Loading...
HomeMy Public PortalAbout08 August 21, 2007 Citizens Advisory Committee / Social Services Transportation Advisory Council81418 RECORDS RIVERSIDE COUNTY TRANSPORTATION COMMISSION CITIZENS ADVISORY COMMITTEE/ SOCIAL SERVICES TRANSPORTATION ADVISORY COUNCIL TIME: 11:30 A.M. DATE: August 21, 2007 LOCATION: County of Riverside Administrative Center 4080 Lemon Street, Riverside Conference. Room';A *** COMMITTEE MEMBERS *** Andrea Puga, Corona, Chairman Mary Venerable, Office of Supervisor Buster, County of Riverside, Vice Chairman Michelle Anglin, City of Norco Peter Benavidez, Blindness Support Services, Riverside Jim Collins, Include Me, Inc., Indio Eunice Lovi, SunLine Transit Agency, Thousand Palms Fortunato Penilla, Retired Citizen , Scott Richardson, Riverside Transit Agency, Riverside Cindy Scheirer, Office of Supervisor Tavaglione, County of Riverside Sherry Thibodeaux, Community Access Center, Riverside *** STAFF *** Tanya Love, Program Manager 11.36.10 RIVERSIDE COUNTY TRANSPORTATION COMMISSION CITIZENS ADVISORY CONIMITTFE/ SOCIAL SERVICES TRANSPORTATION ADVISORY COUNCIL www.rctc.org AGENDA* *Actions may be taken on any item listed on the agenda 11:30:A.M. Tuesday, August 21, 2007 COUNTY ADMINISTRATIVE CENTER 4080 Lemon Street, Riverside, CA 92501 Conference Room A In compliance with the Americans with Disabilities Act and Government Code Section 54954.2, if you need special assistance to participate in a Committee meeting, please contact the Clerk of the Commission at (951) 787-7141. Notification of at least 48 hours prior to meeting time will assist staff in assuring that reasonable arrangements can be made to provide accessibility at the meeting. PLEASE NOTE: The Chairperson of the CAC/SSTAC kindly requests that cell phones be turned off during the meeting. 1. CALL TO ORDER 2. ROLL CALL 3. PUBLIC COMMENTS 4. APPROVAL OF MINUTES 5. ADDITIONS/REVISIONS (The Committee may add an item to the Agenda after making a finding that there is a need to take immediate action on the item and that the item came to the attention of the Committee subsequent to the posting of the agenda. An action adding an item to the agenda requires 2/3 vote of the Committee. If there are less than 2/3 of the Committee members present, . adding an item to the .agenda requires a unanimous vote. Added items will be placed for discussion at the end of the agenda.) Citizens Advisory Committee/ Social Services Transportation Advisory Council August 21, 2007 Page 2 6. TRIENNIAL PERFORMANCE AUDITS Overview This itern is for the CAC/SSTAC to receive, as an informational item, the presentation on the FY 2003/04 through FY 2005/06 Triennial Performance Audit for the Commission and public transit operators. 7. COORDINATED PUBLIC TRANSIT -HUMAN SERVICES TRANSPORTATION PLAN Overview This item is for the CAC/SSTAC to receive, as in informational item, the° presentation on the Coordinated Public Transit -Human Services Transportation Plan for Riverside County. 8. TRANSIT. VISIONING STATUS REPORT Overview This item is, for the CAC/SSTAC to receive and file the staff report on the transit visioning process. 9. COMMITTEE. MEMBER COMMENTS AND INFORMATION Overview This item provides the opportunity for the Committee Members and staff to report on attended and upcoming meetings/conferences and issues related to Committee activities. 10. ADJOURNMENT The next Citizens Advisory Committee/Social Services. Transportation Advisory Councilmeeting is scheduled to be held at 1 1 :30„A.M.; Tuesday, February 12, 2008, • Riverside County Transportation Commission, • County Administrative Center, 4080 Lemon Street, Riverside, CA 92501, 3rd Floor, Conference Room A. MINUTES RIVERSIDE COUNTY TRANSPORTATION COMMISSION CITIZENS ADVISORY COMMITTEE/ SOCIAL SERVICES TRANSPORTATION ADVISORY COUNCIL Minutes May 15, 2007 CALL TO ORDER Vice Chair Mary Venerable called the - Citizens Advisory Committee/Social Services Transportation Advisory Council to order- at 1 1:40 A.M. at the Riverside County Transportation Commission Offices, 4080 Lennon Street, Riverside, California 92501, 3rd Floor, Conference Room A. 2. ROLL CALL . Members Present Michelle Anglin Jim Collins Eunice Lovi Fortunato Penilla Scott.Richardson Cindy Scheirer Mary Venerable 3. PUBLIC COMMENTS There were no public comments. Members Absent Peter Benavid,ez Andrea Puga Sherry Thibodeaux 4. APPROVAL OF MINUTES M/S/C to approve the February 13, 2007 Minutes. 5. ADDITIONS/REVISIONS There were no additions/revisions to the agenda. 6. PALO VERDEVALLEY FY 2007/08 UNMET TRANSIT NEEDS HEARING Tanya Love, ROTC, stated that State law requires that prior to making any allocations of Local Transportation Funds (LTF) not directly related to public transit, the Commission must identify the unmet transit needs in the area and determine those that are reasonable to meet. At least one public hearing must be held to solicit comments on unmet transit needs. The only area where this Citizens Advisory Committee Social Services Transportation Advisory Council May 15, 2007 Pa9e 2 determination of unmet needs is applicable is the Palo Verde Valley where in prior years not all funds have been needed for transit. In the Western County and Coachella Valley, all available local transit funds are being used for transit service. For FY 2007/08, Commission staff projects a total of $1,115,589 in available LTF funds for transit services; of that amount, transit staff has identified the use of approximately $926,616 towards operating and capital costs. The Commission held a public hearing in Blythe on March 1 2007. Commissioners Joseph