HomeMy Public PortalAboutMinutes_CCMeeting_07202004CITY COUNCIL METING AND PUBLIC HEARING JULY 20TH, 2004 AT 6:30 P.M.
AT COMMUNITY CENTER
PRESENT: Mayor — Craig Rockwood, Council members — Scott Long, Dave Huntsman,
Brad Andersen, Don Holverson, Treasurer — Ron Nelson, Clerk — Betty McKinlay
VISITORS: Jim Walker, Robin Keyes, Steve Steffler, Craig and Stephanie Larsen, Jerry
VanBrynt, Karen Hansen, Lynn Rockwood, Jana Lee Thomas.
Mayor Rockwood welcomed everyone and called the meeting to order. Council member
Brad Andersen was asked to lead us in the pledge. However, when we stood to say the
pledge we noticed the flag was missing. So we skipped the pledge.
The Minutes from last meeting were approved. Council member Dave Huntsman
motioned to approve and Council member Brad Andersen seconded. All were in favor.
Payment of bills was ratified. Council member Scott Long motioned and Council
member Brad Andersen seconded. All were in favor.
Jim Walker voiced his concern about the mosquitoes. He said there is enough water by
the railroad tracks to float a battleship. Mayor Rockwood will call the farmer that is
letting the water stand. The city has been treating the pond. Robin Keyes was wondering
who takes care of the weeds behind the school. The County should mow them. Mayor
Rockwood will call and see if they will come out. Steve Steffler and Jerry VanBrynt
want to build a car wash on the property next to Ernie's Cafe. Mr. Steffler is only
interested in the front half of the property. The Council seemed to like this idea better
than an RV Park that Mr. VanBrynt proposed earlier. Mayor Rockwood told them to get
some plans together and bring it before the Council.
PUBLIC HEARING 7:00 p.m.
Stephanie Larsen is requesting a Conditional Use Permit to put a day care in one of Greg
Larsen's rental homes. It would house 30 children, but she didn't think she would have
that many. It would be located in the basement. She has looked into the State
requirements. Council member Dave Huntsman is concerned about the fire code.
Council member Brad Andersen said he would talk to the Seventh District Health to see
what the requirements are. Council member Dave Huntsman found what the City Code
said. If she has 6 or less children it would be classified as baby sitting. If more the home
would need to have a major overhaul to meet safety requirements. She can get started for
now with 6 or less children.
Karen Hansen, representing the Lion's Club, said that the Lion's are considering a
Neighborhood Watch program. The Sheriff s dept. is willing to help educate the people.
Karen would like to have a chair person on each block. The City will support them.
Karen asked if anything could be done with her street. It is falling apart. The trees are
dying and the ditch needs to be filled in. The City is working on it.
Lynn Rockwood wanted to make sure he had everything he needed for his development.
He has his covenants, and the Annexation Agreement will be done in a couple of days.
The tentative budget was viewed. Dave Huntsman suggested having a life time dog
license. Mayor Rockwood asked Dave to work on it.
Jana Lee Thomas reported on what is happening with the Library and the summer reading
program. The Library Committee would like to hire a part time person, Nancy Long.
The Council discussed the pay and Council member Brad Andersen motioned to pay
Nancy $200/month starting in July, 2004. Council member Don Holverson seconded.
All were in favor.
The Council continued on with the tentative budget review. Council member Scott Long
motioned to approve the tentative budget for $592,2886 and Council member Dave
Huntsman seconded. All were in favor.
Mayor Rockwood reported on the pedestrian/bike path. H & K started on the path
yesterday, July 19th. The project will cost $140,000 and will take one week. The path
will go along Iona Road from 55th East to Olsen Street, Main Street from Iona Road to
Free Ave. and down Dayton to Hansen Ave.
Iona Days was discussed. Security was discussed for the Youth Dance. Wayne Heaton
is doing the steak fry. Steve Elliott is in charge of the entertainment. Council member
Brad Andersen discussed the Fun Run.
Council member Scott Long discussed the possibility of spraying the trees in the park.
The sewer on Scoresby in the Ashwood Acres was discussed.
Council member Don Holverson talked to Kim Ryan about purchasing the City shop on
Rockwood. Kim offered $55,000 for it. He would really like to buy it. Mayor
Rockwood said we need to look for property to build a new shop on.
Mayor Rockwood reported on the visit with representatives from Falls Water. We may
need to negotiate with them to serve some areas that we annex.
Council member Brad Andersen is concerned about the kids using the sidewalks for skate
boarding. The Council discussed some possibilities.
