HomeMy Public PortalAbout02041 O R D I N A N C E NO. 2041
AN ORDINANCE making appropriations for current expenses
of the District and the Mississippi River Subdistrict, the
Coldwater Creek Trunk Subdistrict, the Gravois Creek Trunk
Subdistrict, the Maline Creek Trunk Subdistrict, the Watkins Creek
Trunk Subdistrict, Subdistrict No. 53 (Grasso Lane), Subdistrict
No. 88 (Fountain Creek), Subdistrict No. 89 (Loretta-Joplin),
Benefit Subdistrict No. 111 (Marlborough), Subdistrict No. 150
(Sugar Creek), Subdistrict No. 221 (North Kinloch), Subdistrict
No. 257 (Rayburn Avenue), Subdistrict No. 342 (Clayton Central),
Subdistrict No. 358 (Daniel Boone Creek), Subdistrict No. 359
(Dellwood Creek), Subdistrict No. One of the River des Peres
Watershed (Creve Coeur-Frontenac Area), Subdistrict No. Two of the
River des Peres Watershed (Vinita Park Area), Subdistrict No. Four
of the River des Peres Watershed (North Affton Area) and
Subdistrict No. Seven of the River des Peres Watershed (Wellston
Area) for the fiscal year beginning July 1, 1970, and ending June
30, 1971, not including sums hereby set apart for and transferred
to special funds, amounting in the aggregate to Sixteen Million
Nine Hundred Forty-nine Thousand Eight Hundred Thirteen Dollars
and no cents ($16,949,813.00), which sum is hereby appropriated
from the revenue and special funds named and for the purposes
hereinafter set forth.
BE IT ORDAINED BY THE BOARD OF TRUSTEES OF THE
METROPOLITAN ST. LOUIS SEWER DISTRICT:
Section One. There is hereby appropriated and set
apart out of District Revenue the sum of Four Million Seven
Hundred Eighty Thousand Eight Hundred Sixteen Dollars and no cents
($4,780,816.00) for the support, maintenance and operation of the
several departments, board, offices, etc. of the District for the
fiscal year beginning July 1, 1970 and ending June 30, 1971, as
hereinafter detailed.
1. Board of Trustees Personal Services $ 2,730.00 Contractual Services 11,830.00 Other Charges 910.00 Total Board of Trustees $ 15,470.00 2. Secretary-Treasurer A. Secretary-Treasurer's Office Personal Services $ 40,356.00 Material and Supplies 145.00 Contractual Services 1,979.00 Other Charges 13,764.00 Capital Outlay 910.00 Total Secretary-Treasurer's Office $ 57,154.00 B. Collections Personal Services $ 42,329.00 Contractual Services 1,046.00 Capital Outlay 273.00 Total Collections $ 43,648.00 Total Secretary-Treasurer $ 116,272.00 3. Civil Service Commission Personal Services $ 2,958.00 Total Civil Service Commission $ 2,958.00 4. Personnel Department Personal Services $ 249,145.00 Material and Supplies 430.00 Contractual Services 58,321.00 Other Charges 1,743.00 Capital Outlay 364.00 Total Personnel Department $ 310,003.00
3
5. Executive Director Personal Services $ 59,045.00 Material and Supplies 400.00 Contractual Services 15,750.00 Other Charges 1,000.00 Capital Outlay 1,250.00 Total Executive Director's Office $ 77,445.00 6. Department of Finance A. Purchasing-General Office Services Personal Services $ 39,023.00 Material and Supplies 7,963.00 Contractual Services 66,863.00 Other Charges 136.00 Capital Outlay 2,048.00 Total Purchasing-General Office Services $ 116,033.00 B. Accounting Personal Services $ 43,072.00 Material and Supplies 102.00 Contractual Services 5,779.00 Other Charges 34,278.00 Capital Outlay 228.00 Total Accounting $ 83,459.00 C. Billing-Machine Records Personal Services $ 137,206.00 Material and Supplies 2,816.00 Contractual Services 31,109.00 Other Charges 82.00 Capital Outlay 373.00 Total Billing-Machine Records $ 171,586.00 Total Department of Finance $ 371,078.00 7. Legal Department A. General Counsel Personal Services $ 37,285.00 Material and Supplies 900.00 Contractual Services 12,930.00 Other Charges 19,950.00 Capital Outlay 300.00 Total General Counsel $ 71,365.00 B. Right-of-Way
4
