HomeMy Public PortalAbout92-03 LRALRA RESOLUTION NO. 92-3
A RESOLUTION OF THE LYNWOOD REDEVELOPMENT AGENCY OF THE
CITY OF LYNWOOD APPROVING AND ADOPTING THE ANNUAL REPORT
TO THE CITY COUNCIL
WHEREAS, the Agency has prepared an Annual Report to the
City Council.
NOW, THEREFORE, be it resolved by the Lynwood
Redevelopment Agency as follows:
Section 1. The Agency approves and adopts the Annual
Report for the Fiscal Year 1990-91 (Exhibit ) to the City Council
and hereby submits said Report to the City Council of the City of
Lynwood.
APPROVED AND ADOPTED this 4th. day of February, 1992.
O IS J. H CHAIRMAN
ATTEST:
Ci`l ~~-~-~~ ,
Andrea Hooper, Secretary
APPROVED AS TO CONTENT:
`Kenri'ck R. Karefa-Johnson
Director
Community Development Dept.
APPROVED A~ TO FORM:
S. Barbosa, Esq.
al Counsel
lra\26\anualrpt\011692\rb
STATE OF CALIFORNIA )
ss.
COUNTY OF LOS ANGELDS )
I, the undersigned, Secretary of the Lynwood Redevelopment
Agency, do hereby certify that the above and foregoing resolution
was duly adopted by the said Agency at a regular
meeting thereof held in the City Hall of the City of Lynwood on
the 4th day of February , 19 92 and passed by the
following vote:
AYES: MEMBERS BYRD, REA, RICHARDS, WELLS, HEINE
NOES : NONE
ABSENT: NONE
~.~ ~~
Secretary
Lynwood Redevelopment Agency
STATE OF CALIFORNIA )
ss.
COUNTY OF LOS ANGELES )
I, the undersigned, Secretary of the Lynwood Redevelopment
Agency, do hereby certify that the above and foregoing is a full,
true and correct copy of Resolution No. LRA 92-3 -on file in my
office and that said resolution was adopted on the date and by
the vote therein stated.
DATED thi s 5th day of February 1 9 g2
Secretary
Lynwood Redevelopment Agency
Income Statanent ANNUAL REPORT OF FINANCIAL TRANSACTIONS PROJECT AREA
Project Area A OF COh1~IUNITY REDEVELOPMENT AGENCIES COVERSIIEET
PROJECT AREA REPORT
STATE USE ONLY
~AEV;EWED CLEARED
I'LIv1SF, l'ItOVIDF, A BRIEF DFSCR[PTION OP Tilh ACTIVITIES FOR THIS
I'ROJL•'CT AREA DURING TIIE REPORTING YEAR.
Assist in development of colrRnercial projects;
provide support and approvals for residential
projects; assist in public improvements;
conduct commercial rehabilitation programs
PAGE 4 1
srnrE usE oNLY
PRO1ECi AREA ID x
?~E AFFiX LADEL AND CORRECT IF NECESSARY
AGENCY AND PROJECT AREA NAME
19499012
. Project Area A
Lynwood Redevelopment A enc
DATE PROJECT AREA tb'AS ESTABLISHED
I~~.ril (I) 07. 03 _ 73
MOST RECENT DATE PROJECT AREA
WAS AMENDED. puA.DaYn 2 12 16 - 80
MOST RECENT DATE PROJECT AREA
WAS MERGED. (F+M-DPrq 3
ESITMATED COMPLETION DATE
(YEAR ONtYI 4 ZOOS
GSTABLISIIED LIhIIT FOR BONDED
INDEBTEDNESS (IF APPLICABLE).
HFAITH AND SAFETY CODE SECTION 77771,E 6 = ZO ~ OOO ~ OOO
ESTABL1SIiED LIMIT FOR TAX INCREMENT
REVENUES. (IF APPLICABLE).
HEAIiH AND SAFFFY CODE SECTION 77777.2 AND 77777./, O = ZOO ~ OOO ~ 000
SIZE OF PROJECT ARCA IN ACRES. 7
PERCENTAGE OF LAND VACANT AT TIIE
INCEPTION OF TfIE PROJECT AREA.
HEAITH AND SAFETY CODE SECTION 77120.1 (XX.XX,) B %
PERCENTAGE OF LAND DEVELOPED AT
TIIE INCEPTION OF TIIE PROJECT AREA.
HEAUH AND SAFETY CODE SECRION 77720.1 (7(X.X%) 9 90 O X
ODJECTIVES OF TIIE PROJECT AREA
AS SET FORTH IN Tf1E PROJECT 10 ICPR
AREA PLAN, R RES~oENTUE
TENTER THE APPROPRUTE COOEIS~ I . INDUSTRU!
IN SEQUENCE AS SHOWNI. C COlAUFOQAI
P . PUBDC
0 . OTHER
LGFA-80 (Rt:V Si90)
INCO~fE SfATEhfENT AGENCY NAbfE Lynwood Redevelolxnent r'~ency PAGE 0 5
PROJECT AREA NAME oJec ea
F;SCALYEARENDED June 30 ,ID 91
A B C U E
NEVENUES CAPITAL
PIIOJF,CTS
FUNDS DEDT
SERVICE
kUNDS LOWlMODERATE
INCOatE kI0US1NG
' PUNDS SPECIAL
REYENUE/OTIIER
FUNDS
TOTAL
T.,z iNCllEVtrNr I.0 S 5 944 , 492 $ S S 94 492
SPECIAL SC'PPIENEbTAf:SUDVENTION Z.Q 24 , 689. 24 , 689
PR01'ERTY' ASSFSSDIEATS
3.~ .,
- -•
SALES 3 tSE TAS 4.0
T'i.~NSIEA7000UPANCI'TA.\ 4.l
I~TERFSTINCO1fe 6.0 154 409 84 33 23 74~
Rk:n-rALlscosfE G.0 24,360 24,360
1.£_ASE INC054E ~.0
SALEOFREALESTATE s.o 231 035 - 231,035 .
GAIN ON LAND
;IEID FOR RESALE
H.1
-
FEDERAL GRANTS O.O
CRA:vTS FROH OTHER AGF,NCIES 10.0
DOND ADHINI9TRATIYE PEES I I.O
OTIIERRE','ENUFS Iz.o 137,879 137,879
TOTALRF,VENUFS Is.o 547,683 1,053,520 1,601,203
F\PENDITURES
~,
c s%
ADauN7srlunoNCOSrs
t4.0 286 99'1
$
$
$
$
$ 284,99-~
PROFESSIONAL SERYICES 16.E ~42+~~~ ~ 242,23
FLT>'NINC, SURVEY & DESIGN I G.O
Ak:ALFSTATEPURCItASFS 17.E 307 710 307 710
f:\PENDITURFS SUD-TOTAL
(CARRY ro uNe lo)
(IS.o)
S 836, 957 ~
$
S ~
S
$ 836, 957
" hl order f0 erraLre coTr_cufearrJ, llee amoaiels reported in the low and dtoderale Income 1lousiag Fend should form Dee Gasis jor the
data r~porfcrl fo Ihr. UrjrnrGrurnl rf Uo++.ring and C,onttnrpeit~ Deuclnjnarnel me .Si:hdedrefes lICD•~ and lICD•C.
ICFA KU (14:V 5/PO)
INCC•'~iE STATEh4ENT
FlSCAL 1'E~R ENDED June 30
AGCNCY NA14E Lynwood Redevelopment A~enc~- PAGE 0 5
I9 9ROJECT AREA NAME Redevelorxnent Proiect A
A
EXPENDITURE (CONTT) CAPITAL
PROJECTS
FUNDS DEDT
SERVICE
FUNDS LO 1ODERATE
INCOb[E ROUSING
'FUNDS SPECIAL
REVENUE/OTIIER
FUNDS
70TAL
SUD~TOTAL (FRO51 uNE IB) (19.0 836, 957. S S 5 $ 836, 957 ~
ACQUISITION E\PEh'SE 20.6 6 ~ ~~~ ~ 6 , 955 ~
OPERATION OF ACQLIRED PROPERTY 21.6 3, 800 3, 800
ItfiLOCATION COSTS 22.6 ], 844 1 r 844 ~
IiF:LOCATION PA511EhT5 23.6 ~
SIT}; CLF,ARANCE COSTS 2a.o 3 , 53G ~ ~ 3, 536
I'¢OJt:CT IIIPROVE6IE\;/
coxsreucnoNCOSrs
26,0
1,678,65=1
1,678,654
DISPOSAL COSTS 26.0
LO55 ON DISPOSITION OF
LAND HELD FOR RESAf.E
26.1
DECLINE IN VALUE OF
LA `ID HELD FOR RESALE
26.2
RF.IIABILITATIO,N COSTS 27.0
REHABILITATION GRAM'S 28,0
INTEREST E.~(PENSE 2e.o 72 , 864 346, 980 419, 844
F~I~ED Asser Acoulsrrtons 30.0
SUll51DIE5 TO LOW &
SIODERATE INCO3fE DOUSING
-31.0
DEDT ISSUANCE COSTS 31.1
OTIIF.R F_\TENDITURES 32.0
DEBT I'ItINCIPAL PAYM1tENTS:
TA.\ ALIACATIOY BONDS d NOTES
33.0
215, 000
215 000
REVENUE BONDS & CERTIFICATES
OF PARTICIPATION
34.0
CITY/COUNTY
ADVANCES & LOANS
36.0
141, 316
141, 316
U. S., STATE, & OTHER
IANGTEAU DEDT
3G.O
27,296
27,296
~~oTnl,ExrFN~ITUxes 3~.a 5 2,60<1,610 730,591 3,335,201
u ore er to eltsure coru'tsleHaj, l le nmounfs rellorte ul Z le w un o[ ernle Ttcoule ounTtg sou onT: to alts or le
«Cu T'e IOrCCtt Cl1 dtQ I)Pj)QTC9ttL'7fC !f ~IO7151tiQ atul CO1rlllligtll7/ I)CUCIOT71llQilC Ott SCIt[fetG[IBS //!'.n-A nvri MClI.!`
I.GFA BO (RF.V SNO)
INCbME STATEMENT AGENCY NAME Lyn}trod Redevelolxnent Agency PAGE 0 5
PROJECT AREA NAME -eve oilmen ~ ro~ec 'ea
FISCAL }'EAR ENDED June 30 ,1991
n n c n n
I:XPI:NDITURES ~CON'q CAPITAL
PROIF.C1'S DF:DT
SERVICE LOW/bIODERATE
INCOlIEIIOUSlNG SPECIAL
REVENUE%OTIIER
TOTAL
F'CNUS FUNDS • tUNiU tUNDS
ExcF;ss (uEF'ICIE:NCY) REVENUrs
AVER (t1NDER) F.XI'BND[TURFS
38.0 (2 056 927)
$ 322 929
$ '
$
$
1,733.998
`
..
