HomeMy Public PortalAbout2023-106 Resolution Authorizing Contractor's Application for Payment #2 for the City Hall Parking Lots Reconstruction ProjectRESOLUTION 2023-106
Resolution Authorizing Contractor's Application for Payment #2
for the City Hall Parking Lots Reconstruction Project
WHEREAS, MSA Professional Services has prepared Pay Application #2 for the City Hall Parking Lots
Reconstruction Project; and,
WHEREAS, MSA Professional Services confirms that the unit costs included in Pay Application #2 are
reasonable and substantiated; and,
WHEREAS, MSA Professional Services recommends payment to KE Flatwork in the amount of $95,399.81;
and,
WHEREAS, the funding sources for this action are:
13.6% - #301-650-6499 - Capital Improvement Funds, City Hall & General Buildings, Other Contractual Services
86.4% - #301-150-6499 - Capital Improvement Funds, Fire, Other Contractual Services
NOW, THEREFORE BE IT RESOLVED by the City Council of the City of Riverdale, Iowa, that:
Section 1: Pay Application #2 is approved.
$ 12,974.37
$ 82,425.40
$95,399.81
Section 2: The Mayor is authorized and directed to sign Pay Application #2 dated October 21, 2023,
in the total amount of $95,399.81.
Section 3: The Clerk is directed to pay KE Flatwork $95,399.81 for Pay Application #2.
Passed and approved this 14th day of November 2023.
APPROVED: ATTEST:
at 'iv\
Anthony Heddlesten,- Mayor Kelly Krell, CI
\COLV-
City of Riverdale, Iowa
110 Manor Drive, Riverdale, Iowa 52722 1 (563) 355-2511 1 www.riverdaleia.org
Contractor's Applic ati on For Payment No.
2
To (Owner): City of Riverdale
Application P eriod: 9/06/2022 - 10/30/2023
Application Date: 10/21/2023
Project: Riverdale City 114 Parking Lots Replacement
From (C ontractor): KE Flatwork
Notice to Proceed Date: July 11, 2023
Contract: Riverdale City Hall Parking Lots Replacement
Via (Engineer) MSA Professional Services
Own er's Con tract No .: N/A
Contract or's Project N o.:
E ngineers Project No.: 10876102
Application for Payment
Change Order S ummary
Approved Change Orders
Number
A dditions
Deductions
1
$17,000.00
TOTALS
NET CHANGE BY
CHA NGE O RDERS
$17,000.00
$0.00
$17,000.00
Con tr actor's Ce rtification
The undersigned Co ntracto r certifies that: (1) all previous progress payments re ceived
from Owner on account of Work done un der the Contract hav e been applied on account
to discharge Contractor's legitimate obligations incurred in conne ction with Work
cov ered by prio r A pplications for Payme nt; (2) title of all Wo rk, materials an d
equipment incorporated in said Wo rk or o therwise listed in or covered by this
A pplication for Payment will pass to O wner at time of payment free and clear of all
Liens, security interests and encu mbrances (except such as are covered by a Bond
acce ptable to Owner indemnifyin g Own er aga in st any such Liens, secu rity interest ow
encumbrances); and (3) all Work covered by this A pplicatio n for Payment is in
accordan ce with the Co ntract Do cuments and is not defective.
D ate:
10-31-23
1. ORIGINAL CONTRACT PRICE
2. Net change by Change Orders
3. CU RRENT C ONTRACT PRICE (Line 1 ±2)
4. T OTAL COMPLE TED AN D STORE D TO DATE
(Column G on Progress Estimate)
5. RET AINAGE:
a. 5 % x 5348,739.85 Work C ompleted
b. % x S Stored Materi al
c. T otal Retai nage (Li ne 5a + Line 5b)
6. AMOUNT ELI GIBLE TO D ATE (Line 4 - Line 5c)
7. LESS PREVIOUS PAYMENTS (Li ne 6 from prior Applic ation)
8. AMOUNT DUE THIS APPLIC ATION
9. BALANCE TO FINISH, PLUS RETAINAGE
(Col umn I on Pr ogr ess Estimate + Li ne 5 ab ove)
Pa yment of:
is recommended by:
Paymen t o f:
is approved by:
A pproved by:
$95,399.81
(Line 8 or other attach explanatio n of other amount)
$95,399.81
her - attach explanation of other amo unt)
( Own er)
Funding Agency (if applicable)
s
$
375,957.25
17 .000.00
392,957.25
350,139.85
17,506.99
17,506.99
332,632.86
237,233.05
95.399.81
42 ,817.40
October 31, 2023
(Date)
///Wfz3
(Date)
(Date)
EJC DC No . C-620 (2007 Editio n)
Prepa red by the Engine ers' Join t Con tract Docu ments Committee an d endorsed by the Associated General Con tractors of A merica and the Construction Specificatio ns Institute.
