HomeMy Public PortalAboutAudit June 30, 1978 & 1977 & 12 Months Ended June 30, 1978 & 1977CITY OF MOAB
MOAB, UTAH
REPORT ON EXAMINATION
June 30, 1978 & 1977
12 Mantis Ended June 30, 1978 & 1977
�onald aL•�u�er
CERTIFIED PUBLIC ACCOUNTANT
50 E. CENTER
MOAB, UTAH 84532
CITY OF MOAB
MOAB, UTAH
REPORT ON EXAMINATION
June 30, 1978 & 1977
12 Months Ended June 30, 1978 & 1977
50 EAST CENTER ST.
MOAB, UTAH 84532
I`onald caC•✓4uger
CERTIFIED PUBLIC ACCOUNTANT
December 5, 1978
City Council
City of Moab
Center Street
Moab, Utah 84532
Gentlemen,
Telephone
(801 ) 259-7883
We would Like to thank the staff for their help in the
recently completed audit of the books and records. The books
and records have been maintained in excellent order, both as
to the input analysis and coding and to the processing by
E. J. Claus, CPA. The monthly runs to the council present the
affairs of the city accurately. We did note various items
during our field work that we felt should come to your attention.
The items are not necessarily in order of importance but as we
noted them.
It is essential that you establish more control of cash
in the collection department. It was possible during the last
year to accept cash on a water bill, discount a water bill,
and post to the ledger card by the same person. This problem
has been partially eliminated recently. You need to make every
effort to complete a detail list of the fixed assets owned in
whole or in part by the General Fund. The procedures to follow
are outlined in the State of Utah "Uniform Accounting Manual for
Third Class Cities and Towns" manual. If you .need further help
or assistance please do not hesitate to contact this office.
The City of Moab should endeavor to inventory at cost supplies
of long lasting nature both for the Public Utility Fund and the
General Fund to be capitalized as an asset. Along with this
program should be the necessary controls to enable the city to
maintain ownership of these assets. We noticed that not all
of the bond coupons were mutilated when turned over to the City
and they should be so there will be no chance to process them
twice. Also, the coupons were not timely pasted into the bond
books to ensure the safety of the coupons. A Bond Interest
payment for a bond was paid to someone other than the agent for
which the City had intended to use. In the future all coupons
should be processed through the collecting agent because at
June 30, 1978 First Security BPnk owed the City $1,840 due to
the extra payment to another agency.
I recommend a letter be issued to the First Security Bank for
refund of these funds. During the course of the audit we noticed
that a bin was maintained to the left of the cash register. This
bin was used to accumulate checks paid over the counter and then
stamped, and put into the drawer all at one time. Tnere is a
period of time that the checks remain not stamped "for deposit only"
and are readily available to passing people. You should put these
checks immediately when received into the register. The customer
deposit Ledger was not maintained during FYE June 30, 1978 and
presently you do not have an accurate list of deposits by customer
that the City owes. The book should be brought up to date using
the accounting data management computer statements. The water
department for a period of time was using a pencil schedule rather
than the computer to compute certain water bills. This chart was
in error and lowered the income to the City though not materially.
Accounts receivable should be reviewed on the notes receivable
account for both the General Fund and the Special. Assessment Fund.
Some accounts have had no payments in the past year. A water
connection was installed but it appears that the City has not been
paid for the application yet. The City licenses and the City
franchise tax is not always paid timely and there was not a pro-
cedure for follow up to collect these City revenues. In the
reconciliation of checking accounts. we had First Security Bank
give us on three separate occasions inaccurate data as to the
monies on account with them, either in dollar amount or even
stating none was on deposit as to the Time Certificates.
We recommend that the City hire possibly a part-time staff
person to do some of the following functions to help the internal
control of the City of Moab; occasionally prepare payroll checks,
reconcile bank accounts, check on purchase order procedures being
followed, key punch the account receivable cards.
It is also recommended that the City Recorder do not certify
purchase orders where he has full knowledge that the item will
not be used by the City and will be used by someone not exempt
from sales tax.
Some of these items have already been corrected by the
City Recorder but were brought to your attention because they
were noticed during the course of the audit and we felt you
would want to have knowledge of the events.
