reported at fair value. Deposits are reported at cost, which approximates fair value. Investments of the City are accounts at the Utah Public Treasurers Investments Fund. Additional information is contained in Note 2. 28 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 1-E. Assets, Liabilities, and Net Assets or Equity (continued) 1-E-2. Cash and Cash Equivalents The City's cash and cash equivalents are considered to be cash on hand, demand deposits, and short-term investments with original maturities of three months or less from the date of acquisition. 1-E-3. Receivables and Payables Accounts receivable other than property taxes and intergovernmental receivables are from customers primarily for utility services. Property tax and intergovernmental receivables are considered collectible. Customer accounts are reported net of an allowance for uncollectible accounts. The allowance amount is estimated using accounts receivable past due more than 90 days. During the course of operations, there may be transactions occur between funds that are representative of lending/borrowing arrangements outstanding at year-end. These are reported as either due to or due from other funds. 1-E-4. Restricted Assets In accordance with certain revenue bond covenants, resources may be required to be set aside for the repayment of such bonds, and, on occasion, for the repair and maintenance of the assets acquired with the bond proceeds. These resources are classified as restricted assets on the balance sheet because of their limited use. Most capital grant agreements mandate that grant proceeds be spent only on capital assets. Unspent resources of this nature are also classified as restricted. The limited use resources described above involve a reported restriction of both cash and net assets. Unspent proceeds of bonds issued to finance capital assets are also reported as restricted cash 1-E-5. Inventories and Prepaid items Inventories in governmental funds are not reported. These consist of immaterial amounts of expendable supplies for consumption. Such supplies are acquired as needed. Proprietary fund inventories, where material, are stated at the lower of cost or market, using the first -in, first -out basis. Prepaid items record payments to vendors that benefit future reporting and are reported on the consumption basis. Both inventories and prepayments are similarly reported in government -wide and fund financial statements. 29 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 1-E. Assets, Liabilities, and Net Assets or Equity (continued) 1-E-6. Capital Assets Capital assets includes property, plant, equipment, and infrastructure assets (e.g., roads, bridges, sidewalks, and similar items), and are reported in the applicable governmental or business -type activities columns in the government -wide financial statements. Capital assets are defined by the government as assets with an initial, individual cost of $5,000 or more and an estimated useful life in excess of two years. Such assets are recorded at historical cost or at estimated historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair market value at the date of donation. Infrastructure is depreciated. The cost of normal maintenance and repairs that does not add to the value of an asset or materially extend the assets' life is not capitalized. Major outlays for capital assets and improvements are capitalized as projects are constructed. Interest incurred during the construction phase of capital assets of business -type activities is included as part of the capitalized value of the assets constructed. Upon retirement or disposition of capital assets, the cost and related accumulated depreciation are removed from the respective accounts. Depreciation of capital assets is computed using the straight-line method over their estimated useful lives. Property, plant, and equipment of the primary government, as well as the component units if any, is depreciated using the straight line method over the following estimated useful lives: Assets Years Buildings and improvements 30-45 Machinery and equipment 10-15 Vehicles 5-10 Infrastructure 30 1-E-7. Long-term Obligations In the government -wide and proprietary fund financial statements, long-term debt and obligations are reported as liabilities in the applicable governmental activities, business -type activities, or proprietary fund statement of net assets. Bond issuance costs, bond discounts or premiums, and the difference between the reacquisition price and the net carrying value of refunded debt are deferred and amortized over the terms of the respective bonds using the effective interest method. Bonds payable are reported net of the applicable bond premium or discount. Significant or material bond issuance costs are reported as deferred charges. The governmental fund financial statements recognize the proceeds of debt and premiums as other financing sources of the current period. Issuance costs are reported as expenditures. 