HomeMy Public PortalAbout09-19 Proprietary and Special Revenue Budget 1st Reading: 09/0 8/2 0 0 9
2nd Reading:0 9/21 /2 0 0 9
Public Hearing:0 9/0 8/0 9 & 0 9/21 /09
Adopted: 09/21 /2 0 0 9
Effective Date: 1 0/0 3/20 0 9
ORDINANCE NO. 0 9-19
AN ORDINANCE OF THE CITY COMMISSION OF THE
CITY OPA-LOCKA, FLORIDA, APPROVING AND
ADOPTING THE CITY'S PROPRIETARY AND SPECIAL
REVENUE FUND BUDGET FOR THE FISCAL YEAR 2009-
2010, COMMENCING OCTOBER 1, 2009 THROUGH
SEPTEMBER 30, 2010; PROVIDING FOR THE
EXPENDITURE OF FUNDS ESTABLISHED BY THE
BUDGET; AUTHORIZING THE CITY MANAGER TO
TAKE CERTAIN ACTIONS; PROVIDING FOR
APPROPRIATION OF ALL BUDGET EXPENDITURES;
PROVIDING FOR FEES CONSISTENT WITH
APPROPRIATION AND AMENDMENT; PROVIDING FOR
REPEAL OF ALL ORDINANCES IN CONFLICT;
PROVIDING FOR SEVERABILITY; PROVIDING FOR AN
EFFECTIVE DATE
WHEREAS, the proposed Fiscal Year 2009-2010 budget for the City of Opa-locka
("City") included an estimate of departmental revenues and expenditures; and
WHEREAS, pursuant to Section 200.065, Florida Statutes, the City Commission
conducted public hearings on September 8, 2009 and September 21, 2009 at the Opa-locka City
Commission Chambers at 777 Sharazad Boulevard, Opa-locka, Florida; and
WHEREAS, the public hearings have been held as stated above and comments from the
public concerning said budget have been heard and considered; and
WHEREAS, the City Commission, having had an opportunity to review and approve the
proposed budget, as deemed appropriate, after hearing comments from the public regarding the
tentative budget and having complied with the "Truth in Millage (TRIM)" requirements of the
Ordinance No. 0 9—1 9
Florida Statutes, desires to adopt a Proprietary and Special Revenue Fund Budget for the Fiscal
Year 2009-2010, commencing October 1, 2009.
NOW THEREFORE, THE COMMISSION OF THE CITY OF OPA-LOCKA
HEREBY ORDAINS:
Section 1. The foregoing recitals are hereby ratified and confirmed as being true, and
the same are hereby made a specific part of this Ordinance.
Section 2. This Ordinance shall be known and may be cited as the "2009-2010
Proprietary and Special Revenue Fund Budget Ordinance."
Section 3. Pursuant to Article VI, Section 40 of the City Charter, the City Manager
has recommended a proposed Proprietary and Special Revenue Fund Budget to the City
Commission for the Fiscal Year commencing October 1, 2009, a copy of which is attached
hereto as Exhibit "A" and incorporated by reference herein.
Section 4. The City Commission of the City of Opa-locka hereby approves, adopts
and ratifies the proposed Proprietary and Special Revenue Fund Budget for the Fiscal Year 2009-
2010 and hereby appropriates the budgeted expenditures and revenues as set forth and attached
in Exhibit `A".
Section 5. The City Manager is authorized to expend or contract for expenditures,
pursuant to the City of Opa-locka Charter and the adopted Code of Ordinances in accordance
with the adopted Proprietary and Special Revenue Fund budget for Fiscal Year 2009-2010.
Section 6. The department/division expenditure allocations established by the City
Manager, as revised and summarized in the budget attached as Exhibit "A" are hereby adopted
and ratified. Funds of the City for the Proprietary and Special Revenue Budget shall be
expended in accordance with the appropriations provided in the budget adopted by this
Ordinance No. 0 9—1 9
Ordinance and shall constitute an appropriation of amounts specified therein. Expenditure
control will be at the fund level. Funds may be expended by, and with the approval of, the City
Manager and the City Commission, in accordance with the provisions of the City Charter,
adopted Code of Ordinances and applicable laws. Supplemental appropriations and reduction of
appropriations, if any, shall be made in accordance with the City Charter.
Section 7. Any and all outstanding encumbrances as of September 30, 2009, shall not
lapse at that time and appropriations have been hereby provided for those outstanding
encumbrances that have been incurred prior to September 30, 2009 but are not expected to be
paid until after October 1, 2009. Receipts from sources not anticipated in the attached budget
may be appropriated and expended by ordinance duly enacted by the City Commission in
accordance with applicable law. Adjustments within the same fund to departmental
appropriations made in the attached budget may be approved, from time to time, by the City
Manager, or by Resolution adopted by the City Commission. The City Manager is authorized to
approve adjustments to expenditure code allocations, within the limit of departmental
appropriations made in the attached budget.
Section 8. All ordinances setting fees and charges, and all other fees and charges
consistent with appropriations adopted herein, as may be amended during the fiscal year, are
hereby ratified, confirmed and approved.