OT'11@'R FLti'ANCING SOURCES (USES) ....
;
;..
..
PROCEEDS OF LONG~TERN DEDT 39.0
I'ItOCEEDS OF REFiiND1NC IlONDS 39, I _
I'AY>tENT TO REFCNDED UOND
FscHOw AcESr 39.2
ADVANCes FRO,1 at}'rcouNTY 40.0 207, 000 207 , 000
SA1.F, OF Fl\ED ASSETS ~ _ _41 .~ _
bI ISCF:LLA h'F:OUS FINANCING
SUUIiCF'S (GSFS) 41.1
oPeRAnNGixnNSFExsIN _ az.o 1,1)3,106 1,01,508 2,287,G1.r]
TAA INCRESf ENT 7RANSFEftS IN
(IAW k ASOD IIOUSIN'G FUND) 42.1 __~
OPEMTING TRANSFERS OUT a3.o _ 1 098 983 1 213 320 2 312 , 303
TA.C INCRE?IEhT TRAN'SF'ERS OUT
~
(TO IAW k NOD HOUSING FUND)
43.1 . ..
° ` ~~
_..
s <;
TOTAL, -
(1TIfERFINANCINGSOURCFS(USFS) 44.0 $ 301,123 $ (118,812) $ $ 182,311
~ ~ ,.
.
1.'XCF.SS (DEFICIF,rti'CY) OF REVENUES
~ ~ tx
' '
'
& 07IlElt FINAA'C1NC SOURCES OVER
f:'KI'ENDI7TIRF,S & OTHER FINANCING
USls (usE ss . uNE au 46.0 $ 1 755 804 $ 204 117 $ 1 551, 687
[iQU1TY,
f1F;GINNINGOFPF,RIOD 46.0 $ 2,(>08,186 $ 1,544,10$ $ $ $ 4,152,294
AUJUST~tENTS:
PIUGH PERIOD AD1L'STNEhTS 47.9
HFSIDUAL EQUITY TRANSFERS 48.0
onleR • (E.CPLAIh~ 49.0 .
60.0
@QUITY, END OF' I'EK oU 852 382 1 748 225 $ 2,600,607
(snisi F:ounl. Pnce o~, uNE ao) 6 LO $ ~ $
" IN order to cnrsrrre consr.+krnc~, fhe araonn.le reported in lire Lora rrnd Mrrdern(e lncanre !lortcing fyrJUi should juttn LAe Gnsis jor I1re
dnln re toned fn Ihr _UeCmrlnu?rt < jllnnsing nnrl Crmurarcnil~ Deuclopnrcnrl rnt St:frrlrrAdes IICD-A nttd i1CD•G
i.r,Fn Hn lRi;v lino) - '- ~- - --
f
AGENCY LONG-TERM DEBT SCHEDULE A•RP
TAX ALLOCATION IIONUS. REVENUE BONDS AND CERTIFICATES OF PARTICIPATION
AGENCY NAME Lymvood Redevelopment Agency PAGE_ OF
FISCAL YEAR EhT1ED June 30 ,le 91 PROJECT AREA NAhIE R~iPVal n=rrnPnt prnaPrt Area A
USE A SEPARATE C0LL81N FOA LISTING EAC![ BOND AUTHORIZATION NOT FULLY RETIRED. USE ADDITIONAL PAGES AS NECESSARY,
CODING DO\ES FOR CONTROLLER'S USE ONLY
iSUICATE TYPE OF DEBT: TA,r ALLOCATION
BOSD, REVENUE BOND OR CERTIFICATE
F PARTICIPATION
TA Bonds
Series 1976
TA Bonds
Series 1986
Inde endent Citi
p
Lease Financing
~
TOTAL
YF_AH OF AUTHORIZATION Lo 1976 1986 1989
PRINCIPAL ASIOUhT ALTIIORIZED LI $ 2 ~ ~~~ ~ ~~~ 5 3 750 000 S 1943 000 IS ~ $ 7
PRINCIPAL AhfOUNT UNISSUED 1,2 ~ _ Q O .
PRINCIPAL Ah10UNT UNMATUIIED•
BF.GINT'INC0FFISCALYFAA
2.0
1,41Q,~~0
,~ ~65 QOQ
1 ~I~ ~QQ
ADJUSTUENTS bfADE DURING YEAR
(~,~PL,vN)
3.0
FRINC]PAL A.U0UN71SSUED
DURING FISCAL YEAR
4.0
PRINCIPAL A.U0UN7 UATUAED
DURINGFISCALYEAR
a.o
( 70,000 )_
( 145 000 )
( )
( ~
~ ~
PRINCIPAL AU0UN7 DEFF.ISED
DURING F75CAL YEAR
6,]
~ ~
~ ~
~ ~
~ ~
~ `
PRINCIPAL AMOUhT UNFIATUHED
END OP fTSCAL YEAR
a.o
S l , 340, OQO
S 3, 220, 000
S 1,943 , 000
S
6, 503 000
PRINCIPAL AUOUNT IN DEFAULT G.]
I!.TEAFST IN DEFAULT G.2
PURPOSE OF DEBT BY AUTIfORIZATION REVENUES PLEDGED AS ADDITIONAL SECURITY
SPECIFY NAiUAF Of pEVENUF EX7EN7
PLEDGED
_Project Implanentation Activities __ T ] , x
Project Implanentation Activities Tax Revenues x
Project Implanentation Activities __ Tax Revenues ~
x
_.~
,`~
LG FA RO (REV 590)
1
tISCAL PEAR ENDED JUne 30 ,ID 91
OTHER LANG-TERM DEBT SCH!;DULE B-RP
ncENCY rtnhtE LVmvood Redevelopment Agencv
reo~l~:cT nltEn Nnntl: Redevelo~xnent Proiect Area A
L'S F: A SEPARATE COLL~fN FOR LISTING EACI[ DOND AUTIIORIZATION NOT FULLY RETIRED. USE ADDITIONAI. PAGES AS NECESSARY.
I I G 1 7 1 8 1 9
,~ n I ,~ n
'uTUF:n Lwc-reR~l INDeorF:DNFSS
I'-- _- -- (1.0)
- CITY/COUNTY
-_ ___.___.__.__ STATE U. S. OTHER TOTAI
I'NI!:CII'ALAMOUV'i UNMA7UItF:D-
nF:clsslNC of FtscnL YEAR
-- -- 2.o
- S 284 164 S S S 27
962 S 312
126
F
~ - - ------. .- __ `_ , ,
----
I AD1U5TlIFNTS MADE DURING YEAR
I
tt:~PUm~ 3.0
I
INTEREST ADDED TO
PRINCIPAL 3.t
~ PRINCIPAL A~fOFJh7 RECEIVED
DURING FISCAL YEAR 4.0 2~7 Q~Q
PRINCIPAL AMOUNT kATUREO
DURING FTSCAL YEAR ~.o ~ 141, 316 27 , 296 _168 , 612
i
PRiNClPALAMOUNTUNDfATURED•
END OF FISCAL YEAR 0.0 S S S S S
~ [~
LGFA SO (REV S90)
~.
~J
NON-AGENCY LONG-TERM DEBT I
bIORTGAGE REVENUE BONDS, INDUSTRIAL DEVELOI'htENT BONDS, CERTIFICATES OF PARTICIPATION
AGENCY NAME Lynwood Redevelopnent.Agency
tTSCALYEAAENDED June 30 ,Ia 91 PROJECTA-IEANAh1E eve oprnen ro~ec ea
USE A SEPARATE COLUbIN FOR llSTING EACH DOND AUTIIORIZATION NOT FUIJ,Y RETIRED. USE ADDITIONAL PAGES AS NECESSARY,
SCHEDULE C•RP
PAGE OF
CODING BOXES FOR CONTROLLER'S USE ONLY
INDICATE TYPE OF DEBT: b(ORTGAGE
REVENUE DONDS, INDUSTRIAL DEVELOPNEh7
BONDS, CERTIFICATES OF PARTICIPATION
TOTAL
1'E:AR OF AUT}IORIZATION 1.D ~
PRINCIPALASIOUhTAUTItORIZED 1.1 $ s S IS
I'ItINCIPAL ASIOUNT UNISSUED 1.2
I'RIA'CIPAL Ab10UhT UNMATURED•
BEGINNING OP FISCAL YEAR
2.D
~
ADIUSTNEhTS MADE DURING YEAR
(EXPLAIN')
H.O
PRINCIPALANOUNT ISSUED
UURING FISCAL YEAR
4.0
PRINCIPAL AMOUNT NATURED
DUR[NGFISCALYEAR
S.O
~ ~
~ )
~ ~
~ ~
~ )
PRINCIPAL AMOUNT DEFEASED
DURING FISCAL YEAR
E'i.I
~ ~
~ ~
~ ~
~ ~
~ )
PRINCIPAL AMOUNT UNNATURED
F.ND OF FISCAL YEAR
6.O
S
S
S
S
$
PRINCIPAL AMOUNT IV DEFAULT 6.I
IMERFST IN DEFAULT D.2
PURPOSE OP DEBT 6Y AUTHORIZATION REVENUES PLEDGED AS ADDITIONAL SECURITY
SPECIFY NATURE OF GEVENUE EX'TENT'
PLEDGED
-- - ~'
76
°6
J
ASSESSED VALUATIONS -AND -TAX INCREMENT REVENUES SCIiEDULE D-RI'
ncl:NCY Nnh1E Lymtbod Redevelolxnent llgency PAGE 3 1
FISCAL YEAR Eh'DF.D June 30 In, 91 PROJECT AREA NAhiB Redevelopnent Project Area :~
ASSESSED VALUATION-DATA
F'!t0'LL•'N BASE ASSESSED VALUATION
INCREMENT ASSESSED VALUATION
TOTAL ASS!_SSED VALUATION
AMOUNTS PAID TO TAXING AGENCIES
PURSUANT T0:
COUNTY
CITIES
SCIIOOL DISTRICT'S
COhiMUNIT'Y COLLEGE DISTRICTS
SPECIAL DISTRICT'S
AI.I.OTlIER AGEN'CIPS
TOTAI. PAID TO TAXING AGIiNCII:S
TAX 1NCHEMENT AVAILABLE
F'OR REDF:VELUPMF:NT PUHPOSiti
TOTA I, TAX I NC R I:M I:NT A LLOCATED
LGFA NO IHEY 7/tlD)
S1iCU1tF•I> UNSECUIIED
I.oS 127,189,123 $ 20,023,736
z.o ~ 94,904,069 2,884,516
~oS 222,093,192 S 22,908,252
TAX INCREMENT REVENUES
A B
IIEALTII & SAFb'TY CODE ItEALTII & SAFETY CODE
SECTION 33401 SECTION 88878
TOTA[.