Respectfully submitted,
Ronald L. Auger
Certified Public Accountant
1
CITY OF MOAB
GRAND COUNTY, UTAH
ACCOUNTS REPORT
GENERAL FUND
Revenue and Expenditure
Analysis of Budget
TABLE, OF CONTENTS
PAGE
1
5
BOND REDEMPTION AND INTEREST FUND
Revenue and Expenditures 9
Schedule of Changes in Bonds Payable 10
PUBLIC UTILITY FUND
Income and Expense 11
Statement of Changes in Financial Position 12
Cash Receipts and Disbursements 1.3
TRUST AND AGENCY FUND
Balance Sheet 14
Analysis of Changes in Fund Balances 15
Cash Receipts and Disbursements lb
SPECIAL ASSESSMENT FUND
Balance Sheet 17
Analysis of Changes in Fund Ralances 18
Cash Receipts and Disbursements 19
COMBINED STATEMENTS
Combined Balance. Sheet
NO'1'ES TO FINANCIAL STATEMENTS
STATISTICAL SECTION
20
22
23
660 EAST CENTER ST.
MDAB, UTAH 84532
Ronald cL.Auger
CERTIFIED PUBLIC ACCOUNTANT
December 1, 1978
Honorable Mayor & City Council
City of Moab
Moab, Utah 84532
Gentlemen:
Telephone
(801) 259-7883
We have examined the Balance Sheets of the funds listed
below of the City of Moab, Utah as of June 30, 1978 and June 30,
1977, and as applicable the related Statements of Revenues, Expend-
itures, and Fund Balances, Cash Receipts and Disbursements and
Statements of Changes in Financial Position for the year then
ended.
General Fund
Special Assessment Funds
Bond Redemption and Interest Fund
Public Utility Fund
Trust and Agency Fund
Except as explained in the following paragraph our examin-
ation was made in accordance with generally accepted auditing
standards and accordingly included such tests of the accounting
records and such other auditing procedures as we considered nec-
essary in the circumstances.
The historical records of the
land, buildings, and equipment are
that the property of the City will
the future and values individually
General Fixed Assets for the
incomplete. It is anticipated
be inventoried at sometime .in
assigned to each item.
In our opinion the accompanying Balance Sheets and Statements
of Revenues, Expenditures and Fund Balances, Cash Receipts and
Disbursements, and Statement of Changes in Financial Position, pre-
sent fairly the financial condition of the funds listed above of the
City of Moab as of June 30, 1978 and June 30, 1977, and the results
of operations for the year then ended in conformity with the State
of Utah "Uniform Accounting Manual for Cities" and generally
accepted principles of Governmental accounting applied on a basis
consistent with that of the preceding year.
Very truly yours,
/C1Gf- ,4
Ronald L. Auger
Certified Public Accountant
Page 1 of 4
i
CITY OF MOAB
GRAND COUNTY, UTAH
GENERAL FUND
REVENUES & EXPENDITURES
12 MONTHS ENDED JUKE 30, 1978
1977
ACTUAL OVER ACTUAL
( SEE (UNDER) PRIOR
BUDGET NOTE) BUDGET YEAR
REVENUES
Property Taxes $176,400 $183,731 $ 7,331
Sales Taxes 200,000 256,055 56,055
Franchise Taxes 5,000 17,303 _12,303
152,818
214,215
9 528
License & Permits
Gross Business Licenses 100,000 117,580 17,580 98,042
Other Business Licenses 7,500 7,664 164 8,534
Beer Licenses 2,750 3,078 328 2,750
Building & Construction Permits 7,500 8,018 518 7,084
Other Licenses & Permits 1,800 _ 3,288 _ 1,488 1,830
Total Licenses & Permits 119,550 139,628 20,078 118,240
Intergovernmental Revenue
Federal & State Grants 162,990 96,271 (66,719) 43,253
Class "C" Road Fond Allotment 14,193 15,982 1,789 28,175
Liquor Fund Allotment 9,050 9,200 150 9,050
Total Intergovernmental Revenue 186,233 121,453 (64,780) 80,E+78
Charges For Services
Special Services by City Depts.