Personal Services $ 16,679.00 Contractual Services 3,300.00 Other Charges 400.00 Capital Outlay 88.00 Total Right-of-Way $ 20,467.00 Total Legal Department $ 91,832.00 8. Sewer Maintenance Department Personal Services $ 2,760,143.00 Material and Supplies 399,290.00 Contractual Services 139,065.00 Other Charges 5,150.00 Capital Outlay 24,075.00 Total Sewer Maintenance Department $ 3,327,723.00 9. Engineering Department Personal Services $ 248,760.00 Material and Supplies 1,650.00 Contractual Services 3,750.00 Other Charges 138.00 Capital Outlay 945.00 Total Engineering Department $ 255,243.00 10. Survey and Inspection Department A. Inspections Personal Services $ 131,968.00 Material and Supplies 1,825.00 Contractual Services 8,963.00 Other Charges 110.00 Capital Outlay 572.00 Total Inspections $ 143,438.00 B. Permits Personal Services $ 12,638.00 Material and Supplies 200.00 Contractual Services 100.00 Total Permits $ 12,938.00 C. Survey Personal Services $ 70,748.00 Material and Supplies 700.00 Contractual Services 188.00 Other Charges 50.00 Capital Outlay 200.00
5
Total Survey $ 71,886.00 Total Survey & Inspection Department $ 228,262.00 DISTRICT OPERATING BUDGET TOTAL $ 4,780,816.00 TRANSFER OF DISTRICT REVENUE TO SPECIAL FUND
Section Two. There is hereby appropriated and set
apart out of District Revenue the sum of One Hundred Sixty-eight
Thousand Twenty-eight Dollars and no cents ($168,028.00) and said
sum is transferred to the Equipment Depreciation Fund for the use
of and appropriation from such fund.
TOTAL TRANSFER OF DISTRICT REVENUE TO SPECIAL FUND $ 168,028.00
FROM OPERATING FUNDS OF SUBDISTRICTS
Section Three. There are hereby appropriated and set
apart out of the Operating Funds of Subdistricts the sums
hereinafter detailed for use of the Subdistricts named and their
several departments and offices, etc., for the fiscal year
beginning July 1, 1970 and ending June 30, 1971. The funds named
and the appropriations hereby made may be charged directly or
through the General Fund of the District.
1. For Other Charges of Subdistricts Named Subdistrict No. One of the River des Peres Watershed (Creve Coeur-Frontenac Area) $ 500.00 Gravois Creek Trunk Subdistrict 500.00 Benefit Subdistrict No. 111 (Marlborough) 500.00 Subdistrict No. Seven of the River des Peres Watershed (Wellston Area) 500.00 Subdistrict No. 221 (North Kinloch) 500.00 Subdistrict No. 53 (Grasso Lane) 500.00 Subdistrict No. 89 (Loretta-Joplin) 500.00 Subdistrict No. 342 (Clayton-Central) 500.00 Total Appropriations for Other Charges $ 4,000.00 2. From Operating Funds of Mississippi River Subdistrict A. Personnel Department
6
Personal Services $ 28,556.00 Total Personnel Department $ 28,556.00 B. Engineering Department Personal Services $ 248,760.00 Material and Supplies 1,650.00 Contractual Services 3,750.00 Other Charges 137.00 Capital Outlay 945.00 Total Engineering Department $ 255,242.00 C. Survey and Inspection Department Inspections Personal Services $ 131,967.00 Material and Supplies 1,825.00 Contractual Services 8,962.00 Other Charges 110.00 Capital Outlay 573.00 Total Inspections $ 143,437.00 Permits Personal Services $ 12,637.00 Material and Supplies 200.00 Contractual Services 100.00 Total Permits $ 12,937.00 Survey Personal Services $ 70,747.00 Material and Supplies 700.00 Contractual Services 187.00 Other Charges 50.00 Capital Outlay 200.00 Total Survey $ 71,884.00 Total Survey & Inspection Department $ 228,258.00 Total From Operating Funds of Mississippi River Subdistrict $ 512,056.00 3. From Operating Funds of Subdistrict No. 150 (Sugar Creek) A. Personnel Department Personal Services $ 1,910.00 Total Personnel Department $ 1,910.00 B. Wastewater Treatment Plants Department Personal Services $ 30,931.00
7
Material and Supplies 2,645.00 Contractual Services 19,255.00 Other Charges 120.00 Total Wastewater Department $ 52,951.00 Total From Operating Funds of Subdistrict No. 150 (Sugar Creek) $ 54,861.00 TOTAL FROM OPERATING FUNDS OF SUBDISTRICTS $ 570,917.00 FROM COLDWATER CREEK SEWER REVENUE FUND
Section Four. Operation and Maintenance of Coldwater
Creek Trunk Subdistrict. There are hereby appropriated and set
apart out of the Coldwater Creek Sewer Revenue Fund the sums
hereinafter detailed for the support, maintenance and operation of
the several departments, offices, etc., of the Coldwater Creek
Trunk Subdistrict for the fiscal year beginning July 1, 1970, and
ending June 30, 1971. The fund named and the appropriations
hereby made may be charged directly or through the General Fund of
the District.