Page 1 of 4
00 62 76-1
Progress Estimate
For (con tract): CIT Y HALL PAR KI NG LOTS REPLACEMENT
Application Number 2
Applic ation Period: 9/00/2023 - 10,30/2023
Application Date: 10/31/2023
`A
0
C D 0
F
G 11
I
Item QUANTITY SI]EET I
Bid
Quantity
Unit
Price
Bid
Value
Work Completed
Materials Presently
Stored
(not in C or D)
Total C ompleted and Stored to Date
Balance to I mish
(S - G)
Bid Item
No.
Description
From Previous
Applicati on
Quantity this
Period
Value this
Application
$
(C -, E . F)
oA
1G/131
�. .. N w CO '0 9C J P to A W N— O r '7 CC J CT LA A w N p ` fl oo J T w A w
SAWCUT BREAKOUT LINE (PCC, 8")
44
510.00
S440.00
5400.00
50 .00
S400 .0()
90.91%
540 .00
SAWCUT BREAKOUT LINE (PCC, 7,75 ")
197
510.00
51,970 .00
5400.00
96.00
5960 .00
51,360 .00
69.04 %
5610.00
SAWCUT BREAK OUT LINE (PCC, 5 ")
78
510 ,00
S780.00
5600.00
$0.00
5600.00
76 .92%
5180.00
SAWCUT BREAKOUT LINE (PCC SW, 4.5 ")
24
510 .00
5240 .00
5190.00
5.00
550.00
5240.00
100.00%
50 .00
SAWC UT T REE ROOT, 24" DEEP
20
520.00
5400.00
5300.00
50.00
5300 .00
75.00%
5100.00
PAV'T REMOVAL (PCC, 8")
9
515.00
5135 .00
50 .00
50.00
50 .00
0 .00%
5135 .00
PAV'T REMOVAL(PCC, 7.75")
711
515.00
510,665.00
55,910.00
310.00
54,650.00
510,560.00
99.02%
5105.00
PAV'T REMOVAL (PCC, 5" )
1,209
$15 .00
518 ,135.00
518,060.00
50 .00
518,060 .00
99 .59%
575.00
REMOVE HMA RAMP
71
510.00
5710.00
5260.00
45.00
5450.00
5710 .00
100.00%
50.00
SW REMOVAL, PCC
160
$15.00
52,400.00
52 ,100.00
32.80
$492.00
$2,592 .00
108 .00%
-5192.00
NOSING REMOVAL
60
540.00
52,400.00
$960 ,00
36.00
51,440.00
52,400.00
100.00%
$0.00
STA IRWAY AND STAIR RAIL REMOVAL
1
5250 .00
5250.00
1 .00
5250.00
5250.00
100 .00%
$0.00
THRESHOLD RECONST RUCTION
60
550 .00
53,000.00
51,200.00
36.00
51,800.00
53 ,000.00
100 .00%
50.00
CLASS 10 EXCAVATION
431
$25.00
510,775 .00
58 ,975.00
72 .00
51,800.00
510,775 .00
100 .00%
50 .00
REMOV E PA VERS
5
550.00
5250.00
$250 .00
50.00
5250.00
100.00%
50.00
REMOVE EXT'G HANDICAP SIGNS AND POSTS
2
5350.00
5700.00
2.00
5700 .00
5700.00
100.00%
50.00
REMOVE BIKE RACK
1
5150.00
5150 .00
5150.00
50.00
5150.00
100 .00%
50 .00
LANDSCA PE STO NE EDGING REMOVE