DeConinck, Charles Grotke, Terry Henderson and Roy Wilson and Les. Nelson, City Manager, City of Blythe and General Manager, Palo Verde Valley Transit Agency acted as the hearing board. Notice. of the hearing was advertised in the Desert Sun, Palo Verde Valley Times and the Riverside Press Enterprise. Notices of the hearing were delivered and posted at the Blythe Police Department, Palo Verde Valley Transit Agency Office, City of Blythe Administrative Offices, Palo Verde College and the Riverside County Department of Public Social Services. Flyers in both English and Spanish were posted on the transit vehicles and made available to the riders. One person testified at the hearing and requested fixed route deviations without the need :for a notice. No written statements were received regarding transit service need's in the area. Ms. Love further stated that as a result of the testimony, on March 5, 2007 Palo Verde Valley Transit Agency implemented an operations policy to accept deviations from passengers on the bus. M/S/C to reaffirm the Commission's definition of "Unmet Transit Needs" and "Reasonable to Meet" standards; make a finding that based upon a review of the requests for services received through the "Unmet Transit Needs Hearing" process, there are no unmet transit needs which can be reasonably met in the Palo Verde Valley and forward to the Commission for review and final action. FY 2007/08 -: FY 2009/10 SHORT RANGE TRANSIT PLANS Tanya Love, ROTC, provided background information regarding the Short Range Transit Plans that cover the three apportionment areas of the county and are comprised of plans for the municipal operators, the Palo Verde Valley Transit Citizens Advisory Committee! Social Services Transportation Advisory Council May 15, 2007 Page 3 Agency, the Riverside Transit Agency, SunLine Transit Agency, and the Commission's Regional Commuter Rail program. Agency representatives provided overviews of activities related to their specific programs and responded to various questions. 8. COMMITTEE MEMBER COMMENTS AND INFORMATION Mary Venerable announced the May 17, 2007 "Roadmap for Coordinated Transportation Innovations" conference at the Morongo Casino Resort and Spa. 9. ADJOURNMENT There being no further business for consideration by the Citizens Advisory Committee/Social Services Transportation Advisory Council, the meeting adjourned at 2:17 P.M. The next meeting was scheduled for August 14, 2007 but due to schedule conflicts, it has been changed to August 21, 2007, 1 1:30 A.M., at the County of Riverside Administrative Center, Conference Room A, 3rd Floor, 4080 Lemon Street, Riverside 92501. Respectfully submitted, 6-yu Tanya Program Manager AGENDA ITEM 6 RIVERS/DE COUNTY TRANSPORTATION COMMISSION DATE: August 21, 2007 TO:; Citizens. Advisory Committee/Social Services Transportation. Advisory Council FROM: Tanya Love, Program Manager THROUGH Stephanie Wiggins, Regional Programs Director SUBJECT: Triennial Performance Audits STAFF RECOMMENDATION; This item is for the CAC/SSTAC to receive, as an informational item, the presentation on the FY 2003/04 through FY 2005/0.6 Triennial Performance. Audit for the. Commission and public transit operators. BACKGROUND INFORMATION; In accordance with Public Utilities Code 99246, the Commission is required to designate an entity other than itself to conduct a performance audit of its activities and the activities of each transit operator to whom Transportation Development Act (TDA) funds are allocated. The audits are required to evaluate the efficiency, effectiveness and :economy of the Commission and the public transit operators. The audits are required every three years. The Commission retained Pacific Municipal Consultants to conduct the Triennial Performance Audits covering FY 2003/04 through FY 2005/06 and included the seven public transit operators consisting of the city of Banning, city of Beaumont, city of Corona, Palo Verde Valley Transit Agency, city of Riverside Special Services, Riverside Transit Agency. and SunLine Transit Agency. At the May 2007 CAC/SSTAC meeting, staff was directed to present an overview of the Commission and public operator Triennial Performance Audits. Highlights of the staff presentation will include an analysis of ridership and operating costs covering FY 2000/01 through FY 2005/06 as detailed on the following tables: Ridership: Transit Operators . J. City of Banning . City of Beaumont City of; Corona City of Riverside PVVTA RTA Sunt ine Total FY:2001 240,318 83,866 88,146 141,561 21,814 6,827 695 3,872,553 11,275,953 FY 2002 . ` 244,974 91,704 109,381 156,306 27,337 7,1021762 3,830,999 - 11,563,463 FY 2003 222,183 97,690 170,236 160,472 30,085 7,146,680 3,552,536 11,379,882 FY2004 222,764 113,682 210,200 157,828 36,046 7,588,864 3,561,765 11,891,149 FY 2005 201,964 118,268 : 228,904 152,752 43,173 7,357,581 3,422`,896 11,525,538 FY 2006 189,421 ` 118,618 ' 205,875 145,223 51,071 7,381,949 3,552,860 11,645,017 Percent Change 2003- 2006 -15% 21 % 21 % . -10% 70% 3% 0% 2% Percent Change 2001- 2006 -21 % 41 % 134% 3% 134% 8% -8% 3% Audited Operating Costs: Transit Operators City of Banning City of _ Beaumont City of Corona City of Riverside PVVTA RTA Sunl_ine . Total FY 2001 $ : 673,764 $ 537,626 $ 84.8,639 $ 1,428,965 $ 213,798 $ 28,248,626 $; 15,324,576 $. 47,275,994 FY 2002 . $ 733,21.1-:$ 621,787 $ 998,510 $ 1,529,206 $ 316,657. $ 30,325,078 $ 16,282,299 $ 50,806,748 FY 2003 $ 739,049 $ :745,181 $1,154,925 $ 1,856,404 $ 368,998 $. 