Coldwater Creek Operation and Maintenance
1. Board of Trustees-Secretary-Treasurer Board of Trustees Personal Services $ 540.00 Contractual Services 2,340.00 Other Charges 180.00 $ 3,060.00 Secretary-Treasurer Personal Services $ 7,984.00 Material and Supplies 29.00 Contractual Services 392.00 Other Charges 2,723.00 Capital Outlay 180.00 $ 11,308.00 Collections Personal Services $ 8,372.00
8
Contractual Services 207.00 Capital Outlay 54.00 $ 8,633.00 Total Board of Trustees-Secretary-Treasurer $ 23,001.00 2. Civil Service Commission-Personnel Dept. Civil Service Commission Personal Services $ 585.00 $ 585.00 Personnel Department Personal Services $ 30,129.00 Material and Supplies 85.00 Contractual Services 11,539.00 Other Charges 344.00 Capital Outlay 72.00 $ 42,169.00 Total Civil Service Commission-Personnel Department $ 42,754.00 3. Finance Department Purchasing-General Office Services Personal Services $ 7,719.00 Material and Supplies 1,574.00 Contractual Services 13,225.00 Other Charges 27.00 Capital Outlay 404.00 $ 22,949.00 Accounting Personal Services $ 8,520.00 Material and Supplies 21.00 Contractual Services 1,143.00 Other Charges 6,779.00 Capital Outlay 45.00 $ 16,508.00 Billing-Machine Records Personal Services $ 27,139.00 Material and Supplies 558.00 Contractual Services 6,153.00 Other Charges 16.00 Capital Outlay 74.00
9
$ 33,940.00 Total Department of Finance $ 73,397.00 4. Maintenance Department Personal Services $ 22,530.00 Total Maintenance Department $ 22,530.00 5. Wastewater Treatment Plants Personal Services $ 326,079.00 Material and Supplies 28,290.00 Contractual Services 127,370.00 Other Charges 440.00 Capital Outlay 74,140.00 Total Wastewater Treatment Plants $ 556,319.00 TOTAL COLDWATER CREEK OPERATION AND MAINTENANCE $ 718,001.00
Section Five. Coldwater Creek Principal and Interest.
For the purpose of providing for the support of the debts of the
Coldwater Creek Trunk Subdistrict for the fiscal year beginning
July 1, 1970 and ending June 30, 1971, there is hereby
appropriated and set apart out of the Coldwater Creek Sewer
Revenue Fund the sum of Five Hundred Thirty-four Thousand Four
Hundred Twenty-three Dollars ($534,423.00) for payment of interest
due December 1, 1970 and June 1, 1971, principal due June 1, 1971,
and expenses incidental thereto, on Eight Million Two Hundred Ten
Thousand Dollars ($8,210,000.00) par value of revenue bonds issued
and outstanding under and pursuant to Ordinance No. 764 adopted
May 29, 1962, and on bonds of the City of St. Ann for the St. Ann
Treatment Plant, pursuant to the Plan of The Metropolitan St.