147,212,859
97,788,585
245,001,444
C
TOTAL
.,
STATEMENT OF INDEBTEDNESS
SCHEDULE E-RP
PLEASE SUBMIT A COPY OF THE STATEMENT
OF INDEBTEDNESS 'WHICH YOU FILED WITH THE COUNTY
AUDITOR ON OR BEFORE OCTOBER 1, 1990.
DO NOT SUBMIT THE STATEMENT OF INDEBTEDNESS
REPORTING JUNE 30, 1991 BALANCES.
SUBMIT THE STATEMENT SHOWING
JUNE 30~, 1990 BALANCES.
.. ~^ ._~ S~'~T~IvI~IV~' 0~ IJNbI;BTCDIV~SS
• NARE: LYNtJ00D REDEVELOPMENT AGENCY
' YEAR: 4490-91 PRa,TEt:T IDEMTIFICII'TiONt PROJECT AREA; "A", AS A14ENDED
PAGE 1 of 2
~IGp~ ~~~ ~~ ~~ 1990-91
EDT II~~M'IFIt71't'ZC@I 1~E P1iI?i~IP91L TP~1 IdAT>; T.~.11t1' Pr~t~ci~ol LtPerebt
AI.LOCATIDN BONDS 7/7G 2,000,000 25 YEARS 7,28% 2,065,152 70,000 93,943
ALLOCATION BONDS 7/86 3,750,000 I7 YEARS 6,932 5,306.774 ~ 145,000 217,665
~f--AGENCY CWPI:RATIUN
.r~
4/84
285,01)0
Otd GOING
N/A
285,000
285,000
0
iDEKS_PLUMBING . 1184 I 214,000 G YEARS 12.00:; 28,983 27,112 1,271
.ltEDA AVE PARKI
1rC PLA
N 9185 150,000 OPEN N/A 150,000 150,000 0
yy}}
N
'GOOD CITY ENT1
Y~ ER 1 9
~ /87-7/89 100,000 OPEN NIA 88,531 / 88,531 0
OPA AGREEMENT 4/84 100,000 OPEN NIA 100,000 100,000 0
TR1tdS PROPERTY 8/89. 612,]00 OPEN N/A 217,710 217,710 0
. TRA?~S PROPERTY 4/90 230,000 OPEN N/A 207,000 ~ 207,000 0
'f-AGENCY REIMBURSI~iENT ~ c~
~
'~ ~~ ` ~'~ 6 90 l 9113 000 ]8 YEARS 12 007 -G-,~1t~','82~- U 0
' ~S 1~ ~ ~ '~ 'h '~ 's'~~` ~''• ~~ ~;-
'~
' 51,2-46675---
• $1 290 953
- r $312 879
~ ~' r: ~ ~x4a
,
i ~' -
~ ~:
CF.NIiRAi. PROJECT ACTIVITIES
GF.NEP,AL PKOJECT C
ACEt:CY AUMINIST T t
P1tOPE}t'J'Y ACQU1 '
i'RO?ER'I'Y DEUF. PEN
cA1'IroL irlPltuvercENT-I'RO7EC
I'R01'EKTY ACt~UISITION
~'ROP°R7Y ACQULSITION
t;EtvEWtil. PROJECT ACTIVITIES
1u~.5'y~;, ;SU
G)
H)
Ij
3}
` , - ..~.,
j T
~1`
' Incane Statement
a Alameda Project
ANNUAL REPORT OF FINANCIAL TRANSACTIONS
OF COMMUNITY REDEVELOPMENT AGENCIES
PROJECT AREA REPORT
STATE USE ONLY
~.REV;EWED CLEARED
PLErtSE PROVIDE A BR[EF DESCRIPTION OF TILE ACTIVITIES FOR THIS
PROJF,CT AREA DURING THE REPORTING YI:AIL
Assist in the development of industrial and
commercial projects; provide support and
approvals for ca~nmercial projects; assist in
public improvements; conduct colrRnercial
rehabilitation programs.
LGFA•BO (REV SNO)
PROJECT AREA
LAVER S°fEET
PAGE 0 I
PLEASE AFPI% LADEL AND CORRECT IP NECESSARY
AGENCY AND 7R0J[Ci ARfA Nti~F
_ 1199051
LYNNCOD RID~~UE...OPD11{~T ACINCY
DATE PROJECT AREA WAS FSTABLISIIED
rn p) 11. 18 75
MOST RECENT DATE PROJECT AREA
WAS AMENDED. 1n1 2 _
MOST RECENT DATE PROJECT AREA
WAS h1ERGED. (AUkpD.rn 2 _ _
ESITMATED COh1PLETION DATE
(YEAR ONlti1 4 2010
ESTABLISHED L[MIT FOR BONDED
INDEBTEDNESS (IF APPLICABLE).
HEALTH AND SAFELY CODE SECTION JJ7)4.T. 6 =
ESTABLISHED LIMIT FOR TAX INCREMENT
REVENUES, (IF APPLICABLE).
HEALTH AND SAFETY CODE SECigN 7!17).2 AND 77777.1. B = 1 OO OOO OOO
IZE OF PROJECT AREA [N ACRES, 7 170
PERCENTAGE OF LAND VACANT AT THE
INCEPTION OF THE PROJECT AREA.
HEAIiH AND SAFETY CODE SFQION 77710.1 (X%.X%) 8 46. 0 x
PERCENTAGE OF LAND DEVELOPED AT
[fE INCEPTION OF THE PROJECT AREA.
HEALTH AND SAFETY CODt SECTON 77720.1 (X%.%~) B S4 , O X
OBJECTIVES OF T11E PROJECT AREA
ASSET FORTII IN THE PROJECT 10 IC
AREA PLAN. R RESIDENTUI
~ENiER 1HE A-FROPRIAIE CODE(S) I . INDUSiRUI
IN SEQUENCE AS SHOWN~• C . COMW.IERCW
P PUBUC
0 O1HFR
_\
,,
'~
~
~
}r
INCOME STATEMENT AGENCY NAME Lynwood Redeve
• PROJECT ARC; NAME Al~uneda Rc~leve
FISCAL YEARE.NDED June 30 le ~i
PAGE 0 5
A U -C p
REVENUES CAPITAL
PROJECTS
FUNUS DEDT
SERVICE
FUNDS LOW/MODERATE
INCObtE fIOUSISG
'FUNDS SPECIAL
REVENUE/OT1fER
FUNDS
TOTAL i
~
TA. ^'caev~~? I.0 S S 249, 630 S S S 249, 630
SPF.CIALSUPPLENES?ALSUDVENTION Z.O 86,199 86 lgg
PR01'F.ItTY ASSESSS(EVTS 3,O
sALFS ~ use r.4~ 4.0
'P.A1'SIEt~'T000C'PANCYTAX 4.I
n?eRFSrI>'co',le s,p 122,086 24,072 146,158
F.i:~?AL I:~CONE ~,O
LEASE INCOME 7.O
SALE OF REAL ESTATE H.O
GA1N ON L1.\'D
IIELD FOR RESALE
8.I
FEDERAL GRANTS B,O
CRAFTS FROM OTf1ER AGENCIES IO,O
DOND ADMiNISTRATTVE FEES I I,O
OTIIER REVENUES I2.O
TOTALRF.VENUES Ig,p 122,086 359,901 481,987
EXPENDITURES .~~ ~.~, ~~ .; ~ ., \' Y
,• >>« w ~`.~3agk ,~ r' .. ,~ iN ~h~~~f~~~G,~
......... > <, ..:.. ~~. /. >,~ , z4'i 4,~~j ,yf ~ //,~ ~ i/i~%
i~
~it~~~' /tip/ ~~s:~~
AD?.41N15TRATION COSTS I4.B S 121, 107 s S S 1
S 121, 107
PROFFSSI04ALSERVICES I6.O 28,246 28,246
PLA;r?fING, SURVEY & DESIGN I8.0
R}:AL ESTATE PURCIfASFS I7.O 1~7 ~ 000 157, 000
ECPENDITURESSUR•TOTAL
(CARRYTO LINE IA)
(IS.o)
S 307 353
S
S
S S
307, 353
l,GFA Ro (Rev smo)
" !n order to ensure consisfer~~, tfee nmounts reported in Lhe low and Aloderale income !lousing fiend should orm the basis jor the
data r orted Io Ute D ~arlnecnet o !loluing alai Covnruueity_Deuefopmenl ore Schdectules !!CD-A and lfCD•G
;enc`
jec~
1
INCOME STATEMENT
FISCAL YEAR ENDED June 30
AGENCY NAME Lynwood Redevelopment' A~encv PAGE 0 5
P~OJECT ARCA NAME _ Alameda Redevelopment Pro'ect
ID
A
EXPENDITURE (CON'T) CAPITAL
PROJECTS
FUNDS DEDT
.SERVICE
FUNDS LOWlMODERATE
INC061E If0USl6'G
'FUNDS SPECIAL
I REVENUE!OT11ER
FUNDS
TOTAL
SL'B-TOTAL (FROx llNB Is) (19.0 307, 353 $ $ ~$ $ 307, 353
ACQL7SITION E.\PENSE 2~,0 1 ~ ~~~ 1, 0~0
OPERATION OFACQUIRED PROPERTY 2I.O
RELOCATION COSTS 22.0
RELOCATION PAYMENTS 23,0 ~
SITE CLEARANCE COSTS 24,0
I'ROJECTIJIPROVESIE~7/
CONSTRUCTION COSTS
25,0 2 699
~ I 2,699
DlsrosAL wsTS 28.0
LOSS ON DISPOSITION OF
I.~Nll IIF.LD FOR RESALE
28.1
DECLINE 1N YALUE OF
IANT) RELD FOR REBATE
28,2
REft1BILlTA7ION COSTS 27,0
REISADILI7AT10N GRA\TS 28,0
INTEREST EYPENSE ZD.O
FIrED ASSET ACQUISITIONS 30.0
SUDSIDIES TO LOW b
?fODERATEINCOME ROUSING
31,8
DEDT ISSUANCE COST'S 31.