Lending the tables and chairs out was discussed. A decision was made not to lend them
out anymore.
The Council discussed sub -division development fees and inspection fees.
Council adjourned at 9:35 p.m.
Mayor ity Clerk
Monthly Expense Report
6/30/2004
Vendor
Amount
Date
Description
UTAH POWER
$ 2,154.13
POST REGISTER
$ 18.48
A-1 MOBILE LOCK
$ 35.00
BRAD ANDERSEN
$ 36.10
MISC
MICRO SERV
$ 50.00
JIMS TROPHY
$ 54.95
PSI WASTE
$ 85.42
ALL AMERICAN SPORTS
$ 104.00
BASEBALL SUPPLIES
REGENCE BLUE SHIELD
$ 146.00
UNISOURCE
$ 171.38
US CELLULAR
$ 174.74
KATHY DEMOTT
$ 177.33
TRAVEL
START SPECIALISTS
$ 230.00
SURPASS SOFTWARE
$ 240.00
LIBRARY
INTERMOUNTAIN GAS CO
$ 343.42
HOLDEN KIDWELL
$ 350.00
TOWN & COUNTRY GARDEN
$ 404.46
TREE PROJECT
GREAT IMPRESSIONS
$ 1,230.00
BASEBALL SHIRTS
KEVIN MACHEN
$ 2,100.00
NATHAN HANSEN
$ 175.50
BB UMPIRE
JORDAN HANSEN
$ 54.00
BB UMPIRE
JAMES STEFFLER
$ 126.00
BB UMPIRE
BEN CARLSON
$ 108.00
BB UMPIRE
POSTMASTER
$ 74.00
STAMPS
BLACKFROST PHOTO
$ 1,290.00
BASEBALL PICTURES
BANKONE
$ 64.07
CC
DIG LINE
$ 3.78
FALLS PLUMBING
$ 27.18
MICRO WISE
$ 30.00
WATER TEST
6-12 EZ MART
$ 159.63
Q WEST
$ 252.38
AT&T
$ 58.17
r
CITY OF IONA
** B U D G E T R E P O R T**
FOR 06-30-04 PAGE 3
044) **** GENERAL FUND **** ESTIMATED * * R E C E I P T E D * * UNRECEIPTED PERCENT
FUND ACCOUNT# ACCOUNT TITLE REVENUE MTD YTD BALANCE RECEIPTED
001 305.000 STATE HIGHWAY USERS 46,000.00 .00 35,311.89 10,688.11 76.76
001 310.000 STATE REVENUE SHARING 34,300.00 .00 26,378.21 7,921.79 76.90
001 315.000 STATE LIQUOR TAX 10,000.00 .00 16,796.00 6,796.00- 167.96
001 320.000 BEER & DOG LICENSES 150.00 3.00 86.00 64.00 57.33
001 325.000 COURT REVENUE 3,000.00 .00 47.70 2,952.30 1.59
001 330.000 INTEREST 854.00 57.61 440.52 413.48 51.58
001 335.000 CABLE TV FRANCHISE 2,800.00 .00 3,257.06 457.06- 116.32
001 340.000 NATURAL GAS FRANCHISE 4,000.00 .00 6,439.84 2,439.84- 161.00
001 345.000 UTAH POWER FRANCHISE 11,000.00 .00 7,316.08 3,683.92 66.51
001 350.000 MACHINE HIRE .00 .00 .00
001 355.000 BUILDING RENT 4,000.00 480.00 4,040.00 40.00- 101.00
001 357.000 BUILDING DONATIONS .00 .00 .00
001 358.000 BUILDING GRANTS 166,500.00 .00 10,969.00 155,531.00 6.59
001 360.000 PROPERTY TAX REVENUE 110,186.00 840.83 74,555.98 35,630.02 67.66
001 390.000 MISCELLANEOUS REVENUE 1,000.00 10.00 110.00 890.00 11.00
001 395.000 RESERVES .00 .00 .00
**TOTAL GENERAL FUND REVENUE 393,790.00
1,391.44 185,748.28
208,041.72 47.17
**** GENERAL FUND **** ESTIMATED * *EXPENDED* * UNEXPENDED PERCENT
FUND ACCOUNT# ACCOUNT TITLE EXPENSE MTD YTD BALANCE EXPENDED
001 410.000 PAYROLL
001 420.000 RETIREMENT
001 422.000 HEALTH INSURANCE
001 424.000 PAYROLL TAXES
001 429.000 MISC. PAYROLL
001 440.000 ELECTRICITY - NATURAL GAS
001 445.000 OFFICE SUPPLIES
001 446.000 TRAVEL
001 447.000 ADVERTISING
