HomeMy Public PortalAbout06-15-2004LPFAThis Agenda contains a brief general descnption of each ltem to be considered. Cop~es of the Staff
reports or other written documentation relating to each item of business referred to on the Agenda are on
file in the Office of the City Clerk and are ava#able for public inspectlon. A person who has a quest/on
concerning any of the agenda items may call the C/ty Manager at (310) 603-0220, ext 200.
Procedu. res for Addressinq the Council
IN ORDER TO EXPEDITE CITY COUNCIL BUSINESS, WE ASK THAT ALL PERSONS WISHING TO
ADDRESS THE COUNCIL FILL OUT A FORM PROVIDED AT THE DOOR, AND TO TURN IT IN TO
THE CITY CLERK PRIOR TO THE START OF THE MEETING. FAILURE TO FILL OUT SUCH A FORM
WILL PROHIBIT YOU FROM ADDRESSING THE COUNCIL IN THE ABSENCE OF THE UNANIMOUS
CONSENT OF THE COUNCIL. ~'
LETIClA VASQUEZ
VICE PRESIDENT
AGENDA ITEMS ON FILE FOR CONSIDERATION
AT THE REGULAR MEETING OF CITY 07 LY,~W00D
, CiTv, . ,-.-.,,~ n~-~.,~.c
THE LYNWOOD PUI~LI(~ FINANCE AUTHORITY -
TO BE HELD ON JUNE 15, 2004 J[JN I 0 Z004
6:00 P.M.
COUNCIL CHAMBERS
11330 BULLIS ROAD, LYNWOOD, CA 90262 .~.~,,~ ~,,...
LOUIS BYRD ~.,~.,,,~--__~.~-.~--'~
PRESIDENT
FERNANDO PEDROZA
MEMBER
MARIA T. SANTILLAN
MEMBER
CHIEF ADMINISTRATIVE OFFICER
LORRY HEMPE
SECRETARY
ANDREA L. HOOPER
RAMON RODRIGUEZ
MEMBER
FINANCE DIRECTOR
ALFRETTA EARNEST
CITY TREASURER
IRIS PYGATT
OPENING CEREMONIES
CALL TO ORDER
ROLL CALL OF MEMBERS
Fernando Pedroza
Ramon Rodriguez
Maria T. Santillan
Leticia Vasquez
Louis Byrd
CERTIFICATION OF AGENDA POSTING BY SECRETARY
PUBLIC ORAL COMMUNICATIONS
(Regarding'Agenda Items Only)
PUBLIC ORAL COMMUNICA,TION$
IF AN ITEM IS NOT ON THE AGENDA, THERE SHOULD BE NO SUBSTANTIAL DISCUSSION
OF THE ISSUE BY THE LYNWOOD PUBLIC FINANCE AUTHORITY, BUT IT IS ALL RIGHT
FOR THE LYNWOOD PUBLIC FINANCE AUTHORITY MEMBERS TO REFER THE MA'FI'ER TO
THE STAFF OR SCHEDULE SUBSTANTIVE DISCUSSION FOR A FUTURE MEETING.
(The Ralph M Brown Act, Government Code Section 54950-54962, Part III, Paragraph 5 )
CONSENT CALENDAR
4. MINUTES OF PREVIOUS MEETINGS:
NONE
5. STATEMENT OF CONDITION OF FUNDS
Comments:
The purpose of this ~tem is to have the President and Board members review the
Statement of Condition of Funds Report for the various agencies. The report outlines each
agency's operational cash balances (by fund) as of April 2004, and is reconciled to the
Accounting Division's general ledger.
Recommendation:
Staff recommends that the President and Board members of the Lynwood Public Finance
Authority review and file the attached Statement of Condibon of Funds Reports.
ADJOURNMENI:.
THE NEXT REGULARLY SCHEDULED MEETING WILL BE HELD ON JULY 6, 2004 AT 6:00
P.M., IN THE COUNCIL CHAMBERS OF THE CITY HALL, 11330 BULLIS ROAD, CITY OF
LYNWOOD, CALIFORNIA.
2
DATE: June 15, 2004
TO:
FROM:
BY:
Honorable President and Members of the Lyn~l~blic Finance Authority
Lorry Hempe, Chief Administrative Officer J~
Alfretta F. Earnest, Finance Director ~:--' ' £~ff'
Christy Valencia, Deputy. Director of Finance
SUBJECT: Statement of Condition of Funds
Purpose
The purpose of this item is to have the President and Board members review the Statement of
Condition of Funds Report for the various agencies. The report outlines each agency's
operational cash balances (by fund) as of April 2004, and is reconciled to the Accounting
Division's general ledger.
