HomeMy Public PortalAbout11-16 Approving the Proprietary Budget for 2011-2012 1st Reading: September 13,2011
2' Reading: September 27,2011
Public Hearing: September 13,2011 &September 27,2011
Adopted: September 27,2011
Effective Date: October 1,2011
Sponsored by: City Manager
ORDINANCE NO. 11-16
AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF
OPA-LOCKA, FLORIDA APPROVING AND ADOPTING THE CITY'S
PROPRIETARY AND SPECIAL REVENUE FUND BUDGET FOR THE
FISCAL YEAR 2011-2012, COMMENCING OCTOBER 1, 2011,
THROUGH SEPTEMBER 30, 2012, PROVIDING FOR THE
EXPENDITURE OF FUNDS ESTABLISHED BY THE BUDGET,
AUTHORIZING THE CITY MANAGER TO TAKE CERTAIN
ACTIONS; PROVIDING FOR APPROPRIATION OF ALL BUDGET
EXPENDITURES; PROVIDING FOR FEES CONSISTENT WITH
APPROPRIATION AND AMENDMENT; PROVIDING FOR
INCORPORATION OF RECITALS; PROVIDING FOR CONFLICT
AND REPEALER; PROVIDING FOR SEVERABILITY; PROVIDING
FOR AN EFFECTIVE DATE
WHEREAS, the Proprietary and Special Revenue Fund Budget for Fiscal Year 2011-2012,
commences on October 1, 2011 and ends September 30, 2012; and
WHEREAS, pursuant to Section 200.065, Florida Statutes, the City Commission conducted
Public Hearings on September 13, and September 27, 2011, at the Opa-locka City Commission
Chambers, located at 777 Sharazad Boulevard; and
WHEREAS, the Public Hearings for the proposed budget have been held as stated above,
and comments from the public concerning said Budget have been heard and considered; and
WHEREAS, t the City Commission of the City of Opa-locka having had an opportunity to
review and approve the proposed Budget, as deemed appropriate, after hearing comments from the
public regarding the tentative budget and having complied with the "Truth in Millage (TRIM)"
requirements of the Florida Statutes, desires to adopt a Proprietary and Special Revenue Fund
Budget for the Fiscal Year 2011-2012, commencing October 1, 2011.
Ordinance No.11-16
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COMMISSION OF THE
CITY OF OPA LOCKA, FLORIDA, AS FOLLOWS:
Section 1. The foregoing recitals are hereby ratified and confirmed as being true, and the
same are hereby made a specific part of this Ordinance.
Section 2. Pursuant to Article VI, Section 40 of the City of Opa-locka Charter, the City
Manager has presented a recommended proposed Proprietary and Special Revenue Fund Budget to
the City Commission for Fiscal Year 2011-2012.
Section 3. The City Commission of the City of Opa-locka hereby approves, adopts and
ratifies the proposed Proprietary and Special Revenue Fund Budget for Fiscal Year 2011-2012,
attached as Exhibit"A" and hereby appropriates the budgeted expenditures and revenues as set forth
in the attached Exhibit"A".
Section 4. The City Manager is authorized to expend or contract for expenditures, pursuant
to the City of Opa-locka Charter and the adopted Code of Ordinances, in accordance with the
adopted Fiscal Year 2011-2012 Budget.
Section 5. The department/division expenditure allocations established by the City
Manager, as revised and summarized in the budget attached as Exhibit "A" are hereby adopted and
ratified. Funds of the City for the Proprietary and Special Revenue Fund Budget shall be expended
in accordance with the appropriations provided in the Budget adopted by this Ordinance, which shall
constitute an appropriation of amounts specified therein. Expenditure control will be at the fund
level. Funds may be expended by, and with the approval of, the City Manager and the City
Commission, in accordance with the provisions of the City Charter, adopted Code of Ordinances and
applicable laws. Supplemental appropriations and reduction of appropriations, if any, shall be made
in accordance with the City Charter.
Ordinance No.l 1-16
Section 6. Any and all outstanding encumbrances as of September 30, 2011, shall not lapse
at that time and appropriations have been hereby provided for those outstanding encumbrances that
have been incurred prior to September 30, 2011, but are not expected to be paid until after October
1, 2011. Receipts from sources not anticipated in the attached budget may be appropriated and
expended by Ordinance duly enacted by the City Commission in accordance with applicable law.
Adjustments within the same fund to departmental appropriations made in the attached Budget may
be approved, from time to time, by the City Manager, or by Resolution adopted by the City
Commission. The City Manager is authorized to approve adjustments to expenditure code
allocations, within the limit of departmental appropriations made in the attached Budget.
Section 7. All Ordinances setting fees and charges, and all other fees and charges
consistent with appropriations adopted herein, as may be amended during the fiscal year, are hereby
ratified, confirmed and approved.
Section 8. All Ordinances or Code provisions in conflict herewith are hereby repealed.
Section 9. If any section, subsection, sentence, clause, phrase or portion of this Ordinance
is for any reason held invalid or unconstitutional by any court of competent jurisdiction, such portion
shall be deemed a separate, distinct and independent provision and such holding shall not affect the
validity of the remaining portions of this Ordinance.
Section 10. This Ordinance shall, upon adoption, become effective as specified by the City
of Opa-locka Charter and Code of Ordinances.