30 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 1-E. Assets, Liabilities, and Net Assets or Equity (continued) 1-E-8. Fund Equity The governmental fund financial statements report reserved fund balance for amounts not available for appropriation of legally restricted for specified purposes. The General Fund reserve for restricted purposes includes fund balance/net assets resulting from Class C road allotments restricted for eligible road maintenance. Designations of fund balance represent tentative management plans that are subject to change NOTE 2 - STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY 2-A. Budgetary data Annual budgets are prepared and adopted by ordinance by total for each department, in accordance with State law, by the Mayor and City Council on or before June 22 for the following fiscal year beginning July 1. Estimated revenues and appropriations may be increased or decreased by resolution of the City Council at any time during the year. A public hearing must be held prior to any proposed increase in a fund's appropriations. Budgets include activities in the General Fund.. The level of the City's budgetary control (the level at which the City's expenditures cannot legally exceed appropriations) is established at the department level. Each department head is responsible for operating within the budget for their department. All annual budgets lapse at fiscal year end. Utah State law prohibits the appropriation of unreserved General Fund balance to an amount less than 5% of the General Fund revenues. The 5% reserve that cannot be budgeted is used to provide working capital until tax revenue is received, to meet emergency expenditures, and to cover unanticipated deficits. Any unreserved General Fund balance greater than 18% of the next year's budgeted revenues must be appropriated within the following two years. Once adopted, the budget may be amended by the City Council without hearing provided the budgeted expenditures do not exceed budgeted revenues and appropriated fund balance. A public hearing must be held if the budgeted expenditures will exceed budgeted revenues and any fund balance which is available for budgeting. With the consent of the Mayor, department heads may reallocate unexpended appropriated balances from one expenditure account to another within that department during the budget year. Budgets for the General Fund are prepared on the modified accrual basis of accounting. Encumbrances are not used. 2-B. Deficit fund net assets As of June 30, 2011, none of the City's funds have deficit fund balances. 31 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 NOTE 3 - DETAILED NOTES 3-A. Deposits and investments Cash and investments as of June 30, 2011 consist of the following: Fair Value Cash on hand $ 650 Demand deposits - checking 1,399,942 Savings 2,181,076 Deposits - PTIF 3,451,759 Total cash $ 7,033,427 Cash and investments listed above are classified in the accompanying government -wide statement of net assets as follows: Cash and cash equivalents (current) Restricted cash and cash equivalents (non -current) $ 5,921,987 1,111,440 Total cash and cash equivalents $ 7,033,427 Cash equivalents and investments are carried at fair value in accordance with GASB Statement No. 31. The Utah Money Management Act (UMMA) establishes specific requirements regarding deposits of public funds by public treasurers. UMMA requires that city funds be deposited with a qualified depository which includes any depository institution which has been certified by the Utah State Commissioner of Financial Institutions as having met the requirements specified in UMMA Section 51, Chapter 7. UMMA provides the formula for determining the amount of public funds which a qualified depository may hold in order to minimize risk of loss and also defines capital requirements which an Institution must maintain to be eligible to accept public funds. UMMA lists the criteria for investments and specifies the assets which are eligible to be invested in, and for some investments, the amount of time to maturity. UMMA enables the State Treasurer to operate the Public Treasurer's Investment Pool (PTIF). PTIF is managed by the Utah State Treasurer's investment staff and comes under the regulatory authority of the Utah Money Management Council. This council is comprised of a select group of financial professionals from units of local and state government and financial institutions doing business in the state. PTIF operations and portfolio composition is monitored at least semi-annually by the Utah Money Management Council. PTIF is unrated by any nationally recognized statistical rating organizations. Deposits in PTIF are not insured or otherwise guaranteed by the State of Utah. Participants share proportionally in any realized gains or losses on investments which are recorded on an amortized cost basis. The balance available for withdrawal is based on the accounting records maintained by PTIF. The fair value of the investment pool is approximately equal to the value of the pool shares. The City maintains monies not immediately needed for expenditure in PTIF accounts. 