Louis Sewer District, due September 1, 1970 and March 1, 1971. Total From Coldwater Creek Sewer Revenue Fund for Bond Interest and Principal $ 534,223.00 TOTAL FROM COLDWATER CREEK SEWER REVENUE
10
FUND $ 1,252,224.00 FROM MISSISSIPPI RIVER SUBDISTRICT GENERAL FUND
Section Six. There is hereby appropriated and set
apart out of the General Fund of the Mississippi River Subdistrict
the sum of Four Million Eight Hundred Eighty-five Thousand One
Hundred Eighty-four Dollars ($4,885,184.00), for the support,
maintenance and operation of the several departments, offices,
etc., of the Subdistrict for the fiscal year beginning July 1,
1970, and ending June 30, 1971, as hereinafter detailed. The fund
named and the appropriations hereby made may be charged directly
or through the General Fund of the District.
1. Board of Trustees-Secretary-Treasurer Board of Trustees Personal Services $ 2,730.00 Contractual Services 11,830.00 Other Charges 910.00 $ 15,470.00 Secretary-Treasurer Personal Services $ 40,355.00 Materials and Supplies 146.00 Contractual Services 1,979.00 Other Charges 13,763.00 Capital Outlay 910.00 $ 57,153.00 Collections Personal Services $ 42,329.00 Contractual Services 1,047.00 Capital Outlay 273.00 $ 43,649.00 Total Board of Trustees-Secretary-Treasurer $ 116,272.00 2. Civil Service Commission-Personnel Dept. Civil Service Commission Personal Services $ 2,957.00
11
Personnel Dept. Personal Services $ 168,034.00 Material and Supplies 430.00 Contractual Services 58,320.00 Other Charges 1,743.00 Capital Outlay 364.00 $ 228,891.00 Total Civil Service Commission-Personnel Dept. $ 231,848.00 3. Executive Director Personal Services $ 59,045.00 Material and Supplies 400.00 Contractual Services 15,750.00 Other Charges 1,000.00 Capital Outlay 1,250.00 Total Executive Director $ 77,445.00 4. Finance Department Purchasing-General Office Services Personal Services $ 39,023.00 Material and Supplies 7,963.00 Contractual Services 66,862.00 Other Charges 137.00 Capital Outlay 2,048.00 $ 116,033.00 Accounting Personal Services $ 43,073.00 Material and Supplies 102.00 Contractual Services 5,778.00 Other Charges 34,278.00 Capital Outlay 227.00 $ 83,458.00 Billing-Machine Records Personal Services $ 137,205.00 Material and Supplies 2,816.00 Contractual Services 31,108.00 Other Charges 82.00 Capital Outlay 373.00 $ 171,584.00 Total Finance Department $ 371,075.00 5. Legal Department
12
General Counsel Personal Services $ 37,285.00 Material and Supplies 900.00 Contractual Services 12,930.00 Other Charges 19,950.00 Capital Outlay 300.00 $ 71,365.00 Right-of-Way Personal Services $ 16,680.00 Contractual Services 3,300.00 Other Charges 400.00 Capital Outlay 87.00 $ 20,467.00 Total Legal Department $ 91,832.00 6. Maintenance Department Personal Services $ 386,777.00 Material and Supplies 9,500.00 Contractual Services 258,405.00 Other Charges 1,000.00 Capital Outlay 3,800.00 Total Maintenance Department $ 659,482.00 7. Wastewater Department Personal Services $ 1,519,590.00 Material and Supplies 706,585.00 Contractual Services 1,099,305.00 Other Charges 2,420.00 Capital Outlay 9,330.00 Total Wastewater Department $ 3,327,230.00 TOTAL MISSISSIPPI RIVER SUBDISTRICT GENERAL FUND $ 4,885,184.00 FROM PRINCIPAL AND INTEREST FUND
Section Seven. For the purpose of providing for the
support of the debts of the Subdistricts of The Metropolitan St.
Louis Sewer District hereinafter named for the fiscal year
beginning July 1, 1970 and ending June 30, 1971, there are hereby
appropriated and set apart out of the Principal and Interest Fund
the sums hereinafter detailed for the payment of interest and
13
principal to fall due and expenses incidental thereto, on general
obligation bonds of such Subdistricts.