Back~round
The Finance & Administration Department prepares the monthly Statement of Condition of
Funds for the City, Redevelopment Agency and the Lynwood Information Inc. The report
includes financial information for the three agencies such as cash balances per bank and per
books. The report also provides, by fund, the total revenues and expenditures received for the
month.
Analysis
Below is a summary of the three agencies' activities for the month of April 2004 per general
ledger:
Agency Beginning Receipts/ Disbursements/ MiscJBalance Ending
Balance Revenues Expenditures Sheet Adj. Balance
City of 55,480,193.78 7,884,646.39 -4,404,543.31 -1,484,689.08 57,475,607.78
Lynwood
Lynwood 8,480,199.74 875,767.71 -1,262,947.66 12.344.16 8,105,363.95
Redevelopment
Agency
Lynwood 155,900.74 53.89 -6,077.11 0.00 149,877.52
Information Inc
The City of Lynwood generates revenue from various taxes such as property tax, sales tax,
franchise tax and utility users tax. The City also generates revenue from others sources such as
grants, motor vehicle fees, highway users tax and by collecting fees for services provided. During
the month of April, the total revenue collected includes $1,746,766 from property taxes and
$1,163,211 from other taxes.
The Special Revenue Funds account for resources that are restricted for specific purposes.
Revenues received fi.om grants are included in this category. The City has several special revenue
funds. In April, the total beginning balance for this category is $39,209,762. Revenue received
for the month amount to $462,003. The total expenditure for April including adjustments is
$495,843. The total ending balance is $39,175,922. Included in this balance is $31,912,602 for
the Ham Park Replacement Project.
Recomme~)d~.tion
Staff respectfully recommends that the President and Board members of the Lynwood Public
Finance Authority review and file the attached Statement of Condition of Funds Reports.
CASH BALANCES BY FUND
GENERAL
OPERATIONS & BEGINNING RECEIPTS/ DISBUI~EMENTS~ MISC. ENDING
FUND~ CAPITAL FUNDS BALANCE REVENUES EXPENDITURES ADJUSTMEN'FS BALANCE
01 C, meral Fund 9,229,364.46 3,273,649.46 (1,610,144.63) 10,847.40 10,911,716.69
0g C l P (837,1-g7.40) 777,967.80 (397,-q-~0.79) 0.00 (4fi6,740.39)
09 Re~rm~mt 2,924,fl07.02 614,071.96 (117,742.36) 130.74 3,420,967.36
13 Public Ftnun~ Anthor~ty 0,00 4,892.6S (4,892.65) 0,00 0,00
17 D~bt Service Fmmi 18,744.79 62,793.00 (62,793.00) 0.00 18,744.79
2S Business Impro~munt 80,-~36.S8 0.00 (11,87S.00) 0.00 68,661.S8
38 Special Contingency 192,902.00 0.00 0.00 0.00 192,902.00
45 CIP Bona Pro~ted~ (1S3,0S6.25) 0.00 C23,048.05) 0.00 (176,105.10)
TOTAL
ENTERPRISE FUNDS
11,4~5,041.20 4,733,374.97 (2,228,047.28) 18,9~8.14 13,980,146.93
02 Water Fund 9,171,818.20 1,648,778.28 (597,303.28) (1,633,577.82) 8,589,71-~.38
31 Transportmlion (363,207.7S) 1,0~4.00 (111,271.51) 0.00 (473,425.29)
$3 199~ Water Revenue Bond (1,61S.90) 0.00 0.00 0 00 (i,615.90)