Refuse Collections
Swimming Pool
23,653 18,646 ( 5,007) 7,512
139,600 136,673 ( 2,927) 101,896
10,000 12,835 2,835 10,020
Total Charges For Services 173,253 16�4 ( 5,099) 119.,1128
Fines, Forfeitures & Penalties 46,000 47,141 1,141 46,835
Revenue From The Use of Money 6,000 14,163 8,163 8,887
Other Revenues
Sale of Real or Personal Property - 5,114 5,114 18
Sundry 100 12122 1,122 118
Total Other Revenues 100 6,336 6,236 136
TOTAL REVENUES $912,536 $953,964 $ 41,428
750,565
Page 2 of 4
CITY OF MOA.B
GRAND COUNTY, UTAH
EXPENDITURES
GENERAL GOVERNMENT
Administrative
Personal Services
Materials, Supplies & Services
Other Charges
Capital Outlays
Total Administrative
Municipal Court
Personal Services
Materials, Supplies & Services
Capital Outlays
Total Municipal Court
Elections
Materials, Supplies & Services
Total Elections
Total General Government
PUBLIC SAFETY
Police Department
Personal Services
Materials, Supplies & Services
Capital Outlays
Total Police Department
Alcohol Enforcement
Personal Services
Materials, Supplies & Services
Total Alcohol Enforcement
Inspection Department
Personal Services
Materials, Supplies & Services
Capital Outlays
Total Inspection Department
GENERAL FUND
REVENUES & EXPENDITURES
12 MONTHS ENDED JUNE 30, 1978
1977
ACTUAL OVER ACTUAL
( SEE (UNDER) PRIOR
BUDGET NOTE) BUDGET YEAR
$ 192
43,2oo $ ,413 o55 $ (1,145) 385) $ 4136,oio
li,000 1°,096 ( 9o4) 6,424
2,000 1,533 ( 467) 984
loo,998 98,o97 (2,9o1) 84,610
36,213 33,E+92 (2,721) 32,832
4,210 4,187 ( 23) 3,579
Too 819 119 -
41,123 38,498 (2,625) 36,411
2,000
2,000
144,121
1,511
1,511
138,106
( 489)
( 489)
(6,o15)
121,021
89,461 88,427 (1,o34) 66,993
22,o36 26,693 4,657 19,521
8,00o 13,512 5,512 13,802
119,E+97 128,632 9,135 1o0,316
15,787 14,963 ( 824) 13,397
3,889 4,366 477 2,561
19,676 19,329 ( 347) 15,958
24,555 21,84o (2,715) 11,694
2,55o 2,5o5 ( 45) 2,565
4,2oo 4 086 ( 114) -
$ 31,305 $ 28,E+31 $ (2,874) $ 14,259
2
Page 3 of 4
CITY OF MOAB GENERAL FUND
GRAND COUNTY, UTAH REVENUES & EXPENDITURES
12 MONTHS ENDED JUNE 30, 1978
1977
ACTUAL OVER ACTUAL
(SW (UNDER) PRIOR
BUDGET NOTE) BUDGET YEAR
EXPENDITURES, Cont'd
Dog Pound
Personal Services $ 13,058 $ 11,662 $( 1,396) $ 11,753
Materials, Supplies & Services 5,55o 5,o49 ( 501) 3,836
Capital Outlays 4 400 4,210 ( 19o)
Total Dog Pound 23,008 20,921 ( 2,087) 15,589
Total Public Safety 193,E+86 197,313 3,827 146,122
PUBLIC WORKS
Street & Highway Department
Including Class "C" Road
Fund)
Personal Services 58,386 42,071 (16,315) 42,004
Materials, Supplies & Services 73,100 79,427 6,327 45,513
Capital Outlays 44 400 47,291 2,891,
Total Street & Highway Department 175,886 '68,789 ( 7,o97) 87,517
Waste Collection
Materials, Supplies & Services 156,560 158,557 1,997 1o6,8o9
Total Wasta Collection 156,560 158 557 1,997 106,809
Flood Control
Materials, Supplies & Services 2,000 104 ( 896) 448
Total Flood Control 2,000 1,104 ( 896) 448
Total Public Works 334,446 328,45o ( 5,996) 194,774
PARKS & RECREATION
Parks
Personal Services 11,920 9,764 ( 2,156) 8,723
Materials, Supplies & Services 9,815 11,615 1,800 7,494
Capital Outlays 17,500 6,449 (11,051) - 1,607
Total Parks $ 39,235 $ 27,828 $(11,4o7) $ 17,824