001 450.000 INSURANCE LIABILITY
001 455.000 LEGAL & AUDIT FEES
001 460.000 POLICE SUPPLIES
001 465.000 VEHICLE RENT
001 470.000 MAINTENANCE
001 472.000 BUILDING EXPENSE
001 475.000 CIVIL DEFENSE
001 490.000 CAPITAL IMPROVEMENTS
001 495.000 MISCELLANEOUS EXPENSE
60,000.00 4,814.00 43,715.00 16,285.00
7,500.00 255.88 2,341.09 5,158.91
7,000.00 146.00 2,819.00 4,181.00
8,500.00 375.38 3,510.94 4,989.06
.00 .00 .00
18,000.00 799.88 13,049.14 4,950.86
6,000.00 334.84 4,897.68 1,102.32
1,500.00 177.33 985.26 514.74
1,500.00 18.48 457.40 1,042.60
7,000.00 .00 6,281.00 719.00
7,000.00 350.00 5,450.00 1,550.00
26,000.00 .00 13,575.70 12,424.30
5,000.00 .00 .00 5,000.00
59,290.00 2,415.42 20,554.18 38,735.82
5,000.00 206.38 3,461.75 1,538.25
500.00 .00 .00 500.00
170,000.00 644.46 31,402.08 138,597.92
4,000.00 54.95 3,262.41 737.59
72.86
31.21
40.27
41.31
72.50
81.63
65.68
30.49
89.73
77.86
52.21
34.67
69.24
18.47
81.56
**TOTAL GENERAL FUND EXPENSES 393,790.00
10,593.00 155,762.63
238,027.37 39.55
**NET EXCESS OR DEFICIENCY(-) 9,201.56-
29,985.65 29,985.65-
CITY OF IONA
* *BUDGET R E P O R T*
FOR 06-30-04 PAGE 5
VON
**** WATER FUND **** ESTIMATED * * R E C E I P T E D * * UNRECEIPTED PERCENT
FUND ACCOUNT# ACCOUNT TITLE REVENUE MTD YTD BALANCE RECEIPTED
002 305.000 COLLECTIONS 112,000.00 10,011.00 90,493.24 21,506.76 80.80
002 310.000 HOOK UP FEES 4,800.00 1,200.00 7,250.00 2,450.00- 151.04
002 315.000 INTEREST 700.00 48.15 359.45 340.55 51.35
002 350.000 TANK REPLACEMENT FUND 10,000.00 .00 .00 10,000.00
002 395.000 RESERVES 36,874.00 .00 .00 36,874.00
**TOTAL WATER FUND REVENUE 144,374.00
11,259.15 98,102.69
46,271.31 67.95
**** WATER FUND ****
FUND ACCOUNT# ACCOUNT TITLE
ESTIMATED * *EXPENDED** UNEXPENDED PERCENT
EXPENSE
MTD YTD
BALANCE EXPENDED
002 410.000 SALARIES & BENEFITS 26,000.00 .00 .00 26,000.00
002 440.000 ELECTRICITY 28,000.00 1,697.67 14,555.05 13,444.95 51.98
002 445.000 OFFICE, SUPPLIES, LEGAL 5,000.00 420.03 3,835.21 1,164.79 76.70
002 450.000 ENGINEERING COSTS .00 .00 .00
002 460.000 VEHICLE EXPENSE .00 .00 .00
002 465.000 VEHICLE RENT 5,000.00 .00 .00 5,000.00
002 470.000 REPAIRS & MAINTENANCE 11,500.00 284.66 3,137.96 8,362.04 27.29
04 480.000 BOND PAYMENT 23,700.00 .00 23,224.00 476.00 97.99
482.000 BOND INTEREST 8,300.00 .00 8,144.14 155.86 98.12
002 485.000 TANK REPLACEMENT FUND 20,000.00 .00 .00 20,000.00
002 490.000 CAPITAL IMPROVEMENTS 36,874.00 .00 .00 36,874.00
**TOTAL WATER FUND EXPENSE 164,374.00
2,402.36 52,896.36
111,477.64 32.18
**NET EXCESS OR DEFICIENCY(-) 20,000.00-
8,856.79 45,206.33
65,206.33- 226.03-
CITY OF IONA
* *BUDGET REPORT**
FOR 06-30-04 PAGE 7
**** RECREATION FUND **** ESTIMATED * * R E C E I P T E D * * UNRECEIPTED PERCENT
FUND ACCOUNT# ACCOUNT TITLE REVENUE MTD YTD BALANCE RECEIPTED
004 305.000 BASEBALL FEES
004 310.000 SHELTER RENTAL