32,456,317 $ 17,550,914 $ 54,871,788 FY 2004 $ 833,575 $ 879,642 $1,331,125 $ 1,955,439 $ 844,025 $ 37,073,869 $ 16,653,467 $ 59,571,142 FY 2005 $ 962,843 $1,042,453 ` $1,450,636 $ 2,259,550 $ 774,034 $ 38,565,612 $ 17,226,321 $ 62,281,449 FY 2006 $1,044,316 $1,082,568 $1,516,339 $ 2,511,251 $ 775,187 $ 41,489,354 $ 18,487,845 $ 66,906,860 Percent Change 2003-2006 41 % 45% 31 % 35% 110% 28 /0 ° 5 ° /0 ° 22 /o Percent Change 2001-2006 55% 101 % . 79% 76% 263% 47% 21 % 42% The Triennial Performance. Audit. for RCTC's Commuter Rail Program was conducted by Mayer Hoffman McCann, P.C. as part of the Southern California Regional .Rail. Authority (SCRRA): Overall, SCRRA received a positive performance review concluding that the SCRRA is generally operating in an efficient and effective manner; the audit did identify two areas as "opportunities for improvement": 1) Need for consistency in use of review checklists; and 2) Need to comply with retention policy. Following are the highlights of the Commission's performance audi 1) The Commission conducts its management of the TDA program in a competent, professional manner while operating in a complex intergovernmental environment; 2) The Commission has satisfactorily complied with all state legislative mandates for regional transportation planning agencies; 3) During the audit period, the Commission formally adopted policies that clarify the eligibility and use of TDA funds; 4) Commission staff has been responsive in providing technical: assistance to the operators and in transit planning efforts, including improving upon the Productivity Improvement Program (PIP) that identifies transit performance standards to measure transit .operator efficiency. .and effectiveness; 5) All eight recommendations made in the prior performance audit have been implemented; 6) The Commission established the TPC to provide policy direction and guidance for significant activities such as development of a transit vision. for Riverside County and to provide a forum for addressing a variety of transit policy issues at the regional level; 7) As a result of the renewal of Measure A, the Commission has been organizing itself through creation of new positions toward serving more as an implementation agency; 8) Planned organizational changes and additions of senior level staff in the last few years have ensured that strong long-term leadership can be found from within the ranks; and 9) As the Commission continues to grow, the agency has been working to strengthen internal processes and internal controls to enhance the management of the complex agency and delivery of projects. AGENDA ITEM 7 RIVERSIDE COUNTY TRANSPORTA TIOAI COMMISSION DATE: August 21, 2007 TO: Citizens Advisory Committee/Social Services Transportation Advisory Council FROM: Tanya Love, Program Manager THROUGH Stephanie Wiggins, Regional Programs Director SUBJECT: Coordinated Public Transit -Human Services Transportation Plan STAFF RECOMMENDATION: This item is for the CAC/SSTAC to receive, as an informational item, the presentation on the Coordinated Public Transit -Human Services Transportation Plan for Riverside County. BACKGROUND INFORMATION: With the passage of the Safe, Accountable, Flexible, Efficient Transportation Equity Act: A Legacy for Users (SAFETEA-LU), two new funding sources for transit services are available: Jobs Access Reverse Commute (Section 5316) provides formula funding for the development and maintenance of job access projects to transport welfare recipients and low-income individuals to and from work during non -peak hours as well as supply reverse commute options for workers in suburban cores; and New Freedom (Section 5317) provides formula funding for new public transportation services and alternatives for people with disabilities beyond what is required by the Americans with Disabilities Act (ADA). In addition to these new funding sources, the Federal. Transit Administration (FTA) makes funding available through Caltrans for the Section 5310 program which provides capital grants for the purpose of assisting private non-profit corporations and public agencies in providing transportation services to meet the needs of seniors and persons with disabilities for whom public transportation services are otherwise unavailable, insufficient, or. inappropriate. In addition to these funding sources, we anticipate the plan may also .develop recommendations to integrate Western Riverside County's Measure A Specialized Transit Program. SAFETEA-LU requires that programs for the Section 5310 program, the Job Access Reverse Commute and New Freedom programs be derived from a Coordinated Public Transit -Human Services Transportation Plan (Coordinated Plan). To assist with developing the Coordinated Plan, the Commission retained the A-M-M-A consulting firm. A-M=M-A staff will make a presentation at the CAC/SSTAC meeting regarding the plan elements, target populations, the formation of a TechnicalAdvisory Group,:; as well as Plan goals.. Attachment:. Coordinated Plan Overview Riverside County Transportation Commission 2007 PUBLIC -TRANSIT HUMAN SERVICES TRANSPORTATION COORDINATION PLAN FOR RIVERSIDE COUNTY Riverside County's Response to the Coordinated Transportation Planning Requirements of SAFETEA-LU Safe, Accountable, Flexible, Efficient Transportation Act, A Legacy for Users (SAFETEA-LU) Public Law 109-059 The Riverside County Transportation Commission (RCTC) has responsibility for preparing the "locally developed plan" which will prioritize and plan for use of funds in Riverside County under: -- New Freedom Program (Section 5317) -- Job Access & Reverse Commute (Section 5316) -- Seniors and Persons with Disabilities capital program (Section 5310) This plan develops a "unified comprehensive strategy for public transportation service delivery" through a coordinated planning process to address unmet needs of target populations. [SAFETEA-Lu] TARGET POPULATIONS OF COORDINATION PLAN: ➢ Persons with disabilities ➢ Elderly individuals ➢ Individuals of low-income TECHNICAL ADVISORY GROUP: Representatives of agencies and organizations in Riverside County with responsibility for different members of the target populations will meefat key points during the project to review its progress and findings thru fall 2007. Persons interested in participating may contact Tanya Love at RCTC (951) 787-7141. COORDINATION PLAN GOALS: 1. To create a locally developed coordination plan that identifies service gaps and duplication of services. 