HomeMy Public PortalAboutResolution 2019-10, Adoption Of Budget & Certification Of City Taxes Dec-1B Form 6351 Department of Management
8 2 7 8 5
111111,
Adoption of Budget and Certification of City Taxes
FISCAL YEAR BEGINNING JULY 1,2019-ENDING JUNE 30,2020 Resolution No.: 2019-10
The City of: _ Riverdale County Name: SCOTT Date Budget Adopted: 3/12/2019
The below-signed certifies that the City Council,on the date stated above,lawfully approved the named resolution adopting a budget for next fiscal year,as summarized on this and the supporting pages.
Attached is Long Tenn Debt Schedule Form 703 which lists any and all of the debt service obligations of the City.
563-355-2511
ielephorre NumOe, Signalu�e
County Auditor Date Stamp January 1,2018 Property Valuations
With Gas&Electric Without Gas&Electric Last Official Census
Regular 2a 72,699,043 2b 66,503,056 405
DEBT SERVICE 3a 72,699,043 3b 66,503,056
Ag Land 4. 123,979
.. .. ................................................................
TAXES LEVIED
(A) (B) (D)
Code Dollar Request with Property Taxes
Sec. Limit Purpose Utility Replacement Levied Rate
384.1 8.10000 Regular General levy 5 316,839 289,836 43 4.35823
3�:.....:-.:Non-Vo ::th r:Per Permissible Other e m ssible Levies
12(8) 0.67800 Contract for use of Bridge 6
.::....... . ...... 0: 44 0
82(19) 0ss000 Opr&Maint publicly owned Transit 7 Ol l 45 0
12(11) Amt Nec Rent, Ins.Maint of Civic Center s _ Ol l.: 46 0
12(12) 0.13500 Opr&Maint of City owned Civic Center s 0'E is 47 0
12(13) 0.06750 Planning a Sanitary Disposal Project 10 048 0
12(14) 027000 Aviation Authority(under sec.330A.15) „ :::':::::: 0:::: 49 0
12(15) 0.06750 Levee Impr.fund in special charter city 13 0 :: 51 0
12(17) Amt Nee Liability,property&self insurance costs 14 ': 0: :: 52 0
12(21) Amt Nec Support of a Local Emerg.Mgmt.Comm. 462 '''`:: 0 : 465 0
(384) Voted Other Permissible Levies
12(1) 0.13500 Instrumental/Vocal Music Groups 15 ...0: 53 ....0
12(2) 0.81000 Memorial Building 16 W 0 E
----------------
sa 0
12(3) 0.13500 Symphony Orchestra 17 0: : 55 0
12(4) 0.27000 Cultural&Scientific Facilities 18 0:' . 56 0
12(5) As Voted County Bridge 1s 0 :' : 57 0
12(6) 1.35000 Missi or Missouri River Bridge Const 20 0:' :: 58 0
12(9) 0.03375 Aid to a Transit Company 21 _0l:::::: 59 0
12(16) 0.20500 Maintain Institution received by gift/devise 22 0::::::' 60 0
12(18) 1.00000 City Emergency Medical District 463 ' i OM 466 0
12(20) 027000 Support Public Library 23 :•i7i: 0 :: 61 0
28E.22 1.50000 Unified Law Enforcement 24 0l` :' 62 0
Total General Fund Regular Levies(5 thru 24) 25 316,839:::::::::: 289,836::: : :
384.1 3.00375 Ag Land 26 372 372::::::: 63 3.00375
Total General Fund Tax Levies (25+26) 27 317,211 290,208:iMil- Do Not Add I
Special Revenue Levies vi
es
384.8 0.27000 Emergency(if general fund at levy limit) 28 :.:............. -.- 0 ? 64 '........... .0
..........
384.8 Amt Nec Police&Fire Retirement zs '''•'•'•
0;::::::: 0
Amt Nec FICA&IPERS(if general fund at levy limit) 30 0': 0
Rules Amt Nec Other Employee Benefits 31 I:::::::::: 0;:::::: 0
Total Employee Benefit Levies (29,30,31) 32 0.,.,::::: O:i...i 65 0
Sub Total Special Revenue Levies (28+32) 33 0: 0:':'' :':':':':':''':''' '''''''
Valuation
386
As Req With Gas&Elec Without u Gas&EI ec
SSMID 1 (A) cal 34 .:.:................. :.;.0:::. 66 ..............0
SSMID 2 (A) (s) 35 i;i;: 0;::::: : 67 0
SSMID 3 (A) (al 36 0 ::::: 68 0
SSMID 4 (a) 1B1 37 0;::=>: 69 0
SSMID 5 (A) a) 555 iiiiiiiii:i O 111111 565 0
SSMID 6 (Ai (s) 556 `::::E : 0:: =:566 0
SSMID 7 (A) (a) _-_ 1177 _.._ .7E,1. 0 :984 0
SSMID 8 (Ai is) 1185 0: 1..1 fntn 0
Total Special Revenue Levies 3e 0 0 ::''
384.4 Amt Nec Debt Service Levy 76.10(6) 40 316,913 40 289,903:'::::: 70 4.35925
384.7 0.67500 Capital Projects (Capital Improv.Reserve) 41 49,072 41 44,890';::::) 71 0.67500
Total Property Taxes (27+39+40+41) 42 683,196 42 625,001 ::::: 72 9.39248
COUNTY AUDITOR - I certify the budget is in compliance with ALL the following:
Budgets that DO NOT meet ALL the criteria below are not statutorily compliant&must be returned to the city for correction.
1) The prescribed Notice of Public Hearing Budget Estimate(Form 631.1)was lawfully published,or posted if applicable,filed proof was evidenced.
2) Budget hearing notices were published or posted not less than 10 days,nor more than 20 days,prior to the budget hearing.
3) Adopted property taxes do not exceed published or posted amounts.
4) Adopted expenditures do not exceed published or posted amounts in each of the nine program areas,or in total.
5) Number of the resolution adopting the budget has been included at the top of this form.
6) The budget file uploaded to the SUBMIT Area matched the paper copy certified by the city to this office. 100005aumror)
7) The long term debt schedule(Form 703)shows sufficient payment amounts to pay the G.O.debt certified by the city to this office.