HomeMy Public PortalAbout2912-1974 - Appropriation - 1975 BudgetPrescribed by State Board of Accounts City Budget Form
(Rev. 1961)
ORDINANCE NO. 2912-1974
AN ORDINANCE APPROPRIATING MONIES FOR THE PURPOSE OF DEFRAYING THE EXPENSES
OF THE SEVERAL DEPARTMENTS OF THE CITY GOVERNMENT OF THE CITY OF RICHMOND,
INDIANA, FOR THE FISCAL YEAR BEGINNING JANUARY 1, 1975 AND ENDING DECEMBER 31, 1975,
INCLUSIVE, INCLUDING ALL OUT STANDING CLAIMS AND OBLIGATIONS, AND FIXING THE TIME
WHEN THE SAME SHALL TAKE EFFECT.
SECTION 1. BE IT ORDAINED BY THE COMMON COUNCIL OF THE CITY OF RICHMOND, INDIANA,
That for the expenses of the City Government and its institutions for the fiscal
year beginning January 1, 1975 and ending December 31 ,1975, inclusive, the following
sums of money be hereby appropriated and ordered set apart out of the funds herein
named and for the purpose herein specified, subject to the laws governing the same.
Such sums herein appropriated shall be held to include all expenditures authorized
to be made during the year, unless otherwise stipulated and provided by law.
SECTION 2. That for the fiscal year, there is hereby appropriated out of the
"General Fund" of said City the following:
