Loading...
HomeMy Public PortalAbout2015 3rd Quarter ReportPerformance Review Metropolitan St. Louis Sewer District Pension Plan 3rd Quarter 2015 Pavilion Advisory Group Inc. 227 W. Monroe Street, Suite 2020 Chicago, IL 60606 Phone: 312-798-3200 Fax: 312-902-1984 www.pavilioncorp.com 1 Performance Summary 1 2 Asset Class Diversification 20 3 Manager Evaluation 26 4 Calendar Year Performance 62 5 Capital Markets Review 64 6 Appendix 72 Table of Contents Performance Summary 1 Performance Summary - September 2015 During the third quarter, the Metropolitan St. Louis Sewer District pension plan outperformed its benchmark, reporting a return of -4.5% while the Policy Benchmark reported a return of -4.7%. On a trailing one-year basis, the plan reported a loss of -2.7%, matching the Policy Benchmark. Asset Class Diversification Current asset allocation was within investment policy targets. The Plan was slightly overweight in fixed income and real estate and underweight equities and real assets. Hedge fund manager Entrust was added to the portfolio on August 1st. The portfolio held over $6.3 million in cash at the end of the quarter due to a contribution to the plan on September 30th. Manager Evaluation Third quarter performance was favorably impacted by the following managers as they outpaced their benchmarks: Holland Large Cap Growth, TimeSquare Small Cap Growth, Morgan Stanley International Equity, Morgan Stanley Emerging Markets Equity, and Lighthouse Global Long/Short. Third quarter performance was unfavorably impacted by the following managers that underperformed their benchmarks: Kennedy Mid Cap Value and Brandywine Global Opportunistic Fixed Income. Capital Markets Review The Federal Reserve abstained from raising interest rates in September following market turmoil in August. Weak foreign growth prospects and a consensus tilt toward easing among other central banks gave the Fed pause. Investors pushed back expectations for a shift in Fed policy, giving May 2016 as the earliest time with a probability over 50% for a rise in rates. U.S. inflation was unchanged for the last year, owing to falling energy prices. Job growth slowed in the third quarter as manufacturing and industrial sectors trimmed outlooks for global growth. Consumer demand continued to grow, though restaurant and goods prices are expected to rise as the lowest wages rose at large retailers and restaurants. Equity market volatility, as measured by the VIX Index, spiked during the quarter, driven by the slowing Chinese economy and uncertainties surrounding the impact it will have on global economic growth. Additionally, devaluation of the Chinese yuan and the Fed’s decision to delay hiking interest rates caused further uncertainty. A move by China to weaken its currency sent shockwaves through world markets. In an attempt to stem a slowdown in exports and support an overbuilt manufacturing base, the yuan fell 3% during August. Eroding demand from Europe and the U.S. prompted the Chinese government to undertake the monumental process of shifting its economy more toward a consumer-based structure and promote internal demand. Although Chinese GDP growth remains above 6%, it is enough below the past two decades’ average to cause concern. The Chinese stock market sell-off reflected weaker earnings forecasts for Chinese companies and uncertainty over the economic shift. Recommendations or Action Items None at this time. Pension Plan Executive Summary 2 Total Composite Policy Benchmark 0.0 3.0 6.0 9.0 12.0 15.0 -3.0 -6.0 -9.0 -12.0Return Quarter Year To Date 1 Year 3 Years 5 Years 10 Years Since Inception -4.7 -3.2 -2.7 4.5 5.9 5.3 7.7 -4.5 -2.3 -2.7 4.3 5.8 5.4 7.3 Quarter Year To Date 1 Year 3 Years 5 Years 10 Years Since Inception Inception Period Total Composite -4.5 -2.3 -2.7 4.3 5.8 5.4 7.3 22y 9m Policy Benchmark -4.7 -3.2 -2.7 4.5 5.9 5.3 N/A Performance Summary Total Composite vs. Policy Benchmark As of September 30, 2015 ____________ Performance is reported net of fees. See appendix for full description of the policy benchmark. 3 -16.0 -12.0 -8.0 -4.0 0.0 4.0 8.0 12.0 16.0 ReturnQuarter Year To Date 1 Year 3 Years 5 Years 7 Years 10 Years Total Composite -4.5 (22)-2.3 (24)-2.7 (86)4.3 (95)5.8 (94)6.1 (90)5.4 (64)¢£ 5th Percentile -3.8 -1.1 1.6 9.0 9.4 8.4 6.7 1st Quartile -4.6 -2.4 0.3 7.9 8.6 7.8 6.2 Median -5.1 -3.0 -0.4 7.2 7.8 7.3 5.8 3rd Quartile -5.6 -3.6 -1.1 6.4 7.0 6.7 5.2 95th Percentile -7.8 -5.5 -4.8 4.0 5.6 5.7 4.2 Performance Comparison All Public Plans <= $500 mil As of September 30, 2015 _________________________ Performance is reported net of fees. Parentheses contain percentile rankings. Calculation based on monthly periodicity. 4 -16.0 -12.0 -8.0 -4.0 0.0 4.0 8.0 12.0 16.0 ReturnQuarter Year To Date 1 Year 3 Years 5 Years 7 Years 10 Years Total Composite -4.5 (23)-2.3 (32)-2.7 (85)4.3 (96)5.8 (96)6.1 (91)5.4 (66)¢£ 5th Percentile -3.2 -0.8 1.7 9.0 9.4 8.4 6.7 1st Quartile -4.6 -2.1 0.3 7.9 8.5 7.7 6.1 Median -5.0 -2.9 -0.5 7.1 7.8 7.2 5.8 3rd Quartile -5.6 -3.5 -1.5 6.3 7.1 6.7 5.3 95th Percentile -7.2 -4.7 -4.5 4.4 6.0 5.7 4.6 Performance Comparison All Public Plans As of September 30, 2015 _________________________ Performance is reported net of fees. Parentheses contain percentile rankings. Calculation based on monthly periodicity. 5 3 Years 5 Years 0.0 2.0 4.0 6.0 8.0 10.0 Return (%)3.0 3.8 4.6 5.4 6.2 7.0 7.8 Risk (Standard Deviation %) Policy Benchmark (5.5 , 4.5) Total Composite (5.6 , 4.3) 0.0 2.0 4.0 6.0 8.0 10.0 Return (%)5.0 5.7 6.4 7.1 7.8 8.5 9.0 Risk (Standard Deviation %) Policy Benchmark (6.9 , 5.9) Total Composite (7.1 , 5.8) Performance Summary Risk and Return Summary As of September 30, 2015 6 Allocation Market Value ($)% Performance(%) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years Since Inception Inception Period Total Composite 244,044,013 100.0 -4.5 -2.3 -2.7 4.3 5.8 5.4 7.3 22y 9m Policy Benchmark -4.7 -3.2 -2.7 4.5 5.9 5.3 N/A Total Equity Composite 92,660,417 38.0 -8.1 -3.9 -2.8 N/A N/A N/A 6.6 2y 1m MSCI AC World IMI -9.5 -6.4 -5.7 7.8 7.5 5.4 4.9 Domestic Equity Composite 61,303,830 25.1 -7.1 (28)-3.8 (24)0.5 (23)N/A N/A N/A 9.9 (N/A)2y 1m Russell 3000 Index -7.2 (32)-5.4 (44)-0.5 (31)12.5 (18)13.3 (10)6.9 (24)9.8 (N/A) Broad Equity Peer Group Median -8.1 -5.9 -2.1 11.0 11.3 6.1 N/A Large-Cap Equity Composite 47,191,958 19.3 -5.9 (28)-2.8 (24)1.0 (27)12.4 (34)12.9 (30)6.9 (31)8.0 (N/A)12y 4m Russell 1000 Index -6.8 (43)-5.2 (44)-0.6 (38)12.7 (31)13.4 (22)7.0 (31)8.3 (N/A) Large-Cap Equity Peer Group Median -7.2 -5.8 -1.9 11.5 11.8 6.1 N/A Small-Cap Equity Composite 14,111,872 5.8 -11.1 (52)-7.1 (49)-1.4 (61)12.3 (30)13.1 (23)8.5 (3)10.7 (N/A)12y 4m Russell 2000 Index -11.9 (66)-7.7 (56)1.2 (40)11.0 (49)11.7 (46)6.5 (34)9.1 (N/A) Small-Cap Equity Peer Group Median -11.0 -7.2 0.0 10.9 11.4 6.0 N/A International Equity Composite 31,356,587 12.8 -10.2 (27)-4.1 (19)-9.2 (42)N/A N/A N/A 0.4 (N/A)2y 1m MSCI AC World ex USA Index -12.2 (67)-8.6 (77)-12.2 (73)2.3 (60)1.8 (56)3.0 (65)-0.8 (N/A) International Equity Peer Group Median -11.4 -6.7 -10.0 2.8 2.1 3.5 N/A Developed International Equity Composite 24,777,618 10.2 -9.2 (39)-2.6 (34)-7.8 (55)5.3 (47)5.4 (24)3.7 (44)4.4 (N/A)16y 5m MSCI EAFE Index -10.2 (57)-5.3 (64)-8.7 (63)5.6 (42)4.0 (48)3.0 (58)3.1 (N/A) Developed International Equity Peer Group Median -9.9 -4.2 -7.2 5.1 3.8 3.3 N/A Emerging International Equity Composite 6,578,969 2.7 -14.0 (19)-9.9 (14)-15.5 (24)-3.5 (39)-2.4 (33)4.4 (39)6.3 (32)10y 6m MSCI Emerging Markets Index -17.9 (82)-15.5 (58)-19.3 (56)-5.3 (61)-3.6 (52)4.3 (44)6.1 (38) Emerging Markets Equity Peer Group Median -16.2 -14.7 -18.8 -4.7 -3.5 3.9 5.8 Fixed Income Composite 88,168,055 36.1 -0.8 (94)-1.4 (100)-2.0 (100)0.4 (95)2.7 (57)4.9 (17)4.5 (27)12y 3m Barclays Intermediate U.S. Government/Credit 0.9 (20)1.8 (9)2.7 (14)1.4 (52)2.4 (65)4.2 (63)3.7 (66) Intermediate Duration Fixed Income Peer Group Median 0.6 0.9 1.9 1.5 2.8 4.4 4.1 Performance Summary Total Pension Fund Asset Allocation and Performance As of September 30, 2015 _________________________ Performance is reported net of fees. 7 Performance Summary Total Pension Fund Asset Allocation and Performance As of September 30, 2015 Allocation Market Value ($)% Performance(%) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years Since Inception Inception Period Hedge Funds Composite 34,202,326 14.0 -3.1 N/A N/A N/A N/A N/A -0.6 0y 7m HFRI Fund of Funds Composite Index -3.7 -1.1 -0.1 4.1 2.7 2.4 -2.8 Real Estate Composite 14,724,932 6.0 3.1 8.7 11.7 10.1 10.6 6.0 5.6 9y 4m NCREIF Property Index 3.1 10.1 13.5 11.9 12.6 8.0 7.3 Real Assets Composite 7,955,534 3.3 -15.4 -17.3 -27.7 -11.9 -5.4 N/A -4.3 5y 6m Wellington DIH Multi-Asset Inflation Index -14.7 -16.8 -25.5 -10.8 -5.2 -0.5 -4.4 Cash Account 6,332,749 2.6 0.0 0.1 0.7 0.3 0.2 1.3 1.3 12y 4m BofA Merrill Lynch 3 Month U.S. T-Bill 0.0 0.0 0.0 0.1 0.1 1.3 1.4 _________________________ Performance is reported net of fees. 8 Allocation Market Value ($)% Performance(%) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years Since Inception Inception Period Domestic Large-Cap Equity Managers Vanguard Windsor II 11,766,779 4.8 -8.2 (35)-7.3 (18)-4.0 (29)10.9 (48)12.2 (19)5.8 (27)5.9 (25)14y 5m Russell 1000 Value Index -8.4 (42)-9.0 (55)-4.4 (39)11.6 (28)12.3 (18)5.7 (30)5.8 (26) IM U.S. Large Cap Value Equity -8.9 -8.7 -5.1 10.9 10.9 5.0 5.0 Vanguard Institutional Index Fund 14,076,459 5.8 -6.4 (32)-5.3 (43)-0.6 (40)12.4 (35)13.3 (23)6.8 (31)4.5 (47)16y S&P 500 -6.4 (32)-5.3 (43)-0.6 (39)12.4 (34)13.3 (23)6.8 (32)4.5 (48) IM U.S. Large Cap Equity -7.3 -5.9 -1.7 11.6 12.0 6.1 4.4 T. Rowe Price Inst. Large-Cap Core Growth 11,662,054 4.8 -4.9 (23)1.3 (10)5.7 (12)15.8 (5)16.1 (2)8.6 (13)16.5 (7)2y 7m Russell 1000 Growth Index -5.3 (28)-1.5 (41)3.2 (40)13.6 (31)14.5 (21)8.1 (21)14.1 (33) IM U.S. Large Cap Growth Equity -6.1 -2.0 2.5 12.8 13.1 7.1 13.4 Holland Large Cap Growth 9,686,666 4.0 -3.3 (4)0.9 (12)2.8 (47)11.7 (76)12.8 (57)7.6 (34)11.4 (84)2y 7m Russell 1000 Growth Index -5.3 (28)-1.5 (41)3.2 (40)13.6 (31)14.5 (21)8.1 (21)14.1 (33) IM U.S. Large Cap Growth Equity -6.1 -2.0 2.5 12.8 13.1 7.1 13.4 Domestic Small-Cap Equity Managers Kennedy Mid Cap Value 6,913,730 2.8 -11.4 (90)-11.0 (87)-7.8 (84)11.9 (64)11.9 (52)N/A 8.9 (8)7y 9m Russell Midcap Value Index -8.0 (36)-7.7 (54)-2.1 (50)13.7 (37)13.2 (31)7.4 (22)7.1 (36) IM U.S. Mid Cap Value Equity -9.3 -7.3 -2.2 13.1 12.1 6.4 6.6 TimesSquare Small Cap Growth Fund 7,198,142 2.9 -10.9 (33)-2.8 (30)6.6 (19)12.1 (44)14.0 (22)9.6 (1)9.7 (1)13y 8m Russell 2000 Growth Index -13.1 (63)-5.5 (39)4.0 (39)12.8 (33)13.3 (31)7.7 (12)7.3 (47) IM U.S. Small Cap Growth Equity -12.3 -7.2 2.0 11.8 12.8 6.5 7.3 Developed International Equity Manager Morgan Stanley International Equity Fund I 24,777,618 10.2 -9.2 (28)-2.6 (26)-7.8 (41)5.3 (36)5.4 (19)3.7 (46)3.9 (60)10y 6m MSCI EAFE Index -10.2 (41)-5.3 (45)-8.7 (47)5.6 (33)4.0 (35)3.0 (60)3.7 (64) IM International Equity -11.1 -6.1 -9.2 4.0 3.0 3.4 4.4 Emerging Markets Equity Manager Morgan Stanley Emerging Markets Fund I 6,578,969 2.7 -14.0 (20)-9.8 (13)-15.4 (23)-3.5 (38)-2.3 (31)4.4 (34)6.3 (28)10y 6m MSCI Emerging Markets Index -17.9 (79)-15.5 (59)-19.3 (55)-5.3 (59)-3.6 (50)4.3 (38)6.1 (33) IM Emerging Markets Equity -16.3 -14.7 -18.8 -4.7 -3.6 3.9 5.7 Performance Summary Manager Asset Allocation and Performance As of September 30, 2015 _________________________ Performance is reported net of fees. 9 Performance Summary Manager Asset Allocation and Performance As of September 30, 2015 Allocation Market Value ($)% Performance(%) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years Since Inception Inception Period Fixed Income Managers Income Research 37,021,690 15.2 0.7 (36)1.7 (12)2.5 (13)1.5 (19)2.8 (17)4.9 (4)5.2 (4)14y 3m Barclays Intermediate U.S. Government/Credit 0.9 (20)1.8 (10)2.7 (11)1.4 (21)2.4 (28)4.2 (17)4.5 (15) IM U.S. Intermediate Duration Fixed Income 0.4 1.0 1.5 0.8 1.9 3.6 3.9 Prudential Core Plus Bond Fund 29,452,582 12.1 0.6 (15)0.7 (23)2.4 (9)2.8 (14)4.8 (7)6.0 (5)-0.8 (34)0y 4m Barclays U.S. Aggregate 1.2 (2)1.1 (7)2.9 (1)1.7 (57)3.1 (68)4.6 (63)0.1 (1) IM U.S. Broad Market Core+ Fixed Income 0.0 0.1 1.3 1.8 3.5 5.0 -1.1 Brandywine Global Opportunistic Fixed Income 21,693,365 8.9 -4.3 (90)-7.9 (97)-7.8 (92)-1.0 (54)2.8 (23)5.7 (1)5.3 (6)10y 9m Citigroup World Government Bond Index 1.7 (1)-2.4 (42)-3.8 (52)-2.9 (85)-0.2 (82)3.4 (64)2.6 (75) IM Global Fixed Income -0.4 -2.9 -3.8 -0.5 1.3 3.8 3.4 Penn Capital 418 0.0 N/A N/A N/A N/A N/A N/A N/A 10y 3m _________________________ Performance is reported net of fees. 10 Performance Summary Manager Asset Allocation and Performance As of September 30, 2015 Allocation Market Value ($)% Performance(%) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years Since Inception Inception Period Hedge Fund Managers Lighthouse Global Long/Short Fund Limited 17,416,988 7.1 -1.3 3.2 5.3 9.5 7.1 5.8 1.2 0y 7m HFRI Equity Hedge (Total) Index -5.9 -2.3 -2.3 5.0 3.6 3.6 -3.9 Entrust Capital Diversified Fund 16,785,338 6.9 -5.5 -4.9 -6.2 4.3 3.4 4.6 -5.2 0y 2m HFRI Fund of Funds Composite Index -3.7 -1.1 -0.1 4.1 2.7 2.4 -3.8 Real Estate Manager UBS Trumbull Property Fund 14,724,932 6.0 3.1 8.7 11.7 10.1 10.6 6.0 5.6 9y 4m NCREIF Property Index 3.1 10.1 13.5 11.9 12.6 8.0 7.3 Real Asset Manager Wellington Diversified Inflation Hedges 7,955,534 3.3 -15.4 -17.3 -27.7 -11.9 -5.4 N/A -4.3 5y 6m Wellington DIH Multi-Asset Inflation Index -14.7 -16.8 -25.5 -10.8 -5.2 -0.5 -4.4 Cash Account 6,332,749 2.6 0.0 0.1 0.7 0.3 0.2 1.3 1.3 12y 4m BofA Merrill Lynch 3 Month U.S. T-Bill 0.0 0.0 0.0 0.1 0.1 1.3 1.4 Total Composite 244,044,013 100.0 -4.5 -2.3 -2.7 4.3 5.8 5.4 7.3 22y 9m _________________________ Performance is reported net of fees. 11 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 Return (%)10.0 10.9 11.8 12.7 13.6 14.5 15.4 16.3 17.2 18.1 19.0 Risk (Standard Deviation %) MSCI EAFE Russell 2000 Growth Russell Midcap Value Russell 1000 Growth S&P 500 Russell 1000 Value Holland Large Cap Growth Kennedy Mid Cap Value TimesSquare Small Cap Growth Morgan Stanley International Equity Vanguard Windsor II Fund Vanguard Institutional Index Fund T. Rowe Price Inst. Large-Cap Core Growth Performance Summary Risk and Return Summary - Equity Managers 5 Years Ending September 30, 2015 12 -1.4 -0.7 0.0 0.7 1.4 2.1 2.8 3.5 4.2 4.9 5.6 Return (%)1.0 1.5 2.0 2.5 3.0 3.5 4.0 4.5 5.0 5.5 6.0 6.5 7.0 7.5 Risk (Standard Deviation %) Citigroup World Government Bond Index BC Intermediate U.S. Government/Credit Barclays U.S. Aggregate Prudential Core Plus Bond Fund Income Research Brandywine Global Performance Summary Risk and Return Summary - Fixed Income Managers 5 Years Ending September 30, 2015 13 -10.0 -6.0 -2.0 2.0 6.0 10.0 14.0 18.0 22.0 Return (%)0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 Risk (Standard Deviation %) HFRI Fund of Funds Composite Index Entrust Capital Diversified Fund HFRI Equity Hedge (Total) Index NCREIF Property Index Lighthouse Global Long/Short Fund Limited Wellington DIH Multi-Asset Inflation Index Wellington DIH UBS TPF Performance Summary Risk and Return Summary - Alternative Managers 5 Years Ending September 30, 2015 14 Manager Compliance Checklist Third Quarter 2015 Mana ge rs Va ngua rd Windsor Vangua rd Insti tu ti ona l T.Ro we Price Hol land Ke nne dy TimesS qua re Morga n Stanley Int'l Morgan Stanley EM Organizati onal /Produ ct Is sues No ma teria l c hanges to investment team -+++-+++ No ma teria l o rg aniza tional changes ++++++++ Accounting or re gulatory concerns ++++++++ Cu rrently in adherence to guidelin es ++++++++ Po rt fo lio characteris tics me et s tylis tic expectations ++++++++ Re lati ve Perfor mance 1 Th re e-year re turn better than benchmark -N/A +----+ Th re e-year ra nkin g better than peer group median +++--+++ Fiv e year return better than benchmark -N/A +--+++ Fiv e year rankin g better than peer group media n +++--+++ 1 Manager performance is evaluated net of investment management fees. Fiv e year rankin g better than peer group media n +++--+++ Perfor mance s tatus ++++++++ Da te perfo rmance s tatus changed Summary status ++++++++ Da te s umma ry status changed 15 Manager Compliance Checklist Third Quarter 2015 Mana ge rs Income Re se arch Prude ntial Bra ndyw ine Global Lighthouse Entrust UBS Wellington Organi zati onal /Produ ct Is sues No ma teria l c hanges to investme nt team -+++++- No ma teria l o rg aniza tional c hanges +-+++++ Accounting or re gulatory concerns +++++++ Cu rre ntly in adherence to guidelin es +++++++ Po rt fo lio characteris tics me et s tylis tic expectations +++++++ Re lati ve Perfor mance 1 Th re e-year return better than benchmark +++++-- Th re e-year rankin g better than peer group median ++-N/A N/A N/A N/A Fiv e year re turn better than benchmark +++++-- +++ 1 Manager performance is evaluated net of investment management fees. Fiv e year ra nkin g better than peer group median +++N/A N/A N/A N/A Perfor manc e s tatus +++++++ Da te perfo rmance s tatus changed Summary status +++++++ Da te s umma ry status changed 16 Manager Compliance Issue Explanation Recommended Action Comments Vanguard Windsor II Investment Team Changes Vanguard and Barrow Hanley announced that Jim Barrow will be stepping down as PM of Windsor II at the end of 2015. He has managed Barrow Hanley’s portion of W indsor II assets (approximately 60%) since 1985. As has already been well- communicated over the past couple of years, his replacements will be David Ganucheau and Jeff Fahrenbruch. It was also announced that a second generation PM, Tim Culler, will be retiring in March 2016. Hold Messrs. Ganucheau and Fahrenbruch have 19 and 18 years of investment experience, respectively, and have managed money for Barrow Hanley since July 2011. However, investors are losing a great deal of experience with this change. W e recommend holding on the to the Fund but will observe performance and flows as the transition takes place over the coming months. The Barrow Hanley process is structured so that different accounts are managed by different PMs so Mr. Culler’s departure should not impact Windsor II. Kennedy Investment Team Doug Fisher, the former Director of Research, resigned from the firm Hold The key individuals on the mid-cap value team, PM Frank Latuda and Associate-PM Gary Manager Compliance Checklist Third Quarter 2015 Team Changes Research, resigned from the firm effective July 31, 2015 to return to Florida. His departure was entirely amicable and driven by a set of family health circumstances. As it pertains to the role of Director of Research and leadership of the research analyst team, their Chief Portfolio Manager and co-founder, Dick Sinise, will be assuming these duties for the foreseeable future. PM Frank Latuda and Associate-PM Gary Kauppila, remain in place. Pavilion does not believe Doug Fisher’s departure should be of concern. Morgan Stanley International Equity Investment Team Changes Richard Perrott joined the team on July 13th as Vice President. He is co- covering technology and working on specialty financials. Nic Sochovsky joined the team on July 27th as Executive Director. He is joining William Lock and Vladimir Demine to cover consumer staples. Hold 17 Manager Compliance Issue Explanation Recommended Action Comments Prudential Fixed Income Investment Team Changes Chief Compliance Officer, James Hartmann, has resigned effective September 4th. A search for his replacement has been initiated and they expect to have a candidate in place shortly. In the interim, Teresa Gilbreath, who is James’ supervisor and Chief Compliance Officer for Prudential’s asset management businesses, will serve as Prudential Fixed Income’s Chief Compliance Officer. The head of Prudential Fixed Income, Jim Sullivan, will transition into the role of Executive Chairman effective Hold The announcements do not impact Pavilion’s opinion or rating on any Prudential strategies, but it will be important to monitor Mike Lillard’s future workload. Manager Compliance Checklist Third Quarter 2015 of Executive Chairman effective January 1, 2016. As Executive Chairman, Sullivan will oversee the strategic direction of the business. Mike Lillard, currently CIO, will become head of Prudential Fixed Income and maintain his CIO role.This change will have minimal impact on the day-to-day portfolio management. Income Research Investment Team Changes Jen Karpinski, Portfolio Manager on the Corporate team, has left Income Research as of June 1st. Her responsibilities have been reallocated to the other Corporate Portfolio Managers on the team. Hold Given IR+M’s team approach to managing portfolios we do not have concerns about the departure. 18 Manager Compliance Issue Explanation Recommended Action Comments Wellington Investment Team Changes Lindsay Politi, the Inflation-Linked Bond Portfolio Manager, left W ellington during the second quarter. Joe Marvan, the current portfolio manager of the US Broad Market Team, will assume managing responsibilities for the Inflation-Linked Bond Portfolio while maintaining his current role. Hold Ms. Politi is one of seven underlying sector PM’s in the W ellington DIH strategy. W e believe Mr. Marvan’s assumption of PM responsibilities for the Inflation-Linked Bond strategy is an upgrade. Manager Compliance Checklist Third Quarter 2015 19 Asset Class Diversification 20 September 30, 2015 : $244,044,013 Target Allocation Actual Allocation Allocation Differences 0.0%8.0%16.0%24.0%32.0%40.0%48.0%-8.0 % Cash Account $6,332,749 Real Asset Composite $7,955,534 Real Estate Composite $14,724,932 Hedge Funds Composite $34,202,326 Fixed Income Composite $88,168,055 Emerging International Equity Composite $6,578,969 Developed International Equity Composite $24,777,618 Small-Cap Equity Composite $14,111,872 Large-Cap Equity Composite $47,191,958 0.0% 5.0% 5.0% 15.0% 35.0% 4.0% 10.0% 6.0% 20.0% 2.6% 3.3% 6.0% 14.0% 36.1% 2.7% 10.2% 5.8% 19.3% 2.6% -1.7 % 1.0% -1.0 % 1.1% -1.3 % 0.2% -0.2 % -0.7 % Asset Class Diversification Investment Policy Allocation As of September 30, 2015 21 Asse t Cl ass/Type Manage r Total Asse ts ($,mil.)as of 9/30/2015 Perce nt of Total Ta rge t Allocation Weighting Re lati ve to Ta rge t Al low able Ra nge Total Asse ts ($,mil.)as of 6/30/2015 La rge -Ca p Equity $47.2 19.3%20.0%- 0 .7 %15 -25%$54.2 Co re Va nguard Ins titutional $14.1 5.8%6.0%- 0.2%$15.5 Va lu e Va nguard Windsor $11.8 4.8%5.0%- 0.2%$12.8 Gr owth T. Rowe Price $11.7 4.8%5.0%- 0.2%$13.0 Gr owth Ho lla nd $9.7 4.0%4.0%- 0.0%$12.8 Small-Ca p Equity $14.1 5.8%6.0%- 0 .2 %2 -8%$15.9 Va lu e Kennedy $6.9 2.8%3.0%- 0.2%$7.8 Gr owth Time sSquare $7.2 2.9%3.0%- 0.1%$8.1 Inte rna ti ona l Equity $31.4 12.8%14.0%- 1 .2 %$35.4 Developed Morgan Stanley $24.8 10.2%10.0%+ 0.2%5 -15%$27.8 Eme rg in g Marke ts Morgan Stanley $6.6 2.7%4.0%- 1.3%2 -8%$7.6 Fix ed Income $88.2 36.1%35.0%+ 1 .1 %$88.3 Asset Class Diversification Investment Program Structure As of September 30, 2015 Fix ed Income $88.2 36.1%35.0%+ 1 .1 %$88.3 Do me stic Core In come Res earch $37.0 15.2%14.0%+ 1.2%10 -20%$37.3 High Yie ld Pe nn Capit al $0.0 0.0%0.0%+ 0.0%0 -7%$3.4 Op portunistic Credit Lo omis $0.0 0.0%0.0%+ 0.0%0 -5%$5.1 Global Br andywin e Glo bal $21.7 8.9%9.0%- 0.1%4 -14%$22.6 Eme rg in g Marke ts De bt Pictet $0.0 0.0%0.0%+ 0.0%0 -7%$10.3 Do me stic Core Plu s Pru dential $29.5 12.1%12.0%+ 0.1%10 -20%$9.6 Ta cti ca l $0.0 0.0%0.0%+ 0 .0 %$17.8 Ba la nced GM O $0.0 0.0%0.0%+ 0.0%0 -12%$17.8 He dge Funds $34.2 14.0%15.0%- 1 .0 %0 -20%$17.7 Hedge Funds Li ghthouse Glo bal $17.4 7.1%7.5%- 0.4%$17.7 Hedge Funds En trust $16.8 6.9%7.5%- 0.6%$0.0 Real Es tate $14.7 6.0%5.0%+ 1 .0 %$14.3 Re al Es tate UBS Tru mb ull $14.7 6.0%5.0%+ 1.0%0 -10%$14.3 Real As set $8.0 3.3%5.0%- 1 .7 %$9.4 Re al Asset Wellin gton $8.0 3.3%5.0%- 1.7%0 -10%$9.4 Ca sh $6.3 2.6%0.0%+ 2 .6 %$1.5 Ca sh Account Ca sh Account $6.3 2.6%0.0%+ 2.6%$1.5 Tota l $244.0 100.0%100.0%+ 0 .0 %$254.4 *Totals may not add to exactly 100.0% due to rounding. 