71
510 .00
5710.00
5710.00
50,00
5710.00
100.00%
50.00
LANDSCAPE AGGREGATE REMO VE
17
520.00
5340.00
5340.00
$0.00
5340.00
100.00%
50.00
LADNCAPE WO OD EDGING REMOV E
5
5100.00
5500.00
5 .00
5500.00
5500.00
100.00%
50.00
TRAFFIC CO NTROL
1
52,500.00
52,500.00
51250 .00
0 .50
$1,250,00
52,500.00
100.00%
50.00
STORM SEWER, 10"
364.25
555.00
$20,033 .75
511,550.00
154.25
58,483.75
520,033.75
100.00%
50.00
D OWNSPOUT CONNECTIONS
6
51, 500.00
59,000.00
56,750.00
0 .50
5750.00
57,500.00
83.33%
51 ,500.00
DRA INA GE INTAK E MODIFICATIONS
1
52, 500.00
$2,500 .00
52,500.00
50.00
52,500.00
100.00%
50.00
SW -12 A REA INTAK E (18" DIA)
2
53,500.00
57,000 .00
53,150.00
1.10
53,850.00
57,000 .00
100.00%
50.00
GRATE TYPE 3A
1
5500.00
5500.00
1.00
5500.00
5500 .00
100.00%
50.00
GRATE TY PE 4A
I
5500.00
5500.00
1 .00
5500.00
5500 .00
100.00%
50.00
LANDIN G DRAIN
i
53,000.00
$3,000.00
1.00
53,000.00
53,000.00
100 .00%
50.00
ELECTRICAL CONDUIT, 3"
75
520. 00
51,500.00
51,500.00
50.00
51,500.00
100.00%
50 .00
TR ENCH BACKFILL
78
530.00
52,340.00
51 .25
51,537.50
51,537.50
65.71%
$802.50
ENGINEER ING FA BR IC
515
$6.00
53,090. 00
$3,090.00
S0.00
53,090.00
100 .00%
50.00
GRA NULAR SUBBASE
773
530.00
523,190.00
512,270.00
364 .00
510,920.00
523,190 .00
100 .00%
50.00
ABUTTING PAVEMENT JOINT RIGID TIE, DRILLED
184
510. 00
51,840.00
5240.00
50.00
5240.00
13 .04%
51,600.00
SUBTOTAL
5131.943.75
583,105. 001
S43,883.25
5126 .988 ,25
54.955 .50
Contractor's Application 2
EJCDC No. C-620 (2007 Edition )
Prepared by the En gineers' Join t Con tract Docu ments Committee and en dorsed by the Asso ciated General Contractor s of America and the C on struction Specifications institute .
Page 2 of 4
00 62 76-2
Progress Estimate
Contractor's Application 2
For (contract): CI TY H ALL PARKING LOTS REPLACE MENT
Application Number . 2
Application Period: 9/06/2023 - 10/30/2023
Appli cation Date: 10130!2023
A
B
C 1 D E
F
G 11
I
Item QUANTITY SHEET 2
Bid
Unit
Bid
W ork C ompleted
Materials Presently
Total Complet ed and Stored to Date
Balance to Fi nish
Bid Item
Description
p
Quantity
Price
Value
From Previous
Quantity this
Value this
Stored
�
No.