2. To involve stakeholders in a coordinated planning process. 3. With input from stakeholders, to develop competitive project selection from the coordinated plan 4. To establish criteria for sub -recipient solvency. 5. To ensure that projects comply with regional and state planning documents (TIP and STIP). 6. To coordinate project evaluation methods and create a budget for long-term grants management. COORDINATION PLAN COMPONENTS: - OUTREACH MEETINGS AND SURVEY Various local outreach activities will seek to identify parties in Riverside County who are "interested, willing and able" to support coordination of specialized transportation. - EXISTING ENVIRONMENT ASSESSMENT Identifying demographics and transit resources that provide a context for coordination opportunities. - APPLICABLE COORDINATION MODELS Identifying national models that bring knowledge to Riverside County about coordination successes. - FOCUS GROUPS AND PUBLIC WORKSHOPS Extending outreach efforts to consumers and agency representatives. - NEEDS ASSESSMENT Barriers, duplication and gaps in service for the target populations are analyzed to suggest coordination responses - DRAFT AND FINAL PLAN TIMEFRAMES: Outreach Efforts — Summer/Fall 2007 Draft and Final Plan -- Fall/Winter 2007 For more information contact Heather Menninger at mennincierRearthlink.net AMMA/JNTC May 2007 AGENDA ITEM 8 RIVERSIDE COUNTY TRANSPORTATION COMMISSION DATE: August 21, 2007 TO: Citizens Advisory Committee/Social Services . Transportation Advisory Council FROM: THROUGH SUBJECT: Tanya Love, Program Manager Stephanie Wiggins, Regional Programs Director Transit Visioning Status Report STAFF RECOMMENDATION: This item is for the CACSSTAC to receive and file the staff report on the transit. visioning process. BACKGROUND INFORMATION: As a result of a Fiscal Year 2003 Triennial Performance Audit recommendation, the Commission and transit operator staffs have been working closely inan effort to develop a countywide vision for transit services to improve connectivity, increase mobility and leverage available funding resources. Based on the policy board approved vision, the allocation ` of Transportation Development Act (TDA) funds and Measure A funds for Western Riverside County service providers would subsequently be determined. The transit visioning process included a series of topical meetings to review the following service and programmatic elements: • Fixed route transit; • Commuter rail and intercity bus; • General public dial -a -ride; • Specialized transit and paratransit; • Cornmuter assistance; and • Environment and transit supportive land use. As a result of various discussions and through the Transit Policy Committee (TPC direction, transit operators and Commission programmatic staffs developed their vision of services covering FY 2009/10 through FY 2018/19 consisting of the following service types: e Service Type Agency 9 y Service Description (Examples) . Approximate Cost Continuation of Existing Service All Transit and Rail Operators Fixed Route and Dian -A -Ride $1,405,293 570 Enhanced Transit_ and Commuter Rail Service - Banning, Beaumont, PVVTA, RTA, Rail, and SunLine Vehicle Expansion; Local and Commuter Express Bus, Bus Rapid Transit and Commuter Rail Services $1,213,564,124 New and Expanded Facilities Banning, Beaumont, Corona, PVVTA, RTA, the Commission's Commuter Rail and SunLine Capital Equipment and Corporate Yard Improvements, Transit Centers, CNG Fueling Station, Bus Stop Amenities, ITS, and Facility Expansion $ 159,050,000 Subtotal: Bus and Rail $ 2,777,907,694 Measure A Set -Aside Programs Commuter Assistance Program Commission Existing Services and New and Enhanced Programs $ . 28,645,661 Specialized Transit Program Commission Seniors and Patriot Pass Program and Mobility Management Program: $ 35,000,000 Subtotal: Commuter Assistance and Specialized Transit $ 63,645,661 TOTAL FUNDING REQUIRED $ 2,841,553,355 . Enhanced Transit and Commuter Rail Service Projects to enhance existing transit and paratransit services are proposed to begin operation in FY. 2009/10, including a number .of new and/or expanded commuter rail, commuter express, and subregional bus rapid transit services as follows: • Commission's Commuter Rail Program: Perris Valley Line (e.g. South. Perris to Downtown: Riverside to . relieve congestion in the I-215 corridor) Perris Valley Line extension to San Jacinto or Temecula • Riverside Transit Agency: Commuter Link and Bus Rapid Transit: East Corridors (e.g. Route 208: 1-215 Corridor between Temecula and :Riverside); Service between Hemet and Riverside Service in the SR-60 corridor between Banning and Riverside West Corridors (e.g. Route. 