HomeMy Public PortalAbout2543-1971 - Appropriation - 1972 Budgetr
Prescribed by State Board of Accounts
ORDINANCE NO. 2543-1971
City Budget Form No 4
(Rev. 1961)
AN ORDINANCE APPROPRIATING MONIES FOR THE PURPOSE OF DEFRAYING THE
EXPENSES OF THE SEVERAL DEPARTMENTS OF THE CITY GOVERNMENT OF THE
CITY OF RICHMOND, INDIANA, FOR THE FISCAL YEAR BEGINNING JANUARY 1,
1972 AND ENDING DECEMBER 31, 1972, INCLUSIVE, INCLUDING ALL OuT
STANDING CLAIMS AND OBLIGATIONS, AND FIXING THE TIME WHEN THE 'SAME.
SHALL TAKE EFFECT.
SECTION 1. BE IT ORDAINED BY THE COMMON COUNCIL OF THE CITY OF
RICHMOND, INDIANA, That for the expenses of the City Government and
its institutions for the fiscal year beginning January 1, 197.2 and.
ending December 31, 1972, inclusive, the following sums of money are
hereby appropriated and ordered set apart out of the funds herein
named and for the purpose herein specified, subject to the laws
governing the same Such sums herein appropriated shall be held to
include all expenditures authorized to be made sturing the year, unless
otherwise stipulated and provided by law.
i
SECTION Z..That for the said fiscal year, there is hereby appropriated
out of the "GENERAL FUND" of said City the following:
RICHMOND GENERAL FUND BUDGET FOR 1972
MAYOR"S OFFICE
1. SERVICES PERSONAL
11. a ar es an ages, Regular
M. Salary -Mayor 15,500.00
112 Salary- Secretary 5,788.00
Z% 288.00
2. SERVICES ,CONTRACTUAL
Communi cation and Transportation
�. 212 Postage 150.00
213 Traveling Expenses 600.00
214 Telephone and Telegraph 150.06
25 Repairs _
-252 Equipment 50.00
26:; Othei Contractual Services
261 Promotion of City of Richmond 800.00 1.750.00
�. SUPPlI
W-` ce Supplies
362.Stationery and Printing 100.00
363 Other Office Supples 150.00 . 250.00
5. CURRENT CHARGES
55 ' 50,icrp_t1ons and Dies 50.00 50.00
7. PROPERTIES
Equipment
72iFurniture and Fixtures 50.00 50.00
TOTAL MME-0-b -
CITY CONTROLLER'S OFFICE
I. S8tVICES PERSONAL
11. Sal ar es an ages, Regular
111. Salary - Controller 8,355.00
I1Z Salary - Deputy Controller 6,425.00
113 Sal.arj - ra mll Clerk E,3I`,00
114 Salary - Barrett Law Clerk 5,955.00
115 Salary - Secy, to Controller 5,555.00 v,en.00
Ordinance No. 2543-1971
Page 2
2. §ERVICES CONTRACTUAL
ommun cat on and Transportation
211. F�eight, Express and Drayage
.25.00
212. Postage
200.00
2i:- Travelinq Expenses
225.00
214. Telephone and Telegraph
150.00
25. Repairs
252. Equipment
250.00
26. Other Contractual Serviglas
261. Maintenance Cont-,"Equipment
300,00
1,150.00
3. SUPPLIES
3'--0-t ce Supplies
362. S','otionery and Printing
363. Other Office
1,500.no
Supplies
350.00
37. Other Supplies
75.00
1,925.00
5 CURRENT CHARGES
55.S user p- o'ns and Dues
55.00
55.00
7. PROPERTIES
-72. -tqu ment
725. Office Equipment
200.00
200.00
TOTAL
76,90--
CITY CLERK'S GFFICr_
1, SERVICES PERSONAL
11. Sala-Me-s--anfir !loges, Reqular
111. Salary - City Clerk
7,500.00
112. Salary - First Deputy
5,945.00
113. Salary - Second Deputy
4,965.00
114. Salary - Fine Collection Clerk
4,675.00
22,9R5,00
2'. SERVICES CONTRACTUAL
. ommun cat on and Transportation
212. Postage
600.00
213. Traveling Expenses
150.00
214. Telephone and Telegraph
20.00
25. Repairs
252. Equipment
150.00
920.00
3. SUPPLIES
Yg-.---Uce Supplies
361. Official Records
500.00
363. Other Office Supplies
1,200.00
1,700 AO
5. CURRENT CHARGES
5. u scr ptions and Dues
50.06
50.00
TOTAL
2�a", �Ti`��� -"
C° ...: CO1RT
1, SERVICES PERSONAL
1. Saia�r elei s aid
Wages, Requiar
III
Salary
- City Court Juotle
9,Cr30,0"1
'112,
Sa o ry
- City Court Rai Iitf
320,00
12. Salaries aed
Wades, Temporary
121:
Judges
Pro-Tem
700.,0n
122.,
Special
Judges
3,0"=0,00
123.
