HomeMy Public PortalAbout2023-123 Resulution Authorizing Contractor's Application for Payment #3 for the City Hall Parking Lots Reconstruction Project0
Z.)
4'ST,19s
y ERb4t
•
RESOLUTION 2023-123
Resolution Authorizing Contractor's Application for Payment #3
for the City Hall Parking Lots Reconstruction Project
WHEREAS, MSA Professional Services has prepared Pay Application #3 and recommends payment to KE
Flatwork in the amount of $73,502.52; and,
WHEREAS, this will be the final payment to KE Flatwork for the City Hall Parking Lots Reconstruction
project:
Original award: $375,957.25
Change Order #1: + $ 17,000.00
Change Order #2: + $ 27,388.53
Change Order #3: - $ 14,210.40
Project total: $406,135.38
Payment #1: - $237,233.05
Payment #2: - $ 95,399.81
Payment #3 (this application): - $ 73,502.52
Remaining balance: $ 0.00
WHEREAS, the funding sources for this action are:
66% 307-650-6499 Capital Improvements, City Hall Buildings & Grounds, Other Contractual Services
34% 301-750-6499 Capital Improvements, Fire, Other Contractual Services.
NOW, THEREFORE BE 1T RESOLVED by the City Council of the City of Riverdale, Iowa, that:
Section 1. Pay Application #3 is approved and the Mayor is authorized and directed to sign Pay
Application #3 dated November 29, 2023, in the total amount of $73,502.52.
Section 2. The Clerk's office is directed to pay KE Flatwork $73,502.52 for Pay Application #3.
Passed and approved this 12th day of December 2023.
APPRO D: 1 ATTEST:
Anthony Heddlesten, Mayor
a 161/ta-,
Kelly Krell, C)er
City of Riverdale, Iowa
110 Manor Drive, Riverdale, Iowa 52722
(563) 355-2511
www.riverdaleia.org
Contractor's Applicati on For Payment N o. 3
To (O wner): City of Ri verdale
Application Period: 10/30/2023 - 11/29/2023
Application Date: 11/29/2023
Project: Riverdale City Hall Parking Lots Replacement
From (Cont ractor): KE Fl atwork
N otice to Proceed Date: J uly 11, 2023
Contract: Riverdale City Hall Parking Lots Replacement
Via (Engineer) MS A Professional Services
Owner's Contract No.: N/A
Contractor's Pr oject No.:
Engineer's Project No ,: 10876102
A pplicatio n for Payment
Change Order Summary
A ppro ved Change Orders
Number
A dditions
Deductio ns
1
$17.000.00
2
27,388.53
' I' OTAI.S
NET CI IAN GE 13Y
CHANGE ORDIiRS
$44,388.53
$0.00
$44,388.53
Con tractor's Certificatio n
The un de rsign ed Con tracto r certifies that: (1) all prev ious pro gress paymen ts rec eive d
from Owner on accoun t of Work done under the Contract have been applied on accoun
to discharge Contracto r's legitimate obligations incurred in connection with Work
cove red by prior Applicatio ns for Payment; (2) title of all Work, materials and
equipment incorporated in said Work or o therwise listed in or covered by this
Application for Payment will pass to Owner at time of payment free and clear of all
Liens, security interests and encumbrances (ex cept such as are covered by a Bond
acceptable to Owner indemnifying Owner against any such Liens, secu rity interest or
encu mbra nces); and (3) all Work co vered by this Applicatio n for Payment is in
accordance with the Con tract Do cuments and is not defective.