206: 1-15 corridor between Temecula and Riverside) - Service between Riverside and the Montclair Transcenter (e.g. Route 204) Service between Murrieta and the Oceanside transit Center (e.g. Route 202) Bus Rapid Transit (e.g. Riverside to Moreno Valley) • SunLine Transit Agency: ° Express Bus and Bus Rapid Transit: Local Express Bus Service (e.g. 1-10 service between Indio and Palm. Springs) Commuter. Express Bus Service (e.g. service between. Coachella Valley and the Pass Area Bus Rapid Transit (e.g. Highway 1 1 1) New and Expanded Facilities Proposed transit center and facility projects > are estimated to . cost $159 million. Projects in this funding category are not directly linked :to any one operating project' and consist of the following City of Banning and City of Beaumont (Pass Area Transit) ° ° Transit center Bus stops and shelters Capital :equipment and corporate yard improvements for Banning Palo Verde Valley Transit Agency: ° CNG fueling station o Capital equipment and relocate corporate yard o Bus stop amenities and shelters • Riverside Transit Agency: Operations/maintenance facility expansion o Transit center/bus stop enhancements o ITS program for contracted services SunLine Transit Agency: ° Transit Center/Bus Stop Enhancements ..° ITS program • Commission's Commuter Rail Program: o Station parking expansion ' Capital projects that are directly linked to operations are excluded from this category. For example, the Commission's commuter rail station expansion is directly related to the on -going operations of the existing commuter rail program; however, new station development is included as a separate line item. Western Riverside Measure A Funding Set -Aside Programs The 2009 Measure A Ordinance established a Western Riverside funding set-aside2 for the Commission's Commuter Assistance and Specialized Transit Programs. Through the visioning process, programmatic staff estimated the need for $63.6 million: for the following proposed projects: Commuter Assistance Program Continuation of Existing Services: Program administration and management Commuter mode -shift incentives - Employer. services Commuter exchange mobile education vehicle Leased park and ride lots Regional rideshare program Expanded Services: 511 and traveler information On -Line mode -shift incentive services Call center operations Freeway detection and integration Park and ride security • Specialized Transit: Continuation of Existing Services: Continue biennial call for projects directed to non-profit operators to provide niche market specialized transit services Expanded Services: Mobility management program Develop program utilizing public transit operators, non-profit and for -profit operators to improve the mobility of senior, disabled and truly needy population. Attached are various spreadsheets identifying projects by agency and service element. 2 $390 million was identified in the 2009 Ordinance for Western Riverside. Of that amount, $50 million was identified for Commuter Assistance and $85 million for the Commission's Specialized Transit Program, thereby leaving a balance of $255 million for commuter rail and intercity bus. Funding Levels for Proposed Services As identified earlier in this staff report, the total estimated cost for providing the proposed services identified through the transit visioning process is estimated to be $ 2, 841, 553, 355; of that amount $ 63, 64.5, 661 has been identified for the Commission's Commuter Assistance and Specialized Transit Programs thereby leaving a funding requirement, of $2,777,907,694 for the bus and commuter rail program. Of that amount, it is estimated that $495,966,79.6 will be funded through passenger fares and other operating revenues leaving a funding requirement of $2,281,940898 for bus and rail programs as identified on the following- chart: Major Projects and Initiatives: Total Funds Required Farebox and Other Operating Revenues Net Subsidy Required Riverside County Total Transit $2,777,907,694 $495,966,79.6 $2,281,940,898 Coachella Valley Transit $526,253,237 $78,045,.537 $448,207,700 Palo Verde Valley Transit $21,542,495 $1,756,935 $19,785,561 Western Riverside County Transit $2,230,1 1 1,962 $416,164,325 $1,813,947,637 Bus and Paratransit $1,086,651,980 $204,474,`325 $882,177,655 Commuter Rail $1,143,459,982 $21 1,690,000 $931,769,982 Estimated Revenue for Proposed Bus and Rail Services In addition to passenger fares and other miscellaneous operating revenues, the primary source of funds for Riverside County transit services consist of local, state and federal dollars. Historically, the majority of transit services are funded by the TDA, followed by federal and local revenues. The following chart provides a summary of estimated revenues covering FY 2009/10 through FY 2018/19: Transportation Development Act LTF STA Measure A Federal TUMF TOTAL $1,082,.330,981 $85,597,444 $147,666,667 $296,465,300 $15,184,669 $1,627,245,061 Less Revenue Requested: $2,281,940,898 Projected Revenue Shortfall: $(654,695,837) Estimated revenue required to cover the proposed projects in the transit visioning process (for rail and public bus) is not sufficient to cover estimated expenditures. The Next Steps In the Transit Visioning Process The next steps in the transit visioning process are as follows: 1) Provide opportunity for transit operators and programmatic staff to re-examine their proposed service levels and estimated costs to ensure accuracy; 2) Determine revenue allocation and related short fall by apportionment area; 3) Calculate the greenhouse gas emission benefit for the proposed service elements; and 4) Provide a preliminary report to the TPC in September; final recommendation will be