22 Portfolio Characteristics Portfolio Benchmark Wtd. Avg. Mkt. Cap ($M)79,756 75,241 Median Mkt. Cap ($M)11,549 1,292 Price/Earnings ratio 17.8 16.1 Price/Book ratio 3.0 2.6 5 Yr. EPS Growth Rate (%)12.6 10.6 Current Yield (%)2.1 2.7 Debt to Equity 1.0 1.1 Number of Stocks 936 8,588 Beta -1.00 Consistency -- Sharpe Ratio -- Information Ratio -- Up Market Capture -- Down Market Capture -- Top Ten Equity Holdings Portfolio Weight (%) Benchmark Weight (%) Active Weight (%) Quarterly Return (%) Apple Inc 1.4 1.6 -0.2 -11.7 Amazon.com Inc 1.4 0.5 0.9 17.9 British American Tobacco PLC 1.3 0.3 1.1 4.2 Nestle SA, Cham Und Vevey 1.3 0.6 0.7 3.8 Reckitt Benckiser Group PLC 1.3 0.2 1.2 5.9 Unilever NV 1.2 0.2 1.0 -3.1 Visa Inc 1.0 0.4 0.7 3.9 Microsoft Corp 1.0 0.9 0.1 0.9 Novartis AG 1.0 0.5 0.5 -7.2 Google Inc (Class C)1.0 0.5 0.5 16.9 % of Portfolio 11.9 5.6 Distribution of Market Capitalization (%) Total Equity Composite MSCI AC World IMI 0.0 10.0 20.0 30.0 40.0 >$75 Bil $20 Bil - $75 Bil $5 Bil - $20 Bil $0 - $5 Bil Cash 30.4 29.7 24.1 15.8 32.3 30.9 23.4 11.6 1.9 Sector Weights (%) Total Equity Composite MSCI AC World IMI 0.0 5.0 10.0 15.0 20.0 25.0 30.0 Other Cash Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary 0.1 1.9 1.5 2.2 3.6 17.1 10.5 15.1 15.6 4.0 13.0 15.5 0.0 3.3 3.4 5.0 14.1 11.2 12.0 21.9 6.1 9.5 13.3 Equity Portfolio - Characteristics Total Equity Composite vs. MSCI AC World IMI As of September 30, 2015 23 Total Equity Composite MSCI AC World IMI Australia 0.0 2.2 Hong Kong 0.5 1.8 Japan 4.8 8.1 New Zealand 0.0 0.1 Singapore 0.0 0.6 Pacific 5.4 12.7 Austria 0.2 0.1 Belgium 0.4 0.5 Finland 0.0 0.3 France 2.5 3.0 Germany 2.2 2.9 Ireland 0.6 0.5 Italy 0.1 0.9 Netherlands 1.9 1.1 Portugal 0.1 0.1 Spain 0.0 1.1 EMU 8.0 10.6 Denmark 0.0 0.6 Norway 0.0 0.3 Sweden 0.3 1.1 Switzerland 4.5 3.3 United Kingdom 9.8 7.1 Europe ex EMU 14.7 12.5 Canada 0.9 3.1 United States 62.2 51.8 Israel 0.0 0.2 Middle East 0.0 0.2 Developed Markets 91.2 91.0 Total Equity Composite MSCI AC World IMI Brazil 0.4 0.5 Cayman Islands 0.0 0.0 Chile 0.0 0.1 Colombia 0.1 0.0 Mexico 0.5 0.4 Peru 0.1 0.0 Virgin Islands 0.0 0.0 EM Latin America 1.0 1.2 China 1.5 1.5 India 0.9 0.9 Indonesia 0.2 0.2 Korea 0.9 1.6 Malaysia 0.0 0.3 Philippines 0.3 0.1 Taiwan 0.8 1.3 Thailand 0.1 0.2 EM Asia 4.7 6.1 Czech Republic 0.1 0.0 Egypt 0.0 0.0 Greece 0.0 0.0 Hungary 0.0 0.0 Poland 0.2 0.1 Qatar 0.0 0.1 Russia 0.0 0.3 South Africa 0.5 0.7 Turkey 0.1 0.1 United Arab Emirates 0.0 0.1 EM Europe + Middle East + Africa 0.9 1.6 Emerging Markets 6.7 8.9 Frontier Markets 0.1 0.0 Cash 1.9 0.0 Other 0.1 0.1 Total 100.0 100.0 Equity Portfolio - Country/Region Allocation Total Equity Composite vs. MSCI AC World IMI As of September 30, 2015 24 Portfolio Characteristics Maturity Distribution (%) Credit Quality Distribution (%) Risk Characteristics - 3 Years Sector Distribution (%) Portfolio Benchmark Effective Duration 5.1 4.0 Avg. Maturity 6.5 4.3 Avg. Quality A+AA Yield To Maturity (%)3.2 1.7 Total Fixed Income Composite Barclays Intermediate U.S. Government/Credit 0.0 25.0 50.0 75.0 100.0 AAAAAABBBBBBBelow BNot Rated64.8 5.8 14.6 14.8 0.0 0.0 0.0 0.0 37.2 11.7 20.5 20.8 1.8 0.3 7.5 0.2 Consistency Sharpe Ratio Information Ratio Up Market Capture Down Market Capture Total Fixed Income Composite 50.0 0.1 -0.4 103.3 148.2 Barclays Intermediate U.S. Government/Credit 0.0 0.7 N/A 100.0 100.0 90 Day U.S. Treasury Bill 44.4 N/A -0.7 0.9 -0.9 Total Fixed Income Composite Barclays Intermediate U.S. Government/Credit 0.0 15.0 30.0 45.0 60.0 < 1 Yr1 < 3 Yrs3 < 5 Yrs5 < 10 Yrs10 < 20 Yrs> 20 Yrs0.0 39.1 26.9 17.3 16.7 0.0 4.1 20.8 26.9 31.7 3.9 12.6 Total Fixed Income Composite Barclays Intermediate U.S. Government/Credit 0.0 25.0 50.0 75.0 100.0 TreasuriesAgenciesCreditHigh YieldMBSABSNon-USEmergingMunicipalsCashOtherCMBS57.1 5.0 25.4 0.0 0.0 0.0 10.3 2.2 0.0 0.0 0.0 0.0 15.6 3.2 29.2 5.0 2.0 9.9 16.0 1.7 1.7 1.4 5.0 9.3 Fixed Income Portfolio - Characteristics Total Fixed Income Composite vs. Barclays Intermediate U.S. Government/Credit As of September 30, 2015 25 Manager Evaluation 26 Historical Performance Buy and Hold Attribution Risk and Return (Oct - 2010 - Sep - 2015)Three Year Rolling Percentile Ranking Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Vanguard Windsor II -8.2 -7.3 -4.0 10.9 12.2 5.8 11.3 30.8 16.8 2.8 10.7 27.2 -36.6 2.3 18.4 7.2 Russell 1000 Value Index -8.4 -9.0 -4.4 11.6 12.3 5.7 13.5 32.5 17.5 0.4 15.5 19.7 -36.8 -0.2 22.2 7.1 IM U.S. Large Cap Value Equity -8.9 -8.7 -5.1 10.9 10.9 5.0 10.9 32.5 15.3 -2.4 12.8 24.3 -36.9 1.5 17.8 5.2 Vanguard Windsor II Rank 35 18 29 48 19 27 42 75 30 14 84 28 47 43 43 28 Vanguard Windsor II Russell 1000 Value Index 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 12.1 12.2 12.3 12.4 Return (%)12.6 12.9 13.2 13.5 13.8 14.1 14.4 Risk (Standard Deviation %) Russell 1000 Value Index Vanguard Windsor II Average Active Weight 0.0 8.0 16.0-8.0-16.0 Utilities Telecommunication Services Other Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary Cash -2.9 0.2 0.4 -2.4 2.3 -1.2 4.9 -6.9 -5.2 1.9 6.4 2.6 Allocation (Total: 0.5) 0.0 0.5 1.0-0.5-1.0 -0.4 0.0 0.0 0.2 0.0 0.0 -0.1 -0.1 0.5 0.1 0.0 0.2 Stock (Total: 0.1) 0.0 0.7 1.4-0.7-1.4 -0.2 0.0 0.0 0.0 0.0 0.3 0.1 -0.7 -0.1 0.6 0.1 0.0 Vanguard Windsor II 0.0 0.6 1.2 1.8-0.6-1.2-1.8 -0.6 0.0 0.0 0.2 0.1 0.4 0.0 -0.8 0.3 0.7 0.1 0.2 Manager Evaluation Vanguard Windsor II vs. Russell 1000 Value Index As of September 30, 2015 Differences between the manager return and the attribution return are due primarily to the effects of fees and portfolio trading. 27 Portfolio Characteristics Portfolio Benchmark Wtd. Avg. Mkt. Cap ($M)100,454 99,799 Median Mkt. Cap ($M)20,212 7,056 Price/Earnings ratio 14.9 15.9 Price/Book ratio 2.4 2.0 5 Yr. EPS Growth Rate (%)7.8 5.3 Current Yield (%)2.8 2.8 Debt to Equity 1.4 1.0 Number of Stocks 267 689 Beta (5 Years, Monthly)0.96 1.00 Consistency (5 Years, Monthly)48.33 1.00 Sharpe Ratio (5 Years, Monthly)1.04 1.02 Information Ratio (5 Years, Monthly)-0.06 - Up Market Capture (5 Years, Monthly)97.95 - Down Market Capture (5 Years, Monthly)96.67 - Top Ten Equity Holdings Portfolio Weight (%) Benchmark Weight (%) Active Weight (%) Quarterly Return (%) JPMorgan Chase & Co 3.0 2.4 0.7 -9.4 Microsoft Corp 3.0 1.6 1.3 0.9 Medtronic PLC 2.8 1.0 1.8 -9.2 Wells Fargo & Co 2.6 2.5 0.1 -8.1 Pfizer Inc 2.5 2.1 0.5 -5.6 Citigroup Inc 2.3 1.6 0.7 -10.1 Philip Morris International Inc 2.3 0.7 1.6 0.2 Target Corp 2.2 0.5 1.7 -3.0 PNC Financial Services Group Inc.2.2 0.5 1.7 -6.3 Sanofi 2.0 0.0 2.0 -4.2 % of Portfolio 25.0 12.8 Distribution of Market Capitalization (%) Vanguard Windsor II Russell 1000 Value Index 0.0 15.0 30.0 45.0 60.0 >$75 Bil $20 Bil - $75 Bil $5 Bil - $20 Bil $0 - $5 Bil Cash 41.7 29.5 22.5 6.3 43.3 36.5 14.2 3.2 2.8 Sector Weights (%) Vanguard Windsor II Russell 1000 Value Index 0.0 8.0 16.0 24.0 32.0 40.0 Other Cash Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary 0.4 2.8 2.9 2.7 0.5 13.6 9.2 16.3 22.4 7.9 9.5 11.8 6.4 2.5 2.7 11.3 10.0 11.6 30.3 12.9 7.0 5.4 Manager Evaluation Vanguard Windsor II vs. Russell 1000 Value Index As of September 30, 2015 *Manager characteristics are updated through 06/30/2015 as current quarter data was not available at the time of report production. 28 Historical Performance Three Year Rolling Percentile Ranking Relative Performance Historical Statistics (Oct-2010 - Sep-2015) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Vanguard Institutional Index -6.4 -5.3 -0.6 12.4 13.3 6.8 13.7 32.3 16.0 2.1 15.0 26.6 -37.0 5.5 15.8 4.9 S&P 500 Index -6.4 -5.3 -0.6 12.4 13.3 6.8 13.7 32.4 16.0 2.1 15.1 26.5 -37.0 5.5 15.8 4.9 IM U.S. Large Cap Equity -7.3 -5.9 -1.7 11.6 12.0 6.1 11.0 32.6 15.3 -1.3 13.4 28.1 -37.8 6.8 13.1 5.3 Vanguard Institutional Index Rank 32 43 40 35 23 31 15 54 41 19 33 58 40 59 30 56 Vanguard Institutional Index S&P 500 Index 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 Cumulative Annualized Over/Under Relative Performance Over/Under Performance 0.0 0.1 0.2 -0.1 -0.2Return (%)12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 Return Standard Deviation Excess Return Alpha Beta Sharpe Ratio Tracking Error Information Ratio Downside Risk Consistency Inception Date Vanguard Institutional Index 13.3 12.8 13.4 0.0 1.0 1.1 0.0 -3.4 7.0 5.0 16y S&P 500 Index 13.3 12.8 13.5 0.0 1.0 1.1 0.0 N/A 6.9 0.0 16y 90 Day U.S. Treasury Bill 0.1 0.0 0.0 0.1 0.0 N/A 12.8 -1.1 0.0 20.0 16y Manager Evaluation Vanguard Institutional Index vs. S&P 500 Index As of September 30, 2015 29 Portfolio Characteristics Portfolio Benchmark Wtd. Avg. Mkt. Cap ($M)126,626 126,635 Median Mkt. Cap ($M)17,000 16,986 Price/Earnings ratio 18.0 18.0 Price/Book ratio 3.0 3.0 5 Yr. EPS Growth Rate (%)11.6 11.2 Current Yield (%)2.3 2.3 Debt to Equity 1.2 1.2 Number of Stocks 504 505 Beta (5 Years, Monthly)1.00 1.00 Consistency (5 Years, Monthly)28.33 1.00 Sharpe Ratio (5 Years, Monthly)1.15 1.15 Information Ratio (5 Years, Monthly)-1.80 - Up Market Capture (5 Years, Monthly)99.92 - Down Market Capture (5 Years, Monthly)100.06 - Top Ten Equity Holdings Portfolio Weight (%) Benchmark Weight (%) Active Weight (%) Quarterly Return (%) Apple Inc 3.7 3.7 0.0 -11.7 Microsoft Corp 2.1 2.1 0.0 0.9 Exxon Mobil Corp 1.8 1.8 0.0 -9.8 Johnson & Johnson 1.5 1.5 0.0 -3.5 General Electric Co 1.5 1.5 0.0 -4.2 Wells Fargo & Co 1.4 1.4 0.0 -8.1 Berkshire Hathaway Inc 1.4 1.4 -0.1 -4.2 JPMorgan Chase & Co 1.3 1.3 0.0 -9.4 Facebook Inc 1.2 1.2 0.0 4.8 AT&T Inc 1.2 1.2 0.0 -7.0 % of Portfolio 17.2 17.3 Distribution of Market Capitalization (%) Vanguard Institutional Index S&P 500 Index 0.0 15.0 30.0 45.0 60.0 >$75 Bil $20 Bil - $75 Bil $5 Bil - $20 Bil $0 - $5 Bil 50.3 32.4 16.8 0.6 50.3 32.4 16.8 0.6 Sector Weights (%) Vanguard Institutional Index S&P 500 Index 0.0 5.0 10.0 15.0 20.0 25.0 Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary 3.1 2.4 2.8 20.4 10.1 14.7 16.5 6.9 9.9 13.1 3.1 2.4 2.8 20.4 10.1 14.7 16.5 6.9 9.9 13.1 Manager Evaluation Vanguard Institutional Index vs. S&P 500 Index As of September 30, 2015 30 Historical Performance Buy and Hold Attribution Risk and Return (Oct - 2010 - Sep - 2015)Three Year Rolling Percentile Ranking Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 T. Rowe Price LCC Growth -4.9 1.3 5.7 15.8 16.1 8.6 9.3 41.4 18.5 1.5 16.4 43.0 -42.6 13.0 9.1 4.0 Russell 1000 Growth Index -5.3 -1.5 3.2 13.6 14.5 8.1 13.1 33.5 15.3 2.6 16.7 37.2 -38.4 11.8 9.1 5.3 IM U.S. Large Cap Growth Equity -6.1 -2.0 2.5 12.8 13.1 7.1 10.5 34.1 14.9 -1.7 15.1 35.0 -39.8 13.8 6.7 5.7 T. Rowe Price LCC Growth Rank 23 10 12 5 2 13 66 6 18 20 35 20 73 56 24 68 T. Rowe Price LCC Growth Russell 1000 Growth Index 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 12.0 14.0 16.0 18.0 20.0 Return (%)12.0 12.5 13.0 13.5 14.0 14.5 15.0 15.5 Risk (Standard Deviation %) Russell 1000 Growth Index T. Rowe Price LCC Growth Average Active Weight 0.0 10.0 20.0-10.0-20.0 Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary 0.0 -1.8 -0.6 -2.0 -0.9 8.2 1.8 0.6 -7.7 2.5 Allocation (Total: -1.1) 0.0 0.4-0.4-0.8-1.2 0.0 0.0 0.1 0.0 0.0 -0.6 0.0 -0.1 -0.5 0.1 Stock (Total: 1.4) 0.0 1.0 2.0 3.0-1.0-2.0 0.0 0.0 0.0 0.3 0.1 -0.3 -0.3 0.1 -0.1 1.6 T. Rowe Price LCC Growth 0.0 1.0 2.0 3.0-1.0-2.0 0.0 0.0 0.1 0.3 0.1 -0.9 -0.3 0.0 -0.6 1.7 Manager Evaluation T. Rowe Price Large-Cap Core Growth vs. Russell 1000 Growth Index As of September 30, 2015 Differences between the manager return and the attribution return are due primarily to the effects of fees and portfolio trading. 