Loading...
HomeMy Public PortalAboutDecember (FY21) Income StatementDECEMBER 2020 NOVEMBER 2020 DECEMBER 2020 NOVEMBER 2020 Current Month % Change SEQ #YTD YTD Current Month Current Month less Prior Month from Prior Month Operating Revenues: 301 Sewer service charges 213,961,308$ 177,143,654$ 36,817,654$ 37,089,610$ (271,956)$ -0.7% 302 Recovery of (provision for) doubtful sewer service charge (2,921,828) (2,409,426) (512,402) (474,455) (37,947) 8.0% 304 Licenses, permits, and other fees 1,631,104 1,392,213 238,891 180,804 58,087 32.1% 305 Other 972,323 794,794 177,529 135,868 41,661 30.7% Total operating revenues 213,642,907$ 176,921,235$ 36,721,672$ 36,931,827$ (210,155)$ -0.6% Operating Expenses: 306 Pumping and treatment 33,633,729$ 27,615,475$ 6,018,254$ 4,985,289$ 1,032,965$ 20.7% 307 Collection system maintenance 25,246,684 20,348,538 4,898,146 3,866,308 1,031,838 26.7% 308 Engineering 5,947,338 4,742,883 1,204,455 993,769 210,686 21.2% 309 General and administrative 33,964,848 23,193,948 10,770,900 4,466,002 6,304,898 141.2% 310 Water backup claims 1,682,448 1,479,757 202,691 (36,261) 238,952 659.0% 311 Depreciation 44,988,797 37,362,571 7,626,226 7,352,867 273,359 3.7% 312 Asset Management 6,725,001 5,211,202 1,513,799 973,891 539,908 55.4% Total operating expenses 152,188,845$ 119,954,374$ 32,234,471$ 22,601,865 9,632,606$ 42.6% Operating Income 61,454,062$ 56,966,861$ 4,487,201$ 14,329,962$ (9,842,761)$ -68.7% Non-operating Revenues: 313 Property taxes levied by the District 42,198,986$ 42,234,680$ (35,694)$ 42,109,158$ (42,144,852)$ -100.1% 314 Investment income 1,128,943 948,482 180,461 210,104 (29,643) -14.1% 315 Rent and other income 154,583 128,673 25,910 28,340 (2,430) -8.6% Total non-operating revenues 43,482,512$ 43,311,835$ 170,677$ 42,347,602$ (42,176,925)$ -99.6% Non-operating Expenses: 316 Net loss on disposal and sale of capital assets 359,362$ 96,540$ 262,822$ 62,105$ 200,717$ 323.2% 317 Non-recurring projects and studies 5,983,152 5,150,683 832,469 626,777 205,692 32.8% 318 Interest expense 27,641,846 22,372,471 5,269,375 4,401,558 867,817 19.7% Total non-operating expenses 33,984,360$ 27,619,694$ 6,364,666$ 5,090,440$ 1,274,226$ 25.0% Income before Capital Contributions 70,952,214$ 72,659,002$ (1,706,788)$ 51,587,124$ (53,293,912)$ -103.3% Capital Contributions: 319 Capital assets contributed 1,448,449$ 1,093,642$ 354,807$ 354,028$ 779$ 0.2% 320 Grant revenue 155,243 155,243 - - - N/A Total capital contributions 1,603,692$ 1,248,885$ 354,807$ 354,028$ 779$ 0.2% Change in Net Position 72,555,906$ 73,907,887$ (1,351,981)$ 51,941,152$ (53,293,133)$ -102.6% Net Position-Beginning of Year 2,770,628,891$ 2,770,628,891$ Net Position-End of Period 2,843,184,797$ 2,844,536,778$ METROPOLITAN ST. LOUIS SEWER DISTRICT STATEMENT OF REVENUES, EXPENSES AND CHANGE IN NET POSITION DECEMBER 2020 (UNAUDITED)