presented in October 2007. Attachments: 1) Total Funding Requested by Area and Program 2) Continuation of Existing Services Summary 3) Enhanced Transit and Rail Service 4) New and Expanded Facilities 5) Measure A Set -Aside Programs: Commuter Assistance and Specialized Transit ATTACHMENT I. RCTC Transit Visioning Plan Total Funding Requested by Area and Program Major Projects and Initiatives Total Funds Required q Fareboz and Other Operating Revenues Net Subsidy R Required Federal Funds Local Funds Sum of Annualized' Subsidies Projected Riders Projected Passenger Miles Subsidy Per Passenger Subsidy Per Passenger Mile Riverside County Total Transit $ 2,777,907,694 $ 495,966,796 $ 2,281,940,898 $ 573,687,471 $ 1,708,253,427 $ 1,766,760,097 324,765,985 4,939,740,409 $ 5.44 $ 0.36 Coachella Valley Transit $ 526,253,237 $ 78,045,537 $ 448,207,700 $ 50,248,271 $ 397,959,429 $ 445,894,649 83,826,595 1,324,348,433 $ 5.32 $ 0.34 Palo Verde Valley Transit $ 21,542,495 $ 1,756,935 $ 19,785,561 $ 203,280 $ 19,582,281 $ 18,564,386 1,126,240 4,955,456 $ 16.48 $ • 3.75 Western Riverside County Transit $ 2,230,111,962 $ 416,164,325 $ 1,813,947,637 $ 523,235,920 $ 1,290,711,717 $ 1,302,301,062 239,813,150 3,610,436,519 $ 5.43 $ 0.36 Bus and Paratransit $ 1,086,651,980 $ 204,474,325 $ 882,177,655 $ 134,080,135 $ 748,097,520 $ 860,531,080 167,024,463 1,157,962,309 $ 5.15 $ 0.74 Commuter Rail $ 1,143,459,982 $ 211,690,000 $ 931,769,982 $ 389,155,785 $ 542,614,197 $ 441,769,982 72,788,687 2,452,474,210 $ 6.07 $ 0.18 Commuter Assistance Program $ 28,645,661 $ - $ 28,645,661 $ - $ 28,645,66i $ 28,645,661 17,607,550 468,270,277 $ 1.63 $ 0.06 Specialized Transit Program $ - 35,000,000 $ - $ 35,000,000 $ - $ 35,000,000 $ 35,000,000 58,333,333 233,333,333 $ - 0.60 $ 0.15 30 ATTACHMENT 2 ROTC Transit Visioning Plan Continuation of Existing Services Major Projects and initiatives 1 i Total Funds Required Farebox and Other Operating Revenues Net Subsidy Required Federal Funds Local Funds Useful Life Plan Years of operation Sum of Annualized Subsidies Projected Riders „ Average g TripPassenger* Length Projected of' gel Miles SubsidySubsidy Per Passenger Per . Passenger Banning $ 16,847,006 $ 2,355,000 $ 1,853,171 $ $ 14,993,835 $ 2,355,000 $ - $ - $ 14,993,835 $ 2,355,000 11 12 11 11 $ 14,993,835 $ 2,158,750 2,573,848 2.1 5,405,081 .Mile Operations Vehicle Maintenance and Replacement Subtotal $ , , 19202006 $ 1853171. , , $ 17,348,835 $ - $ 17;348,835 : = $ 17,152,585 2,573,848 2.1 5,405,081 $ ' 6.66 $ 3.17 Beaumont $ 19,000,000 $ 2.,400,000 $ 1,900,000 $ - : $ 17,100,000 $ 2,400,000 $- - $ - $ 17,100,000 $ 2,400,000 11 12 11 11 _$. 17,100,000 $ 2,200,000 ,2,405,063 2.1 5,050,633 - Operations Maintenance and Replacement Subtotal $ 21,400,000 $ 1,900,000 $ - 19,500,000` $ - $ 19,500,000 $ 19,300,000 2,405063 2.1 5,050,633 $ 8.02 $ 3.82 Corona $ 26,113,409 $ 5,687,139 $ 2,911,816 $ - . $ 23,201,593 $ 5,687,139 $ - $ 4,549,711 $ 23,201,593 $ 1,137,428 11 12 11 11 $ 23,201,593 $ 5,213,211 2,721,323 4.0 10,885,292 . Operations Maintenance and Replacement, Subtotal $ 31,800,548 $ 2,911,816 $ 28,888,732. $ 4,549,711 $ 24,339,021 $ 28,414,804 2,721,323 4.0 10,885,292 $ 10.44 $ 2.61 PVVTA $ 14,222,925 $ _ 1,169,050 . $ 1,422,293 $ - $ 12.800,633 $ 1,169,050 $ - $ - $ 12,800,633 $ 1,169,050 11 11. 11 11 $ 12,800,633 $ 1,169,050 911,726 4.4 4,011,594 Operations Maintenance and Replacement Subtotal $ 15,391,975 $ 1,422,293 $ 13,969,683 $ - $ 13,969,683 $ 13,969,683 9.11,726 4,4 4,011,594 $ 15.32 3.48 Riverside Special Services $ 35,476,098. $ 8,700,000 $ 3,547,610 $ - $ 31,928,488 $ 8,700,000 $ - $ 6,960,000 - $ 31,928,488 $ 1,740,000 11 11 11 11 $ 31,928,488 $ 8,700,000 1,867,163 . 4.0 7,468,652 .$ Operations Maintenance and Replacement Subtotal _$ 44,176,098 $ 3.547,610 $ 40,628,488 $ 6,960,000 $ 33,668,488 $ 40,628,488 1,867,163 4.0 7,468,652 $ 21.76 $ 5.44 Riverside Transit Agency $ 707,756,7.79 $ 94,516,764 - $ 163,515,842 $ - $ 544,240,937 $ 94,5.16,764 $ - $ 75.613,411 - $ 544,240,937 $ 18,903,353 11 12 11 11 $ 544,240,937 $ 86,640,367 129,911,817 .6.8 883,400,356 Operations Maintenance and Replacement - Subtotal $ 802,273,543 _-$ 163,51.5,842 $ 638,757,701 $ 75,613,411 $ 563,144,290 $. 630,881,304 129,911,817 6.8 883,400,356 $ 4_86. .$ 0.71 RCTC Commuter Rail $ 140,431,508 $ 53,701,000 $ - $ - $ 140,431,508 $ 53,701.,000 $ 27,155,785 $ - $ 113,275,723 $. 53,701,000. 11 11 11 11 $ 140.,431,508 $ 53,701,000 37,191,452 32.8 1,219,879,626 Operations Station Maintenance Subtotal $ 194,132,508, $ - $ 194,132,508 $ 27,155,785 $ 166,976,723 $ 194,132,508 37,191,452 32.8 _ 1,219,879 626 $ 5.22 -$ 0_16 SunLine $ 271,911,892 $ 5,005,000 $ 43,711,979 $ - $ 228,199,913 $ 5,005,000 $ 10,328,074 $ 4,004,000 $ 217,871,839 $ 1,001,000 _ 11 12 11 11 $ 228,199,913 °$ 4,587,917 46,908,791 6:2 290,834,504 Operations Maintenance and Replacement Subtotal $ 276,916,892 $ 43,711,979 $ 233,204,913 $ 14,332,074 $ 218,872,839 $ 232,787,830 46,908,791 6.2,: 290,834,504 $ 4.96 $ 0.80 31 ATTACHMENT 2 RCTC Transit Visioning Plan Continuation of Existing Services Summary Major Projects and Initiatives Total Funds Required Farebox and Other Operating Revenues Net Subsidy Required Federal Funds Local Funds Sum. of Annualized Subsidies Projected Riders Average Trip Length Projected Passenger Miles Subsidy Per Passenger Subsidy Per Passenger Mile Riverside County Total $ 1,405,29.3,570 _:$ ' 218,862,710 $ 1,186,430,860 $ 128,610,981. _ $ 1,057,819,879 $ 1,177,267,201 _. 224,491,183 2,426,935,738 $ 5.24 $ 0.49. Coachella Valley $ 276,916,892 $ 43,711,979 $ 233,204,913 $ 14,332,074 $ . 