HomeMy Public PortalAboutr 96:013No. 96-13 Date of Adoption JANUARY 1, 1996
I~ES()I,IJTION #96.-13
PROVIDING FOR A TEMPOI~,ARY BUI)GET FOR 'HIE
YEAR 1996 PIJRSUANTTO N.J.S. 40A:4-19
WlIEREAS, the Revised Slatutes of New Jeisey 40A:4-19 provides lbr the adoption oftemporaly
appropriations lbr the period between the begimfing o[' the Budget Year and the date of the adoption
of the LocaI Budget for the Year 1996 fbr the pm-poses and amounts required;
NOW, TIIEREFORE, BE IT AND IT IS IIEREIIY RESOI,VED by the Mayor and Council
the Borough of Cat te~ et, flint the Following tempol;u y appropriations be made in the amounts and
lb~ the purposes herein set fi)~th lbr the pm tod between Janua~ y I st, 1996 and the adoption of the
Local Budget for tile Borough of'Ca[lei'et, Middlesex County and State of New Jersey fi)f' tl~e Fiscal
Year of 1996:
A/C# CURRENT FUND 1996
Administrative & Executive
101.101 Salaries & Wages $60,500.00
101.299 Other Expenses - AdverOsemenls 3,750.00
101.299 Off,er Expenses 5, 100.00
Eleclions
102.101 Salmies&Wages ~. 1,275 00
102.299 Othe~ Expenses 2,750.00
103.299 Anmml Amlit 7,000.00
Assessmenl of Taxes
104.101 Salaries & Wages 22,500.00
104299 Other Expenses 6,500.00
Cnllection of Taxes
105.101 Salaries & Wages 64,250.00
105.299 Other Expenses 8,500.00
Tax Sale Costs
106299 Othe~ Expenses 375.00
Liquidation of Tax Tille I,iens anti
Foreclosed Properly
107.299 Olhe~ Expenses 1,50000
l,egal Services & Costs
108 101 Sahuies & Wages 7,500.00
108299 Othe~ Expeeses 42,500.00
Municipal Ih-oseculor
10 101 Sala~ les & Wages 2,500.00
Engineering Sevvices & Costs
101 Salaries & Wages 27,250.00
299 ()lhe~ Expenses 8,750.00
Public Building & Grounds
12. 101 8almies & Wages I2,500.00
12.299 Other Expenses I 0,000.00
Muuicilml Land Use I,aw
13.101 Salmies & Wages 1,312.50
()the~ Expenses 625.00
NO. 96-13 PAGE 2
A/C # C_.U_ P,~I~,~E .N_~I; _E _U_~ L) 1996
Zoning Board of Adjustment
114.101 Salades & Wages $ 2,562.50
114 299 Other Expenses 50000
Purchasing
115. t01 Salmies & Wages 13,500.00
I 15.299 Other ~xpenses
16.299 Insurance & Surety Bond Premillllls 466,250 00
17.299 Medical-Surgical Insurance 368,25000
Telephone
18.299 Other Expenses 22,250.00
Public Safely:
Fire
119.101 Salades & Wages 255,500.00
119299 Other Expenses 27,00000
120.99 Fire Ilydrant Se~ vices 54,250 00
Uniform Fire Safely Act
121 101 8ahuies & Wages I I,
121 299 Other Expenses 4,37500
Police
122 101 Salades & Wages 861,750.00
122.108 School C~ossing Grands 57,500 00
122.299 Othm Expenses 55,250.00
Crime Prevention Bureau
123.299 Other Expenses 375.00
Narcotics Office
124.299 Othm Expenses 1,000.00
125.299 First Aid Organization 6,250.00
State Unitkn'm Conslruclion Code
Subcode Officials - Buihling Inspeclor
126 101 Salades & Wages 47,50000
126.299 Other Expenses 3,000.00
Demolition o1' Buihlings
127299 Other Expenses 2,500.00
Emergency Mm gemettServ'ces
128 299 Other Expenses 1,250.00
Slreels & Roads
Road Repairs & Mainlcnai~ce
129.101 Salades & Wages 120,75000
129299 Other Expenses I 1,000.00
130.299 Strcet Lighling 54,75000
Municipal Garage
131.101 Salaries & Wages 51,500.00
131299 Othm Expenses 15,37500
NO. 96- 1S PAGE_