31 Portfolio Characteristics Portfolio Benchmark Wtd. Avg. Mkt. Cap ($M)111,207 123,670 Median Mkt. Cap ($M)26,172 8,393 Price/Earnings ratio 23.9 20.9 Price/Book ratio 4.8 5.0 5 Yr. EPS Growth Rate (%)18.6 17.7 Current Yield (%)0.7 1.6 Debt to Equity 0.8 0.7 Number of Stocks 130 642 Beta (5 Years, Monthly)1.09 1.00 Consistency (5 Years, Monthly)56.67 1.00 Sharpe Ratio (5 Years, Monthly)1.19 1.22 Information Ratio (5 Years, Monthly)0.42 - Up Market Capture (5 Years, Monthly)107.77 - Down Market Capture (5 Years, Monthly)103.00 - Top Ten Equity Holdings Portfolio Weight (%) Benchmark Weight (%) Active Weight (%) Quarterly Return (%) Amazon.com Inc 6.4 2.0 4.5 17.9 Priceline Group Inc (The)3.4 0.7 2.7 7.4 Facebook Inc 3.3 2.0 1.3 4.8 Google Inc (Class C)3.1 1.8 1.3 16.9 Danaher Corp 3.0 0.1 2.9 -0.3 Visa Inc 3.0 1.4 1.6 3.9 MasterCard Inc 2.7 0.9 1.8 -3.4 McKesson Corp 2.6 0.4 2.2 -17.6 Google Inc 2.6 1.9 0.7 18.2 Allergan PLC 2.4 0.5 1.9 -10.4 % of Portfolio 32.4 11.6 Distribution of Market Capitalization (%) T. Rowe Price Large-Cap Core Growth Russell 1000 Growth Index 0.0 15.0 30.0 45.0 60.0 >$75 Bil $20 Bil - $75 Bil $5 Bil - $20 Bil $0 - $5 Bil 46.4 28.8 21.0 3.8 43.8 43.7 12.4 Sector Weights (%) T. Rowe Price Large-Cap Core Growth Russell 1000 Growth Index 0.0 8.0 16.0 24.0 32.0 40.0 Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary 3.0 26.4 10.5 24.6 6.7 1.4 2.8 24.7 0.0 2.1 3.5 27.7 11.1 16.8 5.4 0.7 11.2 21.5 Manager Evaluation T. Rowe Price Large-Cap Core Growth vs. Russell 1000 Growth Index As of September 30, 2015 32 Historical Performance Buy and Hold Attribution Risk and Return (Oct - 2010 - Sep - 2015)Three Year Rolling Percentile Ranking Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Holland Large Cap Growth -3.3 0.9 2.8 11.7 12.8 7.6 7.2 30.3 13.1 4.3 15.3 40.0 -33.8 9.4 6.4 -0.1 Russell 1000 Growth Index -5.3 -1.5 3.2 13.6 14.5 8.1 13.1 33.5 15.3 2.6 16.7 37.2 -38.4 11.8 9.1 5.3 IM U.S. Large Cap Growth Equity -6.1 -2.0 2.5 12.8 13.1 7.1 10.5 34.1 14.9 -1.7 15.1 35.0 -39.8 13.8 6.7 5.7 Holland Large Cap Growth Rank 4 12 47 76 57 34 91 82 74 5 49 30 5 81 54 99 Holland Large Cap Growth Russell 1000 Growth Index 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 10.0 12.0 14.0 16.0 18.0 Return (%)11.2 11.6 12.0 12.4 12.8 13.2 13.6 Risk (Standard Deviation %) Russell 1000 Growth Index Holland Large Cap Growth Average Active Weight 0.0 4.0 8.0-4.0-8.0 Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary Cash 0.0 -1.8 -2.6 4.0 1.4 -3.9 -1.5 0.7 0.7 0.7 2.3 Allocation (Total: 0.7) 0.0 0.3 0.6-0.3-0.6 0.0 0.0 0.3 0.1 0.0 0.3 0.0 -0.1 0.0 0.0 0.1 Stock (Total: 1.5) 0.0 2.0 4.0-2.0 0.0 0.0 0.2 0.4 0.7 0.0 -0.4 -0.1 -0.7 1.6 0.0 Holland Large Cap Growth 0.0 0.9 1.8 2.7-0.9-1.8 0.0 0.0 0.4 0.4 0.7 0.2 -0.4 -0.3 -0.7 1.6 0.1 Manager Evaluation Holland Large Cap Growth vs. Russell 1000 Growth Index As of September 30, 2015 Differences between the manager return and the attribution return are due primarily to the effects of fees and portfolio trading. 33 Portfolio Characteristics Portfolio Benchmark Wtd. Avg. Mkt. Cap ($M)104,597 123,670 Median Mkt. Cap ($M)37,389 8,393 Price/Earnings ratio 22.5 20.9 Price/Book ratio 4.6 5.0 5 Yr. EPS Growth Rate (%)17.1 17.7 Current Yield (%)1.1 1.6 Debt to Equity 0.6 0.7 Number of Stocks 52 642 Beta (5 Years, Monthly)1.00 1.00 Consistency (5 Years, Monthly)48.33 1.00 Sharpe Ratio (5 Years, Monthly)1.06 1.22 Information Ratio (5 Years, Monthly)-0.50 - Up Market Capture (5 Years, Monthly)96.00 - Down Market Capture (5 Years, Monthly)104.77 - Top Ten Equity Holdings Portfolio Weight (%) Benchmark Weight (%) Active Weight (%) Quarterly Return (%) Visa Inc 4.8 1.4 3.4 3.9 Apple Inc 4.1 6.4 -2.3 -11.7 Google Inc (Class C)4.1 1.8 2.3 16.9 Priceline Group Inc (The)3.8 0.7 3.2 7.4 Adobe Systems Inc 3.7 0.4 3.3 1.5 Amazon.com Inc 3.7 2.0 1.7 17.9 Citrix Systems Inc.3.5 0.1 3.4 -1.3 Gilead Sciences Inc 3.0 1.5 1.6 -15.8 Southwest Airlines Co.2.9 0.3 2.6 15.2 Cisco Systems Inc 2.9 0.0 2.9 -3.7 % of Portfolio 36.5 14.5 Distribution of Market Capitalization (%) Holland Capital Management Russell 1000 Growth Index 0.0 15.0 30.0 45.0 60.0 >$75 Bil $20 Bil - $75 Bil $5 Bil - $20 Bil $0 - $5 Bil Cash 46.4 28.8 21.0 3.8 38.7 35.2 20.5 3.5 2.1 Sector Weights (%) Holland Capital Management Russell 1000 Growth Index 0.0 8.0 16.0 24.0 32.0 40.0 Cash Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary 2.1 1.3 29.6 12.5 14.8 3.8 1.1 10.4 24.3 0.0 2.1 3.5 27.7 11.1 16.8 5.4 0.7 11.2 21.5 Manager Evaluation Holland Capital Management vs. Russell 1000 Growth Index As of September 30, 2015 34 Historical Performance Buy and Hold Attribution Risk and Return (Oct - 2010 - Sep - 2015)Three Year Rolling Percentile Ranking Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Kennedy Mid Cap Value -11.4 -11.0 -7.8 11.9 11.9 N/A 15.8 33.3 13.6 -0.8 27.0 34.8 -27.0 N/A N/A N/A Russell Midcap Value Index -8.0 -7.7 -2.1 13.7 13.2 7.4 14.7 33.5 18.5 -1.4 24.8 34.2 -38.4 -1.4 20.2 12.6 IM U.S. Mid Cap Value Equity -9.3 -7.3 -2.2 13.1 12.1 6.4 9.8 35.8 16.1 -3.7 22.9 36.3 -37.7 0.7 14.8 10.1 Kennedy Mid Cap Value Rank 90 87 84 64 52 N/A 4 78 87 21 14 53 1 N/A N/A N/A Kennedy Mid Cap Value Russell Midcap Value Index 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 10.0 12.0 14.0 16.0 Return (%)14.4 15.0 15.6 16.2 16.8 17.4 18.0 Risk (Standard Deviation %) Russell Midcap Value Index Kennedy Mid Cap Value Average Active Weight 0.0 8.0 16.0-8.0-16.0 Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary Cash -2.9 -1.6 -3.9 4.2 4.7 0.2 -4.9 -5.8 0.4 7.9 1.6 Allocation (Total: 0.8) 0.0 0.8 1.6-0.8-1.6 -0.4 0.1 0.4 0.1 -0.3 0.0 -0.2 1.0 0.0 0.0 0.1 Stock (Total: -3.7) 0.0 0.8 1.6-0.8-1.6 -0.2 0.0 -0.4 -0.4 -0.7 -0.6 -0.9 -0.9 0.3 0.1 0.0 Kennedy Mid Cap Value 0.0 0.6 1.2-0.6-1.2-1.8 -0.5 0.1 0.0 -0.2 -1.0 -0.6 -1.2 0.1 0.3 0.1 0.1 Manager Evaluation Kennedy Mid Cap Value vs. Russell Midcap Value Index As of September 30, 2015 Differences between the manager return and the attribution return are due primarily to the effects of fees and portfolio trading. 35 Portfolio Characteristics Portfolio Benchmark Wtd. Avg. Mkt. Cap ($M)7,501 10,626 Median Mkt. Cap ($M)6,498 5,450 Price/Earnings ratio 15.3 16.9 Price/Book ratio 2.1 1.9 5 Yr. EPS Growth Rate (%)15.5 10.7 Current Yield (%)2.1 2.5 Debt to Equity 1.0 0.9 Number of Stocks 59 557 Beta (5 Years, Monthly)1.10 1.00 Consistency (5 Years, Monthly)53.33 1.00 Sharpe Ratio (5 Years, Monthly)0.86 1.04 Information Ratio (5 Years, Monthly)-0.29 - Up Market Capture (5 Years, Monthly)102.49 - Down Market Capture (5 Years, Monthly)113.77 - Top Ten Equity Holdings Portfolio Weight (%) Benchmark Weight (%) Active Weight (%) Quarterly Return (%) Reinsurance Group of America Inc.2.7 0.2 2.5 -4.1 Brixmor Property Group Inc 2.7 0.1 2.6 2.5 Mid-America Apartment Communities Inc.2.6 0.2 2.3 13.6 Best Buy Co. Inc.2.5 0.4 2.1 14.5 Ingredion Inc 2.5 0.2 2.3 10.0 Tyson Foods Inc.2.3 0.4 1.9 1.3 UGI Corp 2.3 0.2 2.1 1.8 Westar Energy Inc.2.2 0.2 2.0 13.5 Torchmark Corp 2.1 0.2 1.9 -2.9 MAXIMUS Inc.2.1 0.0 2.1 -9.3 % of Portfolio 24.0 2.2 Distribution of Market Capitalization (%) Kennedy Capital Management Russell Midcap Value Index 0.0 25.0 50.0 75.0 100.0 $20 Bil - $75 Bil $5 Bil - $20 Bil $0 - $5 Bil Cash 9.4 70.3 20.3 72.3 25.4 2.3 Sector Weights (%) Kennedy Capital Management Russell Midcap Value Index 0.0 8.0 16.0 24.0 32.0 40.0 48.0 Cash Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary 2.3 9.1 4.2 13.7 12.4 4.2 29.8 6.1 4.8 13.4 12.1 1.5 6.1 9.6 9.5 6.0 34.1 8.8 3.9 8.4 Manager Evaluation Kennedy Capital Management vs. Russell Midcap Value Index As of September 30, 2015 36 Historical Performance Buy and Hold Attribution Risk and Return (Oct - 2010 - Sep - 2015)Three Year Rolling Percentile Ranking Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 TimesSquare Small Cap Growth -10.9 -2.8 6.6 12.1 14.0 9.6 -2.5 47.7 13.1 2.6 27.3 35.7 -32.3 10.0 16.5 13.4 Russell 2000 Growth Index -13.1 -5.5 4.0 12.8 13.3 7.7 5.6 43.3 14.6 -2.9 29.1 34.5 -38.5 7.0 13.3 4.2 IM U.S. Small Cap Growth Equity -12.3 -7.2 2.0 11.8 12.8 6.5 1.4 43.6 11.8 -4.9 26.6 33.1 -42.8 7.5 9.3 4.7 TimesSquare Small Cap Growth Rank 33 30 19 44 22 1 83 29 38 7 41 42 1 35 14 2 TimesSquare Small Cap Growth Russell 2000 Growth Index 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 11.9 12.6 13.3 14.0 14.7 15.4 Return (%)18.2 18.4 18.6 18.8 19.0 19.2 19.4 Risk (Standard Deviation %) Russell 2000 Growth Index TimesSquare Small Cap Growth Average Active Weight 0.0 15.0 30.0-15.0-30.0 Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary Cash -0.1 0.0 -2.2 5.8 9.8 -15.7 -1.8 0.6 -0.1 -1.8 5.6 Allocation (Total: 1.3) 0.0 0.5 1.0 1.5-0.5-1.0 0.0 0.0 0.1 0.2 -0.1 0.8 -0.1 -0.1 0.0 0.0 0.7 Stock (Total: 1.7) 0.0 2.0 4.0-2.0 0.0 -0.1 -0.1 2.2 -0.1 0.1 -0.2 0.3 -0.5 0.0 0.0 TimesSquare Small Cap Growth 0.0 2.0 4.0-2.0 0.0 -0.1 0.0 2.4 -0.2 0.9 -0.4 0.2 -0.5 0.0 0.7 Manager Evaluation TimesSquare Small Cap Growth vs. Russell 2000 Growth Index As of September 30, 2015 Differences between the manager return and the attribution return are due primarily to the effects of fees and portfolio trading. 37 Portfolio Characteristics Portfolio Benchmark Wtd. Avg. Mkt. Cap ($M)2,141 1,953 Median Mkt. Cap ($M)1,679 754 Price/Earnings ratio 28.5 24.4 Price/Book ratio 3.4 3.8 5 Yr. EPS Growth Rate (%)18.2 14.4 Current Yield (%)0.5 0.8 Debt to Equity 0.4 1.0 Number of Stocks 101 1,155 Beta (5 Years, Monthly)0.88 1.00 Consistency (5 Years, Monthly)55.00 1.00 Sharpe Ratio (5 Years, Monthly)0.94 0.83 Information Ratio (5 Years, Monthly)0.10 - Up Market Capture (5 Years, Monthly)89.31 - Down Market Capture (5 Years, Monthly)78.29 - Top Ten Equity Holdings Portfolio Weight (%) Benchmark Weight (%) Active Weight (%) Quarterly Return (%) Ultimate Software Group Inc 2.3 0.0 2.3 8.9 Henry (Jack) & Associates Inc.2.1 0.0 2.1 8.0 On Assignment Inc 2.0 0.2 1.8 -6.1 j2 Global Inc 1.9 0.4 1.5 4.7 Bright Horizons Family Solutions Inc 1.9 0.3 1.6 11.1 Imax Corp 1.8 0.3 1.5 -16.1 ExlService Holdings Inc 1.7 0.1 1.6 6.8 MKS Instruments Inc 1.7 0.0 1.7 -11.2 Albany International Corp.1.6 0.0 1.6 -27.7 PolyOne Corp 1.6 0.3 1.3 -24.9 % of Portfolio 18.6 1.7 Distribution of Market Capitalization (%) TimesSquare Small Cap Growth Russell 2000 Growth Index 0.0 50.0 100.0 150.0 $5 Bil - $20 Bil $0 - $5 Bil Cash 1.2 98.8 6.4 88.2 5.4 Sector Weights (%) TimesSquare Small Cap Growth Russell 2000 Growth Index 0.0 8.0 16.0 24.0 32.0 40.0 Cash Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary 5.4 0.7 1.9 30.6 18.6 15.2 4.7 1.2 3.0 18.8 0.1 0.8 4.0 24.5 12.8 26.6 7.9 1.3 3.5 18.5 Manager Evaluation TimesSquare Small Cap Growth vs. Russell 2000 Growth Index As of September 30, 2015 38 Historical Performance Buy and Hold Attribution Risk and Return (Oct - 2010 - Sep - 2015)Three Year Rolling Percentile Ranking Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Morgan Stanley International Equity -9.2 -2.6 -7.8 5.3 5.4 3.7 -6.1 20.4 19.6 -7.6 6.1 21.6 -33.1 9.8 22.5 6.5 MSCI EAFE Index -10.2 -5.3 -8.7 5.6 4.0 3.0 -4.9 22.8 17.3 -12.1 7.8 31.8 -43.4 11.2 26.3 13.5 IM International Equity -11.1 -6.1 -9.2 4.0 3.0 3.4 -4.5 17.4 18.6 -14.9 12.9 36.3 -46.0 13.2 26.2 15.7 Morgan Stanley International Equity Rank 28 26 41 36 19 46 67 38 40 7 89 92 4 70 78 97 Morgan Stanley International Equity MSCI EAFE Index 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 2.0 4.0 6.0 8.0 Return (%)12.8 13.2 13.6 14.0 14.4 14.8 15.2 Risk (Standard Deviation %) MSCI EAFE Index Morgan Stanley International Equity Average Active Weight 0.0 15.0 30.0-15.0 Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary Cash -3.6 -1.6 0.9 -0.1 -4.2 3.2 -7.0 -0.4 14.3 -3.1 1.7 Allocation (Total: 1.5) 0.0 0.8 1.6 2.4-0.8 -0.2 0.0 -0.1 0.0 0.0 0.2 0.1 0.0 1.2 0.0 0.2 Stock (Total: -1.2) 0.0 0.5 1.0-0.5-1.0 0.0 0.0 -0.3 -0.3 -0.4 -0.3 0.0 -0.5 0.4 0.2 0.0 Morgan Stanley International Equity 0.0 0.8 1.6 2.4 3.2-0.8-1.6 -0.2 0.0 -0.4 -0.3 -0.4 -0.1 0.1 -0.5 1.6 0.3 0.2 Manager Evaluation Morgan Stanley International Equity vs. MSCI EAFE Index As of September 30, 2015 Differences between the manager return and the attribution return are due primarily to the effects of fees and portfolio trading. 