Application
Period
Application
(n ot in C or 0)
(C + E 4 F)
(G / 13)
(B - G)
34
MODIFIED TYPE E E XPANSI ON
129
510.00
51,290.00
129.00
51,290 .00
51,290 .00
100.00%
$1,289.00
JOINT, 6. 5" PAV'T
35
MO DIFIED TYPE E EXPANSION
63
510 .00
5630 .00
5630 .00
$0.00
5630.00
100.00%
50 .00
JOINT, 6" PA V'T
36
ISOLATION JOINT
337
5I0 .00
53 ,370 .00
52,260 .00
111.00
51,110 .00
53 ,370.00
100 .00 %
50.00
37
PCC PAVEMENT W/INTEGRAL CURB,
80
9
5100 .00
5900 .00
50.00
50.00
0.00%
5900.00
38
PCC PA VEMEN T W/INTEGRA L CURB,
6.5"
716
572.00
$51,552.00
525,776.00
358.00
$25,776.00
551,552 .00
100 .00%
50 .00
39
PCC PAVEMENT W/IN TEGRAL CURB,
6.0"
1,291
572.00
592,952 .00
589,568.00
50.00
589,568 .00
96.36%
53,384.00
40
PCC SIDEWALK, 4. 5°'
119
572.00
58,532 .00
56,552.00
27 .50
51,980 .00
58,532 .00
100.00%
50.00
41
PCC SIDEWALK, 6"
12
$100.00
51,200 .00
0.00
50.00
50.00
0 .00%
$1,200.00
42
SIGN PO ST SLEEVE
1
5250.00
S250 .00
50 .00
50.00
0 .00%
5250.00
43
2' X 2' CONCRETE PA D
1
5250.00
5250.00
1.00
5250.00
5250.00
100.00%
50.00
44
TYPE D CURB
1
$1,000.00
51,000 .00
51,000.00
50.00
51 ,000.00
100.00%
50.00
45
STA IRWA Y
1
56,000.00
56,000 .00
1,00
56,000.00
56,000 .00
100.00%
50.00
46
FURNISH AND INSTALL STAIRWAY
1
52, 500.00
52,500.00
1.00
52,500.001
$2,500.00
100 .00%
50.00
RAILING
47
STAN DAR D CURB, 6"
516
$35.00
$18,060.00
517,325.00
21 .00
5735 ,00
$18,060 .00
100 .00%
50.00
48
4" SLO PE CURB
137.5
$35.00
54,812.50
$3,934 .00
25.10
5878 .50
54,812 .50
100.00%
50.00
49
DROP CURB AND SW
6
530.00
$180.00
5180 .00
50.00
5180.00
100 .00%
50 .00
50
DRIVEWA Y DROP CURB
36
530.00
51,080.00
51,080 .00
50 .00
$1 ,080.00
100.00%
50.00
51
DRIVEWAY DROP CURB SPECIAL
32
530.00
5966. 00
5720 .00
50,00
5720 .00
74 .53%
$246.00
52
SAWCUT CO NTRACTION JO INT
2,517
$2.00
$5,034. 00
$4,014 .00
462 .50
$925 .00
$4,939.00
98 .11%
595 .00
53
A DA DETECTABLE WA RNING
12
$50.00
$600.00
5600.00
$0.00
5600.00
50.00
54
TOPSOIL.
38
550. 00
$1,875. 00
38.00
$1,900.00
51,900.00
101 .33%
-525 .00
55
SEEDINGTYPE6
2, 800
50.50
51,400. 00
2,800.00
$1,400.00
51,400.00
100.00%
50.00
56
LANDSC APE STONE EDGING
71
$25.00
51,775. 00
51,775. 00
50.00
51,775.00
100 .00%
50.00
57
RESTORATION OF LANDSA PE
17
525.00
5425.00
50.00
50 .00
0 .00%
5425.00
AGGREATE
58
LA ND SCA PE WOOD ED GING
5
520. 00
$100.00
50 .00
$0 .00
0.00%
5100 .00
SUBTO TAL SHEET 1
$13L943.75
$83,105.00
543,883.25
_
5126 ,988.25,
$4 .955.50
1
SUBTOTAL SHEET 2
5206.733.50
5155.414. 00
$44.744.50
5200.158 .50
57 ,864.00
SUBTOTAL SHEETS 1 AN D2 5338, 677. 25 5238,519.00 588. 627.75 5327.146.75 512.819.50
EJCDC No. C-620 (2007 Edition)
Prepared by the Engineer s' Joint Contrac t Docume nts Committee and endorsed by the Associa ted G eneral Co ntrac tor s of America and the Construc tion Specificatio ns Institute.