Section 9. All ordinances or Code provisions in conflict herewith are hereby
repealed.
Section 10. If any section, subsection, sentence, clause, phrase or portion of this
Ordinance is for any reason held invalid or unconstitutional by any court of competent
Ordinance No. 0 9—1 9
jurisdiction, such portion shall be deemed a separate, distinct and independent provision and
such holding shall not affect the validity of the remaining portions of this Ordinance.
Section 11. This Ordinance shall, upon adoption, become effective as specified by the
City of Opa-locka Code of Ordinances and the City of Opa-locka Charter.
PASSED AND ADOPTED this 21 day of SEPTEMBER , 2009.
011..
JOSEPH L. K L
MAYOR
Attest: Approved as to form and legal sufficiency:
Deborah S. by Burnadette Nort,,is- eeks
City Clerk City Attorney
.
Moved by: TAYLOR
Seconded by: TYDUS
Commission Vote: 3-2
Commissioner Holmes: NO
Commissioner Johnson: NO
Commissioner Tydus: YES
Vice-Mayor Taylor: YES
Mayor Kelley: YES
"EXHIBIT A"
2009-2010
CAPITAL IMPROVEMENT DEBT SERVICE FUND(FUND 230)
Revenues Proposed
State Revenue Sharing $ 474,990
Sales Tax 850,400
Interest Earned 50
Bond Refunding Proceeds 500,000
Transfers Out-Unrestricted Revenues -
Total $ 1,825,440
Expenditures
Principal $ 240,000
Interest 359,800
Other Debt Service Cost 1,000
Transfer to Capital Projects Fund 500,000
Transfer to General Fund 724,640
Total $ 1,825,440
S/N CAPITAL PROJECT FUND(FUND 320)
Revenues
Grants-OCED&SNP $ 2,854,311
Grants-GOB 609,000
State Grants 188,781
Transfer In-Capital Improvement Fund 500,000
Transfer In-General Fund 225,000
Total $ 4,377,092
Expenditues
Sherbondy Park $ 3,263,384
Ali Baba Ave 407,000
Magnolia Park North 50,000
Segal park Improvements 150,000
Ingram Park Improvements 101,708
Bus Shelters 155,000
Underground Fuel Tanks 125,000
Citywide Building Improvements 125,000
Total $ 4,377,092
S/N CAPITAL PROJECT FUND(FUND 310)
Revenues
Interest $ -
Expenses
General Expenses $
FEDERAL EMERGENCY MANAGEMENT FUND(FUND 169)
Revenues
State Grant $ -
Interest -
Total $ -
Expenditures
Improv Other Than Bldgs $ -
Reserve for Deficit Reduction -
Total $ -
SOLID WASTE MANAGEMENT FUND(FUND 410)
Revenues
Waste and Garbage Fees $ 1,100,300
Delinquent Service Charges -
Interest -
Transfer In-G/F 8,000
Total $ 1,108,300
Expenditures
Contracted Services $ 960,000
Recycling 78,000
Solid Waste Disposal 52,800
Reserve-Sick/Annual Leave 17,500
Total $ 1,108,300
WATER AND SEWER FUND(FUND 440)
Revenues
Water Revenue $ 3,870,450
Fire Line Charge 2,500
Fire Hydrant Charge 89,140
Water Service Installation 5,000
Sewer Revenue 3,715,000
Interest Earned 40,000
Lien Search Release 15,000
Other Miscellaneous Revenue 92,500
Grants 500,000
Transfer In-Fund Balance 2,000,000
State Revolving Loan proceeds 1,925,000
Total $ 12,254,590
Expenditures
Utility Billing $ 944,800
Meter Readers 340,495
Water Service 2,633,080
Sewer Service 8,222,000
Customer Service 114,215
Total $ 12,254,590
STORMWATER UTILITY(FUND 450)
Revenues
Storm Water Charges $ 275,400
Transfer from Retained Earnings 392,075
Total $ 667,475
Expenditures
Storm Water Service $ 667,475
POLICE SPECIAL LAW ENFORCEMENT(FUND 165)
Revenues
Law Enforcement Training $ 3,600
Court Forfeitures 10,000
Interest Earned 1,000
Other Miscellaneous Revenue -
Total $ 14,600
Expenditures
Administration $ 14,600
BOY SCOUT FUND(FUND 167)
Revenues
Contributions $ -
Expenditures
General Expenses $ -
CRIME PREVENTION PROGRAM(FUND 172)
Revenues
Grants $ 59,500
Transfer In-G/F -
Total $ 59,500
Expenditures
Administration $ 59,500
DEPARTMENT OF JUVENILE JUSTICE
OPA-LOCKA DJJ AFTERCARE(FUND 171)
Revenues
Grants $ 198,310
Transfer-In Fund Balance -
Total $ 198,310
Expenditures
Administration $ 198,310
PEOPLES TRANSPORTATION TAX(FUND 164)
Revenues
Grant-State $ 420,000
Transfer In-Fund Balance -
Total $ 420,000
Expenditures
Pubic Works-Roads&Streets $ 420,000