Count I
Polly pttr°oneys
300,:00
124.
Corirec tm
Officer
1 ,GrJ0.O0
13, Other
Compensation
131.
Witness
Fees
100,,00
132, Court Reporter RPrsel,Hearincl ExpqwA InO,00
14,570 Or,
2. SERVICES CONTRACTUAL
-7T,'-7—ammunit"�c atian end Iranspor"tation
212. Postage
:35,00
213,, Traveling Expenses
25,90
214� Telephone and Telegranh
3. SUPPLIES
nos and Other Srrls,-D iver"s School
200.,10
35- films and Other Spls.- Alcohol School
400.,On
36, Office Supplies
361, Official Records
200.n0
362, Stationery and Printing
15�00
363, Other Office Supplies
50,00 925.00
i
5. CURRENT CHARGES
5577-9 s-ZFTP— ons and lyres
50,nn S1,0.';
TOTAL 1515"5oon
COMMON COUNC i3-
1, SERVICES PERSONAL
_.:e9�an3 Wages, Re ulur^
Ill., salary - Nine (97 Councilmen
10,800,00 1tl,80rt.,no
2, SERVICES CONTRACTUAL
-2T-7w emmu 1n at �»� and Transportation
213,. traveling txpenses
Z1310"UU
214. Telephone and Telegi-apr
25:00
26, Other Contractual Ser0ces
261. Other Administrative Expenses
4(jO,:UO
262. Pe omotion of City of Richmond
225::00 9oo,r"
3, SUPPLIES
tfce Suppl ?es
362, Stationer°v aisd Print'ncr
363- Other° Office Sup1+1 ies
`
',66 10^ n^:
Ordinance No. 2543-1971
Page 4
5. CURRENT CHARGES
57. ont ngencTes - Council:
7. PROPERTIES
-727--r-quTpment
726. Other Equipment
Art Association 51000.00
Animal Welfare 6,250.00
Retarded Children 5,000.00
BUREAU OF BUILDINGS
1. SERVICES PERSONAL
16,250.00
100.00 100.00
TOTAL 2 8 ,
11. Salaries and Wages, Regular
111.
Salary - Building Commissioner
10,300.00
112.
Salary - Building Inspector fl
7,490.00
113.
Salary - Bldg. Insp.- Housing Code
7,175.00
114.
Salary - Asst. Hsg. Code Inspector
6,800.00
115.
Salary - Secretary
5,000.00
13. Other
Compensation
131.
Board of Examiners
600.00
132.
Consultant Fees
75.00 37,440.00
2. SERVICES CONTRACTUAL
21. ommun ca on- and Transportation
212. Postage
125.00
213. Traveling Expenses
300.00
214. Telephone and Telegraph
50.00
23. Instruction
50.00
24.` Printing and Advertising
241. Printing, Other than Office Supplies
20000
242. Publication of Legal Notices
50.00
25. Repairs
252. Equipment
150.00
925.00
3. SUPPLIES
32.�Garage and Motor
321. Gasoline
600°00
322. Oil
75.00
323. Tires and Tubes
100.00
324. Other Garage and Motor Supplies
200.00
36. Office Supplies
361. Official Records
200.00
362. Stationery and Printing
200.00
363. Other Office Supplies
175.00
1,550.00
4. MATERIALS
45. Repair Parts
200.00
200.00
5. CURRENT CHARGES
5. u scr pt ons and Dues
50.00
57. Board of Works (Demolition)
1,000.00
1,050.00
Ordinance No. 2543-1971
Page 5
7. PROPERTIES
qu ppmment
725. Office Equipment
TOTAL
CIVIL CITY ENGINEERING
100.00 100.00
41,29"57.00
1.
SERVICES PERSONAL
11. Sala_r_T_e_S_a__nF Wages, Regular
111. Salary - City Civil Engineer
6,085.00
112. Salary --Field Engineer
9,500.00
113. Salary - Secretary
5,610.00
114. Salary - Chief Draftsman
7,635.00
115. Salary - Draftsman
5,720.00
116. Salary - Maintenance &Inspector
6,615.00
12. Salaries and Wages, Temporary
121. Summer Help - Hourly
600.00
41,765.00
2.