39 Total Attribution 0.0 0.3 0.6 0.9 1.2 1.5 1.8 2.1-0.3-0.6-0.9-1.2 Pacific Other North America Middle East Europe ex EMU EMU EM Asia Cash -0.3 0.0 -0.5 0.0 1.2 -0.1 -0.2 0.2 Performance Attribution Average Active Weight 0.0 15.0 30.0-15.0-30.0 Pacific Other North America Middle East Europe ex EMU EMU EM Asia Cash -13.3 -0.3 1.8 -0.6 15.3 -5.6 1.0 1.7 Allocation (Total: 0.0) 0.0 0.4 0.8-0.4-0.8-1.2 0.4 0.0 -0.5 0.0 0.2 -0.1 -0.2 0.2 Stock (Total: 0.3) 0.0 0.6 1.2 1.8-0.6-1.2-1.8 -0.7 0.0 0.0 0.0 1.0 0.0 0.0 0.0 Manager Evaluation Morgan Stanley International Equity vs. MSCI EAFE Index 1 Quarter Ending September 30, 2015 40 Portfolio Characteristics Portfolio Benchmark Wtd. Avg. Mkt. Cap ($M)73,878 55,169 Median Mkt. Cap ($M)26,289 8,332 Price/Earnings ratio 16.3 15.0 Price/Book ratio 2.8 2.2 5 Yr. EPS Growth Rate (%)8.0 8.9 Current Yield (%)3.0 3.4 Debt to Equity 1.3 1.4 Number of Stocks 66 913 Beta (5 Years, Monthly)0.92 1.00 Consistency (5 Years, Monthly)46.67 1.00 Sharpe Ratio (5 Years, Monthly)0.44 0.33 Information Ratio (5 Years, Monthly)0.38 - Up Market Capture (5 Years, Monthly)97.13 - Down Market Capture (5 Years, Monthly)89.63 - Top Ten Equity Holdings Portfolio Weight (%) Benchmark Weight (%) Active Weight (%) Quarterly Return (%) British American Tobacco PLC 5.0 0.9 4.1 4.2 Reckitt Benckiser Group PLC 4.9 0.5 4.4 5.9 Nestle SA, Cham Und Vevey 4.9 2.1 2.8 3.8 Unilever NV 4.3 0.6 3.8 -3.1 Novartis AG 3.8 1.8 2.0 -7.2 Glaxosmithkline PLC 3.3 0.8 2.5 -6.6 Roche Holding AG 3.3 1.6 1.7 -6.2 Sanofi 3.2 1.0 2.2 -3.7 Prudential PLC 2.6 0.5 2.2 -11.7 Japan Tobacco Inc 2.6 0.3 2.3 -13.4 % of Portfolio 37.9 9.9 Distribution of Market Capitalization (%) Morgan Stanley International Equity MSCI EAFE Index 0.0 15.0 30.0 45.0 60.0 >$75 Bil $20 Bil - $75 Bil $5 Bil - $20 Bil $0 - $5 Bil Cash 24.1 41.4 29.0 5.5 31.7 40.9 23.8 1.3 2.3 Sector Weights (%) Morgan Stanley International Equity MSCI EAFE Index 0.0 8.0 16.0 24.0 32.0 40.0 Cash Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary 2.3 3.4 6.3 4.3 8.3 16.7 17.2 3.3 28.0 10.3 3.8 4.9 6.6 4.8 12.5 11.8 25.8 4.7 12.0 13.1 Manager Evaluation Morgan Stanley International Equity vs. MSCI EAFE Index As of September 30, 2015 41 Morgan Stanley International Equity MSCI EAFE Index Australia 0.1 6.4 Hong Kong 0.0 3.0 Japan 17.9 22.5 New Zealand 0.0 0.1 Singapore 0.0 1.3 Pacific 18.0 33.4 Austria 0.0 0.2 Belgium 1.5 1.3 Finland 0.0 0.9 France 7.7 9.6 Germany 8.3 8.8 Ireland 1.0 0.4 Italy 0.4 2.5 Netherlands 6.6 3.1 Portugal 0.0 0.1 Spain 0.0 3.4 EMU 25.6 30.3 Denmark 0.0 1.8 Norway 0.0 0.6 Sweden 1.2 3.0 Switzerland 16.2 9.7 United Kingdom 34.6 20.4 Europe ex EMU 52.0 35.4 Canada 1.4 0.0 United States 0.0 0.0 Israel 0.0 0.6 Middle East 0.0 0.6 Developed Markets 97.0 99.7 Morgan Stanley International Equity MSCI EAFE Index Brazil 0.0 0.0 Cayman Islands 0.0 0.0 Chile 0.0 0.0 Colombia 0.0 0.0 Mexico 0.0 0.0 Peru 0.0 0.0 Virgin Islands 0.0 0.0 EM Latin America 0.0 0.0 China 0.7 0.0 India 0.0 0.0 Indonesia 0.0 0.0 Korea 0.0 0.0 Malaysia 0.0 0.0 Philippines 0.0 0.0 Taiwan 0.0 0.0 Thailand 0.0 0.0 EM Asia 0.7 0.0 Czech Republic 0.0 0.0 Egypt 0.0 0.0 Greece 0.0 0.0 Hungary 0.0 0.0 Poland 0.0 0.0 Qatar 0.0 0.0 Russia 0.0 0.0 South Africa 0.0 0.0 Turkey 0.0 0.0 United Arab Emirates 0.0 0.0 EM Europe + Middle East + Africa 0.0 0.0 Emerging Markets 0.7 0.0 Frontier Markets 0.0 0.0 Cash 2.3 0.0 Other 0.0 0.3 Total 100.0 100.0 Manager Evaluation Morgan Stanley International Equity vs. MSCI EAFE Index As of September 30, 2015 42 Historical Performance Buy and Hold Attribution Risk and Return (Oct - 2010 - Sep - 2015)Three Year Rolling Percentile Ranking Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Morgan Stanley Emerging Markets -14.0 -9.8 -15.4 -3.5 -2.3 4.4 -4.5 -0.8 20.2 -18.4 18.5 69.5 -56.4 41.6 38.0 34.5 MSCI Emerging Markets Index -17.9 -15.5 -19.3 -5.3 -3.6 4.3 -2.2 -2.6 18.2 -18.4 18.9 78.5 -53.3 39.4 32.2 34.0 IM Emerging Markets Equity -16.3 -14.7 -18.8 -4.7 -3.6 3.9 -3.0 -1.5 18.8 -19.5 18.3 72.9 -54.7 36.9 32.3 32.0 Morgan Stanley Emerging Markets Rank 20 13 23 38 31 34 69 46 32 36 48 63 69 22 12 34 Morgan Stanley Emerging Markets MSCI Emerging Markets Index 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 -6.0 -4.5 -3.0 -1.5 0.0 1.5 Return (%)12.8 13.6 14.4 15.2 16.0 16.8 17.6 18.4 Risk (Standard Deviation %) MSCI Emerging Markets Index Morgan Stanley Emerging Markets Average Active Weight 0.0 15.0 30.0-15.0 Utilities Telecommunication Services Other Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary Cash -2.9 -0.6 13.9 -2.1 -2.4 -0.8 0.4 -6.1 -4.6 0.6 2.5 2.1 Allocation (Total: 1.0) 0.0 0.3 0.6-0.3-0.6 0.0 0.0 0.0 0.0 -0.1 0.0 0.0 0.2 0.3 0.0 0.1 0.4 Stock (Total: 2.1) 0.0 0.8 1.6 2.4-0.8-1.6 0.0 0.0 0.0 0.3 -0.5 0.3 0.0 1.0 0.2 0.3 0.6 0.0 Morgan Stanley Emerging Markets 0.0 0.7 1.4 2.1-0.7-1.4 -0.1 0.0 0.0 0.3 -0.6 0.3 0.0 1.3 0.5 0.3 0.7 0.4 Manager Evaluation Morgan Stanley Emerging Markets vs. MSCI Emerging Markets Index As of September 30, 2015 Differences between the manager return and the attribution return are due primarily to the effects of fees and portfolio trading. 43 Total Attribution 0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0 4.5 5.0-0.5-1.0-1.5-2.0 Pacific Other North America Frontier Markets Europe ex EMU EMU EM Latin America EM Europe + Middle East + Africa EM Asia Cash 0.1 0.1 0.0 -0.2 0.2 0.4 1.0 0.1 3.5 0.4 Performance Attribution Average Active Weight 0.0 4.0 8.0-4.0-8.0-12.0 Pacific Other North America Frontier Markets Europe ex EMU EMU EM Latin America EM Europe + Middle East + Africa EM Asia Cash -3.0 1.6 0.9 1.6 1.2 3.3 -1.2 -6.7 0.1 2.1 Allocation (Total: 0.8) 0.0 0.3 0.6 0.9-0.3-0.6 0.0 0.1 0.1 -0.2 0.2 0.4 0.1 -0.1 0.0 0.4 Stock (Total: 4.7) 0.0 2.0 4.0 6.0-2.0 0.2 0.0 0.0 0.0 0.0 0.0 0.9 0.2 3.5 0.0 Manager Evaluation Morgan Stanley Emerging Markets vs. MSCI Emerging Markets Index 1 Quarter Ending September 30, 2015 44 Portfolio Characteristics Portfolio Benchmark Wtd. Avg. Mkt. Cap ($M)33,119 36,529 Median Mkt. Cap ($M)8,187 4,477 Price/Earnings ratio 13.7 11.1 Price/Book ratio 2.6 2.4 5 Yr. EPS Growth Rate (%)16.1 11.2 Current Yield (%)2.3 3.2 Debt to Equity 0.9 0.9 Number of Stocks 143 837 Beta (5 Years, Monthly)0.85 1.00 Consistency (5 Years, Monthly)55.00 1.00 Sharpe Ratio (5 Years, Monthly)-0.08 -0.12 Information Ratio (5 Years, Monthly)0.20 - Up Market Capture (5 Years, Monthly)87.15 - Down Market Capture (5 Years, Monthly)84.57 - Top Ten Equity Holdings Portfolio Weight (%) Benchmark Weight (%) Active Weight (%) Quarterly Return (%) Tencent Holdings LTD 3.3 2.6 0.7 -16.4 Samsung Electronics Co Ltd 2.5 3.2 -0.7 -15.7 China Mobile Ltd 2.5 2.2 0.3 -5.9 Taiwan Semiconductor Manufacturing 2.3 3.0 -0.6 -13.2 Fomento Economico Mex 2.1 0.5 1.6 0.2 Bank of China Ltd 2.1 1.0 1.1 -33.9 BRF SA 2.0 0.4 1.7 -15.5 Naspers Ltd 1.7 1.5 0.2 -19.6 Samsonite International SA 1.7 0.0 1.7 -5.7 Ashok Leyland Ltd 1.7 0.0 1.7 23.4 % of Portfolio 22.2 14.4 Distribution of Market Capitalization (%) Morgan Stanley Emerging Markets MSCI Emerging Markets Index 0.0 15.0 30.0 45.0 60.0 >$75 Bil $20 Bil - $75 Bil $5 Bil - $20 Bil $0 - $5 Bil Cash 16.3 20.8 43.2 19.7 15.1 16.8 42.8 23.7 1.6 Sector Weights (%) Morgan Stanley Emerging Markets MSCI Emerging Markets Index 0.0 8.0 16.0 24.0 32.0 40.0 Cash Utilities Telecommunication Services Materials Information Technology Industrials Health Care Financials Energy Consumer Staples Consumer Discretionary 1.6 0.3 7.5 5.9 18.6 8.6 3.2 25.7 3.0 10.2 15.4 3.4 7.4 6.6 18.1 7.3 2.9 28.6 7.5 8.8 9.4 Manager Evaluation Morgan Stanley Emerging Markets vs. MSCI Emerging Markets Index As of September 30, 2015 45 Morgan Stanley Emerging Markets MSCI Emerging Markets Index Australia 0.0 0.0 Hong Kong 5.4 7.5 Japan 0.5 0.0 New Zealand 0.0 0.0 Singapore 0.0 0.0 Pacific 5.9 7.5 Austria 2.3 0.0 Belgium 0.0 0.0 Finland 0.0 0.0 France 0.0 0.0 Germany 0.0 0.0 Ireland 0.0 0.0 Italy 0.0 0.0 Netherlands 0.8 0.0 Portugal 1.1 0.0 Spain 0.0 0.0 EMU 4.2 0.0 Denmark 0.0 0.0 Norway 0.0 0.0 Sweden 0.0 0.0 Switzerland 0.7 0.0 United Kingdom 0.0 0.0 Europe ex EMU 0.7 0.0 Canada 0.0 0.0 United States 1.2 0.1 Israel 0.0 0.0 Middle East 0.0 0.0 Developed Markets 12.0 7.6 Morgan Stanley Emerging Markets MSCI Emerging Markets Index Brazil 5.1 6.1 Cayman Islands 0.0 0.0 Chile 0.5 1.3 Colombia 0.8 0.5 Mexico 7.1 4.8 Peru 1.0 0.3 Virgin Islands 0.0 0.0 EM Latin America 14.6 13.0 China 11.0 15.8 India 12.3 8.9 Indonesia 2.4 2.1 Korea 11.8 15.5 Malaysia 0.7 3.1 Philippines 4.1 1.5 Taiwan 11.6 12.5 Thailand 1.7 2.2 EM Asia 55.5 61.9 Czech Republic 1.3 0.2 Egypt 0.6 0.2 Greece 0.0 0.3 Hungary 0.0 0.2 Poland 2.6 1.6 Qatar 0.0 1.1 Russia 0.3 3.8 South Africa 7.1 7.9 Turkey 0.9 1.4 United Arab Emirates 0.0 0.8 EM Europe + Middle East + Africa 12.7 17.6 Emerging Markets 82.8 92.4 Frontier Markets 1.6 0.0 Cash 1.6 0.0 Other 1.9 0.0 Total 100.0 100.0 Manager Evaluation Morgan Stanley Emerging Markets vs. MSCI Emerging Markets Index As of September 30, 2015 46 Historical Performance Three Year Rolling Percentile Ranking Risk and Return (Oct-2010 - Sep-2015) Historical Statistics (Oct-2010 - Sep-2015) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Income Research 0.7 1.7 2.5 1.5 2.8 4.9 3.3 -0.9 5.9 5.6 6.2 14.4 0.8 7.4 4.5 2.8 Barclays Intermediate U.S. Government/Credit 0.9 1.8 2.7 1.4 2.4 4.2 3.1 -0.9 3.9 5.8 5.9 5.2 5.1 7.4 4.1 1.6 IM U.S. Intermediate Duration Fixed Income 0.4 1.0 1.5 0.8 1.9 3.6 2.1 -1.3 2.9 5.0 5.2 7.4 1.6 5.6 3.7 1.3 Income Research Rank 36 12 13 19 17 4 31 41 18 40 24 20 53 7 10 1 Income Research Barclays Intermediate U.S. Government/Credit 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 1.6 2.0 2.4 2.8 3.2 3.6 Return (%)2.0 2.1 Risk (Standard Deviation %) Barclays Intermediate U.S. Government/Credit Income Research Return Standard Deviation Excess Return Alpha Beta Sharpe Ratio Tracking Error Information Ratio Downside Risk Consistency Inception Date Income Research 2.8 2.0 2.7 0.5 0.9 1.3 0.7 0.6 1.0 65.0 18y 8m Barclays Intermediate U.S. Government/Credit 2.4 2.0 2.4 0.0 1.0 1.2 0.0 N/A 1.0 0.0 18y 8m 90 Day U.S. Treasury Bill 0.1 0.0 0.0 0.1 0.0 N/A 2.0 -1.2 0.0 25.0 18y 8m Manager Evaluation Income Research vs. Barclays Intermediate U.S. Government/Credit As of September 30, 2015 47 Portfolio Characteristics Portfolio Benchmark Effective Duration 3.9 4.0 Avg. Maturity 4.5 4.3 Avg. Quality AA-AA Yield To Maturity (%)2.2 1.7 Credit Quality Distribution (%) Income Research Barclays Intermediate U.S. Government/Credit 0.0 25.0 50.0 75.0 100.0 AAAAAABBBNot Rated64.8 5.8 14.6 14.8 0.0 45.3 13.5 18.9 22.0 0.3 Maturity Distribution (%) Income Research Barclays Intermediate U.S. Government/Credit 0.0 15.0 30.0 45.0 60.0 < 1 Yr1 < 3 Yrs3 < 5 Yrs5 < 10 Yrs10 < 20 Yrs> 20 Yrs0.0 39.1 26.9 17.3 16.7 0.0 4.2 29.4 41.3 21.7 2.4 1.0 Sector Distribution (%) Income Research Barclays Intermediate U.S. Government/Credit 0.0 25.0 50.0 75.0 100.0 TreasuriesAgenciesCreditMBSABSNon-USEmergingMunicipalsCashOtherCMBS57.1 5.0 25.4 0.0 0.0 10.3 2.2 0.0 0.0 0.0 0.0 21.2 0.8 41.4 1.7 9.0 0.0 0.0 3.2 0.3 8.2 14.2 Manager Evaluation Income Research vs. Barclays Intermediate U.S. Government/Credit As of September 30, 2015 48 Historical Performance Three Year Rolling Percentile Ranking Risk and Return (Oct-2010 - Sep-2015) Historical Statistics (Oct-2010 - Sep-2015) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Prudential Core Plus Bond Fund 0.6 0.7 2.4 2.8 4.8 6.0 7.1 -1.0 10.6 7.6 9.6 18.7 -2.1 4.6 5.1 3.0 Barclays U.S. Aggregate 1.2 1.1 2.9 1.7 3.1 4.6 6.0 -2.0 4.2 7.8 6.5 5.9 5.2 7.0 4.3 2.4 IM U.S. Broad Market Core+ Fixed Income 0.0 0.1 1.3 1.8 3.5 5.0 5.4 -1.1 8.2 6.2 8.2 14.2 -2.2 5.6 4.0 1.8 Prudential Core Plus Bond Fund Rank 15 23 9 14 7 5 13 50 11 19 28 27 49 77 18 5 Prudential Core Plus Bond Fund Barclays U.S. Aggregate 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 0.0 1.5 3.0 4.5 6.0 7.5 Return (%)2.6 2.8 3.0 3.2 3.4 3.6 Risk (Standard Deviation %) Barclays U.S. Aggregate Prudential Core Plus Bond Fund Return Standard Deviation Excess Return Alpha Beta Sharpe Ratio Tracking Error Information Ratio Downside Risk Consistency Inception Date Prudential Core Plus Bond Fund 4.8 3.2 4.7 2.0 0.9 1.4 2.0 0.8 1.7 70.0 16y 4m Barclays U.S. Aggregate 3.1 2.9 3.0 0.0 1.0 1.1 0.0 N/A 1.4 0.0 16y 4m 90 Day U.S. Treasury Bill 0.1 0.0 0.0 0.1 0.0 N/A 2.9 -1.1 0.0 25.0 16y 4m Manager Evaluation Prudential Core Plus Bond Fund vs. Barclays U.S. Aggregate As of September 30, 2015 49 Portfolio Characteristics Portfolio Benchmark Effective Duration 5.7 5.6 Avg. Maturity 4.2 7.9 Avg. Quality A AA+ Yield To Maturity (%)4.1 2.3 Credit Quality Distribution (%) Prudential Core Plus Bond Fund Barclays U.S. Aggregate 0.0 25.0 50.0 75.0 100.0 AAAAAABBBBelow B71.7 4.4 11.5 12.4 0.0 40.2 3.6 14.1 20.3 21.8 Maturity Distribution (%) Prudential Core Plus Bond Fund Barclays U.S. Aggregate 0.0 20.0 40.0 60.0 80.0 < 1 Yr1 < 3 Yrs3 < 5 Yrs5 < 10 Yrs10 < 20 Yrs> 20 Yrs0.0 22.8 20.5 41.8 3.8 11.1 4.9 10.8 21.1 47.7 3.1 12.4 Sector Distribution (%) Prudential Core Plus Bond Fund Barclays U.S. Aggregate 0.0 15.0 30.0 45.0 60.0 TreasuriesAgenciesCreditHigh YieldMBSABSNon-USEmergingMunicipalsCashOtherCMBS36.4 3.8 20.2 0.0 28.4 0.6 6.6 2.1 0.0 0.0 0.0 1.9 16.2 0.2 27.8 15.0 1.8 18.3 1.6 5.1 0.7 1.3 2.0 10.0 Manager Evaluation Prudential Core Plus Bond Fund vs. Barclays U.S. Aggregate As of September 30, 2015 50 Historical Performance Three Year Rolling Percentile Ranking Risk and Return (Oct-2010 - Sep-2015) Historical Statistics (Oct-2010 - Sep-2015) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Brandywine Global Opportunistic Fixed Income -4.3 -7.9 -7.8 -1.0 2.8 5.7 6.3 -3.5 14.1 8.0 13.9 20.5 -8.5 10.6 8.4 -0.9 Citigroup World Government Bond Index 1.7 -2.4 -3.8 -2.9 -0.2 3.4 -0.5 -4.0 1.6 6.4 5.2 2.6 10.9 11.0 6.1 -6.9 IM Global Fixed Income -0.4 -2.9 -3.8 -0.5 1.3 3.8 1.9 -2.5 7.4 4.0 6.1 12.1 -2.5 7.4 5.7 -2.7 Brandywine Global Opportunistic Fixed Income Rank 90 97 92 54 23 1 11 72 5 8 1 23 73 2 1 44 Brandywine Global Opportunistic Fixed Income Citigroup World Government Bond Index 0 25 50 75 100Return Percentile Rank12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 -6.0 -3.0 0.0 3.0 6.0 9.0 Return (%)3.9 4.2 4.5 4.8 5.1 5.4 5.7 6.0 Risk (Standard Deviation %) Citigroup World Government Bond Index Brandywine Global Opportunistic Fixed Income Return Standard Deviation Excess Return Alpha Beta Sharpe Ratio Tracking Error Information Ratio Downside Risk Consistency Inception Date Brandywine Global Opportunistic Fixed Income 2.8 5.3 2.9 3.0 0.7 0.5 4.5 0.7 3.0 70.0 10y 9m Citigroup World Government Bond Index -0.2 4.5 -0.2 0.0 1.0 0.0 0.0 N/A 3.1 0.0 10y 9m 90 Day U.S. Treasury Bill 0.1 0.0 0.0 0.1 0.0 N/A 4.5 0.0 0.0 55.0 10y 9m Manager Evaluation Brandywine Global Opportunistic Fixed Income vs. Citigroup World Government Bond Index As of September 30, 2015 51 Portfolio Characteristics Portfolio Benchmark Effective Duration 6.5 7.5 Avg. Maturity 12.9 8.6 Avg. Quality A AA Yield To Maturity (%)3.9 1.1 Credit Quality Distribution (%) Brandywine Global Opportunistic Fixed Income Citigroup World Government Bond Index 0.0 20.0 40.0 60.0 80.0 AAAAAABBBBBBBelow BNot Rated16.8 46.8 24.2 12.2 0.0 0.0 0.0 0.0 19.4 19.5 31.9 19.6 7.2 1.4 1.0 0.0 Maturity Distribution (%) Brandywine Global Opportunistic Fixed Income Citigroup World Government Bond Index 0.0 15.0 30.0 45.0 < 1 Yr1 < 3 Yrs3 < 5 Yrs5 < 10 Yrs10 < 20 Yrs> 20 Yrs0.0 23.0 19.5 29.0 14.8 13.8 2.8 19.8 10.1 27.1 7.6 32.6 Sector Distribution (%) Brandywine Global Opportunistic Fixed Income Citigroup World Government Bond Index 0.0 25.0 50.0 75.0 100.0 TreasuriesAgenciesCreditHigh YieldMBSNon-USMunicipalsCashOther33.5 0.0 0.0 0.0 0.0 66.5 0.0 0.0 0.0 5.4 11.3 10.4 0.1 2.6 62.9 0.7 2.8 3.8 Manager Evaluation Brandywine Global Opportunistic Fixed Income vs. Citigroup World Government Bond Index As of September 30, 2015* _______________________ *Portfolio information is represented as of 06/30/2015. Data as of 09/30/2015 was not yet available at the time of report production. 52 Historical Performance Comparative Performance and Rolling Return Risk and Return (Oct-2010 - Sep-2015) Historical Statistics (Oct-2010 - Sep-2015) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Lighthouse Global Long/Short Fund Limited -1.3 3.2 5.3 9.5 7.1 5.8 4.9 20.2 6.1 -2.1 5.2 10.1 -14.1 13.9 11.3 12.0 HFRI Equity Hedge (Total) Index -5.9 -2.3 -2.3 5.0 3.6 3.6 1.8 14.3 7.4 -8.4 10.5 24.6 -26.7 10.5 11.7 10.6 Rolling 3 Years Active Return Quarterly Active Return 0.0 8.0 16.0 -8.0 -16.0Active Return (%)3/04 3/05 3/06 3/07 3/08 3/09 3/10 3/11 3/12 3/13 3/14 9/15 -5.0 0.0 5.0 10.0 15.0 Return (%)3.0 4.0 5.0 6.0 7.0 8.0 9.0 10.0 11.0 Risk (Standard Deviation %) HFRI Equity Hedge (Total) Index Lighthouse Global Long/Short Fund Limited Return Standard Deviation Excess Return Alpha Beta Sharpe Ratio Tracking Error Information Ratio Downside Risk Consistency Inception Date Lighthouse Global Long/Short Fund Limited 7.1 4.9 7.0 5.2 0.5 1.4 4.9 0.6 1.9 55.0 11y 9m HFRI Equity Hedge (Total) Index 3.6 8.4 3.8 0.0 1.0 0.5 0.0 N/A 6.0 0.0 11y 9m 90 Day U.S. Treasury Bill 0.1 0.0 0.0 0.1 0.0 N/A 8.4 -0.5 0.0 35.0 11y 9m Manager Evaluation Lighthouse Global Long/Short Fund Limited vs. HFRI Equity Hedge (Total) Index As of September 30, 2015 53 Portfolio Characteristics Portfolio Manager Count 22 Net Exposure %32.8 Leverage 116.0 # Managers Funded 2 # Managers Redeemed 0 Region Allocation (Net Geographic Exposure) Asia 13.6% Europe 20.3% Latin America 9.9% United States 56.2% Strategy Allocation Value 13.5% Trading 17.3% Event Driven 16.3% Sector Specialist 52.9% Manager Evaluation Lighthouse Global Long/Short Fund Limited As of September 30, 2015* *Portfolio Information is represented as of 06/30/2015. Data as of 09/30/2015 was not yet available at the time of report production. 54 Historical Performance Comparative Performance and Rolling Return Risk and Return (Oct-2010 - Sep-2015) Historical Statistics (Oct-2010 - Sep-2015) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Entrust Capital Diversified Fund -5.5 -4.9 -6.2 4.3 3.4 4.6 1.8 13.2 7.4 -4.7 11.1 35.2 -26.0 9.9 12.8 4.5 HFRI Fund of Funds Composite Index -3.7 -1.1 -0.1 4.1 2.7 2.4 3.4 9.0 4.8 -5.7 5.7 11.5 -21.4 10.3 10.4 7.5 Rolling 3 Years Active Return Quarterly Active Return 0.0 6.0 12.0 18.0 -6.0 -12.0Active Return (%)12/03 12/04 12/05 12/06 12/07 12/08 12/09 12/10 12/11 12/12 12/13 9/15 1.4 2.1 2.8 3.5 4.2 4.9 Return (%)3.5 4.0 4.5 5.0 5.5 6.0 6.5 7.0 7.5 Risk (Standard Deviation %) HFRI Fund of Funds Composite Index Entrust Capital Diversified Fund Return Standard Deviation Excess Return Alpha Beta Sharpe Ratio Tracking Error Information Ratio Downside Risk Consistency Inception Date Entrust Capital Diversified Fund 3.4 6.5 3.5 0.2 1.2 0.5 3.2 0.3 4.5 55.0 12y HFRI Fund of Funds Composite Index 2.7 4.6 2.7 0.0 1.0 0.6 0.0 N/A 3.0 0.0 12y 90 Day U.S. Treasury Bill 0.1 0.0 0.0 0.1 0.0 N/A 4.6 -0.6 0.0 25.0 12y Manager Evaluation Entrust Capital Diversified Fund vs. HFRI Fund of Funds Composite Index As of September 30, 2015 55 Portfolio Characteristics Portfolio Manager Count 27 Net Exposure %67.0 Leverage 1.5 # Managers Funded 0 # Managers Redeemed 0 Region Allocation (Net Geographic Exposure) Asia 0.1% Europe 22.4% Japan 5.1% Latin America 9.2% Other 0.7% US/Canada 62.5% Strategy Allocation Trading 6.5% Special Situations 17.6% Opportunistic 15.9% Long/Short 9.0% Event Driven 0.2% Activist 22.7% Credit 28.2% Manager Evaluation Entrust Capital Diversified Fund As of September 30, 2015 56 Historical Performance Comparative Performance and Rolling Return Risk and Return (Oct-2010 - Sep-2015) Historical Statistics (Oct-2010 - Sep-2015) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 UBS Trumbull Property Fund 3.1 8.7 11.7 10.1 10.6 6.0 10.4 9.2 9.0 12.1 15.9 -22.9 -8.3 12.8 15.6 20.1 NCREIF Property Index 3.1 10.1 13.5 11.9 12.6 8.0 11.8 11.0 10.5 14.3 13.1 -16.8 -6.5 15.8 16.6 20.1 Rolling 3 Years Active Return Quarterly Active Return 0.0 5.0 10.0 -5.0 -10.0Active Return (%)3/78 6/81 9/84 12/87 3/91 6/94 9/97 12/00 3/04 6/07 9/10 9/15 8.0 10.0 12.0 14.0 16.0 Return (%)1.0 1.1 Risk (Standard Deviation %) NCREIF Property Index UBS Trumbull Property Fund Return Standard Deviation Excess Return Alpha Beta Sharpe Ratio Tracking Error Information Ratio Downside Risk Consistency Inception Date UBS Trumbull Property Fund 10.6 1.1 10.1 2.3 0.7 9.3 0.9 -2.0 0.0 20.0 37y 9m NCREIF Property Index 12.6 1.1 11.9 0.0 1.0 11.2 0.0 N/A 0.0 0.0 37y 9m 90 Day U.S. Treasury Bill 0.1 0.0 0.0 -0.1 0.0 N/A 1.1 -11.2 0.0 0.0 37y 9m Manager Evaluation UBS Trumbull Property Fund vs. NCREIF Property Index As of September 30, 2015 57 Portfolio Characteristics Portfolio Benchmark # Properties 214 7,012 # Investors 419 N/A Total Fund Assets 17,800 458,823 Property Type UBS Trumbull Property Fund NCREIF Property Index 0.0 15.0 30.0 45.0 60.0 OfficeApartmentRetailIndustrialHotel38.3 24.1 23.2 13.1 1.3 31.0 31.0 23.0 11.0 4.0 Property Location UBS Trumbull Property Fund NCREIF Property Index 0.0 15.0 30.0 45.0 60.0 EastWestSouthMidwest34.2 36.0 20.4 9.4 37.0 36.0 14.0 13.0 Manager Evaluation UBS Trumbull Property Fund vs. NCREIF Property Index As of September 30, 2015 58 Type City Ac quis ition Da te % Occupa nc y Cos t ($000) Fa ir Ma rket Value ($000) Office Bo ston Dec-11 99%647,253$ 735,000$ Office Ne w York Ju n-06 96%663,778$ 674,000$ Re tail Ca mb rid ge May-89 95%293,153$ 575,063$ Re tail Da lla s Dec-02 94%407,609$ 526,000$ Apart me nts Ne w York Ju l-11 96%391,566$ 510,000$ Office Ne w York Ju l-11 94%205,695$ 494,397$ Office Ch ic ag o Dec-11 100%394,928$ 488,879$ Office Ne w York Se p-14 94%280,203$ 470,138$ Re tail Ch ic ag o No v-13 95%226,317$ 468,789$ As of Se ptembe r 30,2015 20 La rge st Inve st me nts Manager Evaluation UBS Trumbull Property Fund As of September 30, 2015 Re tail Ch ic ag o No v-13 95%226,317$ 468,789$ Office Po rt la nd Aug-15 95%372,860$ 365,751$ Re tail Eme ry ville Aug-14 96%306,815$ 306,000$ Re tail Montebello Dec-88 95%186,702$ 296,000$ Office Se attle Oc t-84 93%233,446$ 292,000$ Office De nver Ju n-06 96%178,188$ 278,000$ Office Sa n Fra ncis co Dec-85 97%166,259$ 261,384$ Office Washin gton Ju n-15 95%246,735$ 248,000$ Office Pa sadena May-84 96%185,467$ 235,000$ Office De nver Apr-82 92%143,745$ 225,000$ Re tail Millb ury Se p-04 99%156,000$ 203,400$ Ho tel Ne w York Ju n-10 N/A 158,950$ 188,900$ All o ther in vestme nts ----10,780,946$ 12,772,787$ Total Properties 16,626,615$ 20,614,488$ 59 Historical Performance Comparative Performance and Rolling Return Risk and Return (Oct-2010 - Sep-2015) Historical Statistics (Oct-2010 - Sep-2015) Quarter Year To Date 1 Year 3 Years 5 Years 10 Years 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 Wellington Diversified Inflation Hedges -15.4 -17.3 -27.7 -11.9 -5.4 N/A -12.8 -3.9 5.2 -8.6 N/A N/A N/A N/A N/A N/A Wellington DIH Multi-Asset Inflation Index -14.7 -16.8 -25.5 -10.8 -5.2 -0.5 -11.4 -2.1 2.3 -7.0 12.7 30.0 -32.7 25.8 14.1 19.7 Rolling 3 Years Active Return Quarterly Active Return 0.0 2.0 4.0 -2.0 -4.0Active Return (%)6/10 12/10 6/11 12/11 6/12 12/12 6/13 12/13 6/14 12/14 9/15 -6.0 -5.7 -5.4 -5.1 -4.8 -4.5 Return (%)13.0 13.5 14.0 14.5 15.0 15.5 16.0 16.5 Risk (Standard Deviation %) Wellington DIH Multi-Asset Inflation Index Wellington Diversified Inflation Hedges Return Standard Deviation Excess Return Alpha Beta Sharpe Ratio Tracking Error Information Ratio Downside Risk Consistency Inception Date Wellington Diversified Inflation Hedges -5.4 15.6 -4.3 0.4 1.1 -0.3 2.3 0.0 13.0 55.0 5y 6m Wellington DIH Multi-Asset Inflation Index -5.2 14.1 -4.3 0.0 1.0 -0.3 0.0 N/A 11.8 0.0 5y 6m 90 Day U.S. Treasury Bill 0.1 0.0 0.0 0.1 0.0 N/A 14.1 0.3 0.0 50.0 5y 6m Manager Evaluation Wellington Diversified Inflation Hedges vs. Wellington DIH Multi-Asset Inflation Index As of September 30, 2015 60 Manager Evaluation We llington Diversified Inflation Hedges Sector Allocation As of September 30, 2015 Fund Composition Fund Weights Relative to Benchmark Energy 27.6% Commoditi es 23.7% TIPS 2.9% Emerging Markets In flati on-Link ed Bond s 5.3% Cash 1.4% 17.7% 3.6% 0.0% 5.0% 10.0% 15.0% 20.0% Global Inflation-Sensitive Equities Commodities Fixed Income & Cash Metals & Mi ni ng 5.9% Agriculture 6.2% Enduring Assets 11 .6% Precious Metals 2.1% In flati on Opportuni ti es 13.4% 23.7% -18.8% -2.5% -2 0.0% -1 5.0% -1 0.0% -5 .0 % 0.0% Eq ui ties Fi xed In come Commo dities Cash 61 Calendar Year Performance 62 Year To Date 2014 2013 2012 2011 2010 2009 2008 2007 2006 Total Composite -2.3 2.9 10.9 12.1 1.2 11.2 20.2 -20.2 10.7 11.8 Policy Benchmark -3.2 3.5 12.3 11.6 1.1 11.5 19.5 -20.6 8.3 13.0 Total Equity Composite -3.9 4.7 N/A N/A N/A N/A N/A N/A N/A N/A MSCI AC World Index -7.0 4.2 22.8 16.1 -7.3 12.7 34.6 -42.2 11.7 21.0 Domestic Equity Composite -3.8 (24)10.1 (23)N/A N/A N/A N/A N/A N/A N/A N/A Russell 3000 Index -5.4 (44)12.6 (8)33.6 (40)16.4 (26)1.0 (16)16.9 (39)28.3 (59)-37.3 (38)5.1 (62)15.7 (31) Broad Equity Peer Group Median -5.9 8.2 32.5 14.6 -2.1 16.2 29.6 -38.4 6.5 13.6 International Equity Composite -4.1 (19)-5.5 (65)N/A N/A N/A N/A N/A N/A N/A N/A MSCI AC World ex USA Index -8.6 (77)-3.9 (37)15.3 (54)16.8 (72)-13.7 (32)11.2 (74)41.4 (64)-45.5 (36)16.7 (66)26.7 (55) International Equity Peer Group Median -6.7 -4.7 15.6 18.5 -15.2 13.6 44.1 -47.0 18.3 27.0 Fixed Income Composite -1.4 (100)2.4 (83)-1.7 (82)10.9 (1)3.8 (72)8.7 (10)18.9 (8)-3.4 (70)6.4 (26)5.6 (8) Barclays Intermediate U.S. Government/Credit 1.8 (9)3.1 (61)-0.9 (55)3.9 (70)5.8 (22)5.9 (54)5.2 (100)5.1 (13)7.4 (9)4.1 (42) Intermediate Duration Fixed Income Peer Group Median 0.9 3.4 -0.6 5.1 4.6 6.1 9.8 -1.8 5.5 4.0 Hedge Funds Composite N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A HFRI Fund of Funds Composite Index -1.1 3.4 9.0 4.8 -5.7 5.7 11.5 -21.4 10.3 10.4 Calendar Year Performance Composite Performance As of September 30, 2015 _________________________ See appendix for a description of the benchmarks and universe. Performance is reported net of fees. 63 