OTffER E.\PENDITURFS
DEIST PRINCIPAL PAYMENTSI
TA.~( ALLOCATION BONDS k NOTES 32.0
33.0 8 617
_ 8 617
REVENUE DOYDS & CERTIPiCATES
OF PARTICIPATION
3Q,Q i
CITY/COUNTY
ADVANCES & IAANS
35.0
U. S., STATE, k OiIfER
IASGTER?I DEDT
38,0
TOTAL EXPF.NDITURFS 37.0 $
n orr er f¢ cnunre consutencj, f ie ¢morents rel,orfe ut f le w ¢u oc ~7¢le ncome ousrng s wu orm ce nsu or to
t¢L¢ re,nrleri to Ule !kp¢rGn~oU o(1!¢luinq and Crmnrarnih, Deuelrnnn.rnrt on .Schdvdufa~ nr•n. n ,,,.,r rrrn_r
~~rn nu rncv yuu,
~.
j
INCOME STATEh1ENT
" AGENCY NAME L rn~od Redeveloi~nent agency PACE 0 5
J
30 PRO CT AREA NAME
~~ Al~lrleda Redevelopment Pro3ec
FISCALYFIRENDED `
~e ]g
A E C p E
EXPENDITURES (comp CAPITAL
PRaecTS DEBT LOWlNODERATE
SERVICE INCOME HOUSING SPECIAL
REYENUFJOTIfER
FUNDS
FUNDS ' FUNDS
FUNDS TOTAL
EXCESS (DEFICIENCY) REVENUES
OVER (i1NDER) EXPENDITURES 38.0 $ (197,583 $ 359,901 $ 162
313
': :< <? $ ,
;.
OTHER 1''INANCING SOURCES (USES) <;:;
°' '
"' '
PROCEEDS OF LONG-TERhf DEDT 3p.O
PROCEEDS OF REFUNDING BONDS 3p.I
PA}'>f ENT 70 REFUNDED BOND
ESCROW AGENT 3fl.Z ` '
ADVANCES FROST CITY/COUNTY 4p,p
SALE OF FIXED ASSETS Q I,Q -_
MISCf:L1.ANE0US FINANCING '- ---- -
SOIIHCF'S (US FS) Q(,I
OPERATING TRAN'SFEffi IN 4Z.O
TAX IN'CRElJE,YI' TRANSFERS IN <
(LOW & MOD HOUSING FUND) i
:
` ~j~
.
OPERATING 7RANSFERS OVF 43.0
TA,X INCREMENT TRANSFERS OUT '';<`i:':%i%
(TO LOW & MOD HOUSING FUND) Q3, ~ •'~~~~>>
, ,
TOTAL- :..
~
OTI[ER FINANCING SOURCES USES 44
0 $ $
:. ,:, , $
~ ~ rs
EXCESS (DEF7CIENCYJ OF REVENUES
~~
~
'
& OTffER FINANCING SOURCES OVER
EXPENDITURES & OTIfER FINANCING
USES (uNE ~ . uNe ~~)
46.0 (197 , 583)
$ $ 359, 901
EQUITY,
BEGINNING OF PERIOD a6.p $1 188 , 712 $ 1, 309, 589
ADJUSTbfENTS;
PRIOR PERIOD ADJUSTMENTS Q7,p
RESIDUAL EQUITY TRANSFERS 4g,p
071fER • (E.\PLA71~ 4fl.p
60.0
EQUITY, ENll OF I'ERIOll
(~IVST eouAl. PACe a, uNE se> 61,p $ 991,129 $ 1, 669, 490
" n order fo erurrre couaY:eterfcy, the aiuoantLs reported in fhe Itne and r
dala r Jorted to Uae D rarhaenl oJllwiri~ aTU! Gmnurrrr.ib Df euclrJZ
Lr,En do (Rf;v smo) - -
on Saluledufes lICU•A and IICD•G
~~~ ,...
162,318
2,498,301
2,660,619
J
AGENCY LONG-TERM DEQT ~ SCHEDULE A•RP
' TAX ALLOCATION BONUS. K1:V[sNUE BONDS AND CI;RT[FICAThS 01'' PARTICIPATION
AGENCY NAME i,VnS4C>nd RPdPVPIn Ph ~~V PAGE_ OF _
:~scALYEAR>:,~DeDJune 30 1091 PROJEC'I'AREANAME AIamPC~a RPdPVP1~rmPnt ProjPC't
LSE A SEPARATE COLUI,IN FOR LISTING EAClI DOND AUTIIORIZATION N07 FULLY RETIRED. USE ADDIT10NA4 PAGES AS NECESSARY.
CODiSG -OXES FOR CONTROLLER'S USE ONLY
NDiCATE TYPE OF DE-T: TA.~ ALLOCATION
:OND, REVENLi -OND OR CERTIFICATE
~~ rnartclPAnoN _ '
TOTAL
1F'.AR OF AL-'.iORIZATIO~ 1,Q
PRI:.'CIPAL AMOUNT AUTIlORIZED 1.1 S $ s
PRINCIPALAM.OUNTUNISSUED 1.2
YHINCII'AL AMOU,YT UNMATUItED•
-EGINNINGOPflSCALYEAR
2,O -
ADNSINEhTS MADE DURING YE
AR
(EXPLAIh~
S.O
PRINCIPAL AirOUNT ]SSUED
DURWGFISCALYEAR 4.0
PRINCIPAL AMOUNT MATURED
DUR[NO flSCAL YEAR 6.0 t ~ ~ ~ ~ ~ ~ , ( ,
PRINCIPAL AMOUNT DEPEASED
DURING FISCAL YEAR
6,j
~ ~
~ ~
~ '
( '
( >
PRINCIPAL AMOUNT UNMATURED
END OP FISCAL YEAR
~,Q
S
5
S
s
s
PRINCIPAL AMOUNT IN DEPAULT Q.1 `
INTERESTIV DEFAULT a,2
CFA BO (BEY Y90)
1i
J
t~scALYEAREhven June 30 ,ts 91
OTHER LONG-TERM DEBT SCHEDULE B-RP
ncENCr NnefE Lynwood Re<ievelopr::~nt Agency
r1io~[;cr nfzr:A NAhfE Alameda Redevelopr::ent Project
L'SE A SEPARATE COLLISS FOR LISTING EACH 60ND AUTI[ORIZATION h'OT FULLY RETIRED, USE ADDITIONAi, PAGES AS NECESSARY.
f ~ G 1 7 f ~ 8 1 9
A 'A I A A
IoTUER LONGTER51 INDEDTF.DNESS (f.0) CITY/COUNTY STATE U. S. OTHER TOTAL
PItINCiPALAMOUh'[UNNATURED•
DF:CIh'h'ING OF FISCAL YEAR
2.0
5
$
s
s
5
MNSTSlENfS HADE DURING YEAR
, cExPUth~
3.0
~ Ih7ERES[ ADDED TO
PRINCIPAL
3,j
PRINCIPAL ASIOUNT RECEIVED
DURING FISCAL YEAR
4.O
PRINCIPAL A1f0UhT MATLRED
DURING FISCAL YEAR
6,Q
PRINCIPAL A.HOUN7 UNMATURED-
END OP FISCAL YEAR
s,Q
S
$
5
S
.oc
?.
;\ ;.:.
LGFA BO (REV SNO)
r
NON-AGENCY LONG-TERM DEBT
MORTGAGE REVENUE DONDS, INDUSTRIAL DEVELOPMENT BONDS, CERTIFICATES OP PARTICIPATION
AGENCY NAME ~~~ RPr1PVP1 Pit ~rrPri03T
fISCALYEARENDEDJIlpe 3~ ,19 91 PROJECT AREANAh1E Q1amPr-la RPrIP[TPlnrr~Ppt_ prr~iPrt
USF. A SEPARATE COLUMN FOR LISTING EACH DOND AUTIIOItIZATION NOT FtILLY RETIRED. USE ADDITIONAL PAGFS AS NECFSSAItY.