SERVICES CONTRACTUAL
21. Communication and Transportation
211. Freight, Express and Drayage
10.00
212. Postage
90.00
213. Traveling Expenses
150.00
214. Telephone and Telegraph
76.00
24. Painting and Advertising
241. Printing, Other than Off. Spls.
20.00
243. Photographing & Blueprinting
25.00
25. Repairs
252. Equipment
150.00
520.00
3.
SUPPLIES
garage and Motor
321. Gasoline
400.00
322. Oil
50.00
323. Tires and Tubes
150.00
324. Other Garage and Motor Supplies
100.00
36. Office Supplies
362. Stationery and Printing
50.00
363. Other Office Supplies
30000
1,350.00
37. Other Supplies
300.00
5.
CURRENT CHARGES
55. u scr pt ons and Dues
50,00
50.00
7.
PROPERTIES
-72. EquTp-ment
721. Furniture and Fixt.:res
100.00
725. Office Equipment
250.00
726. Other Equipment
300.00
650.00
TOTAL
Ordinance No. 2543-1971
Page 6
DEPARTMENT OF LAW
1. SERVICES PERSONAL
11. Salaries
and Wages, Regular
111.
Salary - City Attorney
5,780.00
112.
Salary - Stenographer
1,655.00
113.
Salary - Asst. City Attorney
3,855.00 11,290.00
2. SERVICES CONTRACTUAL
21. Communication and Transportation
212.
Postage
35.00
213.
Traveling Expenses
300.00
214.
Telephone and Telegraph
150.00
26. Other
Contractual Services
261.
Medical Exams -Litigation & DepositionlOO.00 585.00
3. SUPPLIES
35-mice
Supplies
362. Stationery and Printing
25.00 25.00
TOTAL
11,900.00
BOARD OF PUBLIC WORKS AND SAFETY
1. SERVICES PERSONAL
. a ar es and Wages, Regular
111. Salary -Custodian
112. Salary - Custodian
5.845.00,
113. Salary - Custodian
5,845.00
114. Salary - Clerk
1,050.00
115. Salary - SWitchboard Operator
4,695.00
12.
Salaries and Wages, Temporary
121. Matron
2,200.00.
122. Extra Helo
11000.00 26,480.00
2. SERVICES CONTRACTUAL
21.
ommun cat on and Transportation
212. Postage
300.00
;'
2:13. Traveling Expenses
1 5 01y":
214. Telephone and Telegraph
17,100'IfC�"-
22 ;
Oat, Light Power, Sewage and Water
22I Electric Current- City Bldg.
23500.,Oi!'`:
22;1`a. Electric Current - Street Lights
263:06E
0
221b. Electric Current - St. Lght. Exts. 5,000:;00,
224. Water
143,000.001:
24.
Printing and Advertising
241. Printing, Oth. Than Off. Spls.
500.00``
242. Publication of Legal Notices
3,000.00
25. Repairs
251.
Buildings and Structures
4,000.00
252.
Equipment
7,200.00
26. pp hher
Zi
CContr tual Services
Proma�on of City of Richmond
150.00
262:
Tree and Stump Removal
10,000.00
263.
Weed Control
700.00
265.
Elevator Maintenance Contract
2,700.00
266.
City Bus Service
20,000..00:
494,275.00
.'Ordinance No. 2543-1971
Page 7
3. SUPPLIES
31. Fuel and Ice 4,500.00
312. Fuel Oil
32. Garagend Motor
323. Tires
250.00res and Tubes 150.00
324. Other Garage and Motor Supplies ,
36. Office Supplies
362. Stationery and Printing 250.00
363. Other Office Supplies 1,000.00
37. Other Supplies 4,000.00 10,150.00
4.
MATERIALS
43. Repafr Parts
200.00
44. Other Materials - General
200.00
400.00
5.
CURRENT CHARGES
31,620.00
nsurance
51a. Hospital Insurance
70,000.00
52- Rents and Rental of Equipment
2,100.00
53. Refunds, Awards and Indemnities
1,000.00
55. Subscriptions and Dues
2,075.00
1,500.00
56. Premiums on Official Bonds
55.00
57. Recording Fees
175.00
58. Licenses
59. Hosp. A Med.-Police & Firemen
1,200.00
109.725.00
6.
CURRENT OBLIGATIONS
61. n eres - Barrett Law
1.300.00
62. Contribution to OAST
15,273.00
64. Contributions -Public Empl. Retirement
18,;�4.00
35.622.00
65. Taxes
7.