Capital Markets Review 64 0.1 0.11 0.12 0.13 0.14 0.15 0.16 0.17 3/20003/20013/20023/20033/20043/20053/20063/20073/20083/20093/20103/20113/20123/20133/20143/2015$/YuanChinese Yuan We akens Strengthening Weakening Source: Bloomberg Capital Markets Rev iew Economy 0.0 0 0.2 0 0.4 0 0.6 0 0.8 0 1.0 0 1.2 0 1.4 0 1.6 0 1.8 0 2.0 0 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27Percent Months Fed Rate Hik e Expectations 9/30/2013 9/30/2014 12 /31/2014 6/30/2015 9/30/2015 Source: Bloomberg Tepid Economic Growth and Chinese Currency Moves Hurt Outlook Current 50 55 60 65 70 75 40 00 60 00 80 00 10 00 0 12 00 0 14 00 0 16 00 0 18 00 0 10/200010/200110/200210/200310/200410/200510/200610/200710/200810/200910/201010/201110/201210/201310/2014Rail (1000s employees)Thousands EmployeesSect or Employ me nt Ma nuf ac turing Cons truction Rail Source:BLS Tepid Economic Growth and Chinese Currency Moves Hurt Outlook •A move by China to weaken its currency sent shockwaves through world markets. In an attempt to stem a slowdown in exports and support an overbuilt manufacturing base,the yuan fell 3%during August.Eroding demand from Europe and the U.S.prompted the Chinese government to undertake the monumental process of shifting its economy more toward a consumer-based structure and promote internal demand.Although Chinese GDP growth remains above 6%,it is enough below the past two decades’average to cause concern. The Chinese stock market sell-off reflected weaker earnings forecasts for Chinese companies and uncertainty over the economic shift. •The Federal Reserve abstained from raising interest rates in September following market turmoil in August.Weak foreign growth prospects and a consensus tilt toward easing among other central banks gave the Fed pause.Investors pushed back expectations for a shift in Fed policy,giving May 2016 as the earliest time with a probability over 50%for a rise in rates.Two years ago,investors expected the Fed to initiate rate hikes by this time,though expectations diminished as time progressed.Whenever the Fed does begin tightening,it is expected to be a very gradual process. •U.S.inflation was unchanged for the last year,owing to falling energy prices.Job growth slowed in the third quarter as manufacturing and industrial sectors trimmed outlooks for global growth.Consumer demand continued to grow,though restaurant and goods prices are expected to rise as the lowest wages rose at large retailers and restaurants. 65 -9.5% -6.4% -8.4%-8.7%-10.2% -13.2%-14.1%-15.4%-16.1%-17.0%-17.9% -24.3% -30.0% -25.0% -20.0% -15.0% -10.0% -5.0% 0.0% 3rd Quarter and Year-to-Date Sector Returns Capital Markets Rev iew Equities 3rd Quarter 2015 World Equity Returns (USD) Developed Markets Emerging Markets -22.3% -17.2% -1.5% -10.1% -5.4% -3.5% -5.7% -3.0% 1.7% -1.3% -6.8% -19.0% -17.3% -11.6% -8.1% -7.2% -6.8% -6.0% -4.8% -4.2% -0.9% 4.2% -3 0.0%-25.0%-20.0%-15.0%-10.0%-5.0%0.0%5.0%10.0% Energy Mate rials Health Care Industrials Russell 300 0 Telecom Financ ials Info Te ch Cons. Disc. Cons. Staples Utilities 3Q1 5 YTD 0 5 10 15 20 25 30 35 40 45 50 VIX Volatility Inde x 10 Year Average Historic Volatility Levels Source: CBOE Stocks Suffer Worst Quarterly Decline in Four Years •The Russell 3000 Index suffered its worst quarterly decline in four years during the third quarter,declining 7.2%.After advancing during July,U.S.stock indices retreated significantly in August and September amid concerns over the global economic growth outlook and uncertainty regarding U.S.monetary policy.Signs of an economic slowdown in China,and its repercussions,weighed on investor risk appetite.The energy and materials sectors performed the worst,hurt by declining oil and commodity prices.Defensive sectors,such as utilities and consumer staples,performed best with utilities the only sector experiencing positive absolute returns. •Non-U.S.equities fared even worse than U.S.equities.The slowdown in Chinese economic growth was the main driver of losses;however,weakening commodity prices,devaluation of the Chinese yuan,and uncertainty surrounding the timing of a U.S.interest rate hike also hurt returns.Currency weakness versus the U.S. dollar weighed on most non-U.S.equity returns.Emerging markets underperformed developed non-U.S.equities as the impact of China’s slowdown, falling commodity prices,and a possible rise in U.S.interest rates was more impactful on emerging economies. •Equity market volatility,as measured by the VIX Index,spiked during the quarter, driven by the slowing Chinese economy and uncertainties surrounding the impact it will have on global economic growth.Additionally,devaluation of the Chinese yuan and the Fed’s decision to delay hiking interest rates caused further uncertainty. -3 0.0%-25.0%-20.0%-15.0%-10.0%-5.0%0.0%5.0%10.0% 66 Source: Barclays Source: Barclays Duration-adjusted Excess Returns to Treasuries (bps) Trailing Ten-Year Credit Spreads Capital Markets Rev iew Fixed Income Best Period Second Bes t Period Worst Period Second Worst Period 0 250 500 750 1000 1250 1500 1750 2000 Option-Adjusted Spread (OAS)Date Barclays U.S. Credit U.S. Credit 10-Year Average Barclays U.S. HY HY 10-Year Average 2008 2009 2010 2011 2012 2013 2014 1Q15 2Q15 3Q15 Aggre gate -710 746 171 -114 226 93 10 -9 -19 -57 Agency -110 288 77 -25 166 1 10 -3 19 146 MBS -232 495 225 -106 91 98 40 -50 5 -22 ABS -2223 2496 169 52 246 24 53 14 21 16 CMBS -3274 2960 1501 47 841 97 108 37 -31 -5 Credit -1786 1990 192 -322 693 226 -18 17 -67 -170 Hi gh Yield -3832 5955 974 -240 1394 923 -112 109 69 -631 Em erging -2842 3797 508 -537 1503 -32 -120 49 196 -441 US Treasury Yield Curve Change Source: US Dept of The Treasury Yields Fall and Spreads Widen as Global Slowdown Halts the Fed •Higher quality fixed income sectors ended the quarter with modestly positive returns as investors moved to safer assets.Market volatility spiked on China growth concerns and the impact of a potential Fed rate lift-off.High quality and structured products performed best as investors moved towards assets with relatively strong liquidity.Treasury yields fell across the curve as the Federal Reserve opted to delay a rate hike boosting results for all long duration segments.A lack of inflationary pressure caused TIPS (-1.2%)to lag nominal Treasuries during the quarter. •Investment grade corporate spreads increased 24 bps,although falling interest rates more than offset spread widening leading to a positive 0.8%return.High yield returned -4.9%as spreads widened by 154 bps on the quarter. Continued low energy prices and fear of rising default rates negatively impacted high yield as the sector represents a significant portion of the high yield market. •Emerging markets debt registered a sharp decline.Falling commodity prices, slower Chinese growth and the possibility of a U.S.interest rate hike drove a widespread decline of emerging markets currencies against the U.S.dollar. Locally denominated bonds were broadly negative with many losing more than 10%on the quarter.Brazil was a major focus as S&P downgraded the country’s debt to non-investment grade. 0.0% 0.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 0 5 10 15 20 25 30Yield to MaturityMaturity (Years) 9/30/2014 6/30/2015 9/30/2015 U.S. Treasury Yield Curve Change 67 1.1% -6.6% -1.1% -1.5% 1.5% -1.0% -2.9% 3.3% -2.3% -4.0% 1.8% 1.2% -9.3% -3.7% -3.9% -1.6% -0.6% -5.1% 1.2% -5.9% -4.5% -1.6% -12%-10%-8%-6%-4%-2%0%2%4%6% BC Aggregate Bond Index MSCI All-Country World Index Fund of Funds Hedge Fund Composite Merger Arbitrage Global Macro Event Driven Equity Market Neutral Equity Hedge Distressed Securities Convertible Arbitrage Q3 YTD Capital Markets Review Hedge Funds HFRI Index Performance –Third Quarter and YTD 2015 Cyclical vs. Defensive Exposure Equity Market Neutral Strategies Source: JPM Prime BrokerageNet Market Value Ratio¹Da NMV Cyc = Daily Net Market Value Cyclical Stocks, Da NMV Def = Daily Net Market Value Defensive Stocks DA NMV Cyc/Da NMV Def = Daily Net Market Value Cyclical Stocks divided by Daily Net Market Value Defensive Stocks ¹ Source: HFR Inc. Macroeconomic Volatility Weighs on Hedge Fund Returns •Hedge fund manager performance was negative across all strategies during the third quarter,with the exception of equity market neutral managers (+1.2%).Hedge funds (-3.7%)provided mixed results compared to broad market indices as they handily outperformed the MSCI All-Country World Index (-9.3%),but underperformed the Barclays Capital Aggregate Bond Index (+1.2%)by a wide margin. •Equity hedge and event driven managers were the worst performers during the quarter,returning -5.9%and -5.1%,respectively.Equity hedge strategies were negatively impacted by the continued fall in commodity prices during the third quarter,as well as the U.S.Federal Reserve’s decision to delay an increase in the federal funds rate at their mid-September meeting.Event driven managers were hampered by the decline in healthcare and energy stocks.Activists and distressed managers,many of whom had significant exposure to those sectors,returned - 10.3%and -4.9%,respectively. •Equity market neutral managers provided positive results during the quarter.These managers benefited from net short exposure in cyclical companies,according to JPMorgan Prime Brokerage (see chart above). •Hedge fund assets declined by $95 billion during the third quarter.The drop in assets can be wholly attributed to performance as investors contributed $10.5 billion through new subscriptions during the quarter.Multi-strategy and long/short equity managers received nearly half of the new contributions,according to HFR Inc. Hedge Fund Assets and Flows -$5 00,000 $0 $500,000 $1,0 00,000 $1,5 00,000 $2,0 00,000 $2,5 00,000 $3,0 00,000 Assets ($MM)Net Asset Flow Esti mated Assets 68 NCREIF 3 M on.1 Y r.3 Yr s.5 Yrs.10 Yrs. NCREIF 3.1%13.0%11.6%12.7%8.2% Ap artm ents 3.0%11.6%10.7%13.3%7.8% In dus trials 3.8%14.8%12.7%13.0%8.0% Office 3.1%12.9%10.9%11.7%8.0% Retail 3.0%13.6%13.3%13.7%9.1% Eas t 2.9%11.0%9.7%11.6%7.6% Mi dwes t 3.0%12.5%11.1%11.6%7.1% South 3.1%13.9%12.9%13.2%8.5% West 3.4%14.5%12.9%13.9%8.9% Capital Markets Review Real Assets Real Estate Returns as of Second Quarter 2015 Private Real Estate Performs Well While REITs Decline; Commodities Source: NCREIF 6.0%5.6%5.4%5.1%4.9% 0% 5% 10 % 20 11 Q2 20 12 Q2 20 13 Q2 20 14 Q2 20 15 Q24 Qtr vs Avg Value Wtd Cap RateNCREIF Property Index (NPI) –Implied Appraisal Cap Rates Fall Below 5% -Touching a New Low Source: NCREIF Private Real Estate Performs Well While REITs Decline; Commodities Drop Once Again •Private real estate returned 3.1%during the second quarter and 13.0%for the trailing one year period.By sector,industrial properties experienced the best returns for the quarter and year.By region,the West was the strongest performing area for the quarter and year,as well as longer term.Low interest rates and strong property fundamentals continue to push cap rates down, contributing to appreciation.Cap rates hit a new low of 4.9%. •During the quarter,the S&P GSCI returned -19.3%,with 23 of 24 commodities declining in value.Energy posted the worst returns for the quarter,down 24.4%. Gold performed best,down 5.0%Year-to-date through September,the Index was down 19.5%-the third worst year recorded for commodities according to S&P.Ample oil supplies,overcapacity in metals,a strong dollar and generally weakening demand –especially from China –accounted for the market drop in commodity prices.On a three-year basis,commodity prices are down 19.8% annualized or approximately 50%on a cumulative basis. •REITs rebounded a bit during the third quarter as uncertainty increased over the potential for a rise in U.S.rates.The FTSE NAREIT All REIT Index returned 0.7%during the quarter and -4.5%year-to-date through September.Global REITs,however,declined 3.2%during the third quarter,bringing the year-to-date return to -4.4%.The Asia/Pacific market,which was down 12.3%,accounted for much of the negative return for the quarter. NCREIF Quar te r YT D 1 Year 3 Y ears S&P GS Commodity Index -19.3%-19.5%-41.7%-19.8% S&P GSCI Energy -24.4%-22.2%-52.4%-23.4% S&P GSCI Oil -26.9%-27.8%-57.5%-24.5% S&P GSCI Natural Gas -14.4%-21.2%-47.7%-19.1% S&P GSCI In dus trial Metals -9.9%-19.2%-24.0%-14.3% S&P GSCI Precious Me tals -5.2%-6.4%-9.3%-16.2% S&P GSCI