HomeMy Public PortalAbout22-194 - Amending the Fiscal Year 2021-22 Budget to Continue Unspent Appropriations to Fiscal Year 2022-23RESOLUTION NO. 22-194
A RESOLUTION OF THE CITY OF CARSON CITY COUNCIL AMENDING THE
FISCAL YEAR 2021/22 BUDGET TO CONTINUE UNSPENT
APPROPRIATIONS TO FISCAL YEAR 2022/23
WHEREAS, the City Council adopted the Fiscal Year 2022/23 budget on June 21, 2022 for the
General Fund and Special Revenue Funds of the City via Resolution No. 22-070; and
WHEREAS, the FY 21/22 budget included appropriations for non-recurring projects that have not
been completed, as well as appropriations that have not fully spent; and
WHEREAS, staff recommends to continue certain unspent FY 21/22 appropriations over to FY 22-
23; and.
WHEREAS, the City Council has determined it necessary to amend the FY 21/22 budget in various funds of
the City.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF CARSON DOES HEREBY RESOLVE, FIND,
DETERMINE, AND ORDER AS FOLLOWS:
Section 1. The following increases will be made to the City’s FY22-23 budget.
Department-Division
Community Development-Econ. Development
Community Development-Econ. Development
Community Development-Econ. Development
Community Development-Econ. Development
Community Development-Econ. Development
Community Development-Econ. Development
Community Development-Non-Departmental
Community Services-Administration
Community Services-Non Departmental
Community Services-Transportation
Community Services-Transportation
Information Technology-Information Technology
Information Technology-information Technology
Non-Departmenta!-Non Departmental
Non-Departmental-Non Departmental!
Public Safety
Public Works-Engineering
Public Works-Non Departmental
$.1.P.M.- Public Information Office
Grand Total
Account Number 215-70-720-964-6004- 215-70-720-964-6062- 215-70-720-100-6004- 215-70-720-904-8008- 255-70-720-964-6004- 783-70-720-905-6004- 299-70-999-999-6503- 216-90-901-101-6004- 299-90-999-999-6503- 219-90-940-180-8003- 225-90-940-276-8003- 299-54-520-999-6020- 299-54-520-999-8006- 299-99-999-999-6503- 299-99-999-999-5002- 299-55-595-999-8008- 299-B0-820-904-7020- 299-80-999-999-8004- 299-52-540-999-6503-
RESOLUTION NO 22-194
Page 1 of 4
(Increase)
13,134.06
415,277.00
19,750.00
220,000.00
4,133.10
42,525.80
1,000,000.00
58,945.29
758,905.02
346,824.00
200,000.60
1,870,822.00
350,000.00
235,000.00
45,953.00
330,635.00
3,500,000.00
500,000.00
183,263.00
10,095,167.27
Department-Division
City Clerk-Elections
Community Development-Econ. Development
Community Development-Econ. Development
Community Development-Econ. Development
Community Development-Planning
Community Services-Administration
Community Services-Community Center
Community Services-Community Center
Community Services-Community Center
Community Services-Community Center
Community Services-Community Center
Community Services-Community Center
Community Services-Community Center
Community Services-Community Center
Community Services-Human Services
Community Services-Human Services
Community Services-Human Services
Community Services-Human Services
Community Services-Human Services
Community Services-Human Services
Community Services-Human Services
Community Services-Human Services
Community Services-Human Services
Community Services-Human Services
Community Services-Recreation
Community Services-Recreation
Community Services-Recreation
Community Services-Recreation
Community Services-Recreation
Community Services-Recreation
IT- information Technology
IT- Information Technology
Public Safety- Public Safety & Community
Public Safety-Public Safety
Public Safety-Public Safety
Public Safety-Public Safety
Public Works
Public Works
Public Works
Public Works
Public Works
Public Works
Public Works
Public Works
Public Works
Grand Totals
Account Number
101-30-100-176-6018-
101-70-720-960-6004-