Date: 11/29/23
I. ADJUSTED CON TR ACT PRICE (Le. CHANGE ORDER 3)
2. Net cha nge by Cha nge Orders
3. CURRENT CONTR ACT PRICE (Line 1 t 2)
4. TOTAL COMPLETED AND STORED TO DATE
(Column G on Progress Estimate)
5. RET AINAGE:
a. 0_ % x S5 Work Completed
b. % x S Stored M aterial
c. Total Retainage (Li ne 5a + Line 5b)
6. AMOUNT ELIGIBLE TO DATE (Li ne 4 - Li ne 5c)
.7. LESS PREVIOUS PAYMENTS (Line 6 fr om prior Applicati on)
8. AM OUNT DUE T HIS APPLIC ATI ON
9. BALANCE TO FINIS H, PLUS RE TAIN AGE
(Col umn I on Progress Estimate + Line 5 above)
Payment of:
is recommended by;
Payment of
is appro ved by:
Approved by:
$73,502.52
(Line 8 or cr - attach csplanat' of other amount)
(Line 8 or 0
to h explanati
Fundi ng Agency (if applicable)
(Engineer)
$73,502.52
n of other amou nt)
ner)
361,746.85
44,388 .53
406,135.38
406,135.38
0.00
0 .00
406,135.38
332,632.86
73,502.52
0.00
November 29, 2023
(Date)
(Date)
(Date)
EJCDC No. C-620 (2007 Edition )
Prepared by the Engineers' Joint Contract Documen ts Committee and endorsed by the Associa ted General Con tractors of America and
he Co nstruction Specificatio ns I nstitute .
Page t of 4
00 62 76-1
Progress Estimate
Contractor's Applicati on 3
For (co ntract): CITY HALL PARKING LUIS REPLACEME NT
Application Number. 3
Application Period: 10,3012023. 11129/2023
Applicati on Date: 11139/2023
A
B
C 0 I
F
G H
I
Ite m QU ANTITY SHEET 1
Bid
Quantity
Unit
Price
Bid
Value
Work Completed
Materials Prese ntly
Stored
(not in C or D)
Total Completed and Stor ed to Date
Balance to Finish
(8 - 0)
Bid Item
No.
Descripti on
From Previous
Application
Quantity this
Period
Value this
Applicati on
$
(C 1 E - F)
°/
(0 / 0)
1
SAWCUT BREAKOUT LINE (PCC, 8 ")
40
510.00
5400 .00
5400.00
50.00
5400 .00
100.00%
50.00
2
SAWCUT BRE AKOUT LINE(PC C, 7.75")
136
510.00
51,360 .00
51,360 .00
50 .00
51,360.00
100.00%
50.00
3
SAWCUT BR EA KOUT LINE (PCC, 5")
60
510.00
$600 .00
5600.00
50.00
$600.00
100 .00%
50 .00
4
SAWCUT BREA KOUT LINE (PCC SW, 4.5")
24
$10.00
S240 .00
5240 .00
50 .00
5240 .00
100 .00%
50.00
5
SAWCUT TREE ROOT, 24" DEEP
15
520.00
S300.00
5300.00
50.00
5300.00
100.00 %
50.00
6
PAVT REMO VAL (PCC , 8")
515.00
50.00
7
PAV'T REMOV AL (PCC, 7.75" )
704
515.00
510,560.00
510,560.00
50 .00
510 ,560.00
100.00 %
50.00
8
PAV'T REMOVAL (PCC, 5")
1,204
515 .00
518,060.00
518,060 .00
50.00
518,060.00
100.00%
50.00
9
REMOVE HMA RAMP
71
510.00
5710 .00
5710.00
50 .00
5710.00
100 .00%
50 .00
10
SW REMOVAL, PCC
172.8
$15 .00
52,592.00
52,592.00
50.00
52,592.00
100.00 %
50.00
1 I
NOSING REMOVAL
60
540.00
52,400.00
52,400.00
50.00
52,400.00
100.00 %
50.00
12
STAIRWAY A ND STAIR RAIL REMOVA L