218,872,839 $ 232,787,830 46,908,791 290,834,504 $ 4.96 $ 0.80 Palo Verde Valley $ 15,391.975 $ 1,422,293 $ 13,969,683 $ - $ 13,969,683 $ 13,969,683 911,726 4,011,594- $ 15.32 $ 3A8 Westem Riverside County $ 1,112,984,703 $_ 173,728,438 $ 939,256,265 $ 114,278,907 $ _ 1324,977,358 $ 930,509,689 176,670 666 2,132,089,639 $ 5.27 $ -_ 0.44 Bus and Paratransit $ 918,852,195 $ 173,728,438 $ 745,123,757 $ 87,123,122 $ ' 658,000,635 $ 736,377,181 . 139,479,214 912,210,014' $ 5.28; $- 0131 Commuter Rail $ 194,132,508 NA $ 194,132,508 $ 27,155,785 $ 166,976,723 $ 194,132,508 . 37,191,452. 1,219,879,626 $ 5.22 $ 0.16; ATTACHMENT 3 RCTC Transit Visioning Plan Enhanced Transit and Rail Service Major. Projects and Initiatives Total Funds Required Farebox and Other Operating . Revenues Net Required Federal Funds Loco! Funds Useful Life. _ Ptah Years of Operation p Sum of Annualized Subsidies Projected Riders. Average Trip length projected Passenger Miles.. Subsidy Per Passenger. Subsidy y Per Passenger Banning Operations Vehicle Expansion $ 2,432,759 $ 70,000 $ 267,603 $ = $ 2,165,156 $ 70,000 $ - $ -. $ 2,165,156 $ , 70,000 . 11 11 11 11 $ 2,165,156 $ 70,000 371,672 21 780,510 Mile' Subtotal $ 2,502,759 $ 267,603 $ 2,235,156 . $ - $ 2,235,156 $ 2,235,156 371,672 2.1 780,510 $ 6.01 $ 2.86 Beaumont $ 2,432,759 $ 3,346.420 $ 254,100 .. $ 243,276 $ 334,642 $ - - $ 2,189,483 $ 3,011,778 $ 254,100 $ - $ - $ 203,280 $ 2,189,483 $ 3,011,778 $ 50,820 11 11 12 11 11 11 $ 2,189,483 $ 3,011,778 . $ 232,925 307.944 214,514 2.1 4.4 646,683 943,862 . Operations Operations Vehicle Expansion Subtotal $ 3,600,520 $ 334,642 $ 3,265,878 $ 203,280 $ 3,062,598 $ 3,244,703 214,514 4.4 943,862 $ 15.13 $ 3.44 Riverside Transit Agency $ 84,246,267 $ 16,901,000 $ 7,717,000 $ 15,000,000 $ 25,311,407 $ 3,380,200 $ 1,543,400. $ - $ 58.934,860 $ 13,520,800 $ 6,173,6W $ 15,000,000 $ 4,557,013 $ - $ - $ 12,000,000 $ 54,377,847 $ 13,520,800 $ 6,173,600 $ 3,000,000 11 11 11 12 11 11 11 11 $ 58,934.860 . $ 13,520,800 . $ 6.173,600 $ 13,750,000 24,494,910 1,506,197 864,526 _ 6.8 32.8 32.8 166,565,388 49,403,262 28,356,453 - $ 2.41 $ 8.98 $ 7.14 $ 0.35 $ 0_27 $ 0.22 Magnolia Ave./6th St. BRT Conunuter Link East Commuter Link West Vehicle Expansion_ Subtotal $ 123,864,267 $ 30,235,007 $ 93,629,260 $ 16,557,013 $ 77,072,247 $ 92,379,260 26,865,633 9.1 244,325,102 $ 3.44 $ 0.38 RCTC.Commuter Rail $ 50,716,056 $ 453,690,000 $ 26,921,418 $ 60,000,000 $ 8,000,000 $ 250,000,000 NA $ 191,690,000 NA $ - NA $ - $ 50,716,056 $ 262,000.000 $ 26,921,418 $ 60,000,000 $ 8,000,000 $ 250,000,000 $ - $162,000,000 $ -. $ . $ - $120,000,000 $ 50,716,056 $ 100,000,000 $ 26,921,418 $ 60,000,000 $ 8,000,000 $ 130,000,000 10 30 9 30 2 30 10 10 9 9 2 2 $ 50,716,056 -$ 87,333,333 $ 26,921,418 $ 18,000,000 $ 8,000,000 $ 16,666,667. 25,112,513 9,143,535 1,341,187 - 32.8 39.0 39.0 823,690,426 356,597,865 52,306,293 $ 2.02 $ 2,94 $ 5.96 $ 0.06 $ 0.08 $ 0.15 Expansion of Existing Lines Operations Expansion of Existing Lines Capital Perris Valle Line Operations y P Perris Valley Line Capital Extension to San Jacintorremecula Operations Extension to San JacintofTemecula Capital Subtotal $ . 849,327,474 $ 191,690,000 . $. 657,637,474 $282,000,000 $ 375,637,474 . $ 207,637,474 35,597,235 34.6 1,232,594,584 $ 5.83 $ 0.17 SunLine $ 75,104,658 $ 64,375,421 $ 42,916,947 . $ 32,187,711 $ 17,251608 $ 12,016,745 $. 10,300;067 $ 6,866,712 $ 5,150,034 $ = - $ 63,087,913 $ 54,075,354 $ 36,050,236 '$ 27,037,677 $. 17,251,608 $ 2,840,220 $ 2,434,475 $ 1,622,983 $.. 1,217,237 $ 13,801,282 $ 60,247,692 $ _ 51,640,879 ..$ 34,427.253 $ 25,820,440 $ 3,450,326 11 11 11 11 12 11 11 11 11 11 $. 63,087,913 $ 54,075,354 $ 36,050,236 '$ 27,037,677 $ 15,813,974' , Highway 111 BRT Commuter Bus Service ,. 1-10 Express Service Regional Service improvements Vehicle Expansion 12,921,231 11;075,341 7,383,561. 5,537,671 26.9 48.3 15.8 6.2 347,581,127 534;938;983 116,660,261 34,333,558 $ 4.88 $ 4.88 -$ 4.88 $ 4.88 $ 0.18 $ 0_10 $ 0.31 $ 0.79 Subtotal $. 231,836,345 ; $ 34,333,558 $ 197,502,787 $ 21,916,197 $ 175,586,590 $ 196,065,153 36,917,804 28.0 1,033,513,929 $ 5.31 $ 0.19 33 ATTACHMENT 3 RCTC Transit Visioning Plan Enhanced Transit and Rail Service Major Projects and Initiatives Total Funds Required Farebox and Other Operating Revenues Net Subsidy Required . Federal Funds Local Funds Sum of Annualized Subsidies Projected Riders Average Trip Length Projected Passenger Miles Subsidy Per Passenger Subsidy Per Passenger Mile \` Riverside County Total $ 1,213,564,124 $ 257,104,086 $ 956,460,038 _ $ 320,676,490 $ 635,783,548 $ 503,751,229 100,274,802 2,512,804,671 $ 5.02 $ 0.20 . Coachella Valley $. 231,836,345 $ 34,333,558 $ 197,502,787 $ 21,916,197 $ 175,586,590 $ 196,065,153 " . `36,917,804 1,033,513,929 $ 5.31 $_ 0.19 Palo Verde. Valley $ 3,600,520 $ 334,642 $ 3,265,878 $ 203,280 $ 3,062,598 $ 3,244,703 - 214,514 943,862 '$ 15.13 $ 3.44 Western Riverside County $ 978,127,259. $ 222,4.35,886 $ 755,691,373 $ 298,557,013 $ '457,134.,360 _$_ _ 304,441,373 63,142,484 1,478,346,880 : , $ 4.82 $0.21 Bus and Paratransit $ 128,799,785 $ 30,745,8.86 $ 98,053,899 $ 16,557,013 $ 81,496,886 $ 96,803,899 27,545,249 245,752,295 $ 3.51 $ 0.39 Commuter Rail $ 849,327,474 $ 191,690,000 $ 657,637,474 $ 282,000,00.0 _ $ 375,637,474 $_ 207,637,474 35,597,235 1,232,594,584 $ 5.83. $ 0.17 ATTACHMENT RCTC Transit Visioning Plan New and Expand Facilities Major Projects and Initiatives Total Funds Required eq . Farebox and Other Operating O Revenues Net Subsidy Required Federal Funds Local Funds Useful Life Plan Years of Operation - Sum of Annualized Subsidies Projected Riders Average Trip Length Projected Passenger Miles Subsidy Per Passenger Subsidy Per Passenger Mile Banning Capital Equipment and Corporate Yard. Improvements $ 800,000 $ - $ 800,000 $ - $ - 800,000 20 10 $ 400,000 Pass Transit System Transit Center $ 2,500,000 . $ - $ 2,500,000 $ 2,000,000 $ 500,000 20 10 $ 1,250,000 Subtotal $ 3,300,000 $ - $ 3,300,000 .