PROPERTIES
qu pment
721. Furniture and Fixtures
250.00
126. Other Equipment
3,00000
73. Land -San. Storm Sewer -Barrett LawImp.
6,000.00
9,250.00 _
TOTAL
�,
WEIGHTS AND MEASURES
1.
SERVICES PERSONAL
a ar es and Wages, Regular
111. Salary - Inspector
7,490.00
7,490.00
2.
SERVICES CONTRACTUAL
21. ommun cat on and Transportation
40.00
212. Postage
213. Traveling Expenses
200.00
214. Telephone and Telegraph
30.00
24. Printing and Advertising
241. Printing, Oth. Than Off. Spls.
25.00
25. Repairs
252. Equipment
125.00
420.00
Ordinance No. 2543-1971
Page 8
3. SUPPLIES
garage and Motor
321. Gasoline 175.00
322. Oil 25.00
323. Tires and Tubes 100.00
324. Other Garage and Motor Supplies 80.00
36. Office Supplies
361. Official Records
10.00
362. Stationery and Printing
25.00
363. Other Office Supplies
50.00
465.00
S.
CURRENT CHARGES
55. Subscriptions and Dues
40.00
40.00
7.
PROPERTIES
72. qu pment
726. Other Equipment
100.00
100.00
TOTAL
-"' ,5
DOG WARDEN
1.
SERYICES PERSONAL
11. Sala es. W ages, Regular
ill. Salary - Dog Warden
6,395.00
6,395.00
2.
SERVICES CONTRACTUAL
21. Communication And Transportation
212. Postage
10.00
24. Printing and Advertising
241. Printing, Other Then Off. Spls.
25.00
25. Repairs
252. Equipment
150.00
185.00
3.
SUPPLIES
32. Garage and Motor
321. Gasoline
275.00
322. Oil
25.00
323. Tires and Tubes
55.00
324. Other Garage and Motor Supplies
50.00
36. Office Supplies
362. Stationery and Printing
75.00
37. Other Supplies
75.00
555.00
4.
MATERIALS
43. Rep-adr Parts
50.00
50.00
5.
CURRENT CHARGES
54. Clothing Allowances - Dog Warden
100.00
100.00
7.
PROPERTIES
72. Equipment
726. Other Equipment
100.00
100.00
TOTAL
7 ,385.6F-
Ordinance No. 2543-1971
Page 9
POLICE DEPARTMENT
1. SERVICES
PERSONAL
11. a
ar es an Wages, Regular
111.
Payrolls
1 Police Chief
11,300.00
1 Asst. Chief
10,1000.0o
6 Captains 9,100.00
54,600.00
6 Lieutenants 8,600.00
51,600.00
7 Detectives 8,350.00
58,450.00
5 Sergeants 8,350.00
41,750.00
14 Patrolmen Tech. 7,920.00
110,880.00
34 Patrolmen 7,700.00
261,800.00
1 Bailiff
7,700.00
1 Radio Technician
9,100.00
1 Mechanic
9,300.00
1 Secretary - Chief
5,250.00
i Secretary - Traffic
4,700.00
1 Clerk Typist- Records
4,470.00
1 Clerk Typist - Records
4.410:,00
1 Secretary - Detectives
40975';.00
11 Crossing Guards 1,060.00
11660.00
Longevity
1:B;386 00
6 Holiday Pays
7,1`52.00
684,643.00
2. SERVICES.
CONTRACTUAL
21. Tommunication and Transportation
211.
Freight, Express and Drayage
60.00
212.
Postage
170..00
213.
Traveling Expenses
2,100.00
2.14.
Telephone and Telegraph
300.00
215.
Teletype (LEADS]
2,800..00
23. Instruction
2,000.00
24. Printing
and Advertising
241.
Printing,Other than Off. Spls.
100.00
25. Repairs
262.
Equipment
39500..00
26. Other
Contractual Services
261i
rOther Administrative Expenses
200.00
262..
'Microfilming
100.00
263.
Laundry, Dry Cleaning
1,320:00 12,650.00
3. SUPPLIES
32. Gzirage and Motor
321.
Gasoline
23,000.00
322.
Oil
300.00
323.
Tires and Tubes
2,200.00
324.
Other Garage and Motor Spls.
3,500.00
34. Laboratory Materials and Supplies 900.00
35. Radio Station Supplies 1,000.00
36. Office Supplies
36,3. Other Office Supplies 3,000.00
37. other Supplies 1,500-00
38. Ammunition and Targets 1,000.00 37,300.00
r
Ordinance No. 2543-1971
Page 10
4. MATERIALS
41.
u ing Materials
100.00
43.