1
5250.00
5250.00
$250 .00
50 .00
5250.00
100.00%
50.00
13
THRESHOLD RECONSTRUCTION
60
550.00
53,000.00
53,000 .00
50.00
53,000 .00
100.00%
50 .00
14
CLASS 10 EXCAVATION
431
525.00
510,775.00
510,775.00
50.00
$10,775 .00,
100 .00%
50.00
15
REMOVE PA VERS
5
550.00
5250.00
5250 .00
50 .00
$250.00
100.00%
50 .00
16
REMOVE EXT'G HANDICAP SIGNS A ND POSTS
2
5350 .00
5700.00
5700.00
50.00
5700 .00
100.00%
50 .00
17
REMOV E BIKE RACK
1
5150 .00
5150.00
5150 .00
50.00
5150 .00
100.00%
50 .00
18
LANDSCAPE STONE EDGING REMOVE
71
510 .00
5710.00
5710.00
50.00
$710 .00
100.00%
50 .00
19
LANDSCAPE AGGREGATE REM OVE
17
520.00
5340.00
5340.00
50.00
5340.00
100.00%
50.00
20
LAND SCAPE WOO D EDGING REM OVE
5
5100 .00
5500.00
5500 .00
50.00
5500.00
100.00%
50.00
21
TRAFFIC CO NTRO L
1
52,500.00
52,500.00
52,500.00
50.00
52,500.00
100.00%
50.00
22
STORM SEWER, 10"
364.25
555.00
520,033.75
520,033.75
50.00
520,033.75
100.00 %
50.00
23
DOWNSPO UT CO NNECTIONS
6
51,500.00
59,000.00
57,500.00
1.00
51,500 .00
59,000 .00
100.00 %
50.00
24
DRAINAGE INTAKE MODIFICATIONS
I
52,500. 00
52,500.00
52,500.00
50.00
$2,500.00
100 .00%
50.00
25
SW -12 AREA INTAKE (18" DIA)
2
53,500.00
$7,000.00
57,000.00
50.00
57,000.00
100.00%
50.00
26
GRATE TY PE 3A
1
5500.00
5500.00
5500.00
50.00
5500.00
100.00%
50 .00
27
GRATETYPE4A
l
5500. 00
5500,00
5500 .00
50.00
5500.00
100.00 %
SO .00
28
LANDING DRAIN
1
53,000.00
53,000.00
53,000.00
50 .00
53,000 .00
100.00%
50 .00
29
ELECTRICAL COND UIT, 3"
75
520. 00
51,500. 00
51 .500.00
50.00
51,500.00
100 .00%
50 .00
30
TREN CH BACKFILL
51.25
530.00
51, 537.50
51,537.50
50.00
51,537 .50
100.00%
50.00
31
ENGINEERING FABRIC
515
56. 00
53,090.00
53,090.00
50.00
53,090.00
100.00%
50 .00
32
GRA NULAR SUBBASE
773
530.00
$23,190.00
523, 190.00
50.00
523,190.00
100.00%
50 .00
33
ABUTTING PAVEMENT JOINT RIGID TIE, DRILLED
50
510.00
5500.00
$240.00
26.00
5260 .00
5500 .00
100 .00%
50.00
SUBTOTAL
5128.748.25
$126.988. 25
51.760.00
5128.748.25
50.00
EJCDC No. C-620 (2007 Edition)
Prepared by the Engineers' Join t Con tract Documen ts Co mmittee and endorsed by the Associated G eneral Co ntractors of America and the Co nstruction Specifications Institute.
Page 2 of 4
00 62 76-2
Progress Estimate
Contr actor's Application 3
Far (contract): CITY H ALL PARKING LOTS REPLACEMENT
Application Numbe r. 3 _
Application Period: 10/30/2023 - 1129/2023
Application Date: 11/29/2023
A
13
C D E
F
G H
1
item QUANTITY SHEET 2
Bid
Unit
Bid
W ork Completed
Materials Presently
T otal Completed a nd Stored to Date
Bala nce to Finish
Bid Item
Description
From Pre vious
Quantity this
Value this
$
%
Quantity
Price
Value
Stored
No.
