HomeMy Public PortalAbout03-21-22 Agenda Budget Retreat
FY2022-23
Budget Retreat
Town of Hillsborough, North Carolina
919‐732‐1270 | www.hillsboroughnc.gov
101 E. Orange St., PO Box 429, Hillsborough, NC 27278
919-732-1270 | www.hillsboroughnc.gov | @HillsboroughGov
Agenda
Board of Commissioners
Budget Retreat
7 p.m. March 21, 2022
Board Meeting Room of Town Hall Annex, 105 E. Corbin St.
Please use the bookmark feature to navigate and view the item attachments.
1. Introduction
2. Agenda changes
3. Community survey results
4. Staff financial forecast/overview
Revenue and expenditure discussion
5. Requests
Feedback on requests included/not included in budget
6. Discussion topics
A. Assistant finance director
B. Affordable housing
Community Survey
2
3/16/2022
1
2021 Community Survey Results
FY23 Budget Retreat
Presentation
Agenda
Purpose & Methodology
Findings
Perceptions, Trends, Benchmarks
Questions
1
2
3
3/16/2022
2
Purpose
•To assess resident satisfaction with the delivery of town services
•To help determine priorities for the community
•To measure trends from previous surveys
•To compare town’s performance with other communities regionally
and nationally
Methodology
•Survey Description
o 6‐page survey
o Third survey conducted by ETC Institute for the town (‘17, ‘19, ‘21)
•Method of Administration
o By mail and online to all in‐town households
•Sample Size and Sampling Goals
o Goal – 400 surveys
o 501 completed survey
•Confidence Interval – 95% level of confidence
•Margin of Error ‐+/‐4.3%
3
4
4
3/16/2022
3
Location of Survey Respondents
•Good representation
throughout the town
•Demographics of survey
respondents reflects
population of the town
o Race/ethnicity
o Age
o Gender
Perceptions
How do residents feel about town services and the community?
5
6
5
3/16/2022
4
Key Highlights
•Residents continue to have a very positive perception of Hillsborough
o 95% of residents rated Hillsborough as “excellent” or “good” place to live
o 88% of residents surveyed satisfied with the quality of services provided by
the town
o 87% satisfied with quality of life in the town
o 87% satisfied with quality of life in neighborhood
o 84% satisfied with appearance of Hillsborough
•Satisfaction ratings overall are similar to previous years
7
8
6
3/16/2022
5
9
10
7
3/16/2022
6
Trends
How do the results compare to past years?
2021 vs 2019
37 Areas
8 Areas
44 Areas
11
12
8
3/16/2022
7
2021 vs 2019
8 Areas
10 Areas
1. Ease of paying water and sewer bill
2. Quality of water and sewer services
3. Quality of drinking water
4. As a place to work
5. Ease of travel by driving to key destinations
6. Quality of town parks
7. Water and sewer billing & collections
8. Ease of travel within Hillsborough
Significant Change1. Solid Waste/Public Works
2. Visibility of police in
neighborhoods
3. Ease of travel by biking to key
destinations
4. Town’s efforts to prevent
crime
5. Amount of trees/shrubs
retained and/or replaced on
new development
6. Police
7. Quality of social media outlets
8. Quality of recent residential
development
9. Ability to find housing you can
afford
10. Quality of recent commercial
development
13
14
9
3/16/2022
8
15
16
10
3/16/2022
9
Benchmarks
How do we compare to other communities?
Hillsborough Exceeds Averages
•Regionally (Atlantic Region –NC, VA, WV, DE, MD, DC, NJ)
o Rated above the average for 45 of 46 areas assessed.
o Rated the same as the regional average in one area.
“Hillsborough as a place to work”
•Nationally
•Rated above the average in all 46 areas assessed.
•Rated significantly higher (more than 5%) in 45 of the areas.
17
18
11
3/16/2022
10
Comparative Advantages
Regionally
•Residential bulk trash collection
(49%)
•Quality of customer service from
town employees (45%)
•Quality of town parks (42%)
•As a place to live (35%)
•Quality of services provided by
the town (34%)
Nationally
•Residential bulk trash collection
(46%)
•As a place to live (45%)
•Quality of customer service from
town employees (42%)
•Quality of town parks (41%)
•Effectiveness of communication
with the public (41%)
Key Survey Questions
•As a place to live
•95% satisfaction
•+35% with regional average and +45% with US average
•Quality of services provided by the town
o 88% satisfaction
o +34% with regional average and +37% with US average
•Value received for local taxes and fees
o 57% satisfaction
o +23% with regional and US averages
19
20
12
3/16/2022
11
21
22
13
3/16/2022
12
Additional Findings
Anything else to point out?