SCHEDULE C•RP
PAGE OF -
CODING DOSFS FOR CONTROU.ER'S USE ONLY
INDICATE TYPE OF DEBT: SIORTGAGE
It EVESUE 60N'DS, INDUSTRIAL DEVELOPSIENT
I)OSDS, CERTIFICATES OF PARTICIPATION
~~
TOTAL
PEAR OF AUTIfORIZAiI04 I,0 ~
PIIINCIPALA~fOUNTAUTIIORIZED L1 S S S S S
PIIINCIPAI. AMOUNT UNLSSUED [.2
- ----_---~---_ -- ----~
I'KIM1'CIPAL AlIOUNT UN)IATURED•
IIk:GINNING OF FISCALI'EAA
2.0 ------
ADIUSTDfENTS HADE DURING YEAR
(EePUtN)
3,0
PRINCIPAL AHOUN7 ISSUED
.DURING FISCAL YEAR
4.0
PRINCIPAL ANOUNf ldATURED
DURING FISCAL YEAR b.O ~ ~ ~ ~ ~ ~ ~ } ( )
PRINCIPAL AMOUNT DEFEASED
Ul1RINOFISCALYEAR
6,I
~ ~
~ ~
~ ~
~ >
( '
PRINCIPAL AMOUNT UNMATURED•
END OF FTSCAL YEAR
6.O
S
S
S
S
S
PRINCIPAL ANOUNi1N DEFAULT 8.1
Ip'iEREST IN DEFAULT 8.2
PURPOSE OF DEBT BY AUTHORIZATION REVENUES PLEDGED AS ADDITIONAL SECURITY
SDECIFY NAIUPE Of NtYTNUf ~~
PLE
DGED
X
X
X
X
Lc FA so (xev s~oo)
P
STATEMENT OF INDEBTEDNESS
SCHEDULE E-RP
PLEASE SUBMIT A COPY OF THE STATEMENT
OF INDEBTEDNESS WHICH YOU FILED WITH THE COUNTY
AUDITOR ON OR BEFORE OCTOBER 1, 1990.
DO NOT SUBMIT THE STATEMENT OF INDEBTEDNESS
REPORTING JUNE 30, 1991 BALANCES.
SUBMIT THE STATEMENT SHOWING
JUNE 30, 1990 BALANCES.
* r ~A~JI ~AYJl~1`i A ~~ J,~V 1V~AJ~~~~`~~5~
I
iCY r7AtiF.; • LYN'd00D RF.DEVEIAPMENT AGENCY PAGE 1 of I
~~
>RT YEAH: 1490-41 PROJECT IDENTIPICd1TI0N: At,nMFnA REDIVT?IAPMGNT PROJECT
DEI3I' I C~3J1'IFI(?1T'ICN
1TY-AGENCY COOP A
~A.`1F,~A {JATF,It MAIN
~P~~
1'V ~ ~./V.I.J
Tpi1~lIyl~IEFI1{N~~JtC4~
i ~+M/ uu:s'3X1~ i
ptIGINAI,
i~YTE PHU~CIY9~L
4/84 $42,050.00
6/83 217.4G4.00
OPEN
OPIiN
I'
N/A
N/A
~' ~'i
$42,050.00
_--~
21);4G4.00
Principml
$42,050.00
27 7, 4Fi4.00
194091
L~berest
o.oa
o.oa
Y t..r a5 v", t I ~ 1.. ~ {( a ~~4.1~~ l ~ ° +( ti~'icr n t~ ~ ~~.,v.:
Y J M.,y~~ `
~- J !> ~ s ~• , ~~ ~~ ~.
1'~, , ~ '` ~, ~ ~. ~~~' t~~31~~~, ~'~<„~! ~r,~rt~ a y ~'~ S259,SI4.OU $25'),514.00 0.00
4 ~ .4 ., : ~ ~ ~t'i i ~ ~~ ifs S, ~~~,~ w
X31 ~ ~J ?L'w~ , ! ~ ~ a y f'~,fi ~j ~ W
t ~ ., ~ x '.
~ '~ 4 0 254 51!~.QO o.oa
e a~ a~'m~4+~4:
AGENCY ADMINISTRATION
PC~1iLIC UTILITY N~
1'ura~r~t to section »t7'S ~.' t#~ H~1th turd Stiffety code,
Y o~ezrby oaatify thmt ~ tam fs a tn~8 tend aoauate
State of ,
r, ~
1 r
.(: ~ ~~~ - ,C c . ..~ 912 8 / 90
5 taste
_111fre1•r;~t )~ Pari~e~ar Director of Fin,~tice
tJame (Please Type) Title
,`
f _.._
1 Balance Sheet ANNUAL REPORT OF FINANCIAL TRANSACTIONS
Consolidated Income OF COMMUNITY REDEVELOPMENT AGENCIES
TO STATE CO'~TROLLER
AGENCY OFFICIALS p
t:CECLTIVE OFFICER PHONE CONTACT PERSON PIlONe ~ (CONTACT PERSON)
Michael Heriot (310) 603-0220 Barbara n~farlone (213 ~ 8-
F15CALOFFICEft PIIOhE STRE~,~D{)RF.~S~lshlre Boulevard Ste.
~(~U W 286
Alfretta Earnest X310) 603-0220
SECRETARI' PHONE CITY 6TATE ZIP CODE
Andrea Hooper (310) 603-0220 Los An eles CA 90036
tcF•A eo (Rev vvo)
COVER SHEET
rACe o o _
.
OCAL GOVERNMENT srAte useoNLY
DIV1SlON OF L
IRS COUNTY
FISCAL AFFA
DEVELOPMENT MAILING ADDRESS (PLEASE AFFIX LABEL AND CORRECTTIIELABELI-NECESSARY)
C05tMUNITYRE
REPORTING UNIT
50 ALyn~d Rede~'elOtxnerit Agency
P. 0. QOX 9428
SACRA:StENTO, CA 94250-6876 REST ADDRESS OR P. 0. DOS
11330 Bullis Road
TY STATE ZIP CODE
DDRESS Lynwood, CA 90262
:
?YPRCSS MAILA
900 CAPITOL MALL, SUITE 631 PRONE SYTENSION
CA 06814
RAMENTO ( ~)
,
SAC STATE USE ONLY LOCATION: (STREET ADDRESS) OP DIFFERENT FROM ABOVE)
DATCIt NO
FISCAL YEAR ENDED
ID 91
6~ ~C CITY 8TATE ZIP CODE
,
SIX MONTHS OF TILE REVIEWED
DUE ~YITIpN
AGEA'CY'S FISCAL YEAR END. AGENCY ORGANIZATION GOVERNING BODY MEMBERSHIP
CLEARED 8 REDEVELOPMENT AGENCY (Ii6S CODE SS100) BOARD OP SUPERVISORS
COMMUNITY DEVELOPMENT CONNLSS[ON CITY COUNCIL ~ OTHER
{Bd~ CODE Sl l10)
htEH1BERS OF TIIE GOVERNING BODY ~~ PeasoN)
S
f
R~ 5 N~
2
(
, IriC.
I011i
KatZ
BYI 629306
1
(
CfIA1RPERSON MENDER ~ ADDRESS
550 S. Hill St. Ste. 980
Louis Heine
5(EMDER MEMDF.R CITY
Los Angeles ATATL DP CODE
CA 90013
Paul Richards II
lIEHDER MENDER SIONATU E F TIVB.DIR R DATA
C, ~y,~
`
Louis Byrd ~
' Q Q f ~ S ~-
xExDER MENDER MANE ~_ TITS
Amando Rea
MENDER tTR1I NANe INDEPENDENT AUDITOR
xexDeR
Evelyn Wells Sim son & Simpson
ANNUAL REPORT OF FINANCIAL TRAI~~ACTIONS PAGE 0 2
OF COMMUNITY REDEVELOPMENT AGENCIES
ACHIEVEMENT INFORMATION
(UNAUDITED)
FISCAL YEAR ENDED June 30 , 1~J 91 AGENCY NAhIE Lynnnod Redevelopment Agency
INDICATE ONLY.TIIOSE nCIiIEVEhlENTS COMPLETED DURING TILE FISCAL YEAR OF TI{IS REPORT
AS A DIRECT RESULT OF THE ACTIVITIES OF TllE REDEVELOPMENT AGENCY.
PLEASE PROVIDE A DESCRIPTION OF TIIE AGENCY'S ACTIVITIES/
n000~1PL1SIIMENTS DURING TI[E PAST YEAR. USE ADDITIONAL FORMS
~tS NEEDED.
PLEASE QE SPECIFIC, AS THIS INFORhIAT10N WILL BF, TIIE BASIS
FOft POSSIBLE INCLUSION IN THE PUBLICATION.
1) Conduct land assembly for coxunercial development
projects
2) Assist in the pre-development programs for commercial
and industrial redevelopment
3) Initiate ccrrunercial rehabilitation programs
4) Initiate improvement of public facilities and ;
programs
~) Foster and coordinate privately established
commercial, residential and industrial development
ENTER TILE AMOUNT OF SQUARE SQUARE FOOTAGE COhtPLE'TED
FOOTAGE COMPLETED TINS YEAR
UY DUILDING TYPE AND A B
SEGREGATED UY NEW OR NEW
REHABILITATED CONSTRUCTION. CONSTRUCTION REHABILITATED
COMMERCIAL UUILDINGS 1
INDUSTRIAL BUILDINGS 2
PUBLIC BUILDINGS 3
OTIiER BUILDINGS 4
TOTAL SQUARE FOOTAGE 6
~' > ~ j ~ >. s;.;
,
~~
,
ENTERTIIENUMBEROFJO
DS
CREATED FROhf THE ACTIVITIES a~' \;\.'~.~ `,,>:,.`~~~,
~~ y' ~~ ~'` ~~` a~
'~'`~ ~':;ti\
~£'~` ~'`' a ~~f"'~''~~~ ~'
OF TEtE AGENCY, E[TfiER '~~. < ~ '` ~ ~~~ ~~<
ACTUAL OR ESTIhIATED. 8 ~~;:gib<~Rf`'<ti:;s;~~;:S~:s-
ENTER THE APPROPRIATE CODES ~ :»z7:;~;;::~;; ,..w..•:: .:..~..:: >r,,`:::;v~'.:~s ~~;
TO INDICATE EACH TYPE OF n' I
~ i / `.lj/i~'~ /,•• i a ~"
%~i,~',`~/'~/~j//
PUBLIC FACILITY COhtPLCTED :'~%"nY;~'~ \~.~` 3~~~">3 `:
~ ~ (py~~
E
C
Y~
/
~ ;/~\~~'`~~' t '~ ` `~ i \\~~:
J 'M /
E/
~
z ~
}
y
\~~~
THIS YEAR. ~~L:(
~
C
{
%: /j
,,i,,.,,,,,~ :: ,may A SH
Y~
/
7
Y
g
p
:
~ iI,/ ~~ ,.. y.