Ag ricultural -12.9%-13.7%-6.2%-17.2% Commodity Returns –Periods Ended September 30, 2015 Source: Morningstar 69 $0 $2 0 $4 0 $6 0 $8 0 $1 00 $1 20 $1 40 $1 60 0 50 10 0 15 0 20 0 25 0 30 0 35 0 40 0 45 0 50 0 Aggregate Exit Value ($,Billions)# of PE-Backed Deals# of PE-Backed Exits Aggregate Exit Value Private-Equity Backed Exit ActivityInvestment Horizon Pooled IRR (As of 6/30/15) Fund Type 3 Months 1 Year 3 Years 5 Years 10 Years 20 Years Early Stage VC 8.3%31.2%22.6%20.3%11.4%53.5% Late/Expansion Stage VC 3.5%13.9%15.9%16.3%13.3%10.3% Multi-Stage VC 5.0%22.2%19.4%16.7%10.9%12.2% Al l Venture Capital 6.8%26.8%21.0%18.7%11.4%27.1% Small Buyouts 3.3%5.0%11.5%14.9%17.9%14.6% Medium Buyouts 4.6%7.0%11.7%12.4%14.2%15.4% Large Buyouts 4.8%4.9%13.7%15.1%13.6%15.7% Mega Buyouts 5.9%9.4%18.0%16.5%11.1%11.2% Al l Buyouts 5.3%7.7%15.7%15.4%12.5%13.2% Mezzanine/Sub Debt 3.6%8.5%11.3%11.8%10.7%10.0% Distressed 1.6%4.2%13.3%12.2%10.4%11.2% Al l Private Equity 4.6%8.2%14.9%14.7%11.9%14.0% Capital Markets Rev iew Pr ivate Equity # of PE-Backed Exits Aggregate Exit Value $0 $1 0 $2 0 $3 0 $4 0 $5 0 $6 0 $0 $2 0 $4 0 $6 0 $8 0 $1 00 $1 20 $1 40 Amount Raised by Fund Type ($, Billions)Total Raised ($,Billions)Total R aised VC Bu yout Real Assets Secondary Funds Distressed/SS Fundraising Slows Amid Public Market Declines •The pooled IRR for private equity funds significantly outperformed the MSCI All Country World Index during the second quarter and trailing one-year period through June 30,2015.For the quarter,early stage venture funds were the top performers while distressed strategies lagged other fund types.Venture funds outperformed their LBO counterparts by a wide margin over the trailing one- year period driven by strong performance within the health care and information technology sectors,which account for a vast majority of venture investments. •Private equity fundraising slowed considerably during the third quarter amid investor concerns regarding global financial markets.In total,private equity funds raised $74 billion in 3Q15,34%less than the prior quarter and the lowest quarterly total in two and a half years.All fund types experienced a slowdown, with the exception of distressed/special situations funds,which saw a modest increase in total commitments from the prior quarter. •Private equity-backed exit activity experienced only a slight decrease during 3Q15 despite a tumultuous environment for public markets.According to Preqin,there were 397 PE-backed exits in 3Q15 with an aggregate value of $116 billion,compared to 413 exits worth $122 billion in 2Q15.It was a mixed bag for venture-backed liquidity events in 3Q15 as the number of IPOs fell to 13 from 29 in 2Q15,while the number of M&A deals increased from 74 to 90. Source: ThomsonOne/Cambridge Associates database, October 2015. Note: Data is continuously updated and is therefore subject to change. MSCI AC World Index 0.5%1.1%14.1%12.7%7.0%6.7% Source: Thomson Reuters, ThomsonOne database, October 2015. Source: The 3Q 2015 Preqin Quarterly Update; Preqin Buyout Deals Analyst Global Fundraising 70 Quarter Year To Date 1 Year 2 Years 3 Years 5 Years 7 Years 10 Years Domestic Equity Indices Dow Jones Wilshire 5000 -6.9 -5.4 -0.4 8.4 12.4 13.1 9.8 7.0 S&P 500 -6.4 -5.3 -0.6 9.1 12.4 13.3 9.8 6.8 Russell 1000 Index -6.8 -5.2 -0.6 8.8 12.7 13.4 10.0 7.0 Russell 1000 Growth Index -5.3 -1.5 3.2 10.9 13.6 14.5 11.7 8.1 Russell 1000 Value Index -8.4 -9.0 -4.4 6.6 11.6 12.3 8.2 5.7 Russell Midcap Index -8.0 -5.8 -0.2 7.5 13.9 13.4 11.4 7.9 Russell Midcap Growth Index -8.0 -4.1 1.4 7.7 14.0 13.6 12.1 8.1 Russell Midcap Value Index -8.0 -7.7 -2.1 7.2 13.7 13.2 10.5 7.4 Russell 2000 Index -11.9 -7.7 1.2 2.6 11.0 11.7 8.6 6.5 Russell 2000 Growth Index -13.1 -5.5 4.0 3.9 12.8 13.3 10.4 7.7 Russell 2000 Value Index -10.7 -10.1 -1.6 1.2 9.2 10.2 6.8 5.3 International Equity Indices MSCI EAFE -10.2 -5.3 -8.7 -2.4 5.6 4.0 3.8 3.0 MSCI EAFE Growth Index -8.7 -2.4 -4.7 -1.0 6.5 4.8 4.5 3.8 MSCI EAFE Value Index -11.8 -8.1 -12.6 -3.9 4.7 3.1 3.0 2.1 MSCI EAFE Small Cap -6.8 2.6 0.3 1.6 10.2 7.3 8.5 4.7 MSCI AC World Index -9.4 -7.0 -6.7 1.9 7.0 6.8 6.0 4.6 MSCI AC World ex US -12.2 -8.6 -12.2 -4.1 2.3 1.8 3.2 3.0 MSCI Emerging Markets Index -17.9 -15.5 -19.3 -8.2 -5.3 -3.6 2.6 4.3 Fixed Income Indices Barclays U.S. Aggregate 1.2 1.1 2.9 3.4 1.7 3.1 4.8 4.6 Barcap Intermediate U.S. Government/Credit 0.9 1.8 2.7 2.4 1.4 2.4 4.2 4.2 Barclays U.S. Long Government/Credit 2.2 -2.4 3.1 7.9 2.2 6.0 8.7 6.6 Barclays US Corp: High Yield -4.9 -2.5 -3.4 1.7 3.5 6.1 10.0 7.3 BofA Merrill Lynch 3 Month U.S. T-Bill 0.0 0.0 0.0 0.0 0.1 0.1 0.1 1.3 Barclays U.S. TIPS -1.1 -0.8 -0.8 0.4 -1.8 2.5 3.9 4.0 Citigroup Non-U.S. World Government Bond 1.7 -4.2 -7.0 -4.1 -4.6 -1.3 1.8 2.9 JPM EMBI Global Diversified (external currency)-1.7 -0.1 -0.6 4.4 1.5 4.7 8.2 6.9 JPM GBI-EM Global Diversified (local currency)-10.5 -14.9 -19.8 -11.1 -8.7 -3.6 1.7 4.5 Real Asset Indices Bloomberg Commodity Index Total Return -14.5 -15.8 -26.0 -16.8 -16.0 -8.9 -8.7 -5.7 Dow Jones Wilshire REIT 2.9 -3.0 11.7 12.6 10.1 12.5 7.5 6.8 Capital Markets Review Index Returns As of September 30, 2015 (Percentage Return) _________________________ Returns for periods greater than one year are annualized. 71 Appendix 72 2013 Acti on Sep tember •The M et rop olit an St . Louis Sewer District hired Pavilion Advisory Group as their invest ment consult ant. 2014 Acti on February •Pavilion p resent ed an asset allocat ion and investment and manager struct ure review to the F inance Commit tee.Pavilion recommended t he adop tion of new asset allocat ion targe ts and allowable ranges that would p ermit the eliminat ion of t he tact ical as set allocat ion and market neut ral s trat egies , the ad dit ion of hedge fund strat egies through hedge f und of funds, and the reduction of t he number of managers and exposure to high yield and non- US debt in the fixed income p ortfolio. T he following asset allocat ion s tructure was p rop os ed: 40% Equit y 35% Fixed Income 25% Alt ernatives Appendix History of Investment Decisions Given Pyramis ' p oor p er formance and rapidly declining as sets in the s trat egy,Pavilion furt her recommended the manager be t erminat ed immediat ely . T he Commit tee ap proved these recommendations. Sep tember •Pavilion downgraded PIM CO’s manager rating stat us from “negat iv e w at ch” t o “sell.” Pavilion init ially downgraded PIM CO to “negat iv e w at ch” in January following the dep art ure of co-CIO Mohamed El-Erian, and noted we would closely monit or t he firm for organiz at ional s tabilit y,asset flow s,and p erformance. November & December •Pavilion conducted an equit y long/s hort hedge fund of funds search and p resent ed the rep ort to the F inance Commit tee.Pavilion recommended Light house C ap it al P artners Global Long/Short Fund which was support ed by Metrop olit an St Louis Sew er St aff. T he F und rep laced PIMCO All Asset Fund on M arch 1, 2015. 73 2015 Acti on May •Pavilion recommended liquidat ing the t he Pict et Local Currency Emerging Market Debt Fund, Loomis Say les Credit Fund and t he Penn Capital High Yield Fund and investing the p roceeds int o the Prudent ial T otal Ret urn Fund. T he recommendation is support ed by the Office of t he Secr et ary Treas urer and t he Investment Commit tee.The F inance Commit tee ap proved t he recommendat ion t o go t o t he Board of T rust ees . Pavilion p rovided t he Finance Commit tee w it h a revised St at ement of Investment Policy , Object iv es and Operating Guidelines. T he p olicy was reviewed with and sup port ed by the O ffice of t he Secr et ary Treas urer. T he Finance Commit tee requested addit ional t ime t o review the documen t. June •Pavilion recommended liquidat ing the G MO Asset Allocat ion Fund and investing the p roceeds in t he Light house G lobal Long/Short Equit y Fund and t he Entrust Diversified Hedge F und of F unds. T he recommendat ion is support ed by the O ffice of t he Secr et ar y Treasurer and t he Investment Commit tee.The F in ance Commit tee ap proved t he recommendat ion t o go to t he Board of T rustees . T he Finance Commit tee reviewed and ap proved t he revised Statement of Investment Policy , Object ives an d Op erat ing G uidelines provided at the M ay meet ing.The revised Investment Policy document will go t o t he Board of T rust ees for approval. Appendix History of Investment Decisions 74 All Total Composite, asset class composite and manager returns in this report are shown net of fees as of September 1, 2013. To tal Composite returns prior to September 1, 2013 were provided by New England Pension Consultants. Separate account manager returns prior to September 1, 2013 were provided by the investment managers and are displayed net of fees. Benchmark Comparison One relative comparison for a fund is with a market index or blend of indices. We call this a benchmark comparison. The benchmark should be predefined as an objective. This passive investment alternative is one measure for evaluating relative performance success. Universe Comparison A p erformance measurement universe is created by arraying the results of a large number of professional investment managers from the best to worst. Results are grouped in percentiles. The first percentile represents the top performing 1% of the managers; the 99th percentile represents the bottom performing 1% of managers. Performance measurement universes are differentiated by time period and asset classes. Investment manager rankings within these broad Appendix Benchmark and Universe Descriptions Performance measurement universes are differentiated by time period and asset classes. Investment manager rankings within these broad universes will vary throughout market cycle depending on the manager's investment style or philosophy. Over longer time periods (7 to 10 years or more), a manager ranking in the top quartile (top 25%) of these broad universes would be perceived as performing well. Policy Benchmark As of August 1, 2015, The Policy Benchmark consists of 20% Russell 1000 Index, 6% Russell 2000 Index, 10% MSCI EAFE Index, 4% MSCI Emerging Markets Index, 12% BC Aggregate Index, 14% BC Intermediate Gov/Credit Index, 9% Citigroup World Government Bond Index, 15% HFRI Fund of Funds Composite Index, 5% We llington DIH Multi-Asset Inflation Index and 5% NCREIF Property Index. From March 1, 2015 to August 1, 2015, The Policy Benchmark consists of 21% Russell 1000 Index, 6% Russell 2000 Index, 11% MSCI EAFE Index, 3% MSCI Emerging Markets Index, 10% 65% MSCI Wo rld/35% BC Aggregate Blend Index, 2% 50% BC Credit/25% S&P LSTA /25% BC High Yield Blend Index,14% BC Intermediate Gov/Credit Index, 9% Citigroup World Government Bond Index, 5% BofA Merrill Lyn ch US High Yield Cash Pay Index, 4% HFRI Equity Hedge (Total) Index, 5% JPMorgan GBI-EM Diversified and 5% NCREIF Fund Index-OEDCE. 75 Policy Benchmark(Cont.) From April 1, 2014 to March 1, 2015, The Policy Benchmark consists of 21% Russell 1000 Index, 6% Russell 2000 Index, 11% MSCI EAFE Index, 3% MSCI Emerging Markets Index, 10% 65% MSCI Wo rld/35% BC Aggregate Blend Index, 2% 50% BC Credit/25% S&P LSTA /25% BC High Yield Blend Index,14% BC Intermediate Gov/Credit Index, 9% Citigroup World Government Bond Index, 5% BofA Merrill Lyn ch US High Yield Cash Pay Index, 4% CPI+5%, 5% We llington DIH Benchmark, 5% JPMorgan GBI-EM Diversified and 5% NCREIF Fund Index- OEDCE. Prior to April 1, 2014, the Policy Benchmark is comprised of 20% Russell 1000 Index, 5% Russell 2000 Index, 10% MSCI EAFE Index,3% MSCI Emerging Markets Index, 10% 65% MSCI Wo rld/35% BC Aggregate Blend Index, 2% 50% BC Credit/25% S&P LSTA /25% BC High Yi eld Blend Index, 13% BC Intermediate Gov/Credit Index, , 8% Citigroup World Government Bond Index, 5% BofA Merrill Lyn ch US High Yi eld, Cash Pay Index, 5% 3 Month T-Bills + 3%, 4% CPI + 5%, 5% We llington DIH Multi-Asset Inflation Index, 5% JPM GBI-EM Global Diversified Index, and 5% NCREIF Fund Index-OEDCE. Note: Wellington DIH Multi-Asset Inflation Index consists of 50% MSCI ACW Commodity Producers Index, 25% DJ AIG Commodity To tal Return Index and 25% BC US Treasury Inflation Notes: 1-10 Year Appendix Benchmark and Universe Descriptions Return Index and 25% BC US Treasury Inflation Notes: 1-10 Year 76