1.
2.
3.
23
24
14
3/16/2022
13
25
26
15
3/16/2022
14
Summary
•Residents have a very positive perception of Hillsborough.
•Satisfaction ratings overall are similar to previous years.
•Satisfaction with town services is much higher than other cities.
•Top 3 Priorities
o Maintenance of town streets
o Quality of town services
o Condition of sidewalks in neighborhoods
Questions?
Thank you!
27
28
16
Budget Requests
17
General Fund
Operating Requests
Department
Expense
Category Request Description FY23 FY24 FY25 FY23. FY24. FY25.
Administration Operating Photography Equipment
Current camera up for refresh and could be
used as a spare to loan out to departments.
Includes accessories and a professional
backdrop for taking headshots.1,599 ‐ ‐ 1,599 ‐ ‐
Accounting Personnel Assistant Finance Director
To address growing complexity and increased
workload 133,456 130,453 131,048 133,456 130,453 131,048
Town Hall Campus Operating Flags & Flag Poles
Replace old NC and US flags and find
alternative way to fly flags in town as current
method is no longer allowed by Duke Energy.10,000 2,500 ‐ 10,000 2,500 ‐
Town Hall Campus Operating
Replace Roof of Main Town Hall
Building Last replaced around 1996.20,000 ‐ ‐ 20,000 ‐ ‐
Public Space Operating Interpretive Signs
Install 3 signs in FY23, design 4 signs in FY24
and install them in FY25 12,000 3,000 12,000 12,000 3,000 12,000
Public Space Operating Pedestrian Amenities
Benches, trash and recycling receptacles, bike
racks, etc. for parks and cemeteries.20,000 20,000 20,000 10,000 10,000 10,000
Public Space Operating Seal Coat Bridges and Boardwalks
Pressure wash and seal bridges and board
walks along Riverwalk, Calvin St Greenway and
in Gold Park.60,000 ‐ ‐ 60,000 ‐ ‐
Public Space Capital Greenway South System
Feasibility study, design and construction of
greenway between the future train station and
Cates Creek Park, including construction of a
bridge over I‐85. FY23 ‐ Feasibility study, FY24 ‐
Design. 30,000 80,000 ‐ 30,000 80,000 ‐
Public Space Capital Skate Park Small scale "skate spot" at Cates Creek Park 20,000 200,000 ‐ ‐ 20,000 200,000
Safety & Risk Mgmt. Operating Replace 12 AEDs
AEDs are at end of life and had to find
replacement parts.13,000 ‐ ‐ 13,000 ‐ ‐
Information Services Operating Unified Security System
Replace non‐compliant building access and
security camera systems with a centralized
system.35,500 75,000 25,000 35,500 75,000 25,000
Police Operating Radio Software Updates Update radio software ‐ 14,700 14,700 ‐ 14,700 14,700
Police Operating Replace Handheld Radios Phase in replacement ‐ 23,000 23,000 ‐ 23,000 23,000
Police Operating Replace In‐Car Cameras Phase in replacement ‐ 49,085 44,247 ‐ 49,085 44,247
Police Capital Replace Vehicle #242 2008 Impala w/65k miles (CID)45,000 ‐ ‐ 45,000 ‐ ‐
Police Capital Replace Vehicle #981 2002 Ford Explorer w/137k miles (CID)45,000 ‐ ‐ 45,000 ‐ ‐
Police Capital Replace Vehicle #194 2010 Charger w/120k miles (Patrol)‐ 50,000 ‐ ‐ 50,000 ‐
Police Operating Senior Management Training
Send an officer to advanced leadership and
administrative training as part of succession
planning.8,000 8,000 ‐ 8,000 8,000 ‐
Police Personnel Police Re‐Organization
Re‐org will likely result in addition of 1 position
and create capacity to focus on emergency
management. This is a placeholder until re‐org
finalized.75,000 75,000 75,000 75,000 75,000 75,000
Police Transfer Police Station Ramp‐up
$50k/year ramp up for police station debt
service 50,000 100,000 150,000 50,000 100,000 150,000
Streets Personnel Equipment Operator I Add position to meet growth demands ‐ 68,992 69,425 ‐ 68,992 69,425
Streets Debt Service NC86 Renovation
FY23‐Construction Docs; FY25‐$3.3M @ 5% for
20 yrs = $265k/yr 100,000 ‐ 265,000 100,000 ‐ 265,000