Applicatio n
Period
Application
(not in C or D)
(C + E+ 17)
(G/ B)
(B - G)
34
M ODIFIED TYPE E EXPANSION
129
510 .00
$1,290.00
$1,290.00
50 .00
51,290.00
100 .00%
50.00
JOINT, 6. 5" PAVT
35
MODIFIED TYPE E EXPANSION
63
$10 .00
5630 .00
5630 .00
50.00
5630 .00
100.00%
50.00
JOINT, 6" PAV'T
36
ISOLATION JOINT
337
510 .00
$3,370.00
53,370 .00
50 .00
53,370.00
100.00%
50 .00
37
PCC PA VEMEN T W/INTEGRAL CURB,
8"
5100.00
38
PCC PA VEMENT W/INTEGRAL CURB,
6.5"
716
572 .00
551,552.00
551,552 .00
50.00
$51,552.00
100.00%
50.00
39
PCC PAVEMENT W/INTEGRA L CURB,
6.0"
1,244
572.00
$89,568.00
589,568 .00
50 .00
589,568 .00
100.00 %
50.00
40
PCC SIDEWALK, 4. 5"
119
$72.00
58,532 .00
$8,532.00
50.00
58,532.00
100.00%
50.00
41
PCC SIDEWALK, 6"
$100.00
42
SIGN POST SLEEVE
5250.00
43
2' X 2' CONCRETE PAD
1
5250 .00
5250.00
5250 .00
50 .00
5250.00
100.00%
50 ,00
44
TY PED CURB
1
$1,000.00
51,000.00
51,000.00
50 .00
51,000.00
100.00%
50 .00
45
STA IRWAY
I
56,000.00
56,000 .00
$6,000 .00
50 .00
56,000 .00
100.00%
50.00
46
FURNISH AND IN STALL STA IRWAY
1
52,500.00
$2,500.00
52,500.00
50.00
52,500 .00
100.00%
50.00
RAILING
47
STANDARD CURB, 6"
516
535. 00
$18,060.00
518,060 .00
50.00
518,060.00
100.00%
50.00
48
4" SLOPE CURB
137.5
535.00
54,812.50
$4,812.50
50.00
$4,812.50
100 .00%
50.00
49
DROP CURB AND SW
6
530. 00
5180.00
5180 .00
50 .00
$180.00
100 .00%
50 .00
50
DRIVEWAY DROP CURB
36
$30.00
51,080.00
51,080.00
50.00
$1,080.00
100 .00%
50 .00
51
DRIVEWAY DROP CURB SPECIAL
24
530. 00
5720.00
5720.00
50 .00
5720.00
100 .00%
50 .00
52
SAWCUT CONTRACTION JOINT
2,935
52. 00
55,870.00
$4,939.00
465.50
$931 .00
55,870.00
100.00% '
50 .00
53
ADA DETECTA BLE WARNIN G
12
550. 00
5600.00
5600.00
50 .00
5600.00
100 .00%
50.00
54
TOPSOIL
38.0
$50.00
51,900. 00
51,900.00
50.00
51,900.00
100.00%
50.00
55
SEEDING TYPE 6
2,800
50.50
51,400. 00
$1,400.00
50 .00
51,400.00
100.00%
50.00
56
LA NDSCAPE STONE EDGIN G
71
525.00
51,775.00
51,775.00
50 .00
51,775.00
100 .00%
50 .00
57
RESTORATIO N OF LA NDSAPE
17
525.00
5425. 00
17.00
5425.00
5425 .00
100 .00%
50 .00
A GGREATE
58
LANDSCAPE WOOD EDGING
520.00
50.00
SUBTOTAL SHEET l
5128,748.25
5126.988.25
51.760.00
$128,748 .25
50.00
SUBTO TAL SHEET 2
5201,514.50
5200.158. 50
51.356.0()
5201,514 .50
50.00
'SUBTO TAL SHEETS 1 AND 2 1 1 1 5330, 262.751 5327, 146.751 1 53_116. 00
5330,262.75 1 50.00
EJCDC 1'(o. C-620 (2007 Edition)
Prepared by the Engin eers' Joint Contract Documents Committee an d endorsed by the A ssociated Gene ral Contra ctors of America and the Constru ction Specifications Institute.
Page 3 of 4
00 62 76-2
Progress Estimate
Contractor's Application 3
For (contract): CITY H ALL PA RKING LOTS REPLACEMENT
Application Number. 2
Application P eriod: 10/30/2023 - 11/29/2023
Application Date: 11/29/2023
A
13
C D F
F
0 H
1
Item QUANTITY SHEET 2
Bid
Unit
Bid
Work Completed
Materials Presently
Total Completed and Stored to D ate
Quantity
Pries
Value
Stored
Balance to Fi nish
Bid hem
Description
From Pre vio us '
Quantity this
Value this
$
V
No.