61 1999 Water l~venUe Bond (45,141.93) 0.00 (30,251.36) 0.00 (7S,393.29)
TOTAL 8,761,852.-~9 1,649,832.28 (730,826.15) (1,6.33,-g77.82) 8,039,280.90
RE~t'KICTED STREET FUNDS
03 Traf~e Safety (279,344.36) 1B0,997.0S (191,615.55) 0.00 (289,962.86)
07 Gas Tax 2107 20,474.59 106,808.54 (103,894 36) 0.00 23,388.77
TOTAL (258,869.77) 287,805.59 (295,509.91) 0.00 (266,S74.09)
ASSESSMENT FUNDS
04 Strett Lighting (121,017.70) 348,014.29 (88,360.86) 0.00 138,63S.73
33 Landscape Maintenanc~ (491,-~13.76) 361,708.14 (128,158.29) 0 00 (257,96.3.91)
47 St Lighting- Bo~d Proceeda 0.00 0.00 0.00 0.00 0.00
48 Landscape- Bond Proceeds 0.00 0.00 0.00 0.00
TOTAL (612,$3L46) 709,722.43 (216,S19.15) 0.00 (119,328.1S)
INTERNAL SERVICE
FUNDS
08 Garage (289,800.22) 1,721.40 (98,949 36) 0.00 (387,028.18)
TOTAL (289,800.22) 1,721.40 (98,949.36) 0.00 (387,028.18)
TRUST A~D AGENCY FUNDS
il Sheriff Drug Seizure 73,335.44 1,47L38 (990.87) 0.00 73,815.9~
23 Self-lnsurance (2,869,396.59) 38,714.87 (195,893.06) (4,054.40) (3,030,629.18)
40 Payrol] 10,000.00 0.00 0.00 0.00 10,0~0.00
TOTAL (2,786,061 16) 40,186.25 096,883.93) (4,054 40) (2,946,813.23)
CHECKING ACCOUNTS:
L~ N'V* OOD REDEVELOPMENT AGENCY
STATEMENT OF CONDITION OF FUNDS
Aprd 30, 2004
O/S CHECKS
BEGINNING RECEIPTS/ DISBURSEMENTS/ DEPOSIT IN ENDING
lmtitution: BALANCE DEPOSITS CHECKS PAID TRANSIT BALANCE
Bank of America 1,103,138 75 81,337 $1 (1,007,068 07) 809 12 178,217.61
Bunco Popular' 666,307 03 410,468.29 0.00 0.00 1,076,874.32
US Bunk 218,282.29 132,212.82 0.00 0 00 340,495.11
TOTAL 1,987,728.07 624,118.92 (1,007,068.07) 809.12 1,604,588.04
SAVINGS & MONEY MARKET ACCOUNTS:
imtitution:
Bank of America- Savings
US Bank- Money Market
US Bank- Money Market
137,654.04 0.00 0.0O 0.00 137,644.05
966,147.56 396.05 0.00 0.00 966,$43.61
59,030.44 20.00 0.00 0.00 59,050.44
TOTAL 1,162,842.0~ 416.04 0.00 0.00 1,163,24~.10
INVESTMENTS:
.Area "A"/AJameda RmJevelopmunt
PURCHASE MATURITY INTEREST
lmtitution: DATE DATE RATE PRINCIPAL
LAIF* NIA NIA variable 52?,422.66
US Bank- CD N/A N/A variable 3,944,898,08
Redevdopme~t Total 4,473,320.74
Area "A" Tax Increment
PURCHASE MATURITY INTEREST
Institution: DATE DATE RATE PRINCIPAL
LAIF* N/A N/A vartable 480,680.46
Redevelopment Total 400,680.46
Alameda Tax Increment
PURCHASE MATURITY INTEREST
Im4itution: DATE DATE R.ATE PRINCIPAL
LAIF* N/A N/A YarlaMe J02,410.44
US Bank- CD N/A N/A Variable 80,000.0']
Alameda Tax Total ~2,426.61
TOTAL INVESTMENT~ 5,336,427.01
TOTAL AVAII.ABLE CASH 0,105~363.9~
'Amount based on eslimate due to statement not yet av-nable.
LYNWOOD INFORMATION INC.
STATE,lENT OF CONDITION OF FUNDS
April .30, 2004
CHECKING 4.CCOUNTS:
BEGINN/NG
Im~itulto~: BALANCE
O/S CHECKS
RECEIPTS/ DISBUP~EMENT~ DEPOSIT IN ENDING
DEPOSITS CHECKS PAID TRANSIT BALANCE
US BANK*
(8,940.54) 20,000.00 (44,394.69) 38,317.58 4,982.35
SAVINGS & MONEY MARKET ACCOI_ NT$:
lnafituflon:
US ]L~NK- Money Market 164,841.28 ~.89 (20,000.00) 0.00 144,895.17
TOTAL AVAILABLE CASH i 49,877.52
*Funds wi~ be deposited to cover out~tandmg check~