HomeMy Public PortalAbout10-24 Apdopting the Proprietary and Special Revenue Fund Budget 2010-2011 1st Reading: 09/08/2010
2nd Reading: 09/15/2010
Public Hearing: 09/15/2010
Adopted: 09/15/2010
Effective Date: 10/01/2010
ORDINANCE NO. 10-24
AN ORDINANCE OF THE CITY COMMISSION OF THE CITY
OPA-LOCKA, FLORIDA, APPROVING AND ADOPTING THE
CITY'S PROPRIETARY AND SPECIAL REVENUE FUND
BUDGET FOR THE FISCAL YEAR 2010-2011, COMMENCING
OCTOBER 1, 2010 THROUGH SEPTEMBER 30, 2011;
PROVIDING FOR THE EXPENDITURE OF FUNDS
ESTABLISHED BY THE BUDGET; AUTHORIZING THE
CITY MANAGER TO TAKE CERTAIN ACTIONS;
PROVIDING FOR APPOPRIATION OF ALL BUDGET
EXPENDITURES; PROVIDING FOR FEES CONSISTENT
WITH APPROPRIATION AND AMENDMENT; PROVIDING
FOR INCORPORATION OF RECITALS; PROVIDING FOR
REPEAL OF ALL ORDINANCES IN CONFLICT; PROVIDING
FOR SEVERABILITY; PROVIDING FOR AN EFFECTIVE
DATE.
WHEREAS, the proposed Fiscal Year 2010-2011 budget for the City of Opa-locka
("City") included an estimate of departmental revenues and expenditures; and
WHEREAS, Pursuant to Section 200.065, Florida Statutes, the City Commission
conducted public hearings on September 8, 2010 and September 15, 2010 at the Opa-locka City
Commission Chambers, located at 777 Sharazad Boulevard, Opa-locka, Florida; and
WHEREAS, the public hearings have been held as stated above and comments from the
public concerning said budget have been heard and considered; and
WHEREAS, the City Commission, having had an opportunity to review and approve the
proposed budget, as deemed appropriate, after hearing comments from the public regarding the
tentative budget and having complied with the "Truth in Millage (TRIM)" requirements of the
Ordinance No. 10-24
Florida Statutes, desires to adopt a Proprietary and Special Revenue Fund Budget for the Fiscal
Year 2010-2011, commencing October 1, 2010.
NOW THEREFORE, THE COMMISSION OF THE CITY OF OPA-LOCKA
HEREBY ORDAINS:
Section 1. The foregoing recitals are hereby ratified and confirmed as being true, and
the same are hereby made a specific part of this Ordinance.
Section 2. This Ordinance shall be known any may be cited as the "2010-2011
Proprietary and Special Revenue Fund Budget Ordinance."
Section 3. Pursuant to Article VI, Section 40 of the City Charter, the City Manager
has recommended a proposed Proprietary and Special Revenue Fund Budget to the City
Commission for the Fiscal Year commencing October 1, 2010, a copy of which is attached
hereto as Exhibit"A" and incorporated by reference herein.
Section 4. The City Commission of the City of Opa-locka hereby approves, adopts
and ratifies the proposed Proprietary and Special Revenue Fund Budget for the Fiscal Year 2010-
2011 and hereby appropriates the budgeted expenditures and revenues as set forth and attached
in Exhibit `A".
Section 5. The City Manager is authorized to expend or contract for expenditures,
pursuant to the City of Opa-locka Charter and the adopted Code of Ordinances in accordance
with the adopted Proprietary and Special Revenue Fund budget for Fiscal Year 2010-2011.
Section 6. The department/division expenditure allocations established by the City
Manager, as revised and summarized in the budget attached as Exhibit "A" are hereby adopted
and ratified. Funds of the City for the Proprietary and Special Revenue Budget shall be
expended in accordance with the appropriations provided in the budget adopted by this
Ordinance No. 10-24
Ordinance and shall constitute an appropriation of amounts specified therein. Expenditure
control will be at the fund level. Funds may be expended by, and with the approval of, the City
Manager and the City Commission, in accordance with the provisions of the City Charter,
adopted Code of Ordinances and applicable laws. Supplemental appropriations and reduction of
appropriations, if any, shall be made in accordance with the City Charter.
Section 7. Any and all outstanding encumbrances as of September 30, 2010, shall not
lapse at that time and appropriations have been hereby provided for those outstanding
encumbrances that have been incurred prior to September 30, 2010 but are not expected to be
paid until after October 1, 2010. Receipts from sources not anticipated in the attached budget
may be appropriated and expended by ordinance duly enacted by the City Commission in
accordance with applicable law. Adjustments within the same fund to departmental
appropriations made in the attached budget may be approved, from time to time, by the City
Manager, or by Resolution adopted by the City Commission. The City Manager is authorized to
approve adjustments to expenditure code allocations, within the limit of departmental
appropriations made in the attached budget.
Section 8. All ordinances setting fees and charges, and all other fees and charges
consistent with appropriations adopted herein, as may amended during the fiscal year, are hereby
ratified, confirmed and approved.
Section 9. All ordinances or Code provisions in conflict herewith are hereby
repealed.