32 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 3-A. Deposits and investments (continued) Deposit and Investment Risk The City maintains no investment policy containing any specific provisions intended to limit the City's exposure to interest rate risk, credit risk, and concentration of credit risk other than that imposed by UMMA. The City's compliance with the provisions of UMMA addresses each of these risks. Interest rate risk Interest rate risk is the risk that changes in market interest rates will adversely affect the fair value of an investment. All deposits and investments of the City are available immediately. Credit risk Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligations. Custodial credit risk for deposits is the risk that, in the event of the failure of a depository financial institution, a government will not be able to recover its deposits. At June 30, 2011, $500,000 of the City's demand and bank trust deposits are covered by FDIC insurance. Custodial credit risk for investments is the risk that, in the event of the failure of the counterparty (e.g., broker -dealer) to a transaction, a government will not be able to recover the value of its investment or collateral securities that are in the possession of another party. This risk is addressed through the policy of investing excess monies only in PTIF. Concentration of credit risk Concentration of credit risk is the risk of loss attributed to the magnitude of a government's investment in a single issuer. PTIF falls under the constraints of UMMA in limiting concentrations of investments. 3-B. Receivables The allowance policy is described in Note 1-E-3. Receivables as of year-end for the City's funds are shown below: Governmental Business -Type Activities Activities Total Customers $ 95,464 108,499 203,963 Intergovernmental 519,129 - 519,129 Other receivables 10,884 10,884 Total receivables $ 625,477 108,499 733,977 Allowance for uncollectibles (4,459) (4,459) Net receivables $ 625,477 104,040 729,517 33 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 3-C. Capital Assets Capital asset activity for the governmental activities was as follows: Governmental activities: Capital assets, not being depreciated: Land and rights Construction in progress Total capital assets, not being depreciated Capital assets, being depreciated: Buildings Improvements other than buildings Machinery and equipment Infrastructure Total capital assets, being depreciated Less accumulated depreciation for: Buildings Improvements other than buildings Machinery and equipment Infrastructure Total accumulated depreciation Total capital assets being depreciated, net Governmental activities capital assets, net Beginning Balance Ending Additions Retirements Balance $ 476,884 476,884 3,400,449 5,055,945 8,109,123 347,271 3,877,333 4,982,916 2,147,484 3,346,632 2,704,902 13,181,934 692,108 954,264 1,381,997 616,824 5,055,945 8,109,123 7,092,776 1,137,484 310,121 364,681 824.155 - 12,075,693 3,284,967 3,656,754 3,069,583 8,905,062 - 22,086,997 175,446 138,242 299,456 115,725 - 867,554 1,092,506 1,681,453 732,548 3,645,192 728,869 - 4,374,061 9,536,742 8,176,194 - 17,712,936 $13,414,075 13,232,139 8,109,123 18,537,090 Depreciation expense was charged to functions/programs of the primary government governmental activities as follows: Governmental activities: General government Public safety Highways and public improvements Parks, recreation and public property Total 34 $ 295,848 71,949 198,242 162,830 $ 728,869 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 3-C. Capital assets (continued) Capital asset activity for business -type activities was as follows: Beginning Balance Business -type activities: Capital assets, not being depreciated: Land and water shares $ 262,935 Construction in progress 61,746 Total capital assets, not being depreciated 324,682 Capital assets, being depreciated: Water system Sewer system Machinery & equipment Total capital assets, being depreciated Less accumulated depreciation for: Water system Sewer system Machinery & equipment Total accumulated depreciation Total capital assets being depreciated, net Business -type activities capital assets, net 5,203,710 6,879,898 831,064 Ending Additions Retirements Balance 58,042 51,579 52,400 12,914,672 162,021 2,650,479 3,209,599 655,296 6,515,375 162,786 154,905 35,362 353.053 6,399,297 (191,031) $ 6,723,979 (191,031) 61,746 262,935 61.746 262,935 - 5,261,752 6,931,477 883,465 13,076,693 - 2,813,265 3,364,505 690,658 - 6,868,427 - 6,208,266 61,746 6,471,201 Depreciation expense was charged to functions/programs of the primary government business -type activities as follows: Business -type activities: Water Sewer Total 35 $ 192,747 160,306 $ 353,053 3-D. Long-term debt MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 Due Original % Within Principal Rate 6/30/2010 Additions Reductions 6/30/2011 One Year Governmental activities: 2011 Equipment Lease $ 62,127 3.66 62,127 62,127 19,969 Matures 1/25/2014 2009 Equipment lease 270,500 4.25 220,807 51,805 169,003 54,006 Matures 3/24/2014 REFINANCE VEHICLES 2010 332,080 4.25 269,869 56,230 213,639 58,620 Matures 6/24/2014 2003 Sales Tax Revenue 2,050,000 2.50 1,734,000 68,000 1,666,000 70,000 Matures 10/1/2029 2009 Sales Tax Revenue Bonds 4,764,000 - 4,764,000 - 4,764,000 191,000 Matures 10/1/2035 Total governmental activity long-term liabilities $6,988,676 62,127 176,035 6,874,769 393,595 Debt service requirements to maturity for governmental activities are as follows: Principal Interest Total 2012 $ 393,595 58,903 452,498 2013 400,113 51,635 451,748 2014 407,861 44,112 451,973 2015 266,000 36,300 302,300 2016 268,000 34,425 302,425 2017 - 2021 1,370,000 142,250 1,512,250 2022 - 2026 1,423,000 87,800 1,510,800 2027 - 2031 1,372,000 26,400 1,398,400 2032 - 2035 944,000 944,000 Other long-term liabilities: Total $6,844,569 481,825 7,326,394 Increase Beginning (Decrease) Ending Compensate absences: Governmental $ 292,569 38,240 330,809 Business -type 39,151 469 39,620 Total $ 331,720 38,709 370,429 36 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 3-E.Interfund receivables, payables, and transfers Interfund transfers: Transfers Out: General Water and Sewer Storm Drain Total Transfers In: General fund $ - 365,000 25,000 390,000 Recreation 134,972 134,972 Capital projects 1,295,000 1,295,000 Total 1,429,972 365,000 25,000 1,819,972 Transfers are used to move unrestricted general fund revenues to finance various programs that the government must account for in other funds in accordance with budgetary authorizations, including amounts provided as subsidies or matching funds for various grant programs. NOTE 4- OTHER INFORMATION 4-A. Risk management The City is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; and natural disasters. The City participates in the Utah Local Government Trust, a public agency insurance mutual, which provides coverage for property damage and general liability. The City is subject to a minimal deductible for claims. There have been no significant reductions in insurance coverage from coverage in the prior year. Amounts of settlements have not exceeded insurance coverage in any of the past three fiscal years. 4-B. Employee pension and other benefit plans Plan Description: The City contributes to the Local Governmental Noncontributory Retirement System (Noncontributory System) and Public Safety Retirement System (Public Safety System) for employers with (without) Social Security coverage, all of which are cost -sharing multiple -employer defined benefit pension plans administered by the Utah Retirement Systems (Systems). The Systems provide retirement benefits, annual cost of living adjustments, death benefits and refunds to plan members and beneficiaries in accordance with retirement statutes established and amended by the State Legislature. The Systems are established and governed by the respective sections of Chapter 49 of the Utah Code Annotated 1953 (Chapter 49) as amended, which also establishes the Utah State Retirement Office (Office) for the administration of the Utah Retirement Systems and Plans. Chapter 49 places the Systems, the Office and related plans and programs under the direction of the Utah State Retirement Board (Board) whose members are appointed by the Governor. The Systems issue a publicly available financial report that includes financial statements and required supplementary information for the Systems and Plans. A copy of the report may be obtained by writing to the Utah Retirement Systems, 540 East 200 South, Salt Lake City, UT 84102 or by calling 1-800-365-8772. 37 MOAB CITY CORPORATION NOTES TO FINANCIAL STATEMENTS June 30, 2011 4-B. Employee pension and other benefit plans (continued) Funding Policy: The City is required to contribute a percent of covered salary to the respective systems: 13.37% to the Noncontributory and 26.13% to the Public Safety Noncontributory Systems. The contribution rate is the actuarially determined rate and is approved by the Board as authorized by Chapter 49. The City's contributions to the various systems for the years ending June 30, 2011, 2010 and 2009 respectively, were: for the Noncontributory System, $251,908, $211,007, and $211,289, and for the Public Safety Noncontributory $125,207, $119,256, and $126,600, respectively. The contributions were equal to the required contributions for each year. IRC Code Section 401K Plan: The City participates in a 401k plan offered through the Utah State Retirement Systems. The City's contributions for the years ending June 30, 2011, 2010 and 2009 were $15,677, $12,859 and $15,091, respectively. 4-C. Landfill agreement Moab City entered into an agreement with the Grand County Sold Waste Management Special Service District No. 1 and Grand County in which the City agreed to guarantee the performance of closure and post -closure care at the Klondike and Moab Landfills. Should the escrow moneys set aside by the District not cover all costs associated with the closure and post -closure of the landfill, Moab would be liable for one half of the uncovered costs. Total closure and post -closure costs are currently estimated to be no more than $164,126 for the Klondike Landfill and for the Moab Landfill. 38 This page intentionally left blank. 39 REQUIRED SUPPLEMENTAL INFORMATION (Unaudited) 40 This page intentionally left blank. 41 MOAB CITY CORPORATION Notes to Required Supplementary Information June 30, 2011 Budgetary Comparison Schedules The Budgetary Comparison Schedules presented in this section of the report are for the Town's General Fund. Budgeting and Budgetary Control Budgets for the General Fund are legally required and are prepared and adopted on the modified accrual basis of accounting. Original budgets represent the revenue estimates and spending authority authorized by the City Council prior to the beginning of the year. Final budgets represent the original budget amounts plus any amendments made to the budget during the year by the Council through formal resolution. Final budgets do not include unexpended balances from the prior year because such balances automatically lapse to unreserved fund balance at the end of each year. Current Year Excess of Expenditures over Appropriations For the year ended June 30, 2011, spending for all departments spending was within the appropriated budget. 