004 315.000 POSSIE FEES
004 320.000 WESTERN BOYS FEES
004 395.000 RESERVES
5,000.00 5,196.00 5,196.00 196.00-
600.00 90.00 330.00 270.00
.00 .00 .00
300.00 .00 .00 300.00
1,000.00 .00 .00 1,000.00
103.92
55.00
**TOTAL RECREATION FUND REVENUE 6,900.00
5,286.00 5,526.00
1,374.00 80.09
**** RECREATION FUND ****
ESTIMATED * *EXPENDED** UNEXPENDED PERCENT
FUND ACCOUNT# ACCOUNT TITLE EXPENSE MTD YTD BALANCE EXPENDED
004 410.000 RECREATION EQUIPMENT
004 415.000 RECREATION LABOR
004 420.000 BASEBALL SUPPLIES
004 470.000 RECREATION MAINTENANCE
1,000.00 .00 .00 1,000.00
1,500.00 1,023.50 1,023.50 476.50
3,500.00 2,624.00 2,624.00 876.00
900.00 .00 .00 900.00
68.23
74.97
**TOTAL RECREATION FUND EXPENSE 6,900.00
3,647.50 3,647.50
3,252.50 52.86
**NET EXCESS OR DEFICIENCY(-) 1,638.50
1,878.50 1,878.50-
WATER BILLS
PAST DUE LIST
7/20/2004
AICHER, DON
BANCHARD,CHAD
BURKE,JASON
COOK, VESTA
DAVIDSON, ALBERT
DENNING, BRENDA
DERRICOTT, JOE
EVENSON, LINDA
FORMAN, DARREN
FREEMAN, ERIC
FREEMAN, TED
GIFFORD, FLOYD
GOULD, BRIAN
GREEN, BUD
GREEN, BUD(RTL)
GUTHRIE, DRU
HIGLEY, BARBARA
HURZELER, CINDY
JONES, DAVID
JONES,SCOTT
KER, WALTER
KRIEGER, JOHN
LATIMER, BONITA
LONGHURST, BILL
LYMAN, GREG
MCBRIDE, BART
MCKINNEY, PHYLLIS
MONDY,DEANA
OLSON, ROD
ORCHARD, CLIFF
PENA, DOMINGO
PORTELA, JIMMY
PORTER, BRIAN
RALPHS, ROGER
ROBINSON, TONY
ROSENKRANCE, ROD
RYAN,RHONDA
SHEPHERD, BUDDY
SMITH, TERESA
SNARR, SHAWN
SOLIDAY, JAMES
SOLIDAY, JIMMY
STANGER, FRANK
STEFFLER, KEVIN
STEPHENS, REED
STYHL, GARY
TOLBERT, DOUG
TUILAGI, TINEI
BALANCE
PAID THRU
BAL DUE
BAL DUE
7/1/2004
7/20/2004
3 MO(LESS)
3 MO(MORE)
$ 62.00
$ 62.00
$ 61.00
$ 61.00
$ 77.00
$ 77.00
$ 61.00
$ 61.00
$ 61.00
$ 61.00
$ 62.00
$ 62.00
$ 60.00
$ 60.00
$ 111.00
$ 50.00
$ 61.00
$ 82.00
$ 82.00
$ 60.00
$ 60.00
$ 61.00
$ 61.00
$ 82.00
$ 82.00
$ 61.00
$ 58.00
$ 3.00
$ 61.00
$ 61.00
$ 61.00
$ 61.00
$ 103.00
$ 103.00
$ 61.00
$ 61.00
$ 106.00
$ 106.00
$ 60.00
$ 60.00
$ 100.00
$ 100.00
$ 103.00
$ 80.00
$ 23.00
$ 61.00
$ 61.00
$ 66.00
$ 66.00
$ 61.00
$ 61.00
$ 66.00
$ 66.00
$ 82.00
$ 82.00
$ 99.00
$ 99.00
$ 61.00
$ 61.00
$ 65.00
$ 65.00
$ 81.00
$ 81.00
$ 76.00
$ 76.00
$ 61.00
$ 61.00
$ 61.00
$ 61.00
$ 61.00
$ 61.00
$ 61.00
$ 61.00
$ 110.00
$ 110.00
$ 61.00
$ 61.00
$ 66.00
$ 66.00
$ 60.00
$ 30.00
$ 30.00
$ 61.00
$ 40.00
$ 21.00
$ 82.00
$ 82.00
$ 73.00
$ 73.00
$ 67.00
$ 67.00
$ 116.00
$ 116.00
$ 61.00
$ 40.00
$ 21.00
$ 82.00
$ 82.00
$ 63.00
$ 63.00
$ 61.00
$ 41.00
$ 20.00
WILCOX, SHIRLEY
$ 61.00
$ 61.00
$ 3,542.00
$ 1,809.00
$ 118.00
$ 1,615.00
IONAB93
CITY OF IONA
2004-2005 BUDGET WORKSHEET
LINE
ITEM
2002-2003
ACTUAL
2003-2004
BUDGET
2003-2004
PROJECTED
REVENUE
2004-2005
PROPOSED
BUDGET
NOTES
WATER REVENUE
Collections
115,667.00
112,000.00
118,000.00
120,000.00
Hook up Fees
9,580.00
4,800.00
5,800.00
6,000.00
Est. 10 homes @ $600.