$ 2,000,000 $ 1,300,000 $ 1,650,000 2.945.520 -. 6,185,591 $ 0.56 $, 0.27 Beaumont - Bus Stops and Shelters $ 200,000 $ - $ 200,000 $ - $ 200,000 11 11 .$ 200,000 . Pass Transit System Transit Center $ 1,000,000 $ - $ 1,000,000 $ 800,000 . $ 200,000 20 10 $ 500,000 Subtotal $ 1,200,000 $ _ $ 1,200,000 $ 800,000 $ 400,000 $ 700,000 2,713,007 - 5,697,316 $ 0.26 $ 0.12 Corona Operations $ - $ - $ - $ - $ - - - $ - - - Maintenance and Replacement - - $ - $ - $ - $ - $ - _ - $ - Subtotal $ - $ - $ - - $ - $ - $ - . - _ - $ - $ - PWTA - - - Capital Equipment and Relocate Corporate Yard $ 2,000,000 $ - $ 2,000,000 $ - $ 2,000,000 20 10 $ 1,000,000 CNG Fueling Station $ 400,000 $ - $ 400.000 $ - $ 400,000 20 10 $ 200,000 Bus Stop Amenities $ 150,000 $ - $ 150,000 $ - $ 150,000 11 11 $ 150,000 Subtotal $ 2,550,000 $ - $ 2,550,000 $ - $ 2,550,000 $ 1,350,000 2,713,007 - 5,697,316 . $ 0.50 $ 0.24 Riverside Special Services - - - Operations $ - $ - $ - $ - $ - - - $ - - - Maintenance and Replacement $ - $ - $ - $ - $ - _ $ _ Subtotal $ - $ _ $ $ - $ - $ - - - - $ - $ _ Riverside Transit Agency $ 6,000,000 $ - $ 6,000,000 $ 4.800.000 $ 1,200,000 12 8 $ 4,000,000 ITS for Contract Routes Facility Expansion ' $ 15,000,000 $ - $ 15,000,000 $ 12,000,000: $ 3,000,000 20 10 $ 7,500,000 Transit Center/Bus Stop Enhancements $ 13,500,000 $ - $ 13,500,000 $ 10,800,000 $ 2,700,000 11 11 $ 13,500,000 Subtotal $ 34,500,000 $ - $ 34,500,000 ; $ 27,600,000 . $ 6,900,000 $ 25,000,000 156,777,450 - 1,127,725,458 $. 0.16 $ 0.02 RCTC `Commuter Rai! - Station Parking Expansion $ 100,000,000 $ 20,000,000 1 $ 80,000,000 $ 8-0,000,000 $ - 20 10 $ 40,000,000 72,788,687 2,452,474,210 Subtotal $ 100,000,000 $ 20,000,000 $ 80,000,000 $ 80,000,000 $ - $ 40,000,000 72,788,687 - 2,452,474,210 $. 0.55 $ 0.02 SunLine - ITS Program. $ 5,500,000 $ - $ 5,500.000 $ 4,400,000 $ 1,100,000. 12 11 $ 5,041-,667 Transit Center/taus Stop Enhancements $ 12,000,000 $ - $ 12,000,000 $ 9,600,000 $ 2,400,000 11 11 $ 12,000,000 Subtotal $ 17,500,000 $ - $ 17,500,000 $ 14,000,000 $ 3,500,000 $ 17,041.667 83,826,595 - 1,324,348,433 $ 0.20 $ 0.01 35 RCTC Transit Visioning Plan New and Expaned Facilities Farebox and Major Projects and Initiatives 1 1 Total Funds Required Other Operating Revenues Net SubsidySum Required Federal Funds Local Funds of Annualized Subsidies Projected.. Riders Average Trip Length Projected Passenger Miles Subsidy Per y Passenger Riverside County Total $ 159,050,000 _ $ 20,000,000 $ 139,050,000 _ $124,400,000 _ $ 14,650,000 $ 85,741,667 321,764,267 4,922,128,324 $ 0.27 Coachella Valley $ 17,500,000 $ - $ 17,500,000 $ 14,000,000-' $ 3,500,000 $ 17,041,667 83,826,595 1,324,348,433 $° . 0.20 Palo Verde Valley $ 2,550,000 $ - $ 2,550,000 $ - _$ 2,550,000 $ 1,350,000 2,713,007- 5,697,316:• $" 0.50 Western Riverside County $ 139,000,000 $ 20,000,000 $ 119,000,000 $110,400,000'- $ 8,600,000 $ 67,350,000 235,224,664 . 3,592 082575 , $ 0.29 Bus and Paratransit $ 39,000,000 $ - $ 39,000,000 $ 30,400,000 $ 8,600,000 $ 27,350,000 162,435,977 1,139,608,365 . $ 0.17 Commuter Rail $ 100,000,000 $ 20,000,000 $ 80,000,000 $ 80,000,000 $ - $ .40,000,000 72,788,687 2,452,474,210 $ 0.55 Subsidy Per Passenger Mile $ 0.02 $ . 0.01 $ 0.24 $ 0.02 $ . 0.02 $ 0,02 ATTACHMENT 4 ATTACHMENT RCTC Transit Visioning Plan Measure A Set -Aside Programs Major Projects and Initiatives Total Funds Required Farebox and Other Operating Revenues Net Subsidy Required Federal Funds Local Funds Use.. Life Plan Years of Operation Sum of Annualized Subsidies Projected Riders Average Trip Length Projected Passenger Miles Subsidy Per Passenger Subsidy Per -Passenger Mile Total Measure A Set -Aside Programs $ 63,645,661 $ 63,645,661 $ 63,645,661 $ 63,645,661 75,940,883 701,603,610 $ 0.84 $ 0.09 Commuter Assistance Program Existing Services $ 15,940,565 $ $ 15,940,565 $ - $ 15,940,565 10 10 $ 15,940,565 New and Enhanced Programs $ 12,705,096 $ - $ 12,705,096 $ $ 12,705,096 10 10 $ 12,705,096 Subtotal $ 28,645,661 $ - $ 28,645,661 $ - $ 28,645,661 $ 28,645,661 17,607,550 - 468,270,277 $ 1.63 $ 0.06 Specialized Transportation Program $ 35,000,000 Seniors and Patriot Passport Program $ 15,000,000 $ $ 15,000,000 $ $ 15,000,000 10 10 $ 15,000,000 25,000,000 4.0 100,000,000 $ 0.60 $ 0.15 Senior Mobility Management Program $ 20,000,000 $ - $ 20,000,000 $ - $ 20,000.000 10 10 $ 20 000,000 33,333,333 4.0 133,333,333 $ 0.60 $ 0.15 Subtotal $ 35,000,000 $ - $ 35,000,000 $ - $ 35,000,000 $ 35,000,000 58,333,333 4.0 233,333,333 $ 0.60 $ 0.15 RCTC Transit Visioning Plan Measure A Set -Aside Programs Major Projects and Initiatives 1 1 Total Funds Required Farebox and Other Operating Revenues Net Subsidy Required - - Federal Funds Local Funds Sum of Annualized Subsidies Projected Riders Average Trip Length Projected Passenger Miles Subsidy Per Passenger Subsidy Per Passenger Mile Western Riverside County $ 63,645,661 $ - $ 63,645,661 $ - $ 63,645,661 $ 63,645,661 75,940,883 701,603,610 $ 0.84 $ 0.09 Commuter Assistance Program $ 28,645,661 $ $ 28,645,661 $ - $ 28,645,661 $ 28,645,661 17,607,550 468,270,277 $ 1.63 $ 0.06 Senior Mobility Management Program $ 35,000,000 $ $ 35,000,000 $ $ 35,000 000 $ 35,000,000 58,333,333 233,333,333 $ 0.60 $ 0.15 37