CITY OF MOAB
GRAND COUNTY, UTAH
EXPENDITURES, Cont'd
Swimming Pool
Personal Services
Materials, Supplies & Services
Capital Outlays
Total, Swimming Pool
Total Parks & Recreation
MISCELLANEOUS
Contributions
Contribution to Other Funds
Total. Miscellaneous
Total Expenditures
EXCESS OR (DEFICIENCY) OF REVENUE
OVER EXPENDITURES
Unappropriated Surplus » July 1
:TNAPPROPRIATED SURPLUS - JUNE 30
Page 4 of 4
GENERAL FUND
REVENUES & EXPENDITURE
12 MONTHS ENDED TUNE 30, 1978
1977
ACTUAL OVER ACTUAL
(SEE (UNDER) PRIOR
BUDGET NOTE) BUDGET YEAR
$ 16,050 $ 13,851 $( 2,199) $ 14,091
6,775 8,769 1,994 22,85o
76,5oo 2,2o6 (74,294) -o-
99,325 24,826 (74,499) 36,941
138,56o 52,654 (85,906) 54,765
17,95o 17,502 ( 448) 2o,o94
183,32o 183,32o - 131,222
201., 270 200,822 ( 448) 151,316
1,o11,883 917,345 (94,538) 667 998
(99,347) 36,619 135,966 82,567
231,050 231,050 148,483
$131,703 $267,669 $135,966 $231,050
Page 1 of 4
u
CITY OF MOAB
REVENUES
Property Taxes
Sales Taxes
Franchise Takes
License & Permits
Gross Business Licenses 100,000
Other Business Licenses 7,500
Beer Licenses 2,750
Building & Construction Permits 7,500
Other Licenses & Permits 1,800
Total Licenses & Permits 119,550
Intergovernmental Revenue
Federal & State Grants 162,990
Class "C" Road Fund Allotment 14,193
Liquor Fund Allotment _ 9,050
Total Intergovernmental Revenue 186�233
Charges For Services
Special Services by City 23,653
Departments
Refuse Collections 139,600
Swimming Pool 10,000
Total Charges For Services 173,253
Fines, Forfeitures & Penalties 46,00o
Revenue Prom The Use of Money
& Property
Other Revenues
Sales of Real or Personal Property
Sundry
Total Other Revenues
TOTAL REVENUES
100
100
$9122536
ANALYSIS OF BUDGET
YEAR ENDED JUNE 30, 1978
ADOPTED ADJUSTED ADJUSTED 1`1NAL
BUDGET BY PUBLIC BY BUDGET
7/1/77 BRING RESOLUTION 6/30/78
$176,400 $176,400
200,000 20 2000
.
_22000 5,000
100,000
7,500
2,750
7,500
1,800
119,55o
162,990
'4,193
9,o5o
186,233
23,653
139,600
10,000
173,253
46,000
6,000
100
100
$912,536
Page 2 of 4
Total Police Department
CITY OF MOAB ANALYSIS OF BUDGET
GRAND COUNTY, UTAH YEAR ENDED JUNE 30, 1978
AROPTED ADJUSTED ADJUSTED FINAL
BUDGET BY PUBLIC BY BUDGET
7/1/77 HEARING RESOLUTION 6/30/78
EXPENDITURES
GENERAL GOVERNMENT
Administrative
Personal Services $ 44,798 $ 44,798
Materials, Supplies & Services 40,200 3,000 43,200
Other Charges 11,000 11,000
Capital Outlays 2,000 22000
Total Administrative 97,998 3 �000 100,998
Municipal Court
Personal Services 36,213 36,213
Materials, Supplies & Services 4,210 4,210
Capital Outlays 700 700
Total Municipal Court 41,123 41,123
Elections
Materials, Supplies & Services 2,000 2,000
Total Elections 2,000 2,000
Total General Government 141?121 3,000 144 121
PUBLIC SAn,TY
Police Department
Personal Services 89,461 89,461
Materials, Supplies & Services 22,036 22,036
Capital Outlays 8,000 8,000
119,497 119,497
Alcohol Enforcement
Personal Services 15,787 15,787
Materials, Supplies & Services 3,889 3,889
Total Alcohol Enforcement 19,676 19,676
Inspection Department
Personal Services 24,555 24,555
Materials, Supplies & Services 2,550 2,550
Capital Outlays 4,200 4,200
Total Inspection Department
31,305 $ 31,305