Applicatio n
Period
Application
(not in C or D)
(C+ E I- F)
(0/13)
(13- G)
59
JOINT SEALING
2,935.0
$3.00
58,805 .00
$4,314.00
1,497.00
$4,491 .00
$8,805 .00
100 .00%
$0.00
60
JO INT SEALING ISOLATIO N JOINT
53 .00
61
JOINT SEALING EXPANSI ON JOINT
212-5
$5.00
$1,06250
$312.50
150.00
5750.00
51,062 .50
100 .00%
50 .00
62
PAINT LINE - WHITE, 4"
704 .3
52.00
$1,408 .60
81,408.60
$0 .00
51,408 .60
100 .00 %
$0.00
63
PAINT LINE - WHITE, 6"
52.0
$4.00
$208.00
$208.00
$0.00
5208 .00
100 .00%
$0.00
64
PAINT ADA SYMBOL
2
5250 .00
5500 .00
$500.00
50.00
5500.00
100 .00%
50 .00
65
PARKING PEDESTRAIN WALKWAY
80
510 .00
5800 .00
S800.00
$0.00
5800 .00
100 .00%
$0.00
MARKINGS
66
METAL POSTS, SPECIA L
5
$200.00
51,000.00
51,000 .00
50.00
51,000 .00
100.00%
$0,00
67
INSTALL HANDICAP PA RKING SIGNS
2
5250.00
$500 .00
$500.00
50 .00
5500 .00
100.00%
50 ,00
68
FURNISH AND INSTA LL
1
5350.00
$350 .00
5350 .00
50.00
5350.00
100.00%
50 .00
MO TO RCYCLE PARKING SIGN
69
FURNISH AND INSTALL NO PARKING
2
5350 .00
5700 .00
5700 .00
50 .00
5700.00
100 .00%
50.00
SIGNS
70
PLACE BIKE RACK
1
5150 .00
5150 .00
$150 .00
50 .00
$150.00
100 .00 %
50.00
71
D UMPSTER BOLLARD S
$1,000.00
72
CONCRETE WASHOUT
1
$1,500.00
$1,500.00
$1,500 .00
$0.00
51,500.00
100 .00%
50.00
MA NAGEMENT
73
MOBILIZATION
1
$10,000.00
510,000.00
510,000 .00
$0 .00
$10,000.00
100.00%
50 .00
74
VA NGU ND Y PAR K WA TER SERV ICE
1
52,500. 00
52,500 .00
$1,250 .00
0.50
51,250 .00
52,500.00
100 .00%
$0.00
PAD
75
VAN GUNDY BOLLARDS, COMPLETE
2
51,000. 00
52,000.00
2.00
$2,000.00
$2,000.00
100 .00%
50.00
SUBTOTAL SHEET 1
$128.748.25
5126,988.25
51,760.00
$128,748.25
50 .00
SUBTO TA LSHEET2
$201.514.50
$200,158.50
51 ,356.00
$201 .514.50
$0.00
SUBTOTALSHEET3
$31,484.10
$22. 993. 10
58.491 .00
$31,484.10
50.00
SUBTOTAL BID ITEMS
$361,746.85 8350.139.85
$11,607.00 5361,746 .85
50.00
C HANGE ORDERS
CHANGE ORDER NUMBER 1
517,000. 00
517,000.00
1. 00
$17,000 .00
$17,000.00
50 .00
CHANGE ORDER NUMBER 2
527,388.53
$27,388.53
1.00
527,388.53
$27,388.53
50 .00
SUBTOTA L CHANGE ORD ERS
$44,388,53
$44,388.53
544,388.53
544,388.53
50 .00
TOTAL
5406.135.38
855, 995.53
5406,135 .38
50.00
EJCD C No. C.620 (2007 Edition)
Prepared by the Engin eers' Joint Contract Documents Committee and endorsed by the Associate d General Contractors of America and the Construc tion Specifications Institute.
Page 4 of 4
00 62 76-2