RICI1MOND GENERAL FUND BUDGET FOR 1975
MAYOR"S OFFICE
1. SERVICES PERSONAL
11. Salaries and Wages, Regular
111. Salary -Mayor
17,000.00
112 Salary- Administrative Assistant
15,400,00
113 Salary- Human Relations $ Purchasing
9,340.00
114 Salary- Secretary
6,920.00
48,660.00
2. SERVICES CONTRACTUAL
21 Communication and Transportation
212 Postage
300.00
213 Traveling Expenses
800.00
214 Telephone and Telegraph
350.00
26 Other Contractual Services
261 Promotion of City of Richmond
1,300.00
2,750.00
3. SUPPLIES
36 Office Supplies
36. 362 Stationary and Printing
250.00
363 Other Office SuppliEs
275.00
525.00
4. CURRENT CHARGES
55 Subscriptions and Dues
25.00
25.00
TOTAL
51, 960.00
CITY CONTROLLER"S
OFFICE
1. SERVICES PERSONAL
11. Salaries and Wages, Regular
Ill. Salary -Controller
9,930.00
112 Salary- Deputy Controller
8,135.00
113 Salary- Payroll Clerk
7,555.00
114 Salary- Barrett Law Clerk
6,820.00
115 Salary- Secretary/Controller
6,640.00
39,080.00
Ordinance No. 2912-1974
Page 2
2. SERVICES CONTRACTUAL
21. Communication and Transportation
212 Postage
213 Traveling Expenses
214 Telephone and Telegraph
25 Repairs of:
252 Equipment
26 Other Contractual Services
261 Maintenance Cont.-Equipment
3. SUPPLIES
36 Office Supplies
362 Stationary and Printing
363 Other Office Supplies
37 Other Supplies
5. CURRENT CHARGES
55 Subscriptions and Dues
CITY CLERK"S OFFICE
1. SERVICES PERSONAL
11. 111 Salary -City Clerk
112 Salary -First Deputy
113 Salary- Second Deputy
114 Salary- Fine Collection Clerk
2. SERVICES CONTRACTUAL
21 Communication and Transportation
212 Postage
213 Traveling Expenses
214 Telephone and Telegraph
25 Repairs of:
252 Equipment
3. SUPPLIES
36 Office Supplies
361 Official Records
363 Other Office Supplies
5. CURRENT CHARGES
55. Subscriptions and Due;
350.00
300.00
100.00
200.00
388.00 1,338.00
1,500.00
355.00
75.00 1,930.00
55.00 55.00
TOTAL 47,403.00
7,500.00
6,880.00
6,250.00
5,590.00 26,220.00
600.00
250.00
35.00
100.00 985.00
600.00
1,340.00 1,940.00
75.00 75.00
TOTAL 29,220.00
Ordinance no 2912-1974
Page 3
CITY COURT
1. SERVICES PERSONAL
11. Salaries and Wages, Regular
111. Salary - City Court Judge
9,000.00
112. Salary - City Court Bailiff
350.00
12 Salaries and Wages, Temporary
121. Judges Pro-Tem
700.00
122. Special Judges
2,500.00
123. Court Appointed Attorneys
2,000.00
124. Correction Officer
250.00
13 Other Compensation
131. Witness Fees
20.00
132. Court Reporter F, Prel. Hearing Exp.
50.00
14,870.00
2. SERVICES CONTRACTUAL
21. Communications and Transportation
212 Postage
45.00
213. Traveling Expenses
50.00
214. Telephone and Telegraph
45.00
140.00
3. SUPPLIES
34 Films and Other Supplies - Driver's School
200.00
35 Films and Other Supplies - Alcohol School
400.00
36. Office Supplies
361 Official Records
200.00
362 Stationary and Printing
50.00
363 Other Office Supplies
50.00
900.00
S. CURRENT CHARGES
55 Subscriptions and Dues
75.00
75.00
TOTAL
15,985.00
COMMON COUNCIL
1. SERVICES PERSONAL
11. Salaries and Wages, Regular
111. Salary - Nine (9) Councilmen
10,800.00
10,800.00
2. SERVICES CONTRACTUAL
21. Communication and Transportation
213 Traveling Expenses
250.00
214 Telephone and Telegraph
15.00
26. Other Contractual Services
262 Promotion of City of Richmond
225.00
490.00
3. SUPPLIES
36 Office Supplies
362 Stationary and Printing
25.00
363 Other Office Supplies
50.00
75.00
5. CURRENT CHARGES
57. Contingencies- Council: Art Association
5,000.00
58 Contingencies - Council:Animal Welfare
10,750.00
59 Contingencies - Council: Election
46,255.00
62,005.00
TOTAL
73,370.00
Ordinance No. 2912-1974
Page .4
BUREAU OF BUILDINGS
1.
SERVICES PERSONAL
11. Salaries and Wages, Regular
111. Salary - Building Commissioner
12,705.00
112. Salary - Building Inspector
10,000.00
113. Salary - Housing Insp. Class A (2)
18,000.00
114.- Salary - Housing Insp. Class B (3)
2S,S00.00
115. Salary - Secretary
6,500.00
13. Other Compensation
131. Board of Examiners
70C.00
73,405.00
2/
SERVICES CONTRACTUAL
21. Communication and Transportation
212. Postage
250.00
213 Traveling Expenses
500.00
214. Telephone and Telegraph
50.00
23. Instruction
150.00
24. Printing and Advertising
241. Printing, Other than Office Supplies
200.00
242. Publication of Legal Notices
50.00
25. Repairs of:
252. Equipment
50.00
1,250.00
3.
SUPPLIES
32 Garage and Motor
321. Gasoline
900.00
324. Other Garage and Motor Supplies
230.00
36 Office Supplies
361. Official Records
250.00
362. Stationary and Printing
200.00
363. Other Office Supplies
200,00
1,780.00
4.
MATERIALS
43. Repair Parts
75.00
75.00
S.
CURRENT CHARGES
55. Subscriptions and Dues
80.00
57 Board of Works (Demolition)
2,495.00
2,575.00
7.
PROPERTIES
72. Equipment
725. Office Equipment
150.00
150.00
TOTAL
79,235.00
Ordinance No 2912-1974
Page .5 .
CITY CIVIL ENGINEERING
1. SERVICES PERSONAL
11. Salaries and Wages, Regular
111. Salary - City Civil Engineer
6,175.00
112. Salary - Asst. City Engineer
11,290.00
113. Salary - Secretary
6,500.00
114. Salary - Draftsman
8,200.00
115. Salary - Survey Instrument Man
8,000.00
116. Salary - Chainman
5,500.00
45,665.00
2. SERVICES CONTRACTUAL
21. Communication and Transportation
212. Postage
100.00
213 Traveling Expenses
150.00
214. Telephone and Telegraph
100.00
24. Printing and Advertising
241. Photographing and Blueprinting
25.00
_
25. Repairs of:
252. Equipment
150.00
525.00
3. SUPPLIES
32. Garage and Motor
321. Gasoline
500.00
324. Other Garage and Motor Supplies
300.00
36. Office Supplies
362. Stationary and Printing
50.00
363. Other Office Supplies
300.00
37. Other Supplies
300.00
1,450.00
5. CURRENT CHARGES
55. Subscriptions and Dues
125.00
125.00
7. PROPERTIES
726. Other Equipment
400.00
400.00
TOTAL
48,165.00
Ordinance No 2912-1974
Page 6
DEPARTMENT OF LAW
1.