Repair Parts
100.00
200.00
5. CURRENT
CHARGES
52.
en s
300.00
54.
Clothing Allowances - Police
31,050.00
55.
Subscriptions and Dues
300.00
31,650.00
7. PROPERTIES
71.
u ngs, Structures & Improvement
711. Buildings and Fixed Equipment
400.00
72.
Equipment
721. Furniture and Fixtures
500.00
723. Pistols and Guns
500.00
724. Lab Equipment
400.00
725. Office Equipment
850.00
726. Other Equipment
2,000.00
727. Radios
4,750.00
728. TV Equipment
1,000.00
10 400.00
TOTAL
�6$43.UU
FIRE DEPARTMENT
1. SERVICES PERSONAL
11-Salaries
and Wages, Regular
111. Payrolls
1 Chief
11,300.00
1 Asst. Chief
10,100.00
1 Chief -Fire Prevention Bureau
9,600.00
5 Battalion Chiefs 9,100.00
45.500.00
24 Captains 8,350.00
200�400.00 .
24 Engineers 7,920.00
190,080.00:,:,
31 .Firemen 7,700.00
238,700.00,
1 Probationary Firemen
7,150.00
1 Secretary
5,250.00
Longevity
19,620.00
6 Holiday Pays
4,800.00
742,500.00
2. SERYICES CONTRACTUAL
21.
Communication and Transportation
211. Freight, Express and Drayage
300.00
212. Postage
125.00
213. Traveling Expenses
850.00
214. Telephone and Telegraph
100.00
22.
Heat, Light, Power, Sewage and Water
221. Electric Current
10,500.00
222. Gas
2,000.00
23.
Instruction
1,150.00
24.
Printing and Advertising
241. Printing,Other Than Off. Sp1s.
200.00
25.
Repairs
251. Buildings and Structures
1,000.00
252. Equipment
1,450.00
26.
9tjer Contractuli Servi es
istrat ve Expenses
175.00
262. Laundry, Dry Cleaning
200.00
18.050.00
;'Ordinance No. 2543-1971
Page 11.
3. SUPPLIES
312. Fuel Oil
1,800,00
32. Garage and Motor
321. Gasoline
3,000.00
322. Oil
400,00
3.23. Tires and Tubes
600..00
324. Other Garage and Motor Supplies
550.00
36. Office Supplies
363. Other Office Supplies
300.00
37. Other Supplies
2,750.00 9,400.00
4. MATERIALS
41. Building Materials
800.00
43. Repair Parts
3,000.00
44. Other Materials -Alarm System(Rep. Pts)
2,500.00 6,300.00
5. CURRENT CHARGES
54. ClothingAllowances- Firemen
35,000.00
55. Subscriptions and Dues
200.00 35,200.00
6. CURRENT OBLIGATIONS
62. Fi remen s ension Fund
187,330.00 187,330.00
7. PROPERTIES
71. Builifings, Structures and Improvements
711. Buildings and Fixed Equipment
800.00
72. Equipment
721. Furniture and Fixtures
2,000.00
725. Office Equipment
500.00
726. Other Equipment
51000.00 8,300.00
TOTAL
1 , _'_
TOTAL CITY GENERAL FUND BUDGET - 1972
2,711,938,00
The total amount herein appropriated out of the
General Fund of said
City for the fiscal year commencing January 1,
1972 and ending December
31, 1972, inclusive:
R 2,711,938.00
SECTION 3. That for the Fiscal year beginning
January 1, 1972, and
ending December 31, 1972, inclusive, there is hereby appropriated out
of the Cumulative Capital Improvement Fund for
Municipal Buildings,
etc., to pay the Principal and Interest on the
1967 City Hall Bond
Issue.
119,281.65
SECTION 4. This ordinance shall be in full force and effect from and
after its passage by the Common Council , signature of the President of
Common Council affixed, submission to and approval of the Mayor of the
City of Richmond, Indiana, and publication as required by law, and the
required approval of all Statutory Boards,
PASSED by the Common Council of the City of Rich o d, this ( d
of August, 1971.
Attest:
City Clerk re en
PRESENTED by me, Lotte Hoskins, City Clerk, t the Honorable Mayor, this
3 k gyp/ day of August, 1971. p A
ty Cler
APPROVED by me, Byron E. Klute, Mayor of the City of Richmond,Indiana,
this day of August, 1971.
Attest: ��a , a . _ Mayor
City Clerk