PASSED AND ADOPTED this 27th day of September, 2011.
/J
MY/ A L. TAYLOR
MAYOR
Ordinance No.11-16
Attest to: Approved a, to form and -gal s ff iency:
7
0.641 L
fir,
Deborah S. Irby J s seph . Ge er, squire
City Clerk /ity A, orney
Moved by: HOLMES
Second by: MILLER
Commission Vote: 4-1
Commissioner Holmes: YES
Commissioner Miller: YES
Commissioner Tydus: YES
Vice-Mayor Johnson: NO
Mayor Taylor: YES
"EXHIBIT A" -SPECIAL AND PROPRIETARY FUNDS
2011-2012
CAPITAL IMPROVEMENT DEBT SERVICE FUND(FUND 230)
Revenues Proposed
State Revenue Sharing $ 475,000
Local Government Sales Tax 925,000
Interest Earned -
Bond Refunding Proceeds -
Transfers In -
Total $ 1,400,000
Expenditures
Bond Interest $ 262,650
Bond Principal 358,000
Other Debt Service Costs 1,000
Transfers Out-Unrestricted Revenue(to General Fund) 778,350
Total $ 1,400,000
S/HOOD CAPITAL PROJECT FUND(FUND 320)
Revenues
Grants-County $ 2,750,000
Grants-State 670,194
SFRTA/JARC(Transit Circulator) 238,072
Transfer In-Capital Improvement Fund -
Transfer In-Water&Sewer Fund 2,000,000
Transfer In-General Fund -
Total $ 5,658,266
Expenditues
NW 128th Street Improvements $ 161,458
NW 139th Street Improvements 3,547
NW 143rd Street Improvements 292,500
Rutland Street Improvements 60,414
Bus Shelters 152,275
Segal Park/Helen Miller Center 2,750,000
Sherbondy Park 2,000,000
Bus Circulator 238,072
Total $ 5,658,266
CAPITAL ACQUISITION FUND(FUND 310)
Revenues
Interest $ -
Expenses
General Expenses $ -
FEDERAL EMERGENCY MANAGEMENT FUND(FUND 169)
Revenues
State Grant $ -
Transfer In-Fund Balance -
Interest -
Total $ -
Expenditures
Improv Other Than Bldgs $ -
Transfer Out-General Fund -
Total $ -
SOLID WASTE MANAGEMENT FUND(FUND 410)
Revenues
Waste and Garbage Fees $ 1,441,400
Delinquent Service Charges -
Interest -
Transfer In-General Fund -
Total $ 1,441,400
Expenditures
Solid Waste Services $ 1,441,400
Total $ 1,441,400
WATER AND SEWER FUND(FUND 440)
Revenues
Water Revenue $ 3,450,000
Fire Line Charge 2,500
Fire Hydrant Charges 72,500
Sewer Revenue 3,500,000
Interest Earned 20,000
Lien Search Releases 12,500
Miscellaneous Revenue 69,500
State/Federal Grants 1,270,000
State Revolving Loan proceeds 2,000,000
Transfer In-Fund Balance 2,000,000
Total $ 12,397,000
Expenditures
Utility Billing $ 3,434,595
Meter Readers 230,350
Water Service 2,333,760
Sewer Service 6,286,930
Customer Service 111,365
Total $ 12,397,000
STORMWATER UTILITY(FUND 450)
Revenues
Storm Water Revenue $ 235,000
Transfer In-Fund Balance 361,550
Total $ 596,550
Expenditures
Storm Water Service $ 596,550
POLICE SPECIAL LAW ENFORCEMENT(FUND 165)
Revenues
Law Enforcement Training $ 5,000
Court Forfeitures -
Interest Earned -
Transfer In-Fund Balance 100,625
Total $ 105,625
Expenditures
Administration $ 105,625
BOY SCOUT FUND(FUND 167)
Revenues
Contributions $ -
Expenditures
General Expenses $ -
CRIME PREVENTION PROGRAM (FUND 172)
Revenues
Grants $ 40,000
Transfer In-General Fund 99,575
Total $ 139,575
Expenditures
Administration $ 139,575
DEPARTMENT OF JUVENILE JUSTICE/
OPA-LOCKA DJJ AFTERCARE(FUND 171)
Revenues
Grants $ 170,754
Transfer-In Fund Balance -
Total $ 170,754
Expenditures
Administration $ 170,754
PEOPLES TRANSPORTATION TAX(FUND 164)
Revenues
Grant $ 450,000
Transfer In-Fund Balance 713,050
Total $ 1,163,050
Expenditures
NW 128th Street Improvements $ 161,458
NW 139th Street Improvements 3,548
NW 143rd Street Improvements 292,500
Rutland Street Improvements 60,414
Roadway Resurfacing-Intersection of Sesame&Superior 30,000
Roadway Resurfacing-Opa-locka Blvd&Burlington East to Sinbad 50,000
Roadway Resurfacing-Intersection of Jann&Bahman 25,000
Sidewalk Improvements 200,000
Roundabout Design&Constuction 195,000
Bus Circulator 145,130
Total $ 1,163,050
COMMUNITY REDEVELOPMENT AGENCY(CRA)(FUND 180)
Revenues
Grants $ -
Transfer In-Water&Sewer Fund 200,000
Total $ 200,000
Expenditures
Administration $ 200,000