SERVICES PERSONAL
11. Salaries and Wages, Regular
111. Salary - City Attorney
7,630.00
112. Salary - Secretary
6,500.00
14,130.00
2.
SERVICES CONTRACTUAL
21. 212. Postage
100.00
213. Traveling Expenses
300.00
214. Telephone and Telegraph
200.00
26. Other Contractual Services
2,600.00
3,200.00
3.
SUPPLIES
36. Office Supplies
362. Stationary and Printing
125.00
363. Other Office Supplies
150.00
275.00
S.
CURRENT CHARGES
56. Subscription and Dues
500.00
500.00
TOTAL
18,105.00
BOARD OF PUBLIC WORKS AND SAFETY
1.
SERVICES PERSONAL
11. Salaries and Wages, Regular
111. Salary - 2 custodians (6,970.00)
13,940.00
112. Salary - Clerk
1,705.00
113. Salary - Sw{tchboard Operator
5,585.00
12. Salaries and Wages, Temporary
121. Extra Help
3,000.00
24,230.00
2.
SERVICES CONTRACTUAL
21, Communication and Transportation
212. Postage
350.00
213. Traveling Expenses
450.00
214. Telephone and Telegraph
18,400.00
22. Heat, Light Power, Sewage and Water
221. Electric Current - City Bldg.
25,500.00
221a Electric Current = Street Lights
367,200.00
221b Electric Current-St.Light Exts,
10,000.00
224 Water
4,000.00
24. Printing and Advertising
241. Printing Other than Office Supplies
500.00
242. Publication of Legal Notices
2,000.00
25. Repairs of:
251. Buildings and Structures
4,000.00
252. Equipment
1,200.00
26. Other Contractual Services
261. Tree and Stump Removal
5,000.00
262. Other Contractual Services
5,000.00
443,600.00
Ordinance No. 2912-1974
Page 7 - Bd. of Works Continued,
3. SUPPLIES
31. Fuel and Ice
312. Fuel Oil and Gas
4,000.00
32 Garage and Motor
321. Gasoline
325.00
324. Other Garage and Motor Supplies
200.00
36, Office Supplies
362. Stationary and Printing
250.00
363. Other Office Supplies
1,000.00
37. Other Supplies
4,000.00
9,775.00
4. MATERIALS
43. Repair Parts
200.00
44. Other Materials/General
200,00
400.00
S. CURRENT CHARGES
51. Insurance
30,100.00
Sla Hospital Insurance
55,125.00
52. Rents and Rental of Equipment
600.00
53. Refunds, Awards, $ Indemnitities
700.00
55. Subscriptions and Dues
2,000.00
56. Premiums on Official Bonds
1,300.00
57. Recording Fees
55.00
58. Licenses
175.00
59. Hospital/Medical-Police & Firemen
1,200.00
91,255.00
6. CURRENT OBLIGATIONS
61. Interest/Barrett Law
1,300.00
62. Contribution to OASI
22,300.00
64. Contribution/PERF
17,000.00
65. Taxes
175.00
40,775.00
7. PROPERTIES
72. Equipment
721. Furniture and Fixtures
1,250.00
726. Other Equipment
3,000.00
73. Land/San.Storm Sewer/Barrett Law Imp.
6,000.00
10,250.00
TOTAL
620,285.00
ORDINANCE NO. 2912-1974
Page
8
DEPARTMENT OF PUBLIC SAFETY
ADMINISTRATION
1.
