HomeMy Public PortalAbout1994-01 Amending the 1993-1994 Village BudgetORDINANCE NO. 94-1
AN ORDINANCE OF THE VILLAGE OF KEY BISCAYNE,
FLORIDA; AMENDING THE 1993-1994 VILLAGE BUDGET
AS PROVIDED FOR ON EXHIBIT "A"; PROVIDING FOR
AN EFFECTIVE DATE.
WHEREAS, the 1993-1994 Village budget was adopted pursuant to
the Village Charter and based upon estimates of revenues and
expenses in various categories; and
WHEREAS, as a result of operations during the fiscal year 1993-
1994, certain changes are necessary in various categories; and
NOW, THEREFORE, BE IT ORDAINED BY THE VILLAGE COUNCIL OF KEY
BISCAYNE AS FOLLOWS:
Section 1. Budget Amendments Approved and Adopted. The Budget
of the Village of Key Biscayne for fiscal year 1993-1994 is hereby
amended as outlined in Exhibit "A".
Section 2. Effective Date. This ordinance shall become
effective upon adoption on second reading.
PASSED AND ADOPTED on first reading this llth,day of January,
1994.
PASSED AND ADOPTED on second reading this 25th day of January,
1994.
a a -e,
OR JOHN F. FESTA
ATTEST:
VILLAGE
LERK
APPROVED AS TO FORM AND LEGAL SUFFICIENCY:
VI AGE ATTORNEY
EXHIBIT "A"
VILLAGE OF KEY BISCAYNE
AMENDMENT TO 1993-1994 BUDGET ORDINANCE 93-13
BUDGET TRANSFERS
INITIAL AMENDED
DESCRIPTION BUDGET INCREASE DECREASE BUDGET
Debt Service
Interest $250,000 $55,000 $195,000
Principal 621,200 621,200 0
Committee Expenses 1,000 5,000 6,000
Capital Outlay
Fire Rescue* 550,000 614,000 1,164,000
Other Projects 335,000 57,200 392,200
Non -Departmental
Payroll Tax
Retirement Contr
Life, Health, Dis
Workers Comp
Unemployment Ins
Administration
Payroll Tax
Retirement Contr
Life, Health, Dis
Workers Comp
Unemployment Ins
Village Clerk
Payroll Tax
Retirement Contr
Life, Health, Dis
Workers Comp
Unemployment Ins
40,000
51,500
54,700
5,500
5,000
Building, Zoning & Planning
Payroll Tax
Retirement Contr
Life, Health, Dis
Workers Comp
Unemployment Ins
16,250
18,095
18,200
1,275
850
4,055
3,795
4,200
315
212
5,151
7,407
8,400
404
269
37,040
45,946
51,800
3,597
1,937
2,960
5,554
2,900
1,903
3,063
16,250
18,095
18,200
1,275
850
4,055
3,795
4,200
315
212
5,151
7,407
8,400
404
269
Public Works
Payroll Tax
Retirement Contr
Life, Health, Dis
Workers Comp
Unemployment Ins
Economic Development
Payroll Tax
Retirement Contr
Life, Health, Dis
Workers Comp
Unemployment Ins
Recreation
Payroll Tax
Retirement Contr
Life, Health, Dis
Unemployment Ins
1,377
1,973
4,200
1,350
72
3,231
4,645
4,200
253
169
6,976
10,031
12,600
365
$1,913,900 $816,520
*See Exhibit "B"
1,377
1,973
4,200
1,350
72
3,231
4,645
4,200
253
169
6,976
10,031
12,600
365
$816,520 $1,913,900
Revenue
FY '93 Fund Balance
Development Contribution
Expenses
Capital Outlay
Crandon Boulevard
Street Trees
Neighborhood Plan
Sodding
Police/Fire Complex
Fire Service
Impact Fees
Park Contribution
BUDGET INCREASES
$450,000
158,000
400,000
100,000
400,000
132,713
$1,508,000
382,713
1,890,713
$1,640,713
250,000
1,890,713
EXHIBIT "B"
VILLAGE OF KEY BISCAYNE
AMENDMENT TO 1993-1994 BUDGET ORDINANCE 93-13
Fire Rescue Vehicles
Vehicle Apparatus Equipment Total
Quint $449,571.00 $70,467.36 $520,038.36
Pumper 247, 974.00 70, 728.06 318,702.06
Rescue 1 86,750.46 48, 161.72 134,912.18
Rescue 2 86,750.46 48, 161.72 134,912.18
Suburban 26,813.40 26, 813.40
Suburban 26,813.40 26,813.40
$924,672.72
$237,518.86 $1,162,191.58
MIAMI DAILY BUSINESS REVIEW
Published Daily except Saturday, Sunday and
Legal Holidays
Miami, Dade County, Florida.
STATE OF FLORIDA
COUNTY OF DADE:
Before the undersigned authority personally appeared
Bookie Williams, who on oath says that she is the Vice
President of Legal Advertising of the Miami Daily Business
Review f/k/a Miami Review, a daily (except Saturday, Sunday
and Legal Holidays) newspaper, published at Miami in Dade
County, Florida; that the attached copy of advertisement,
being a Legal Advertisement of Notice in the matter of
VILLAGE OF KEY BISCAYNE
Ord. considered for second
reading Jan. 25, 1994 -
Amending the 1993-94 Village
Budget, etc.
'n the X X .. X ..X. Court,
vas published in said newspaper in the Issues of
January 14, 1994
Affiant further says that the said Miami Daily Business
Review is a newspaper published at Miami in said Dade
County, Florida, and that the said newspaper has heretofore
been continuously published in said Dade County, Florida,
each day (except Saturday, Sunday and Legal Holidays) and
has been entered as second class mall matter at the post
office in Miami in said Dade County, Florida, for a period of
one xt preceding the first publication of the attached
cop f ertisement; and affiant further says that she has
nal er Id nor promised any person, firm or corporation
an die unt, rebate, commission or refund for the purpose
of ng thi, ertisement for publication in the said
ne • oer. ►
IG)
Sworn to and subscribed before me this
1
.14.. ha .D. 19 94
(SEAL)
it
Sookle Willi S m n`�he.
`•:;.OF FL***
I
OFFICIAL NOTARY SEAL
CRISTINA INGELMO
COMMISSION NO. CC.01081
MY COMMISSION EXP. APR. 5,1995
VILLAGE OP KEY BISCAYNE
PUSUC NOTICE
Notice is hereby given that the following ordinance -will be con-
sidered on Second Reading by the Key Biscayne ftlage'Council at
a meeting to be held on Tuesday, January 25, 1994,M 700 p.m., in
the Council Chamber, at 85 West McIntyre Street, Second Floor,
Key Biscayne, Florida:
AN ORDINANCE OF THE VILLAGE OF KEY BISCAYNE,
FLORIDA; AMENDING THE 1993-1994 VILLAGE BUDGET
AS PROVIDED FOR ON EXHIBIT "A"; PROVIDING FOR AN
EFFECTIVE DATE.
Interested parties are invited to appear and be heard. Copies'of
the proposed ordinance may be obtained at Village Hail, Office of
the Village Clerk, 85 West McIntyre Street, Key BisteYne, Florida.
33149. •
.r,
Should any person desire to appeal any decision of the Village
Council with respect to any matter to be considered at this meet-
ing, that person shall insure that a verbatim record of the pro9eed`-
ings is made including aft testimony and evidence upon Nbich any
appeal may be based (F.S. 286.0105).
1114
Guido H. Inguanzo, Jr.
Village Clerk ' !tn _," F
94-4-011427M