A/C l! CUP, RENT FUND 1996
Sanilalion: Slreet Cleaning
132.101 Salmies & Wages $ 20,00000
132.299 Othe~ L;xpenses 875.00
Sewage Treatmenl Plan~
133.101 Salm les & Wages 56,250.00
133.299 Other Expenses 54,000.00
llealth & Welfiu'e:
Board of ilealih
134.101 Salai ies& Wages 35,500.00
134 299 ()the~ Expenses 18,75000
Air I'ollulion
135.101 Salmies & Wages 1,250.00
135299 ()the~ Expenses 243.75
SeIMce of Visiling Nurse
136.299 Oihm Expenses 1,000 00
Dog Regulalions
137.299 Other Expenses 3,800.00
Adminisiraiion of Pul)lie Assistance
138 101 Salmies & Wages 21,750.00
138 299 Other Expenses 3,000.00
138 290 NomSlate Aid 875.00
Snow Removal
139 101 Salaries & Wages 5,000.00
139.299 Other Expenses 3,750.00
Recreation & Education:
l'arks & Playgrounds
140.101 Salm ies& Wages 93,250.00
140.299 Olher Expenses 11,250.00
Recreation
14 I. I 01 Salaries & Wages 18,000.00
141299 ()lhe~ Expenses 13,750 00
Celebration of Public Evcms:
Anniversary or IIoliday
[42 299 ()the~ Expenses I ~,250.00
Senior Ci6zen Transporlalhm
143 101 Salmies & Wages 19,75000
143 299 Othe~ Expenses 1,62500
Community I)evelopme~]t:
144 101 Salaries & Wages 9,500.00
144.299 Other Expenses 1,625 00
Parking Log A~lendant
145. 101 Salaries & Wages 1,50000
O~ce of gl~e ilandicapl~ed
146. [01 SaIafies & Wages 1,25000
146.299 Othe~ Expenses 750.00
NO. 96-13 PAGE. 4
A/C # CURRENT FUND 1996
llandicapped It, ec:'eation
147 101 Salaries&Wages $ 1,75000
Other Expenses 1,375.00
Senior Community Center
148.299 Olher Expenses $ 75000
149299 Garbage & Trash 281,250.00
Ohl American Ac1 - IVhmicilml
50 101 Salaries & Wages 1,50000
50299 Other Expenses 1,00000
151.299 Contingent 2,500 00
TOTAl, OPEI~,ATIONS WITIIlN "CAi'S" $3,515.918.75
Statulory Exl~endilures:
155.299 Public Employees P, elirement Sysle ~ $ 7,75000
156.299 Social Secmity System 74,250.00
157.299 Cons. Police & Fiieman's Pension 7,125.00
158.299 Police & Fit e Retirement 81,50000
159.299 Unemployment Compensation 7,50000
TOTAL GENERAl, AI'PI/OPilIATION
WlTIIIN "CAPS" $3,694,043.75
()pit, RATIONS EXCIAII)EI) IrROM "CAPS"
Mnnicipnl Courl
161 101 Salaries & Wages 47,25000
16 l 299 Other Expenses 19,283.00
162 Maintenance of Free Public Library 101,18041
163.299 M.C. II.A. Sewage Treatment Conll'n£i 308,750.00
Service of Visiting Nurse
164. 101 Salades & Wages 6,000.00
164299 Other Expenses 39875
Urban Enlerln'ise Zone
170.101 Salades & Wages 8,321 00
170.299 Other Exl)enses ,1,359 25
Old Americnu Act - County Share
173.101 Salmies & Wages 3,00000
173.299 Oihel Expenses 000
173 290 Other Expenses - Municipal Share 0 00
Municipal Allinnce
180.299 Other Expenses =5 ~ 2_.3_ 8_ _7 _5
NO. 96-13 PAGE. 5
TOTAI, GENERAl, A I'PII. OPI*,IATIONS =
196 299 BOND PRINCIPAl, ~ $ 1,045,000U0
197 299 INTEREST OF BONDS I, 121,941.50
TOTAL I)EBI SLRVI(,I~ AI~I~IIOI~RIATI()NS $ 2,166,94150
Adopted this 1st day of January, 1996 and
certified as a true copy of the original
on January 2, 1996.
KATHLEEN M. BARNEY, RMC/CMC
blunicipal Clerk
RECORD OF COUNCIL VOTE
BIALOWARCZUK ~i~ t~ ---~ FEINGOLD
-- X - lndicale Vote AB Absent NV Not Voting XOR Indicalcs Vole to Overrule Veto
Adopled all a meeting of thc Municipal Council
JANUARY 1, 1996