Page 3 of A
00 62 76-2
Progress Estimate
Contractor's Application 2
For (contract): CITY HALL PARKING LOTS REPLACEMENT
Application Numbe r 2
Application Period: 9/06/2023 - 10/30/2023
Applicati on Dat e: 10 81/2023
A
B
C D E
F
G H
1
Item QUANTITY S HEET 2
Bid
Unit
Bid
Work Completed
Materials Pres ently
Total Completed and Stor ed to Date
Balance to Finish
Bid Item
Des criptionStored
p
Qua ntity
Price
Value
From Previo us
Quantity this
Val ue this
S
°�a
No.
Application
Peri od
Application
(not in C or D)
(C + E+ F)
(G /B1
(B - G)
59
JOINT SEA LING
2,517
$3 .00
$7,551.00
1,438.00
$4,314.00
$4,314.00
57.13 %
$7,550.43
60
JO INT SEALING ISOLATION JOINT
337
$3.00
$1,011.00
$0.00
$0.00
0 .00% I
$1,011.00
61
JO INT SEALING EX PANSION JOINT
192
$5.00
$960.00
62.50
$312.50
$312.50
32.55%
$647 .50
62
PA 1NTLINE - WHITE, 4"
772
$2.00
$1,544 .00
704 .30
$1,408.60
$1,408 .60
91.23%
$135 .40
63
PAINT LINE - WHITE, 6"
53.5
$4.00
$214 .00
52.00
$208.00
$208 .00
97.20%
$6.00
64
PAINT ADA SYMBOL
2
$250.00
$500 .00
2.00
$500.00
$500.00
100 .00%
$0.00
65
PARKING PEDESTRAIN WALKWAY
80
$10 .00
$800 .00
80 .00
$800.00
$800 .00
100.00%
$0 .00
MARK INGS
66
METAL POSTS, SPECIA L
5
$200 .00
$1,000 .00
5.00
$1,000.00
$1,000.00
100.00%
$0 .00
67
INSTALL HANDICAP PARKING SIGNS
2
$250 .00
$500 .00
2.00
$500.00
$500.00
100.00%
$0 .00
68
FURNISH AND INSTALL
1
$350.00
$350.00
1.00
$350.00
$350 .00
100 .00%
$0.00
MOTORCYCLE PARKING SIGN
69
FURNISH AND INSTALL NO PA RKING
2
$350 .00
$700.00
2.00
$700.00
$700.00
100 .00%
$0.00
SIGNS
70
PLACE BIKE RA CK
1
$150.00
$150.00
$150 .00
$0.00
$150 .00
100.00%
$0.00
71
DUMPSTER BOLLA RDS
6
$1, 000.00
$6,000.00
$0 .00
$0 .00
0 .00%
$6,000.00
72
CONCRETE WASHOUT
I
$1,500.00
$1,500.00
$1;050 .00
0.30
$450 .00
$1,500 .00
100.00%
$0.00
MANAGEMEN T
73
MOBILIZATIO N
1
$10,000.00
$10,000.00
$10,000 .00
$0.00
$10,000.00
100.00%
$0.00
74
VA NGUN DY PA RK WATER SERVICE
1
$2,500.00
$2,500.00
0.50
$1,250.00
$1,250 .00
50.00%
$1,250 .00
PAD
75
VA N GUN DY BOLLARDS, COM PLETE
2
$1,000.00
$2,000.00
$0 .00
$0.00
0 .00%
$2,000.00
-
SUBTOTAL SHEET 1
$131, 943. 75
383, 105.00
$43,883.25
$126,988 .25
$4 ,955 .50
SUBTOTAL SHEET 2
$206,733.50
$155,414.00
$44 ,744.50
3200,158 .50
$7,864 .00
SUBTO TAL SHEET 3
$37280.00.
$11,200.00
$11,793.10
$22 .993 .10.
$18.600.33
TOTAL,
$375.957.25
$249, 719. 00
3100.420.85
3350.139.85
$23,555 .83
E.SC DC No. C-620 (2007 Edition )
Prepared by the Engineers' Joint Contract Documents Committee and en dorsed by the Associa ted Gen era l Con tractors of America and the C onstruction Specifications Institute.
Page 4 of 4
00 62 76-2