1. Gravois Creek Trunk Subdistrict On Two Million Five Hundred Twenty-five Thousand Dollars par value of outstanding bonds issued under and pursuant to Ordinance No. 590 adopted June 29, 1961, Ordinance No. 719 adopted March 5, 1962, and Ordinance No. 872 adopted November 27, 1962. For interest due August 1, 1970, and February 1, 1971, principal due February 1, 1971, and expenses incidental thereto . . . . . . . . . . . . . . . . . . . $ 278,530.00 2. Maline Creek Trunk Subdistrict On Five Hundred Eighty-eight Thousand Dollars par value of outstanding bonds issued under and pursuant to Ordinance No. 60 adopted April 19, 1956. For interest due August 1, 1970, and February 1, 1971, principal due February 1, 1971, and expenses incidental thereto . . . . . . . . . . . . . . . . . . . $ 110,110.00 3. Mississippi River Subdistrict On Fifty-five Million Nine Hundred Five Thousand Dollars par value of outstanding bonds issued under and pursuant to Ordinance No. 1114 adopted January 30, 1964, Ordinance No. 1269, adopted January 27, 1965; Ordinance No. 1463 adopted January 31, 1966; and Ordinance No. 1641 adopted July 26, 1967. For interest due August 1, 1970, and February 1, 1971, principal due February 1, 1971, and expenses incidental thereto . . . . . . . . . . . . . . . . . . . $ 4,369,945.00 4. Watkins Creek Trunk Subdistrict On Eight Hundred Seventy-five Thousand Dollars par value of bonds issued under and pursuant to Ordinance No. 1675 adopted October 30, 1967. For interest due August 1, 1970, and February 1, 1971, principal due February 1, 1971, and expenses incidental thereto . . . . . . . . . . . . . . . . . . . $ 74,520.00 5. Benefit Subdistrict No. 111 (Marlborough) On One Hundred Forty-six Thousand Dollars par value of outstanding bonds issued under and pursuant to Ordinance No. 608 adopted August 31, 1961.
14
For interest due August 1, 1970, and February 1, 1971, principal due February 1, 1971, and expenses incidental thereto . . . . . . . . . . . . . . . . . . . $ 15,753.00 6. Subdistrict No. 221 (North Kinloch) On Ninety-seven Thousand Dollars par value of bonds issued under and pursuant to Ordinance No. 1558 adopted November 10, 1966. For interest due August 1, 1970 and February 1, 1971, for principal due February 1, 1971, and for expenses incidental thereto . . . . . . . . . . . . . . . . . . . $ 6,950.00 7. Subdistrict No. 257 (Rayburn Avenue) On Eighty-two Thousand Dollars par value of bonds issued under and pursuant to Ordinance No. 1676 adopted October 30, 1967. For interest due August 1, 1970 and February 1, 1971, and for expenses incidental thereto . . . . . . . . . $ 4,200.00 8.Subdistrict No. One of the River des Peres Watershed (Creve Coeur-Frontenac Area) On Two Hundred Forty-five Thousand Dollars par value of outstanding bonds issued under and pursuant to Ordinance No. 154 adopted August 26, 1957. For interest due August 1, 1970, and February 1, 1971, principal due February 1, 1971, and expenses incidental thereto . . . . . . . . . . . . . . . . . . . $ 55,713.00 9.Subdistrict No. Two of the River des Peres Watershed (Vinita Park Area) On Forty Thousand Dollars par value of outstanding bonds issued under and pursuant to Ordinance No. 90 adopted July 23, 1956. For interest due August 1, 1970, and February 1, 1971, principal due February 1, 1971, and expenses incidental thereto . . . . . . . . . . . . . . . . . . . $ 11,500.00 10.Subdistrict No. Four of the River des Peres Watershed (North Affton Area) On Ninety Thousand Dollars par value of outstanding bonds issued under and pursuant to Ordinance No. 120 adopted March 18, 1957. For interest due August 1, 1970, and February 1, 1971, principal due February 1, 1971, and expenses incidental thereto . . . . . . . . . . . . . . . . . . . $ 18,625.00
15