/
TYPES COMPLETED (MF ONLY 7 ~.
~.,,,,,,,..,_ ~ "'
A • UTILITIES C • LANDSCAPING E • STREETS & ROADS
B • RECREATION D ^ SEWER & STORM F ^ BUS/TRANSIT
Lc,rn xo pu:v ~fxo)
~ ANNUAL REPORT OF FINANCLAL TRANSACTIONS
OF COMMUNITY REDEVELOPMENT AGENCIES
AT11~IT INFORMATION
AC'DITEU FINANCIAL UAIA( R. U rr~
DID YOU SUBMIT A COPY A. ~ rFs
0(' TfIE AUDIT?
Il. INDICATE FINANCIAL
'i AUDlT OPINION. A. uNQUnuFIED B. 8 QUALIFIED
C. ADVERSE D. DISCLAIMER
E. X AUDITINCOMPLETt:
fF THE AUDIT OPI1JlON WAS EXPECTED COMPLETION DATE
OTHER TfIAN UNQUALIFIED, STATE
DRIEFLY TIIE REASON GIVEN,
lli. WAS A COMPLIANCE AUDIT PERFORMED IN ACCORDANCE WITH IIEALTII & SAFETY
CODE SECTION 33080.1 AND THE STATE CONTROLLER'S GUIDELINES FOR
COhiPL[ANCE AUDITS?
A. ~ YES B, ® NO
DID YOU SUBMIT A
COPY OF THE AUDIT? A. ~ Yes B. (~ No
(in process;-9P'ill submit .upon
an ietion
IV, IN'DICATC COMPLIANCE AUDIT OPINION
A. ~ UNQUALIFIED D. ~ POSITIVE/NEOA7IYE
NO EXCEPTIONS
C. ~ POSITTVE~'IEGATIYE D. a QUALIFIED
W1TII EXCF.PTION9
E. ~ ADVERSE F. ~ DISCLAIMER
G. ~ COHPUANCE AUDIT EXPECTED COMPLETION DATEt
INCOMPLETE
B. ~ NO
B. ^X No
;s; will submit u' n anpletion)
PAGE 0 3
STATF.llSF.ONI.Y I A I
AUDIT i
OPINION 2
coMeuANCe 3
OPINION 4
V, IF TEIE COMPLIANCE AUDIT WAS OTHER
THAN QUALIFIED, LIST BELOW THE CODE SECTION
WITH WHICH THE AGENCY WAS NOT IN COMPLIANCE.
COMPLIANCE AUDIT GUIDE SECTION
A B C D E
1 lI Ilt IV V
IIEALTII 6
9AFETYCODE (G
(SEE GUIDE. (B}
llNES FOR
COMPLIANCE ~~}
AUDI7S FOR
CODESEC• (B}
TIONS.)
(0)
GOV'TCODE (!O)
lAFA RO (REV 7N0)
j
BALANCE SHEET /
FISCAL YEAR ENDED 6 30
AG~INCY NAME
RedevelopTlent Agency
PAGE 0 4
CAPITAL DEDT LOW/lUODEIUTE SPECIAL GENERAL GENERAL
ASSETS & OTEiER DEBITS PROJECTS SERVICE INCOME IIOUSlNG REVENUFiOTHER LONO•TERk( FU(ED TOTAL
FUNDS FUNDS FUNDS- FUNDS DEBT ASSETS (NESfORANDU)IONL}')
~\' '
~`
~~
~~
\ ~
cASB b l'~PRFST cnsll 1.0 5 S 1 636 310 S 5 ~\?~
\
~
~ \
;~\\
\~ ~ S 1, 415, 503
631
999
1 ~47
3
57
1
'
'
3,572,978
CASH u'lTll FISCAL AGENT 2.~ ,
, , ,
.
, " '
260 079 ~
." ti ".,~~...
~~~~,\ ~~ .~~;~\\~~..\\`~~~~ ~.
'\~
\
~
~
~
TA,CISCRF.kIEATSRECEtYADLE
3.O ' ~
,
. <~~
\~~~~~~ r~~.\\:
a"\..~, ~~ ew.~~\~~.\\~\\\i~;~\\\~~~a~;,;,,
~\~
~~` 260 079
,
400 ,,,. : ~ k ,,: ;,,..:~~~, ~; .. ~
~\~~
~ ~ ~~
~
~~
~\~~
~ ~
~
~~\~
~
. 400
ACCOii1TS RECEIVABLE 4.0 \\
\
t~\~
~~ ~~~~
\
~\
~
~
~
\
ACCRUED INTEREST
44
34
1 409
, ~ A V ~ V~ OVA .A~\\ ~ ~~AA AV y~ ~A ~
~~c.. 3\ .,,. ~ "~~ ~
\\~\~~ \ ~'\"Q; ~ a\~'~ ~~ ~,\~~~~~~
~'
~~~ ~~~~
~~ ~~ ~~
RE:CEi'~AULE
S.O , ~ \
~
. '~
:~H\~~~~~\~\ a.x\~~\..\~.~\~.~\;..~~~\;.
`
36 153
~
}~
\
~
fAA~S RF:CEIYADLE 6.0 ~` `
~\'~
~~
~~'~,~3~' ~.~~IXiy ~%j.>k:!'~!k: N;;k~N iv>YJ. y~ Zs:
>' B x~ f! y
~
`
l
~
~/
I
f
CO~TMCTS RECEIYADIE 7.0 .~~K\+
d ~`:; j~'F>Y ~i<;
,
lte:
~~.'S^< F,.h,.iY k~
l
~
i'~F
}
-- ~~`a:~~~`\\r~\\\~ \
~
~~~` -----------
f.f'.ASE PAYFfEti7S RECEIYADIE B.O ~a
S \`C
~i ~
2~:a~~3k~~~~;;\\~.~:k
~r~~~
~
UNEARSED FTNARCE CMRGE 9.O k
'k~*`,~'.
'3~~'
~
DUE FROM CAPITAL >z
'~~~>;~ M \," .:G@~ '~,', ~~'~,+~~~`:
w . .i
~G3aa~: .\.~ ~~~ ~i...,:,~'
~
,
PROJECTS FUND
1 O.O ~ ~ ~ J~~~\
:~J,a: i \. \
. 3~:
~~U.r .~. ~ fix a,~',".;..,.~>~~,.~..
:
DUE FROM DEDT
\ \
Q
~\\
~
\~ ~~~
\
seR~TCE FUND 11.0
45 467 .
~ ~
,
\~.,. ,.
` 49 519
DUE fR014 LOWNODERATE ~ '>\:'•.~~`\a ~ `'~:. : <:''; kk. '.
~\~ ,~~~ ,` c
INCOHF. HOUSING FUND I2.0 ~ ~\;~\\\~. ~ .. ~ ,~\~ ~ ~~ ,.... \ ..\,.. \~~
UUE FROl1 SPECIAL ~~\' ~ "~ `~ ~ ~ `
REYG\l~t%OTISER FUNDS I3.D
I vti'FS i It EhT9 14.O
OTIfER ASSETS iS.D 4~ '~~~' ~ ~a~~, \ 40
INF'ESTSSENT•UND
561 283 ~ ~ ~ ~ ~
' ~ ~ ~ ~ ~~' `\~ ~`
\'
561 283
HELD FOR RESALE 16.0 ~ ~\`\\\,• .,~
':'a.'~. ~..~.`... \• , ~ '
ALLO'~ ANCE FOR DECLINE IN ";22''~:i:iY?`ssL'"i3'G; \~ \ "~ ~ ~\ ~~~<t'w\\\~ .~~' ; `~
~~
~
VALCE OP LAND t(ELD FOR RESALE 16.1 ~ .~:.: »~,. ',? ;:'; :~~;\.. ~
.
'a6~\~.a~@k .. \,
F7SED ASSETS L1h'D,
``_ ~~ ~
~ ,' ~ ` ~' ~~ ~ b~ ~ ~+
~` ~ 715 190
715 190
STR'JCTUHFS & IIIPROVENENTS V,O ~.~ ~:.;?~, % • ~ ~ .,;i! S ~ '
k ~ Y xrZ < ~yo„F.~~ ~.
> r fa 2° 8 956
k
ht~i~S~a~CI>,`~Y>
8 956
,
eQ;tPIIEST 18.0 ~
A)tOCAT AVAIUULE IN
I v
o '
1 844 371 ~~;
~~k
~i~;~~~~
~~~
84?
1
371
UF:llT SERVICE FUND . sy~
~~
\ .
,
AUOUA7TOUEPROVIDEDFl~R
~~~
~
' ~ ~ \~\~'~\\~~~~~V.~~\~
5
185
755 ~~~`
', k~\~
~~\
185
755
5
PAl'ftF.RT OP LONG•TF.RM DEDT 20.0 ' ,
,
„
,
.
.... ,
,
TOTAL ASSETS & OTHER DEBfTS
21
0 343
2 379
S 516 G12
3
S ~
S
S 7, 030,126 724 ,146
S 13 , 650 , 227
(S(C5T F.QIUI, PAGF. DI, L1NF. 101 . ,
~ , ~ S
LGfA 6n III EV ,ipU)
'.
