HomeMy Public PortalAbout2022-45 Resolution Authorizing MSA Pay Application #3 for Sanitary Sewer Rehab Phase IIRESOLUTION 2022-45
RESOLUTION AUTHORIZING MSA PROFESSIONAL SERVICES'
PAY APPLICATION #3 FOR SANITARY SEWER REHABILITATION PHASE 2
WHEREAS, the City of Riverdale, Iowa ("City") is a municipal corporation, organized and operating under
the laws of the State of Iowa; and,
WHEREAS, MSA Professional Services has prepared Pay Application #3 and recommends payment to
VisuSewer for $48,707.60 for the Sanitary Sewer Rehabilitation Phase 2 project; and,
WHEREAS, the funding source for this action is #610-815-6499 - Sewer Contractual Services.
NOW, THEREFORE BE IT RESOLVED by the City Council of the City of Riverdale, Iowa, that:
Section 1: The Mayor is authorized and directed to execute Pay Application #3 dated June 16, 2022,
in the total amount of $48,707,60.
Section 2: City staff are directed to pay VisuSewer $48,707.60 for Pay Application #3.
Passed and approved this 28th day of June 2022.
APPROVED:
Anthony Heddlesten, Mayor
ATTEST:
Kent Royster, City Cle
City of Riverdale, Iowa
110 Manor Drive, Riverdale, Iowa 52722 1 (563) 355-2511 1 www.riverdaleia.org
Contractor's Application for Payment No.
3
Application February 17, 2022 - June 16, 2022
Period:
Application Date:
tune 16, 2022
To
City of Riverdale MSA
(Owner):
From(Contractor): Viso - Sewer
Via (Engineer):
Professional Services. Inc.
q
!. (»f J rA /y
c IMSA
Project: City of Riverdale - Sanitary Sewer Rehabilitation - Phase 2
Contract:
City of Riverdale - Sanitary Sewer Rehabilitation - Phase 2
Owners Contract No,:
N/A
Contractor's Project No.:
21435W-11
Engineer's Project No.:
10676082
Application For Payment
Change Order Summary
Approved Change Orders
Number
Additions
Deductions
1
5535.00
2
53,437.50
TOTALS
NET CHANGE BY
CHANGE ORDERS
S
3.972 50
S
-
S
3,972.50
Contractor's Certification
The undersigned Contractor cenifies, to the best of its knowledge, the following:
(1) All previous progress payments received from Owner on account of Work done under the Contract have been
applied on account to discharge Contractors legitimate obligations incurred in connection with the Work covered by
prior Applications for Payment:
(2) Title to all Work, materials and equipment incorporated in said Work, or otherwise listed in or covered by this
Application for Payment, will pass to Owner at time of payment free and clear of all Liens, security interests, and
encumbrances (except such as are covered by a bond acceptable to Owner indemnifying Owner against any such
Liens, security interest, or encumbrances); and
(3) All the Work covered by this Application for Payment is in accordance with the Contract Documents and is not
defective.
Contractor Signature
nate' 6/20/2022
FICOC• C-620 Contractor's Application for Payment
® National Safety of Professional Engineers for E COC All rights reserved.
1. ORIGINAL CONTRACT PRICE 5 $189427.55
2. Net change by Change Orders 5 53,972.50
3. Current Contract Price (Line 1 +2) $ 5193.400.05
4. TOTAL COMPLETED AND STORED TO DATE
(Column F or 1 total on Progress Estimates) 5 5186930.95
5. RETAINACE:
a. 5% X 5186,930.95 Work Completed 5 59.346.55
b. N?A X Stored Material 5
c. Total Retainage (Line 5.a + Line 5.b) 5 59.346.55
6. AMOUNT ELIGIBLE TO DATE (Line 4 - Line 5.c) S S177.584.40
7. LESS PREVIOUS PAYMENTS (Line 6 from prior Application) S 5128.876.80
8. AMOUNT DUE TIIIS APPLICATION 5 548,707.60
9. BALANCE TO FINISH, PLUS RETAINACE
(Column [G for LSI or IJ for UPI total on Progress Estimates + Line 5.c above) $ 515,815.65
Payment of: 5 548.707.60
is recommended by:
Payment of: $
(Line 8 or other - attach ex Inflation of the other amount)
lune 16. 2022
Christian R. Cooper - MSA PwlessiKital Services Date
(Line 8 or other - attach explanation of the other amount)
is approved by: 0/(1—
J U!f (VI( �Z?�
Approved by:
City of Riverdale Date
Funding or Financing Entity (if applicable) (Date)
0062 76 - 1 of 1
0:110110a761106760621PayApp#a 6o .way Apploal on 3110616002 220614 Pay Apateabcn 3
Progress Estimate - Unit Price Work
Contractor's Application 3
For (Conuac0: City of Riverdale- Sanitary Sewer Rehabilitation - Phuse 2
Application Number:
Application Period: 22
February 19, 20.._ 0nc J 15, 2022
Application Date: 22
June 15, _0__
A
B
C
D
_
I'
G
H
1
1
Ilan
Contract Infarnalion
Work Completed 10 Dale
Materials Prosenlly
Slorcd(not in Fl
Total Completed
and Stored to Dale
IG - H)
%
11/ d)
Balance to Finish
IB • U
Item No.