42 MOAB CITY CORPORATION SCHEDULE OF REVENUES, EXPENDITUES AND CHANGED IN FUND BALANCES - BUDGET AND ACTUAL - GENERAL FUND (Unaudited) For the Year Ended June 30, 2011 Revenues Taxes Licenses and permits Intergovernmental revenues Charges for services Fines and forfeitures Interest Miscellaneous revenue Total revenues Expenditures General government Public safety Highways and public improvements Parks and recreation Debt Service: Principal Interest Total expenditures Budgeted Budgeted Original Final Actual $ 4,641,000 4,641,000 5,228,277 107,100 107,100 117,335 263,500 265,300 255,439 994,650 1,011,650 1,112,813 51,400 51,400 35,105 36,000 36,000 39,019 39,900 39,900 37,820 Variance with Final Budget Under (Over) 587,277 10,235 (9,861) 101,163 (16,295) 3,019 (2,080) 6,133,550 6,152,350 6,825,809 673,459 1,628,685 2,056,510 2,185,381 717,818 1,635,635 2,059,860 2,188,081 724,618 1,579,626 1,949,112 1,952,837 683,016 105,922 118,221 108,035 21,262 9,463 18,570 6,715,578 6,735,878 6,291,196 Excess (Deficiency) of Revenues Over (Under) Expenditures $ (583,528) (583,528) 534,613 Other Financing Sources and (Uses) Proceeds from sale of fixed assets Transfers in Transfers (out) Total Other Financing Sources and (Uses) Net Change in Fund Balances Fund Balances - beginning of year Fund Balances - end of year 15,000 540,000 (504,972) 15,000 540,000 390,000 (1,429,972) (1,429,972) 50,028 (874,972) (1,039,972) (533,500) (1,458,500) (505,359) 1,582,159 1,582,159 1,582,159 $ 1,048,659 123,659 43 56,009 110,748 235,244 41,602 10,186 (9,107) 444,682 1,118,141 (15,000) (150,000) (165,000) 953,141 1,076,799 953,141 This page intentionally left blank. 44 LARSON & ROSENBERGER LLP CERTIFIED PUBLIC ACCOUNTANTS INDEPENDENT AUDITORS' REPORT ON COMPLIANCE AND ON INTERNAL CONTROL OVER FINANCIAL REPORTING BASED ON AN AUDIT OF GENERAL-PURPOSE FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS October 24, 2011 Honorable Mayor and Members of the City Council Moab City, Utah Mayor and Council Members: We have audited the accompanying basic financial statements of Moab City, Utah (herein referred to as the "City"), as of and for the year ended June 30, 2011, and have issued our report thereon dated October 24, 2011. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to fmancial audits contained in Government Auditing Standards issued by the Comptroller General of the United States. Compliance As part of obtaining reasonable assurance about whether the City's basic fmancial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grants, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance that are required to be reported under Government Auditing Standards. However, we noted certain immaterial instances of noncompliance that we have reported to management of the City in the management letter. Internal Control Over Financial Reporting In planning and performing our audit, we considered the City's internal control over fmancial reporting as a basis for designing our auditing procedures for the purpose of expressing our opinions on the fmancial statements, but not for the purpose of expressing an opinion on the effectiveness of the City's intemal control over fmancial reporting. Accordingly, we do not express an opinion on the effectiveness of the City's internal control over financial reporting. 45 765 NORTH MAIN + SPANISH FORK, UTAH 84660 + (801) 798-3515 + FAX (801) 798-3678 + WWW.LARSCO,COM SIX OFFICE LOCATIONS IN VTAH. CALIFORNIA AND NEVADA Our consideration of internal control over financial reporting was for the limited purpose described in the preceding paragraph and would not necessarily identify all deficiencies in internal control over financial reporting that might be significant deficiencies or material weaknesses. However, as discussed below, we identified certain deficiencies in internal control over fmancial reporting that we consider to be significant deficiencies. A control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a control deficiency, or combination of control deficiencies, that adversely affects the City's ability to initiate, authorize, record, process, or report fmancial data reliably in accordance with generally accepted accounting principles such that there is more than a remote likelihood that a misstatement of the City's financial statements that is more than inconsequential will not be prevented or detected by the City's internal control. We consider the deficiencies described in the accompanying management letter to be significant deficiencies in internal control over fmancial reporting. A material weakness is a significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that a material misstatement of the fmancial statements will not be prevented or detected by the City's intemal control. Our consideration of the internal control over financial reporting was for the limited purpose described