Streets Capital Bucket Truck Replacement
Replacement of 1999 Ford F‐350 Versalift
bucket truck with 30ft boom. Replacement
would have 45 ft boom for easier access when
trimming trees, hanging banners, etc.‐ 125,000 ‐ ‐ 125,000 ‐
Streets Capital
South Churton Street
Improvements Cost Share
Construction of bicycle and pedestrian
improvements along S. Churton St. from the
Eno River to I‐40 interchange.50,000 ‐ ‐ 50,000 ‐ ‐
Cemetery Operating Stone Wall Repair Repair stone wall at Old Town Cemetery ‐ 10,000 ‐ ‐ 10,000 ‐
Special Appropriations Personnel Pay Study Adjustments
Estimate will be available in May. Assume
$2,500 per employee for now.162,500 162,500 162,500 162,500 162,500 162,500
Special Appropriations Operating Veteran's Memorial Contribution Continuation of $7,500 contributed in FY22.7,500 ‐ ‐ 7,500 ‐ ‐
Special Appropriations Operating
Passenger Rail/Multi‐Modal
Station
FY25‐ $80k‐ furniture, $10k ‐ building
maintenance ‐ ‐ 90,000 ‐ ‐ 90,000
898,555$ 1,197,230$ 1,081,920$ 868,555$ 1,007,230$ 1,271,920$
Requested Recommended
18
General FundCapital Improvement PlanDepartmentRequestDescriptionFY23 FY24FY25FY26 FY27 FY28 FY29 FY23. FY24. FY25. FY26. FY27. FY28. FY29.Public SpaceGreenway South SystemFeasibility study, design and construction of greenway between the future train station and Cates Creek Park, including construction of a bridge over I‐85.150,000 400,000 4,000,000 2,000,000 ‐ ‐ ‐ 150,000 400,000 4,000,000 2,000,000 ‐ ‐ Public SpaceSkate ParkSmall scale "skate spot" at Cates Creek Park20,000 200,000 ‐ ‐ ‐ ‐ ‐ 20,000 200,000 ‐ ‐ ‐ ‐ StreetsBucket Truck ReplacementReplacement of 1999 Ford F‐350 Versalift bucket truck with 30ft boom. Replacement would have 45 ft boom for easier access when trimming trees, hanging banners, etc.‐ 125,000 ‐ ‐ ‐ ‐ ‐ ‐ 125,000 ‐ ‐ ‐ ‐ ‐ StreetsNC86 Facility RenovationRenovate facility to include offices and storage for Public Works staff, vehicles and equipment.3,400,000 ‐ ‐ ‐ ‐ ‐ ‐ 100,000 3,300,000 ‐ ‐ ‐ ‐ ‐ StreetsSouth Churton Street Improvements Cost ShareConstruction of bicycle and pedestrian improvements along S. Churton St. from the Eno River to I‐40 interchange.50,000 ‐ ‐ ‐ ‐ 100,000 ‐ 50,000 ‐ ‐ ‐ ‐ 100,000 ‐ Special AppropriationsPassenger Rail/Multi‐Modal StationConstruct a train station and parking lot that will be used as a park and ride lot.716,000 5,600,000 690,000 30,000 30,000 30,000 30,000 716,000 5,600,000 690,000 30,000 30,000 30,000 30,000 4,336,000$ 6,325,000$ 4,690,000$ 2,030,000$ 30,000$ 130,000$ 30,000$ 1,016,000$ 9,445,000$ 890,000$ 4,030,000$ 2,030,000$ 130,000$ 30,000$ RequestedRecommended19
Water and Sewer Fund
Operating Requests
Department
Expense
Category Request Description FY23 FY24 FY25 FY23. FY24. FY25.
Administration of
Enterprise Personnel Pay Study Adjustments Estimate will be available in May. Assume
$2,500 per employee for now.90,000 90,000 90,000 90,000 90,000 90,000
Utilities Administration Operating Water Capacity Modeling Model water capacity through 2040. 100,000 ‐ ‐ 100,000 ‐ ‐
Utilities Administration Operating Water System Redundancy Model Looping recommendations and fire flow for fire
department ISO.15,000 ‐ ‐ 15,000 ‐ ‐
Utilities Administration Operating Cost of Service Analysis N/A.30,000 ‐ ‐ ‐ 30,000 ‐
Utilities Administration Operating Public Outreach Specialist Contract with company to help with outreach
efforts and crisis communication. 30,000 30,000 30,000 ‐ ‐ ‐
Utilities Administration Operating Engineering and Survey Assistance Perform spec and detail updates used by
engineers and contractors. 15,000 ‐ ‐ 15,000 ‐ ‐
Utilities Administration Operating GIS Services
Increase for entry of new infrastructure into
mapping system and checking accuracy of
location data. Including service line data for
upcoming lead and copper rule.