Description
Ilan
Quantity
Units
Unit Price
Total Value
of Item(5)
Quantities from
Previous Pay
Estimated Quantities
Installed this Pay
Pelted
Value of Work
Initialled this Pay
PaloFl
Total Eslimaied
Quantity Installed
Value of Work
Installed to Dale
Applications
1
TRAFFIC CONTROL. SUDAS 8030.104
1
LS
5325,00
5325.00
0.25
0.75
$243.75
1.00
0325.00
N/A
0325.00
100.0%
00.00
2
EXTERIOR CHIMNEY SEAL
12
EA
5803.00
09,636.00
12
59,636.00
12
$9,636.00
NIA
09.636.00
I00.0%
50.00
3
MANHOLE JOINT SEALING SPECIAL
8
EA
5640.00
55.120,00
8
05,120.00
8
05.120.00
N/A
55,120.00
100,0%
50.00
4
FURNISH CASTINGS TYPE 1
3
EA
0696.00
52.088.00
3
02,088.00
3
02.088.00
NIA
$2,088.00
100.0%
50.00
5
FURNISH CASTINGS TYPE 2
2
EA
5535.110
01.070,00
2
51.070.00
2
51,070.00
N/A
51,070.00
100.11%
00.00
6
CLEAN MBINVER'I'
3
LA
5200.011
S600.00
3
$0,00
3
5600,00
N/A
5600.00
100.0%
50.00
7
MANHOLE ADJUSTMENT MINOR
12
EA
61,177.00
014.124.00
12
514,124.00
12
514,124,00
N/A
014,124,00
100.0%
00.00
8
MANHOLE ADJUS'T'MENT
2
EA
02.140.00
54.280,00
2
54,280.00
2
04.280.00
N/A
04,280.00
100.0%
$0.00
9
CHEMICAL GROUT
16
EA
0400.00
56.400.00
11
50.00
II
04400,00
N/A
04.400.00
68.8%
02,000.00
10 '
ENCRUSTATION REMOVAL
19
EA
575.00
51,425.00
19
50.00
19
$1.425.00
N/A
51.425,00
100.0%
50.00
11
CUT ROOT WAD
6
EA
575.00
0450.00
6
50,00
6
S450.00
NiA
5450.00
100.0%
50.00
12
CURED IN PLACE PIPE LINING. 8"
1,436
LE
528,45
540.854.20
1436
$0.00
1436
540,854,20
N/A
540,854.20
100.0%
50.00
13
CURED IN PLACE PIPE LINING, 10"
935
1.9
$32.75
$30,621,25
935
50,00
935
530,621.25
N/A
030.621,25
100.0%
50.00
14
CURED IN PLACE PIPE LINING, 12"
868
LF
036.50
031,682.00
868
50.00
868
$31.682,00
NiA
$31.682.00
100.0%
00.00
15
REINSTATE LATERAL
2
EA
5100,00
5200.00
2
50-00
2
5200.00
N/A
5200.00
100.0%
50.00
16
GROUT LATERAL
2
EA
$440,00
5880.00
50.00
5000
N/A
50.110
0.11%
5880.00
17
SW -514. 8"
16
SY
S(34.00
52,144,00
6
1
5134,00
7
5938.00
N/A
5938.00
43.8%
51206.00
18
SA\VCUT BREAKOUT LINE
36
LF
S4.30
5154.80
28
7
530.10
35
5150,50
NIA
5150,50
97,2%
54.30
ID
ONSITE TOPSOIL, 6"
211
SY
35.35
01,128.85
9
548.15
9
548.15
N/A
548.15
4.3%
51,080.70
20
TYPE I SEEDING
23U
SY
S2.15
5494.50
9
519.35
9
519.35
N/A
519.35
3.9%
5475,15
21
PAVEMENT REMOVAL
32
SY
$26.75
8856.00
6
1
026,75
7
5187.25
NIA
0187.25
21.9%
8668.75
22
GRANUAL SUBBASE MATERIAL, 10"
19
SY
512.85
5244,15
6
I
SI2.85
7
$8295
N/A
58995
36,8%
5154,20
23
STM MH, 4' DIA,
2
EA
54,280.00
08,560.00
1.6
0.4
51,712.00
2,0
08,560,00
NIA
58.560.00
100.0%
50.00
24
S'I'M MIL 5' DIA.