Interest
508.00
700.00
430.00
700.00
Fund Balance
0.00
10,000.00
10,000.00
20,000.00
Tank Repl. Fd
Grant
0.00
0.00
0.00
0.00
Water Cap Reserves
36,874.00
36,874.00
36,874.00
38,874.00
See note #1.
TOTAL WATER..
162,629.00
164,374.00
171,104.00
185,574.00
LINE 2002-2003 2003-2004 2003-2004 2004-2005
ITEM ACTUAL BUDGET PROJECTED PROPOSED
WATER EXPENSE
Electricity
24,624.00
28,000.00
25,000.00
28,000.00
Salaries & Benifits
18,000.00
26,000.00
18,000.00
26,000.00
Office Supplies
4,127.00
5,000.00
5,000.00
5,000.00
Vehicle Expense
Vehicle Rplcmt.
0.00
5,000.00
5,000.00
5,000.00
Repairs & Maint.
12,416.00
11,500.00
11,000.00
16,700.00
Building Capital
Capitol Improvements
8,302.00
36,874.00
7,000.00
42,874.00
See note #1.
Engineering Costs
2,000.00
Bond i & pri payment
31,368.00
32,000.00
31,368.00
32,000.00
Bond Reserve Fund
Tank Rplcmnt Fd.
20,000.00
20,000.00
30,000.00
Wa Capital Imprv.
TOTAL WATER
98,837.00
164,374.00
124,368.00
185,574.00
Page 1
IONAB93
LINE
ITEM
2002-2003
ACTUAL
2003-2004
BUDGET
2003-2004
PROJECTED
REVENUE
2004-2005
PROPOSED
BUDGET
NOTES
GENERAL REVENUE
State Hyway users
46,710.00
46,000.00
45,500.00
46,000.00
State Revenue Shr.
34,862.00
34,300.00
35,000.00
36,000.00
State Liquor Tax
22,093.00
10,000.00
18,000.00
15,000.00
Beer & Dog Lisc.
157.00
150.00
90.00
100.00
Court Revenue
1,123.00
3,000.00
1,000.00
1,500.00
Interest
760.00
854.00
560.00
700.00
Cable TV Franchise
3,224.00
2,800.00
3,257.00
3,000.00
Natural Gas Franch.
5,963.00
4,000.00
6,400.00
5,000.00
Utah Power Franch.
9,481.00
11,000.00
9,700.00
10,000.00
Property Tax
110,307.00
110,186.00
115,000.00
118,000.00
See note #2.
Building Rent
2,830.00
4,000.00
5,000.00
5,000.00
Misc.
1,566.00
1,000.00
200.00
1,000.00
Grants
32,425.00
166,500.00
175,000.00
25,000.00
See note #3.
Fund Balance
0.00
0.00
Donations
0.00
0.00
TOTAL GENERAL..
271,501.00
393,790.00
414,707.00
266,300.00
EQUIPMENT REPLACEMENT FUND REVENUE
Equip Rent Water
0.00
5,000.00
5,000.00
5,000.00
Equip Rent General
0.00
5,000.00
5,000.00
5,000.00
WT Equip Balance
18,571.00
18,571.00
18,571.00
23,571.00
Balance does not include current
GEN Equip Balance
20,071.00
20,071.00
20,071.00
25,071.00
year budget.
TOTAL EQUIP
REPLCMT FD.