10,000 ‐ ‐ 10,000 ‐ ‐
Water Treatment Plant Capital Filter SCADA Operations Update SCADA system to automate
backwashing to prevent filter damage.50,000 ‐ ‐ 50,000 ‐ ‐
Water Treatment Plant Operating Chemical Feed Pumps No additional information.10,000 10,000 10,000 10,000 10,000 10,000
Water Treatment Plant Capital Paving and Curbing
Paving and curbing repair, which has
deteriorated and causing operational and
environmental issues.
‐ 90,000 ‐ ‐ 90,000 ‐
West Fork Eno Reservoir Operating Flow Transmitter Update flow transmitter.12,000 ‐ ‐ 12,000 ‐ ‐
Water Distribution Operating Leak Detection Services Perform leak detection.20,000 20,000 20,000 20,000 20,000 20,000
Water Distribution Capital Water Line Replacements Lead and Copper mains need to be replaced. 20,000 30,000 40,000 20,000 30,000 40,000
Water Distribution Capital Backhoe Replace 11‐yr old Cat backhoe.35,000 ‐ ‐ 35,000 ‐ ‐
Water Distribution Capital
Adron Thompson Facility Reno &
Expansion
Upgrade shop and offices. $1.25m at 5% for 20
yrs= $100k/yr ‐ 100,303 100,303 ‐ 50,151 100,303
Water Distribution Capital OWASA Booster Pump Station
Build booster pump station to receive water
from OWASA in times of need. $1,450,680 @
5% for 10 yrs = $187k
483,560 483,560 483,560 92,935 187,870 187,870
Water Distribution Capital
US 70 Business Water
Improvements
Replace 12" AC water main with 16" ductile iron
water main. $2.9M @ 5% for 20 yrs 50,000 232,703 232,703 50,000 ‐ ‐
Wastewater Collection Personnel Utility Mechanic ITo assist with daily workload 132,282 72,026 72,449 ‐ ‐ 132,859
Wastewater Collection Operating Manhole Relining Miscellaneous maintenance.15,000 15,000 15,000 15,000 15,000 15,000
Wastewater Collection Operating Replace Pump Station Panel Boxes
Replace old and dangerous panel boxes and
backboards. 26 stations. Will systematically
replace panels in future years.
60,000 60,000 60,000 60,000 60,000 60,000
Wastewater Collection Operating Resurface PS Driveway Resurface driveway for Churton Grove Pump
Station.12,000 ‐ ‐ 12,000 ‐ ‐
Wastewater Collection Capital Backhoe Replace 11‐yr old Cat backhoe 35,000 ‐ ‐ 35,000 ‐ ‐
Wastewater Collection Capital
Adron Thompson Facility Reno &
Expansion
Upgrade shop and offices. . $1.25m at 5% for 20
yrs= $100k/yr ‐ 100,303 100,303 ‐ 50,151 100,303
Wastewater Treatment
Plant Personnel Plant Mechanic ITo assist w/ plant maint, ops, repairs 59,913 59,796 59,970 29,957 59,796 59,970
Wastewater Treatment
Plant Capital Master Plan Completion of master plan that includes study
of alt tech to comply w/ Falls Lake Rules ‐ ‐ 100,000 ‐ ‐ 100,000
Wastewater Treatment
Plant Capital Tertiary Filter Flocculators
Install new flocculators to maximize the Total
Phosphorous removal needed to meet Falls Lake
Rules and reduce chemical usage.