SERVICES PERSONAL
11. Salaries and Wages, Regular
111. Salary - Director
15,400.00
112. Salary- Secretary
6,280.00
21,680.00
2,,
SERVICES CONTRACTUAL
21. Communication and Transportation
212. Postage
25.00
213. Traveling Expenses
500.00
23. Instruction
100.00
24. Printing and Advertising
241. Printing, Other than Office Supplies
25.00
25. Repairs of:
252. Equipment
50.00
700.00
3,
SUPPLIES
36. Office Supplies
363. Other Office Supplies
100.00
100.00
5.
CURRENT CHARGES
55. Subscriptions and Dues
600.00
600.00
7.
PROPERTIES
72. Equipment
100.00
190.00
Sub -TOTAL
23,180.00
DEPARTMENT OF PUBLIC SAFETY
POLICE DIVISION
1. SERVICES PERSONAL
11. Salaries and Wages, Regular
111. Payrolls
1. Police Chief
1. Major
5. Captains 10,830.00
6. Lieutenants 10,250.00
S. Sergeants 9,955.00
7. Detectives 9,955.00
14. Patrolmen Tech. 9,505.00
34. Patrolmen 9,285.00
1. Bailiff 9,285.00
1. Radio Technician
1 Mechanic
1. Sec. - Chief
1. Sec. - Detectives
1. Sec. - Traffic
2. Clerk Typists (Records) 5,340.00
1. Dog Warden
12. Crossing Guards 1,235.00
Longevity
(8) Holiday Pays
Educational Benefits
13,330.00
11,400.00
54,150.00
61,500.00
49,775.00
69,685.00
133,070.00
315,690.00
9,285.00
10,839.00
11,055.00
6,280.00
5,615.00
5,615.00
10,680.00
7,650.00
14,820.00
16,990.00
10,320.00
4,500.00
Ordinance
No 2912-1974
Page
9
2.
SERVICES CONTRACTUAL
21.
Communication and Transportation
212. Postage
225.00
213. Traveling
2,100.00
214. Telephone and Telegraph
350.00
215. Teletype (LEADS)
3,300.00
23.
Instruction
1,700.00
24.
Printing and Advertising
241. Printing, Other than Off. Supplies
75.00
25.
Repairs of:
252. Equipment
4,150.00
26.
Other Contractual Services
261. Other Administrative Expenses
150.00
262. Microfilming
75.00
263. Laundry, Dry Cleaning
1,540.00
13,665.00
3.
SUPPLIES
32.
Garage amd Motor
321. Gasoline
42,400.00
322. Oil
950.00
323. Tires and Tubes
2,400.00
324. Other Garage & Motor Supplies
4,300.00
34.
Laboratory Materials $ Supplies
1,100.00
35.
Radio Station Supplies
1,100.00
36.
Office Supplies
363. Other Office Supplies
2,925.00
37.
Other Supplies
1,700.00
38-
Ammunition and Targets
2,000.00
58,875.00
4.
MATERIALS
41.
Building Materials
100.00
43.
Repair Parts
100.00
200.00
5.
CURRENT CHARGES
52
Rents
390.00
54.
Clothing Allowance/Police
29,050.00
29,440.00
7.
PROPERTIES
71.
Buildings, Structures & Improvement
711 Buildings and Fixed Equipment
100.00
72.
Equipment
721. Furniture and Fixtures
500.00
723. Pistols and Guns
400.00
724. Lab Equipment
500.00
725. Office Equipment
650.00
726. Other Equipment
3,000.00
727. Radios
4,800.00
728. TV Equipment
800.00
10,750.00
SUB TOTAL
919,842.00
Ordinance
No 2912-1974
Page'10
DEPARTMENT OF PUBLIC SAFETY - FIRE
DIVISION
1.
SERVICES PERSONAL
11.
Salaries and Wages, Regular
111. Payrolls
1 Chief
13,305.00
1 Fire Marshall
11,375.00
1 Drill master
10,805.00
1 Mechanic Technician
10,805.00
1 Electrical Technician
10,805.00
3 Platoon Captain 10,805.00
32,415.00
3 Deputy Fire Marshals 9,910.00
29,730.00
20 Lieutenants 9,910.00
198,200.00
21 Engineers 9,480.00
199,080.00
23 Fire Fighters 9,260.00
212,980.00
1 Secretary
6,280.00
Longevity
21,680.00
Holiday Pay
10,550.00
768,010.00
2.