38,642.00
48,642.00
48,642.00
58,642.00
RECREATION REVENUE
Baseball
5,510.00
5,000.00
5,200.00
5,000.00
Shelter Rental
490.00
600.00
600.00
600.00
Western Boys Fees
0.00
300.00
0.00
0.00
Fund Balance
0.00
1,000.00
0.00
1,000.00
Miscel
Donations
0.00
0.00
TOTAL RECREATION
6,000.00
6,900.00
5,800.00
6,600.00
Page 2
t
IONAB93
EXPENSE
LINE
ITEM
2002-2003
ACTUAL
2003-2004
BUDGET
03-04
PROJECTED
EXPENSE
04-05
PROPOSED
BUDGET
NOTES
GENERAL EXPENSE
Payroll
39,034.00
60,000.00
42,000.00
60,000.00
Retirement
2,884.00
7,500.00
3,200.00
7,500.00
Health Insurance
4,344.00
7,000.00
3,500.00
7,000.00
Payroll Taxes
4,285.00
8,500.00
5,000.00
8,500.00
Utilities
12,553.00
18,000.00
16,000.00
18,000.00
Office Supplies
5,246.00
6,000.00
6,000.00
6,000.00
Insurance Liability
8,374.00
7,000.00
7,500.00
7,200.00
Legal & Audit Fees
6,324.00
7,000.00
6,300.00
7,500.00
Police
23,800.00
26,000.00
25,000.00
30,000.00
Vehicle Rplcmt.
0.00
5,000.00
5,000.00
5,000.00
Civil Defense
0.00
500.00
0.00
500.00
Advertising
452.00
1,500.00
1,200.00
1,500.00
Library
5,000.00
Maintenance:
53,230.00
59,290.00
57,325.00
(Vehicles)
(Other)
1,622.00
60,000.00
(Park&Tree)
10,000.00
Capitol Improvements:
94,263.00
193,000.00
(Building)
5,000.00
(Equipment)
(Tree grant)
0.00
20,000.00
25,000.00
See note #3.
(Main Street)
0.00
150,000.00
0.00
Miscel.
1,009.00
2,225.00
1,225.00
6,000.00
Includes AIC Conference
BMPO
275.00
275.00
275.00
275.00
Public Transportation
1,500.00
1,500.00
1,500.00
1,500.00
Travel
1,271.00
1,500.00
1,500.00
2,500.00
TOTAL GENERAL
260,466.00
393,790.00
378,200.00
266,300.00
EQUIP. REPL. EXPENSE
Equip Purchase
Equip Replmt Wt
0.00
5,000.00
0.00
5,000.00
If current vehicle repl. funds
Equip Replmt Gen
0.00
5,000.00
0.00
5,000.00
are not spent in the current
Equip Reserves Gen
0.00
18,571.00
0.00
25,071.00
year add to totals.
Equip Reserves WT
0.00
20,071.00
0.00
23,571.00
Total Equip Repl.
0.00
48,642.00
0.00
58,642.00
RECREATION EXPENSE
Equipment
0.00
1,000.00
0.00
1,000.00
Recreation Labor
1,090.00
1,500.00
1,500.00
1,500.00
Baseball Supplies
3,282.00
3,500.00
2,900.00
3,500.00
Maintenance & Miscl.
310.00
900.00
0.00
600.00
TOTAL REC.
4,682.00
6,900.00
4,400.00
6,600.00
Total Budget 592,886 517,116
Projected Revenue 03/04 = $532,737 Projected Expense 03/04 = $506,968.
Page 3
IONA DAYS 2004
July 23 and 24, 2004
Iona Community Center and Square
FRIDAY, JULY 23RD
STEAK FRY DINNER
6:00 to 8:30
$5.00
HAMBURGERS WILL BE AVAILABLE
$2.50
FREE ENTERTAINMENT
YOUTH STREET DANCE
9:00 TO 11:30
SATURDAY JULY 24TH
Lions Club Breakfast — 7:00-11:00 A.M.
IONA DAYS ANNUAL 5K/10K FUN RUN
Beginning at 8:00 A.M. at Community Center
You can still register before the race on Saturday morning
DAYS
OMING!
FOR MORE INFORMATION ABOUT IONA DAYS 2004 CALL THE IONA COMMUNITY CENTER
523-5600
NOTICE
CITY COUNCIL MEETING
WILL BE HELD
TUESDAY, DULY 20TH , 2004
AT 6:30 P.M.
AT THE COMMUNTIY CENTER
A PUBLIC HEARING WILL
BE HELD AT 7:00 P.M.