in the first paragraph of this section and would not necessarily identify all deficiencies in the internal control that might be significant deficiencies and, accordingly, would not necessarily disclose all significant deficiencies that are also considered to be material weaknesses. However, we believe that none of the significant deficiencies described in the management letter are a material weakness. This report is intended for the information of the Mayor and City Council, management, and various federal and state funding and auditing agencies and is not intended to be and should not be used by anyone other than these specified parties. LAP Larson & Rosenberger, LLP Certified Public Accountants 46 1 Al LARSON & ROSENBERGER LLY CERTIFIED PUBLIC ACCOUNTANTS INDEPENDENT AUDITORS' REPORT ON LEGAL COMPLIANCE WITH APPLICABLE UTAH STATE LAWS AND REGULATIONS October 24, 2011 Honorable Mayor and City Council Members Moab City, Utah Mayor and Council Members: We have audited the basic fmancial statements of Moab City, Utah, (herein referred to as the "City") as of and for the year ended June 30, 2011, and have issued our report thereon dated October 24, 2011. As part of our audit, we have audited Moab City's compliance with the requirements governing types of services allowed or un allowed; eligibility; matching, level of effort, or earmarking, reporting; special tests and provisions applicable to each of its major State assistance programs as required by the State of Utah Legal Compliance Audit Guide for the year ended June 30, 2011. The City received the following major State assistance programs from the State of Utah: B & C Road Funds (Department of Transportation) Liquor Law Enforcement (State Tax Commission) Our audit also included test work on the City's compliance with those general compliance requirements identified in the State of Utah Legal Compliance Audit Guide, including: Public Debt Cash Management Purchasing Requirements Budgetary Compliance Truth in Taxation and Property Tax Limitations Other General Compliance Issues Impact Fees and Other Development Fees Justice Courts Compliance Asset Forfeiture Utah Retirement System Compliance Uniform Building Code Standards Fund Balance 47 765 NORTH MAIN + SPANISH FORK. UTAH 84660 + (801) 798-3545 + FAX (801) 798-3678 + WWW.LARSCO.COM SIX OFFICE LOCATIONS IN UTAH, CALIFORNIA AN❑ NEVAOA The management of Moab City is responsible for the City's compliance with all compliance requirements identified above. Our responsibility is to express an opinion on compliance with those requirements based on our audit. We conducted our audit in accordance with generally accepted auditing standards and Government Auditing Standards issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether material noncompliance with the requirements referred to above occurred. An audit includes examining, on a test basis, evidence about the City's compliance with those requirements. We believe that our audit provides a reasonable basis for our opinion. The results of our audit procedures disclosed immaterial instances of noncompliance with the requirements referred to above, which are described in a the management letter dated October 24, 2011. We considered these instances of noncompliance in forming our opinion on compliance, which is expressed in the following paragraph. In our opinion, Moab City, Utah, complied, in all material respects, with the general compliance requirements identified above and the requirements governing types of services allowed or un allowed; eligibility; matching, level of effort, or earmarking; reporting; and special tests and provisions that are applicable to each of its major State assistance programs for the year ended June 30, 2011. Y6'4'47) Larson & Rosenberger, LLP Certified Public Accountants G 48 MOAB CITY, UTAH MANAGEMENT LETTER - COMMUNICATION TO THOSE CHARGED WITH GOVERNANCE YEAR ENDED JUNE 30, 2011 MOAB CITY, UTAH TABLE OF CONTENTS YEAR ENDED JUNE 30, 2011 MANAGEMENT LETTER: Beginning on page Communication with Those Charged with Governance 1 Schedule of Findings State Compliance Finding — Current Year 3 Internal Control Findings — Current Year 4 Status of State Compliance Findings — Prior Year 5 Status of Internal Control Findings — Prior Year 6 LARSON (ST ROSENBERGER LLP CERTIFIED PUBLIC ACCOUNTANTS October 24, 2011 To the Honorable Mayor and Members of the City Council City of Moab, Utah We have audited the financial statements of the governmental activities, the business -type activities, each major fund, and the aggregate remaining fund intonation of Moab City for the year ended June 30, 2011. Professional standards require that we provide you with information about our responsibilities under generally accepted auditing standards (and, if applicable, Government Auditing Standards and OMB Circular A-133), as well as certain information related to the planned scope and timing of our audit. We have communicated such information in our letter to you dated October 24, 2011. Professional standards also require that we communicate to you the following information related to our audit. Qualitative Aspects of Accounting Practices Management is responsible for the selection and use of appropriate accounting policies. The significant