11.Subdistrict No. Seven of the River des Peres Watershed (Wellston Area) On Five Hundred Ninety Thousand Dollars par value of outstanding bonds issued under and pursuant to Ordinance No. 703 adopted February 19, 1962 and Ordinance No. 1001 adopted July 18, 1963. For interest due August 1, 1970 and February 1, 1971, principal due February 1, 1971, and expenses incidental thereto . . . . . . . . . . . . . . . . . . . $ 59,901.00 TOTAL FROM PRINCIPAL AND INTEREST FUND $ 5,005,747.00 FROM CONSTRUCTION FUND FOR MISSISSIPPI RIVER SUBDISTRICT
Section Eight. There is hereby appropriated and set
apart out of the Construction Fund for The Mississippi River
Subdistrict the sum of One Hundred Twenty-seven Thousand Eight
Hundred Eighty-seven Dollars and no cents ($127,887.00) for the
construction of pollution abatement facilities for the
Subdistrict, including all expenses necessarily incidental
thereto, for the fiscal year beginning July 1, 1970, and ending
June 30, 1971, as follows: Personnel Department Personal Services $ 7,421.00 Executive Director Personal Services $ 66,680.00 Legal Department-General Counsel Personal Services $ 19,600.00 Legal Department-Right-of-Way Personal Services $ 15,951.00 Survey & Inspection Department-Inspection Personal Services $ 18,235.00 TOTAL FROM CONSTRUCTION FUND FOR MISSISSIPPI RIVER SUBDISTRICT $ 127,887.00 FROM CONSTRUCTION OF IMPROVEMENTS FUNDS OF SUBDISTRICTS
16
Section Nine. There are hereby appropriated and set
apart out of the Construction of Improvements Funds of
Subdistricts the sums hereinafter detailed for use for Other
Charges by the Subdistricts named for the fiscal year beginning
July 1, 1970 and ending June 30, 1971. The funds named and the
appropriations hereby made may be charged directly or through the
General Fund of the District. Maline Creek Trunk Subdistrict $ 500.00 Watkins Creek Trunk Subdistrict 500.00 Subdistrict No. Two of the River des Peres Watershed (Vinita Park Area) 500.00 Subdistrict No. Four of the River des Peres Watershed (North Affton Area) 500.00 Subdistrict No. 88 (Fountain Creek) 500.00 Subdistrict No. 358 (Daniel Boone Creek) 500.00 Subdistrict No. 359 (Dellwood Creek) 500.00 TOTAL FROM CONSTRUCTION OF IMPROVEMENTS FUNDS OF SUBDISTRICTS $ 3,500.00 FROM EMERGENCY FUND
Section Ten. There is hereby appropriated and set
apart out of the Emergency Fund the sum of Forty Thousand Dollars
and no cents ($40,000.00) to be used for the discharge of
obligations arising out of emergency contracts, as authorized by
Ordinance No. 164 (as amended) for the fiscal year beginning July
1, 1970 and ending June 30, 1971.
TOTAL FROM EMERGENCY FUND $ 40,000.00
FROM EQUIPMENT DEPRECIATION FUND
Section Eleven. There is hereby appropriated and set
apart out of the Equipment Depreciation Fund the sum of Sixty-nine
Thousand Fifty Dollars and no cents ($69,050.00) for capital
outlay of the Maintenance Department of the District for the
17
fiscal year beginning July 1, 1970 and ending June 30, 1971.
TOTAL FROM EQUIPMENT DEPRECIATION FUND $ 69,050.00
FROM IMPROVEMENT FUND
Section Twelve. There is hereby appropriated and set
apart out of the Improvement Fund for the fiscal year beginning
July 1, 1970, and ending June 30, 1971, for sewer construction in
the respective defunct sewer districts from which the funds were
received the sum of One Hundred Seventeen Thousand Eighty-eight
Dollars and no cents ($117,088.00).
TOTAL FROM IMPROVEMENT FUND $ 117,088.00
FROM SUBDISTRICT PLANNING FUND
Section Thirteen. There is hereby appropriated and
set apart out of the Subdistrict Planning Fund the sum of Ninety-
seven Thousand Four Hundred Dollars and no cents ($97,400.00) for
reimbursable expenditures by the Subdistrict Development
Department for subdistrict development for the fiscal year
beginning July 1, 1970, and ending June 30, 1971.
TOTAL FROM SUBDISTRICT PLANNING FUND $ 97,400.00
GRAND TOTAL OF APPROPRIATIONS $17,118,041.00
18
The foregoing Ordinance was adopted May 21, 1970.