I
EA
$5.885.00
55.885,00
0,8
0.2
51,177.00
1,0
55,885.00
N/A
55,885.00
100.0%
50.00
25
STRUCTURE REMOVAL
I
EA
5267.50
5267.50
1
50.00
1
5267.50
NIA
526750
100.0%
50,00
26
PIPE REMOVAL, 12"
7
LF
521.40
5149.80
7
50.00
7
5149.80
N/A
5149,80
100,0%
50.00
27
STORM SEWER. (I'VC).12"
10
LF
5214.00
52.140,00
10
00.00
10
82,140.00
NIA
52,140.00
100.0%
50.00
28
SW -505 INTAKE
1
EA
04,815,00
54,815.00
1
54.815,00
1
54,815.00
N/A
04,815,00
100.0%
$0.00
29
BYPASS PUMPING
3
EA
5150.00
S450.00
3
00.00
3
0450.00
N/A
5450.00
100,0%
50.00
30
END SEAL. 8"
12
EA
5136.00
51,632.00
12
50.00
12
51,632.00
N/A
51,632.00
100.0%
50.00
31
END SEAL, 10"
2
EA
5153.00
0306,00
2
50.00
2
5306.00
NIA
5306.00
100.0%
S0.00
32
ENDSEAl.. 12"
6
EA
5170.00
51,020.00
6
50.00
6
51,020.00
N/A
51.020.00
100.0%
50.00
33
CONCRETE WASHOUT
I
EA
5267.50
5267,50
1
50.00
1
5267.50
N/A
5267.50
100.0%
5000
34
BORROW
55
CY
521,40
51,177.00
55
51,177.00
55
51,177,00
NIA
51,177.00
100.0%
50.00
35
MOBILIZATION
1
LS
$3.000.00
S3,000.00
0,50
0.50
51,500.00
1.00
53,000.00
N/A
$3,000,00
100,0%
50.00
36
SW -500 INTAKE TOP
1
EA
51,819.00
51,819.00
I
01.819.00
1
51,819,00
N/A
51,819.00
100,0%
00.00
37
AREA INTAKE TOP
1
EA
51,284.00
51,284.00
1
51284.00
1
51,284,00
N/A
51,284.00
100.0%
50.00
38
BOLLARD
1
EA
5535.00
5535.00
I
S535.00
I
5535.00
N/A
0535.00
100,0%
80.00
Contract Totals
5188,085,95
1 550,851.95
5181,616.45
00.00
0181,616.45
96.60,
56,469.10
CHANGEORDERS
1
ADDITIONAL BOLLARD
1
EA
5535.01)
0535.00
1
5535.00
1
5535.(10
NIA
50.00
0.90
5575.00
2
CONS'rRUCI'ED QUANI'fl'IES> PLAN QUANTITIES
1
EA
54.779,30
14,779,50
I
5000
I
04,779.50
NIA
50.00
0,0%
$4,779.50
3
ADD1TONAL Mil WORK
0
EA
54.1163.00
85,417,00
50.00
50.00
WA
50.00
0.0%
05,417.00
4
50.00
50.00
50.00
N/A
50.00
50.00
Change Order l'otals
010,731.50
8505,00
85,7(4.50
N/A
50.00
010,731.50
TOTALS
S198,817.05
051,386.95
SI86,930.95
#VALUE!
5181,616,45
91.3%
517,200.60
CIC➢C• C•620Cnnl,ac'o,', application tm Palmenl
O Nallonal 5a,ely of P,ole,tmn al Enynnn for °ICDC. A11 na011 rean%ed
00 62 76 - 1of1
O,laaal ,a11Wantniasiw,lyrpue alaalcW1a0P,r aw#aa4ya.a