101-70-720-964-6004-
101-70-701-100-6004-
101-70-780-290-6004-
101-90-901-100-6014-
101-90-930-101-6004-
101-90-930-101-6008-
4101-90-930-101-6009-
101-90-930-101-6011-
101-90-930-101-6014-
101-90-930-101-6078-
4101-90-930-101-7001-
101-90-930-101-7002-
101-90-980-301-6009-
101-90-980-227-6004-
401-90-980-227-6009-
101-90-980-227-6013-
101-90-980-249-6004-
101-90-980-267-6001-
101-90-980-267-6004-
101-90-980-267-6009-
101-90-980-301-6001-
101-90-980-400-6004-
4101-90-950-257-6009-
101-90-950-258-6009-
101-90-950-261-6009-
101-90-950-252-6009-
101-90-950-254-6009-
101-90-950-355-6009-
101-54-520-101-6004-
101-54-520-101-6020-
101-55-593-138-6004-
101-55-592-100-6004-
“101-55-592-127-6004-
101-55-592-158-6004-
101-80-801-100-6020-
101-80-840-102-6004-
101-80-840-104-6009-
101-80-840-106-6004-
101-80-840-106-8004-
104-80-840-275-7001-
101-80-840-281-6004-
-101-80-840-231-6004-
101-80-840-294-6009-
RESOLUTION NO 22-194
Page 2 of 4
(Increase)
575,000.00
53,548.05
58,540.00
1,000,000.00
393,623.25
10,000.00
12,016.43
6,654.95
28,838.46
6,340.00
3,576.16
56,480.00
6,000.00
2,500.00
29,857.00
36,903.00
2,500.00
5,680.00
3,125.00
30,000.00
2,220.00
12,570.47
3,500.00
16,240.00
15,000.00
14,480.00
6,000.00
11,220.00
16,825.00
4,000.00
65,757.92
142,345.91
306,894.00
275,217.00
4,092.00
5,659.00
6,907.00
66,682.43
269.49
182,808.00
10,914.00
55,509.00
61,034.00
14,941.88
14,941.00
3,635,190,38
Department-Division
PWO675
PwWogi9
Pwi4is
PW1422
PWi515
PWi61i
PWi621i
PW1i625
PW1628
PW1i64i
PWi649
PWi655
PW1656
PWi662
PW1683
PWi490
PW1i536
PWi600
PW16C06
PW1637
PWi647
PW1i657
PW1664
PW1i669
PW1i670
PW1682
On-Call Consultants
Grand Totals
Account Number
SEPULVEDA BLVD WIDENING
WILMINGTON 1405 INTERCHANGE
TRAFFIC SIGNAL UPGRADE FIG & VIC
_ BROADWAY TRAFFIC SIGNAL UPGRADE
CARRIAGE CREST PARK-STORM DRAIN
TRAFFIC SIGNAL INSTALLATION
SEPULVEDA BL-ST IMPROV MAIN TO AVA
WILMINGTON AVE-ST IMPROV CARSON
_ NEW TRAFFIC SIGNAL-DEL AMO & TAJAUT
GARDENA BLVD REHABILITATION
TRAFFIC SIGNAL INTERSECTIONUPGRADES
CARSON ST REHABILITATION SB1
COMMUNITY CENTER UPGRADES - RESTROOMS
HVAC SYSTEMS
PARK GYM LIGHTING
DOMINGUEZ CHANNEL BIKE PATH
RAPID BUS PRIORITY SYSTEM
DOMINGUEZ CHANNEL BIKE - PART I!
28rd STREET PAVEMENT REHAB
FOISIA PARK POOL RENOV TO MIN STAND
1-120 FREEWAY ARTERIAL IMPROVEMENTS
TRAFFIC SIGNAL UPGRADES
PAVEMENT MANAGEMENT STUDY
GLENN CURTIS STREET REHAB
CHARLES WILLARD STREET REHAB
STORMWATER FACILITIES & IMP STUDY
(Increase)
21,636.47
298,215.90
39,242.63
45,236.34
1,191,058.03
448,982.91
1,216,200.48
1,111,000.00
302,918.90
3,205,578.38
113,386.07
2,183,483.35
2,149 459.78
1,831,993.53
15,007.17
4,169,394.17
655,089.55
1,229,379.92
2,056,417.64
450,000.00
3,337,586.96
1,500,000.00
24,999.00
477,342.25
390,820.00
1,106,932.00
1,343,313.00
27,914,674.43
Section 2. The City Clerk shall certify to the adoption of this resolution and shall keep a copy of this resolution
attached to the FY 22-23 budget on file, and effective as of September 21, 2022, the same shall be in force
and effect.
RESOLUTION NO 22-194
Page 3 of 4
e
n
e
p
E
E
E
E
E
E
E
e
n
n
n
n
e
e
PASSED, APPROVED, and ADOPTED this 20" day of September 2022.
APPROVED AS TO FORM:
/ ge
Sunny K. Soltani, City Attorney
STATE OF CALIFORNIA
COUNTY OF LOS ANGELES
CITY OF CARSON
CITY OF CARSON:
Bods Vian) he
“Lula Davis-Holmes, Mayor
ATTEST:
Dr. Khaleah K. Bradshaw, City Clerk
)
) ss.
|, Dr. Khaleah K. Bradshaw, City Clerk of the City of Carson, California, hereby attest to and certify that the
foregoing resolution, being Resolution No. 22-194 adopted by the City of Carson City Council at its meeting
held on September 20, 2022, by the following vote:
AYES: COUNCIL MEMBERS:
NOES: COUNCIL MEMBERS:
ABSTAIN: COUNCIL MEMEBES:
ABSENT: COUNCIL MEMBERS:
Davis-Holmes, Hilton, Dear, Hicks, Rojas
None
None
None
Dr. Khaleah K. Bradshaw, City Clerk
RESOLUTION NO 22-194
Page 4 of 4