‐ 10,000 180,000 ‐ 10,000 180,000
1,284,755$ 1,403,691$ 1,594,288$ 671,892$ 702,968$ 1,096,305$
Requested Recommended
20
Water and Sewer FundCapital Improvement PlanDepartmentRequest Description FY23 FY24 FY25 FY26 FY27 FY28 FY29 FY23.0 FY24.0 FY25.0 FY26.0 FY27.0 FY28.0 FY29.0Water Distribution Hydrant & Valve ProjectReplace old hydrants & install watch valves on the hydrant legs where needed. Install new valves and piping per study.400,000 270,000 275,000 ‐ ‐ ‐ ‐ 300,000 300,000 200,000 145,000 ‐ ‐ ‐ Water DistributionAdron Thompson Facility Reno & ExpansionUpgrade shop and offices. Stock yard improvements included.‐ 1,000,000 ‐ ‐ ‐ ‐ ‐ ‐ 1,250,000 ‐ ‐ ‐ ‐ ‐ Water DistributionGovernor Burke Road Water Main ReplacementReplace 1,400 ft of 6" PVC water line with ductile iron water main between HWY 86 and HWY 57.200,000 ‐ ‐ ‐ ‐ ‐ 200,000 ‐ ‐ ‐ ‐ ‐ ‐ Water Distribution McAdams Road Main ReplacementReplace 700 lf of 2" water main with 6" water main, adding fire hydrant, valves and resetting water services. Serves 10 homes, repetitive water leaks and repair water shutoffs.350,000 ‐ ‐ ‐‐‐‐350,000 ‐ ‐ ‐ ‐ ‐ ‐ Water Distribution OWASA Booster Pump StationBuild booster pump station to receive water from OWASA in times of need. Provides system redundancy. Can send water to OWASA by gravity.483,560 483,560 483,560 ‐ ‐ ‐ 1,450,680 ‐ ‐ ‐ ‐ ‐ ‐ Water DistributionUS 70 Business Water ImprovementsReplace 12" AC water main with 16" ductile iron water main (4,900 lf btw HWY 86 to HWY 70A and 4,320 lf btw Churton St and HWY 86)50,000 400,000 1,250,000 1,250,000 ‐ ‐ ‐ 50,000 ‐ ‐ 400,000 1,250,000 1,250,000 ‐ Water DistributionGalvanized Water Main ReplacementReplace 2" galvanized mains and upsize to 6" main, and fire protection. 1.45 miles of galvanized main.60,000 100,000 100,000 100,000 ‐ ‐ ‐ 60,000 100,000 100,000 100,000 ‐ ‐ Water Distribution Hassell Water Tank ReplacementReplace elevated water tank (1930s) with new elevated water tank. Tank size ideally increased to 500k gallons. Would help Central Pressure Zone.‐ ‐ 400,000 2,600,000 ‐ ‐ ‐ ‐ ‐ ‐ 400,000 2,600,000 ‐ ‐ Wastewater CollectionCollection System Infrastructure Rehab/ReplacementReplace outdated infrastructure to meet committed and project growth. 750,000 150,000 1,250,000 10,000,000 4,000,000 2,000,000 2,000,000 750,000 150,000 ‐ 1,250,000 10,000,000 4,000,000 2,000,000 Wastewater CollectionRiver Pump Station UpgradeRelocate pump station, which is approaching capacity limitations, from out of the floodplain. Stations receives wastewater from over 75% of town.3,015,000 2,765,000 2,765,000 ‐ ‐ ‐ ‐ 3,015,000 2,765,000 2,765,000 ‐ ‐ ‐ ‐ Wastewater CollectionAdron Thompson Facility Reno & ExpansionUpgrade shop and offices. Stock yard improvements included.‐ 1,000,000 ‐ ‐ ‐ ‐ ‐ ‐ 1,250,000 ‐ ‐ ‐ ‐ ‐ Wastewater Treatment PlantClarifier CoatingsNew coating needs to be applied to clarifiers as the current protective coatings has failed. Coating prevents deterioration of the infrastructure.190,000 ‐ ‐ ‐ ‐ ‐ ‐ 190,000 ‐ ‐ ‐ ‐ ‐ ‐ Wastewater Treatment PlantTertiary Filter FlocculatorsInstall new flocculators to maximize the Total Phosphorous removal needed to meet Falls Lake Rules and reduce chemical usage.‐ 10,000 180,000 ‐ 10,000 180,000 ‐ ‐ ‐ ‐ 5,498,560$ 6,178,560$ 6,703,560$ 13,950,000$ 4,000,000$ 2,000,000$ 2,000,000$ 6,365,680$ 5,825,000$ 3,245,000$ 2,295,000$ 13,850,000$ 5,250,000$ 2,000,000$ Requested Recommended 21
Stormwater Fund
Operating Requests
Department
Expense
Category Request Description FY23 FY24 FY25 FY23. FY24. FY25.
Stormwater Operating Pay Study Adjustments Estimate will be available in May. Assume
$2,500 per employee for now.7,500 7,500 7,500 7,500 7,500 7,500
Stormwater Operating Increase in Engineering
Allow for add'l assessments of stormwater
infrastructure as well as design for retrofits to
meet Falls Lake Rule requirements.
12,000 12,000 12,000 12,000 12,000 12,000
19,500 19,500 19,500 19,500 19,500 19,500
Requested Recommended
22
Assistant Finance Director
23
24
25
26
Affordable Housing
27
28
29
30
31
32
33
34
35
36
37
38
39