BALANCE SHEET AGENCY NAME Lynwood Redevelopment Agency PAGE U 4J
FISCAL YEAR ENDED ~i/30 ,18 9Z
CAPITAL DEBT IAW/MODERATE SPECLAL GENERAL GENERAL
L(A111I,1TIES & OTIiEl2 CREDITS PROJECTS SERVICE .INCOME f10USlNG REYENUE%OTIIE.4 LONG-TERM PIXED TOTAL
FUNDS FUNDS FUNDS' FUNDS DEBT ASSETS (1(EMORANDUItONL1')
832
49 378 ~,,'~ ~ '~ ~s~v,»5~ <` ;`-°z;q~~~. ~
<ar: , iy ,a,rt°° , ;.
., ,,~y,
s 545 210
,
ACCOUN~51'AY'ABLE 22.0 495
s ) S ' S S y
~
,
.}...~«y<~,~5~~3Vr,,^' 6` ,~nr, ~!~ :.~ :s
~\
~
0 L ~
Z ` w
i t\ >
~a
v' `~
75\q
`
S ~
(A'TE:RE-STP4YnDLF: 23. `
,`
\
,
rAA ANTICII'ATIO'J ~ V`,`V~~vV~VAA \VQ~~A,A~~ A ~~v~~~\
~
~\\,;~~~,\ `\`~~~~\\~~\
\~`,`\\\~`
~\'~~::\
`RTES PAI nUL}: 24.0 .
-_- - ~ , \,e, ~, ~ , , - , ,~ \\p,
\\\\\\ `~ \`~ -\ \ \ T\`~~\1\
\\~~\~
\\\\\\\ ~ ~\\\\~~\~\
Inn`;sPAYnnLE 25.0 .
\
--- ,~,;y\\~, ~ ;~ \ ,\\,,:
-
2b
0 40,000
~\a\~~~\ ~\ \\lc\ \ o
\J;~~~\\~\
~~a\\\ .
~
S
OTIIEH LIAUILIT(k . .
.
UUE 70 CAPITAL \v\~ ~~ ~` \\ ~`~~~ i \i\`\~ ` ~\•
. ~ \~ ' ~,\ a~, ., y , ~ \~\ e\ , ;
~~°~\\r
052
4
I'iIOJECTS EllNp
21.0 !1, 052
_ .
t, : Yid AAA i l~ 5 ~r~ ~i/~~ ~.,'OW'.
~~~ ,
-- -----
DueroDE°r - .. - - --
45
467 ,. /k, ~, : y~/, .,~ r:
>; a~~Ws~~~~
~E~ ~'~ ;
'~~`~: " 4 5 467
,
28
0 , ~
.
5 }:ItVICF: tL'rD . ~`
Dli}: TO IAWlSIOUF.RATE z~<w `~ ~ ~ ` ~5.'\ '
,~ L
~
%
;
'
'
,#,
~~;~~;~>
~ <t
<.:,
~
§
3i~'~
S°' ~„
;\coMEllouslNC}tiND 29.0 \
.. _.
\ \
\
:
~
'
~\
P.EVE:\UF/OTHER FI,'NDS 30.0 ,~
~a\ ~~~
`~ v ~3
~
~~\
\~~, ;~~~~r
\2. , .. >\.. ,
rn.~ Au.ocAr1GN `~:~~\ :~:<, ~ ,\
a
~
~
?
~~ ; \ \~\.,\ ~~
~~
;
`> \,o ~\ . ,.,\~a\
,•
~
`s
~ a~,~*~, , ,\, ,at\
,>;,,\~~~:\;~?~\`
4 775 000 ~
'
\
775
4
000
DOSDSPAS'AULE 31,0 ~
Sa..S......
.:
.;
:,5»
:;
`„ „ \. ,,..:.
\ \\ ..: a.. ,.... ,,
..,,~~
.
.:~
:>~ss:.:\ ~ \\~
.... .,m.on.. ,
`
;
,,,~~,.,,.;:~:,,,.r,
;,;..,., .a..,h, h;;\;~u\\~
~, :.: .. ~\\~..:
~ ,
r ) \:~
~,:.;c\ ~\~\~\\
~r:ah`s., \ .,.~.. ~. ,
,
LEASEREYEN'UEBONDS/CEATIFI• %a\'v.~; ,::vr,
\\~~~\ ,~ \~`\\ 'iv5::::;;:~..,:,;.;:;~.:; :; ~,\.~:~.
\ ~ ;,,, ~ \\`\\\~`~\
~ .y;
yt'.~Z`lj>~. ~:~,y ,,\~~~,\
\v~~ ~\, p• ~~;\\\\~t .:y,~.2;:~;a,~~.a;v., ,. \h\
\ YvcY~~~ h
~
C~
32
0
\
`
~
" `
\\\\~\~
\\,~ \\~
\\
`
\ ~~
Q \\~
~ ~, ~ \\ ~~~~\\~\i~~~Q`~~\.
` \
~~\
~
X~~
~
~
CATFS OF PARTICIPATION PAYABLE . ,
,
\
..
b ~
\
,,
a. , +
,~~ e:: 8:5i:f:::<sk::~a@Y4 Jyap)„S;Fi`\~;~",\C~o~ S~r~:i'~::Y:~,;;5~;~<,:, ,w•~\`~ '+\ "oj~.:,a~ .
2 255 126 ~~~'.za ~~~
2 255 126
OTHER LONG-TERM DEAT 33.0 \\ \~,..!;~ .~ ,\ `.~5 \~,~~~\~ '\.: \, \,,,,t~\b~ ,
%3~0,~;:.dL.~'>i~rT:' ., ',
TOTA[, L[r\UILITIES &
'
~
OTlllilt CItF.D1TS 34,0 $ $ $ $
~
r
$ 7 030 126 H~~~,
n_
S 7,664,855
//~, ./!'. ~h:+' S 4~y ~°~; 1~
l r3 )
j,~
{~N .,f~~'.~"50 ~~~~ ~~~~~~Ik`~I t~~~~~~~e~~~G~~~y~~\~ \•\~,..
V
Q AAA >
r
~
\
t
i ~ i~
t ., j+ ~
r`i ~+y
,hJ~t ~
'V,
Y Z f ~ g
~
?
\
1 I (
I:QUITII•S ' 5 y ~f ~\5`52 h,
/4 ~/°~ ~ ~(,~)Sr /n ~^
, /f2~~\
,`
..
C,ti'ESTt'IEN'C IV GE6'ERAL A • ~
V\ \
\. `
\\\ \~
~ ` V` ~,A`0~
` \ `~ : \~~\: wAAo,,,\ ~o, ~~~~~\o~
~~``:\~~, ~,~,~,,~\\~
\ ~ . A , V`,
~ <\ \\~
24
146
724 146
v
.
C\ ,
~ ~\~ .\ ~ . ,~ \
~ , $ ,
F:AED ASSETS 3s.o ,. : ~~: ~.
FUND UAIANCE
283
561
715
417
3 \\~~\\ \\ \\ ~
`~~
f'
~
~
~~ \\\,` \\ \a \\ \.
~~~\`v~\\\~~\•\\
~
RFSE:RVF,D 36.0 ,
$ ,
,
S S ~
~`
.
,.,.
,w. ,~.~Sy\`>`~~
~ 3,978,998
}UND UAI.INCE ~ s~>t \ ~\'~c
~
'
~
t ~\ ~v ~c\~~\~`~~,
„~\ \
\,
\
~S2
lbs
1
0
32 1 282 188 ~
~ ~
f
~b ~ ~`
,
~~
~
, ,
,
UNRESEItVED~UESIGNATED . e
. ,
FUND BALANCE , i)~. \ ,VX
~~
~~
^ \`\\br i~~'~~~vi• ~ ~V:
\`
~\\~\\\~\~\~\
'
L'N'H ESF.HYED-UNDFSIGN'ATED 3B.O ~.r
\\
.~~.
~
~ ~
\
TOTAL EQUITI ES
1
715
S 3 417
S
S ~,; ..
~
`~~'3`?
;~`~
~ ~
~
~
`>
~;~
146
5 724
372
985
S 5
(MUST EQUALPAGEOS,LIN~SU 39.0 $ 51 , ~
.,,
..
.
,<
.. , ,
,
TOTAI UABIITTiES & OTHER
343
379
2
612
516
S 3
S ~
S 7 030 126
S' 724 146
S ~ 13 650 227
S'
cREOITS a EoumES ao.o ,
,
S ,
,
lA7FA 80 (HE:V 5An1J
INCQME STATEMENT - CONSOY.IDATED AGENCY NAME Lyrn~od Redev~lolxrent Agency
FISCALYFARENDED 6/30 ,ID 91
PAGE 0 5
A B C D E
REVENUES CAPITAL
PROJECTS
FUNDS DEDT
SERVICE-
YUNDS LOW/iSODERATE
INCOMEIIOUSlNG
'FUNDS SPECIAL
ftEVENUPlOT21ER
FUND9
TOTAL
TAXINCRE1fE\T j,Q S $ 1,194'122 $ S S 1,19'_-;122
SPECIAL SUPPLESIEhTAL SUDVEMIO Z,O 110, 888 110: X88
PROPERTY ASSESSMENTS 3.0
SnIFS & USE TAX 4.0
TILlNS1EhT OCCUPASCY 7A.X 9.1 '
INTERFSrINCOMe 6.0 276,495 108 411 384.906
RENTAL INCOME a.o 24 , 360 24 , 360
LEASE INCOME 7.O
SALE OF REAL ESTATE 8.0 231, 035 231, 035
GAIN ON LAND
HELD FOR RESALE
g.l
FEDERAL GRANTS 9.O
GRANTS FROM OTRER AGENCIE4 IO.O
DOND ADMINISTRATIVE PEES L 1.0
OTIIf:RRF:VENUFS i2.o 137,879 137,879
TOTAL REVENUES la.o 669,769 1,413,421 2,083,190
i ~.<~:ta
~': `.~ :....w :.~..: n.V..W4~~\j
EXPENDITURES ~:.;:i >,
t C y^~
V
... .. ,<. r:;: z:;: ~ y ~
~ } ':\ \ j'\ ~ ~~A~~~
\ A :vf 1 ~~~. (1; C
,..: .. ;> >: >. , , h.'..' r + s;>w • >o~ >: ~a~;.~w
\\3\ ~ ~V ~vi ~~,tIC~ ~ r?` 5 ~~~J~„bt y~ v {\
~ ~ : \\`: 'i 2~ Y'~h ~ J~Y~ yi %l ~~ f~ ~
>,~ ..:,., ..:: ,, ..~~..: ,~ :. .r'~1 t::~
)SM t ~ \ _ [1
~~4~Y4 ~~ J~{~. y
ADMIh~srlunoN cosTS 14.0 S 406,101 g S S S 406 ,101
PROiessloNAL sERVtcFS 16.0 271, 499 271, 499
PLANNING, SURVEY & DESIGN I6.O
REAL ESTATE PUACHASFS 17.0 464 , 710 464 , 710
EXPENDITURES SUBTOTAL
(CARRY TO llNE ID)
(IH.O} 1 114 310
S ' '
S
S
S 1 144 , 310
$ '
" II order fo enaire consistency, Ule auwunU re)~orfed in the Low and dfoderate Income /lous{ug thrul should form Uce Gash Jor Use
ala orfed to fhe !)i7>nryncYnl n lloluin mul Covnrtunih D~t>menl on Schdedules 11CD-A atul /!CD-C
Iron RO (REV sroo)
INC(SME STATEMENT -CONSOLIDATED AGENCY NAME . Lym~od Redevelopment Agency PAGE 0 5
FISCALBEARE.NDED 6/30 ,le 91
A I .