Section 10. If any section, subsection, sentence, clause, phrase or portion of this
Ordinance is for any reason held invalid or unconstitutional by any court of competent
Ordinance No. 10-24
jurisdiction, such portion shall be deemed a separate, distinct and independent provision and
such holding shall not affect the validity of the remaining portions of this Ordinance.
Section 11. This Ordinance shall, upon adoption, become effective as specified by the
City of Opa-locka Code of Ordinances and the City of Opa-locka Charter.
PASSED AND ADOPTED this 15th day of September, 2010.
JOSEPH I£> LLEY
MA OR:,
Attest: Approved as t• form and le:al sufficiency:
'101i
•
ieborah S. .y Jo.gph S. e ler
City Clerk iyy Atto i ey
f 1
t r
Moved by: JOHNSON
Seconded by: HOLMES
Commission Vote: 4-0
Commissioner Tydus: YES
Commissioner Holmes: YES
Commissioner Johnson: YES
Vice-Mayor Taylor: NOT PRESENT
Mayor Kelley: YES
1735424 vl
"EXHIBIT A"
2010-2011
CAPITAL IMPROVEMENT DEBT SERVICE FUND(FUND 230)
Revenues Proposed
State Revenue Sharing $ 475,990
Sales Tax 907,800
Interest Earned -
Bond Refunding Proceeds 800,000
Transfers Out-Unrestricted Revenues -
Total $ 2,183,790
Expenditures
Principal $ 255,000
Interest 342,475
Other Debt Service Cost 500
Transfer to Capital Projects Fund 800,000
Transfer to General Fund 785,815
Total $ 2,183,790
S/N CAPITAL PROJECT FUND (FUND 320)
Revenues
Grants-OCED&SNP $ 2,760,555
Grants-GOB 609,000
Grants-State 357,327
Division of Forestry 18,000
SFRTA/JARC(Transit Circulator) 238,073
Transfer In-PTP Fund 310,570
Transfer In-Capital Improvement Fund 800,000
Transfer In-General Fund 150,000
Total $ 5,243,525
Expenditues
Sherbondy Park $ 3,753,400
Ali Baba Ave 207,880
Magnolia Park North 50,000
Tree Planting 18,000
NW 139th Street Improvements 8,995
Rutland Street Improvements 60,570
NW 143rd Street Improvements 407,500
Bus Circulator 383,195
Ingram Park Lakefront 101,710
Bus Shelters 152,275
Citywide Building Improvements 100,000
Total $ 5,243,525
S/N CAPITAL PROJECT FUND (FUND 310)
Revenues
Interest $ -
Expenses
General Expenses $ -
FEDERAL EMERGENCY MANAGEMENT FUND(FUND 169)
Revenues
State Grant $ -
Transfer In- Fund Balance $ 1,024,233
Interest -
Total $ 1,024,233
Expenditures
Improv Other Than Bldgs $ -
Transfer Out-General Fund 1,024,233
Total $ 1,024,233
SOLID WASTE MANAGEMENT FUND(FUND 410)
Revenues
Waste and Garbage Fees $ 1,396,000
Delinquent Service Charges -
Interest -
Transfer In-G/F -
Total $ 1,396,000
Expenditures
Solid Waste Services $ 1,396,000
Total $ 1,396,000
WATER AND SEWER FUND(FUND 440)
Revenues
Water Revenue $ 4,079,300
Fire Line Charge 2,500
Fire Hydrant Charge 80,900
Sewer Revenue 3,641,350
Interest Earned 10,000
Lien Search Release 12,500
Other Miscellaneous Revenue 95,000
G rants 500,000
State Revolving Loan proceeds 1,800,000
Total $ 10,221,550
Expenditures
Utility Billing $ 1,104,725
Meter Readers 190,090
Water Service 2,173,015
Sewer Service 6,635,180
Customer Service 118,540
Total $ 10,221,550
STORMWATER UTILITY(FUND 450)
Revenues
Storm Water Charges $ 275,400
Transfer from Retained Earnings 321,800
Total $ 597,200
Expenditures
Storm Water Service $ 597,200
POLICE SPECIAL LAW ENFORCEMENT(FUND 165)
Revenues
Law Enforcement Training $ 5,000
Court Forfeitures -
Interest Earned
Other Miscellaneous Revenue -
Total $ 5,000
Expenditures
Administration $ 5,000
BOY SCOUT FUND(FUND 167)
Revenues
Contributions $ -
Expenditures
General Expenses $ -
CRIME PREVENTION PROGRAM (FUND 172)
Revenues
Grants $ 70,000
Transfer In-G/F -
Total $ 70,000
Expenditures
Administration $ 70,000
DEPARTMENT OF JUVENILE JUSTICE
OPA-LOCKA DJJ AFTERCARE(FUND 171)
Revenues
Grants $ 198,696
Transfer-In Fund Balance -
Total $ 198,696
Expenditures
Administration $ 198,696
PEOPLES TRANSPORTATION TAX(FUND 164)
Revenues
Grant-State $ 450,000
Transfer In-Fund Balance 355,570
Total $ 805,570
Expenditures
Sidewalk Construction and Repair $ 300,000
Roundabout Design&Construction 195,000
Trabsfer Out-Capital Projects Fund 310,570
$ 805,570