accounting policies used by Moab City are described in Note 1 to the financial statements. No new accounting policies were adopted and the application of existing policies was not changed during 2011. We noted no transactions entered into by the governmental unit during the year for which there is a lack of authoritative guidance or consensus. All significant transactions have been recognized in the financial statements in the proper period. Accounting estimates are an integral part of the financial statements prepared by management and are based on management's knowledge and experience about past and current events and assumptions about future events. Certain accounting estimates are particularly sensitive because of their significance to the financial statements and because of the possibility that future events affecting them may differ significantly from those expected. Difficulties Encountered in Performing the Audit We encountered no significant difficulties in dealing with management in performing and completing our audit. Corrected and Uncorrected Misstatements Professional standards require us to accumulate all known and likely misstatements identified during the audit, other than those that are trivial, and communicate them to the appropriate level of management. Management has corrected all such misstatements. Disagreements with Management For purposes of this letter, professional standards define a disagreement with management as a financial accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be significant to the financial statements or the auditor's report. We are pleased to report that no such disagreements arose during the course of our audit. Management Representations We have requested certain representations from management that are included in the management representation letter dated October 24, 2011. 765 NORTH MAIN + SPANISH FORK, UTAH 84660 + (801) 798-3515 + FAX (801) 798-3678 + WWW.LARSCO,COM SIX OFFICE LOCATIONS IN VTAH. CALIFORNIA AND NEVADA 2 Management Consultations with Other Independent Accountants In some cases, management may decide to consult with other accountants about auditing and accounting matters, similar to obtaining a "second opinion" on certain situations. If a consultation involves application of an accounting principle to the governmental unit's financial statements or a determination of the type of auditor's opinion that may be expressed on those statements, our professional standards require the consulting accountant to check with us to determine that the consultant has all the relevant facts. To our knowledge, there were no such consultations with other accountants. Other Audit Findings or Issues We generally discuss a variety of matters, including the application of accounting principles and auditing standards, with management each year prior to retention as the governmental unit's auditors. However, these discussions occurred in the normal course of our professional relationship and our responses were not a condition to our retention. This information is intended solely for the use of Moab City, management of Moab City, and other various Federal and State funding and auditing agencies and is not intended to be and should not be used by anyone other than these specified parties. Very truly yours, G---,op,"`F Larson & Rosenberger, LLP Certified Public Accountants GAP (Continued) 3 SCHEDULE OF FINDINGS — CURRENT YEAR State Compliance Finding (s) Impact Fee Report Finding: Each municipality shall present an impact fee report which identifies impact fee funds by the year in which they were received, the project from which the funds were collected, the capital projects for which the funds were budgeted, and the projected schedule for expenditure in a format developed by the State Auditor, certified by their financial officer and transmitted annually to the State Auditor. Due to an oversight by management, the City's report was not filed in a timely manner. Recommendation: It is recommended that the City complete and finalize the impact fee report in the correct format laid out by the State Auditor and submit it to the State Auditor's office by the due date each year. Client Response: The City received a letter from the State Auditor requesting the report. The report was subsequently filed on August 9, 2011 for the fiscal years 2010 and 2011. `Remaining part of page intentionally left blank' (Continued) 4 Internal Control Finding (s) Cash Disbursements Finding: It was noted during the cash disbursement testing that 2 of the 60 checks sampled did not contain all of the information or documentation tested for. One of the disbursements tested was mis- coded in the general ledger. It was determined that had the check been properly coded it would not have caused a budgetary compliance issue. Therefore the finding is limited to the miscoding of the check. Another disbursement did not contain supporting documentation required to be attached to the check stub when filed. Recommendation: We recommend that the City double check accounts when posting to the general ledger and that all disbursements issued should have supporting documentation attached and filed with the records. Client Response: The City understands the need to retain all documentation and keep