EXPENDITURE$(CON'T) CAPITAL
PROJECTS
Fl1ND5 DEDT
SERVICE
FUNDS LOW/bfODERATE
lNCO61E HOUSING
' YUNDS SPECIAL
REYENUE/OTIIER
PUNDB
T07AL
suD~TOrAL cFRO+t uNe Is) (l o.o S 1,144 , 310 S S S S 1,144 , 310
AcpUlsirlos EN•PENSE 20.0 7 ~ ~~~ 7, 955
OPERATION OF ACQUIRED PROPERTY ZLO 3 800 3 , 800
RELOCATION COSTS 22.0
RELOCATION PA1~IE,NTS 23.0 1, 844 1, 844
S[TE CLFIMNCE COSFS 2a.o 3, 536
PIrOJECT~ISIPHOVEblENT!
coNSnlucTloN costs
26.0
1, 681, 353 1, 681, 353
DlsPOSALCOSTS 2a.o ____
LOSS ON DISPOSITION OF
LAND HELD FOR RESALE
28.1
DECLINE IN VALUE OP
LAND iIELD FOR RESALE
28.2
REIIADILITATION COSTS 27.a
HEI1ADIllTATIONGRANTS 2a.a
INTEREST ECPENSE 2e.o 72, 864 346, 980 419, 844
F7\ED ASSET ACpU151T10NS 3a.a
BUDSIDIFS TO LOW k
NODF.ftATE iNCONE ROUGING
3I.O
DEDTtSSUANCECOSTS 3LI
OTHER E.KPEh'DITURES 32.0 8, 617 8 617
DEI3T PRINCIPAL PAYMENTS;
TA.r ALLOCATION DONDS k NOTES
33.0
215, 000
215, 000
REVENUE DOh'DS & CERTIFICATES
OF PARTICIPATION
3a.a
CITYlCOUhTY
nDVnnces ~ LoANS
35.0
U. S., STATE, & OTHER
LoN'c•reRM DEDT
3G.0
27 296
27 2
TOTAL EXPF,NDITURFS 37.0 S 2, 924, 279 $ 730, 592 S S S 3 654 871
" n order to ensure corucslcnrcy, Ure antounls reporler In lire w unr M1loe erule nconre ! orrsrttg Fair shoulr orm f e nsis or Ure
ala r >orler! to the De ,j renGo /fousiTr and ConnrrutdG DeoeloLrnrerU on Schdedules 1ICD-A mrd I1CD•G
I~:Fn xn (nev swn)
9
INCOME STATEMENT -CONSOLIDATED AGENCY NAME Lynunod Redev~loixnent A~;ency_ PAGE 0 5
FISCAL YEARE.YDED 6/30 - ,1991
A B D F
CAPITAL DE67 LOwiYODERATE SPECUL
EXPENDITURES ~corrn PROJECTS SERYICE 1NCOMEllOUSINO
~ REYENUFJOTNER TOTAL
FUNDS FUNDS FUNDS FUNDS
EXCESS (DEFICIENCY)REVENUES
38 0 2 254,510)
$ ( 682,830
$ (1,571,6S0)
OVER UNDER EXPENDITURES
...;
r •
OTHER FINANCING SOURCES (USES)
PROCEEDS OP LOh'G•TERM DEBT 3D.0
PROCEEDS OP REFUNDING BO'IDS 3D.I
PAl'DIEh7 TO REFUNDED BOND , ,
Esceow AcEh-r 3D.2
207,000
ADVANCES FROM CITY/COUNTY
40.0
20"i 000
SALE OF F1XED ASSETS _ a I.O
btISCELLAxEOUS FINANCING
SOURCES (USES) at.I
42 0 3 106
1 19 1 094 508 2 287 614
OPERATING TRANSFERS IN . ,w <,
\ INCREMENT TRANSFERS IN
TA . >~ . ~~, ~!~ ~:> ~'
" ~~, .., f,r
~; rr
.
(LOW d MOD ROUSING FUND) ,
1„
1`s:~
::' . .:, y.; x~I;..,.
.~:.ti: u,Y;';~
a)..:YYYi :. ~l'r:r Y:Sz,y :...v ~{y:'
'::
983
098
1 1,213,320 2,312,303
OPERATING TRANSFERS OUT as,o ,
,
iA.C INCREMENT TRANSFERS OUT 5
`~ / ;y`<y~f'~!F:'%~%
~
a
(TO LOW d MOD }IOUSINO FUND) a3.I ;,~a,.. erf,u~rr.::
~.:
:•_ .:.
ToTnL-
OTHER FINANCING SOURCES (USES)
44 0 301 123
$ 118 812)
$ ~ , $ 182,311
~ )~ ~ y, °~ta~3 Z ro * L):n<!, t,k <
))~
N
~~ ~ ~§
tL i ! sa
~: ~u .tt.n`~
H>a. y~' f iti}~ ~.:
::..CJ lp..r~<i:saW,GE.sPa<a>i,.,. \,~;1f' C~ i ~ r2
.>„\. ,. 'wh.~..Y faShV,.6.~v~ i f ~ N((, ya, ~~
NHV+~•'<.~~,.. v~..L x~qp xF,~ ~~.,a {'~S''
i~v, dWC.: . Y: (I~
r:
wS. ...
Hi aYI~
... :: ., //. ~Y~tiLVJ
EXCESS (DEFICIENCY) OF REVENUES ..
v~ .. .. h..
.
& OTHER FINANCING SOURCES OVER
EXPENDITURES & 077fER FINANCING
95:3,387)
(1
564,018
(1;389,369)
uses (uxE~s•uNE++) ab.o ,
t;QUITY,
IIEGINNING OP PER10D
4o,a
$ 3 79G 898
2 853 697
6 650, 595
riDJUSThfENTS:
PRIOR PER10D ADJUSTMEMS a7.0
RESIDUAL EQUITY TRANSFERS as.O
OTHER • (EXPLII!~ aD.D
b0.0
EQUITY, END OF PERIOD
bI
O 1 843 511
$ i ~ 3,417 715
$ ~
$ 5,261,226
(?fUSI' EQUAL PAGE D+, LINE JB) .
" n order to ensure co~tdsteraa~, UIe autounts reported {n the Low and Moderate Income !lousing f~TU! aluJU form Ure basis or the
dntn r orteri to Use ! >nrtrnent o 1louan and CommuniA Deuelo l on Sclutedules 11CD-A and IICD-C
1.G FA RO (REV Si-0)
j ASSESSED VALUATIONS -AND -TAX INCREMCNT REVENUES scnl:nuLE D-R
' AGENCY NAhil; ~~nu~nd ?VP. ,~pmCil~9gPnc'y PAGC 3 I
FISCALYEAAENDED ~~(~ )a~91
ASSESSED VALUATION DATA
~~ 1 f n1 ~c~
SECURED ~ UNSECURED TOTAL
FROZEN BASE ASSESSED VALUATION 1.0 S 163 583 , 244 S 30, 350 436 S 193 933 680
I NCR EhI ENT ASSESSED VALUATION 2.0 104., 412 , 372 13 , ! 11, 608 118 ,123 , 980
fOTALASSGSSEDVALUATION (-.n S 267,995,616 S 4,062,044 S 312,057,660
TAX INCREMENT REVENUES
I
A B ~ C
SOUNTS PAID TO TAXING AGENCIES IIEALTII & SAFETY CODE 11EALTli & SAFETY CODE
PURSUANT T0: SECTION 88401 SECTION 83670 TOTAL
COUNTY. 4.0 S $ S
CITIES 6,0
SCIl00L DISTRICTS ~•I)
COMhillNITY COLLEGE DISTRICTS 7.0
SPECIAL DISTRICTS 8•()
ALL OTHER AGENCIES 0•I)
TOTAL PA[D TO TAXING AGENCIES 10.0 S $ S
TAX INCREMENT AVAILADLE
.,..
:...
::.
M > '<~~::'>'.'
' 2 i.;
`•~
<
$
22
194
1
REDEVELOPMENT PURPOSES
O II 0 „ ' ~ ,
,
P
R ~ .
,
' ~ ~' ~'
~ $ 1,194,122
TOTAL. TAk INCREMENT ALLOCATED 12 0 ,..
,
n so piEV 7rou)
,~ ,