SERVICES CONTRACTUAL
21.
Communication and Transportation
211 Freight, Express & Drayage
150.00
212. Postage
125.00
213. Traveling Expenses
1,000.00
214. Telephone and Telegraph
175.00
22/
Heat, Light; Power, Sewage & Water
221. Electric Current
13,000.00
222. Gas
1,800.00
23.
Instruction
1,500.00
24.
Printing and Advertising
241 Printing other than office Supplies
200.00
25.
Repairs of :
251. Buildings and Structures
800.00
252. Equipment
1,700.00
26.
Other Contractual Services
261. Other Administrative Expenses
175.00
262. Laundry and Dry Cleaning
500.00
263. Fire Protection
Rental of Hydrants & Lines
185,431.00
206,556.00
3.
SUPPLIES
312.
Fuel Oil
3,000.00
32
Garage and Motor
321. Gasoline
4,000.00
322. Oil
400.00
323. Tires and Tubes
500.00
324. Other Garage & Motor Supplies
650.00
36
Office Supplies
363. Other Office Supplies
300.00
37
Other Supplies
3,000.00
11,850.00
4.
MATERIALS
41.
Building Materials
600.00
43.
Repair Parts
3,500.00
44.
Other Materials/Alarm System (Repair Parts)
2,000.00
6,100.00
Ordinance No 2912-1974
Page 11
5. CURRENT CHARGES
54.1 Clothing Allowances/Firemen
30,000.00
30,000.00
6.
CURRENT OBLIGATIONS
62 Firemen's Pension Fund
252,500.00
252,500.00
7.
PROPERTIES
71. Bldgs, Structures and Improvements
711. Buildings and Fixed Equipment
750.00
72. Equipment
721. Furniture and Fixtures
1,000.00
725. Office Equipment
150.00
726. Other Equipment
5,000.00
6,900.00
SUB TOTAL
1,281 516.00
DEPARTMENT OF PUBLIC SAFETY - WEIGHTS
Measures Division
1.
SERVICES PERSONAL
11. Salaries and Wages, Regular
111. Salary- Inspector
9,000.00
9,000.00
2.
SERVICES CONTRACTUAL
21. Communication and Transportation
212. Postage
47.00
213. Traveling Expenses
350.00
214. Telephone and Telegraph
45.00
24. Printing and Advertising
241. Printing other than office Supplies
25.00
25. Repairs of :
252. Equipment
150.00
617.00
3.
SUPPLIES
32. Garage and Motor
321. Gasoline
220.00
324. Other Garage & Motor Supplies
150.00
36. office Supplies
363. Other Office Supplies
100.00
470.00
7.
PROPERTIES
72. Equipment
726. Other Equipment
100.00
100.00
SUB TOTAL
10,187.00
TOTAL- DEPARTMENT OF PUBLIC SAFETY 2:235,125.00
Ordinance no 2912-1974
Page 12
TOTAL CITY GENERAL FUND BUDGET - 1975
The total amount herein appropriated out of the General Fund of said City for
the fiscal year commencing January 1, 1975 and ending December 31, 1975, inclusive:
$ 3,213,853.00
SECTION 3. That for the Fiscal year beginning January 1, 1975 and ending December
31, 1975, inclusive, there is hereby appropriated out of the General Sinking Fund
the sum of :
$ 116,118.35
SECTION 4. This ordinance shall be in full force and effect from and after its
passage by the Common Council, signature of the President of Common Council affixed,
submission to and approval of the Mayor of the City of Richmond, Indiana and
publication as required by law, and the required approval of all Statutory Boards.
PASSED by the Common Council of the City of Richmond, Indiana, this 20�day of
August, 1974.
\ Pr ident
Attest:
Cityf lerk
PRESENTED by me, Margaret Mellen, City Clerk, to the Honorable Mayor, the a
day of August, 1974.
C' y Clerk
APPROVED by me, Byron E. Klute, Mayor of the City of Richmond, Indiana, this
day of August, 1974.
C'.
yor
Attest: _
City Jerk