accurate and proper records. They will fortify controls already in place to prevent this happening in the future. Separation of Duties (Significant Deficiency) Finding: Proper separation of duties is a key effective internal control because it can aid in reducing the risk of mistakes and inappropriate actions, and can help fight fraud through discouraging collusion. We noted during our audit that the City lacks proper segregation of duties which results in weakness in internal controls. Recommendation: We recommend that, to the extent possible, the City segregate duties to serve as a check and balance to maintain the best control system possible. Due to the limited number of staff at the City we also recommend that the Council provide oversight on the financial operations of the City. Client Response: The city plans to remain vigilant in separating duties where possible, and provide mitigating controls where adequate separation is not possible due to the limited staff size at the City. Cash Handling Policies Finding: Quality internal controls over cash require proper documentation and verification by more than one employee. It was noted during our inquiry at the Moab Arts and Recreation Center (MARC) that forms documenting beginning and ending cash amounts are not currently being used. Cash received is stored in drawers without locks. Recommendation: We recommend that personnel at the MARC adopt proper cash handling procedures similar to those at other cash collecting venues controlled by the City. In particular the use of some type of form to document beginning and ending daily cash balances and have at least two people count and verify cash. Client Response: The client understands and agrees with the need for internal controls over cash handling and reporting. They will adopt and follow appropriate cash management procedures at the MARC. (Continued) 5 SCHEDULE OF FINDINGS — PRIOR YEAR State Compliance Finding (s) Underfunded State Treasurers Bond Finding: Every public treasurer shall secure a fidelity bond, based on the previous year's budgeted gross revenue, which includes funds collected or handled by the Public Treasurer. It was noted that the City's bond was under the required limit set by the State of Utah Recommendation: It is recommended that the City increase its treasurer's bond to the appropriate level based on budgeted revenues. Status: No issues noted during current period under audit. General Fund Balance Finding: Utah Code 10-6-116(4) indicates that only the fund balance in excess of 5% of total revenues of the general fund may be utilized for budget purposes. The remaining 5% must be maintained as a minimum fund balance. The maximum fund balance in the general fund may not exceed 18% of the total estimated revenue within the general fund. The City had fund balance in excess of the 18% limit. This was due to an oversight by management. Recommendation: We recommend that the City use the available funds. If the City is accumulating funds for projects, then they should budget and allocate those funds to a capital projects fund to be used at a later date. Status: No issues noted during current period under audit. Impact Fee Report Finding: Each municipality shall present an impact fee report which identifies impact fee funds by the year in which they were received, the project from which the funds were collected, the capital projects for which the funds were budgeted, and the projected schedule for expenditure in a format developed by the State Auditor, certified by their financial officer and transmitted annually to the State Auditor. Due to an oversight by management, the City's report was not filed in a timely manner. Recommendation: It is recommended that the City complete and finalize the impact fee report in the correct format laid out by the State Auditor and submit it to the State Auditor's office by the due date each year. Status: See Current Year Findings (Continued) 6 Internal Control Finding (s) Cash Disbursements Finding: It was noted during the cash disbursement testing that 1 of the checks out of 60 could not be located. A former employee had the file containing the check stub and documentation, who was subsequently let go for other reasons. It is believed that the check documentation was lost in his office. Recommendation: The City was able to recreate all documentation, and provided a copy of the cancelled check. However, the city needs to put controls in place to ascertain and retain all necessary documentation and approvals for expenditures. Status: See Current Year Findings. Separation of Duties Finding: Proper separation of duties is a key effective internal control because it can aid in reducing the risk of mistakes and inappropriate actions, and can help fight fraud through discouraging collusion. We noted during our audit that the City lacks proper segregation of duties which results in weakness in internal controls. Recommendation: We recommend that, to the extent possible, the City segregate duties to serve as a check and balance to maintain the best control system possible. Due to the limited number of staff at the City we also recommend that the Council provide oversight on the financial operations of the City. Status: See Current Year Findings. (Continued)