HomeMy Public PortalAbout10 October 9, 1979 TC MinutesTOhN OF YARROW POINT
The regular meeting of the Council of. the Town of Yarrow Point was held on
October 9. 1979 at 7:30 P. M. at the Town office, 4705 91st Avenue N.P. Those
in attendance were Mayor Minor C. File, Council Juanita Loder, Melvin Freeman,
Carson Wheeler and Jeanne Whiting, Engineer H. Allan Newbill and Clerk/Treasurer
Lorraine M. Diede,: Officer Jarbeau of the Medina Police Department was in
attendance to give the Police Report. David Yule and Larry Coleman, residents,
were also in attendance as well as Al Weeden of Weeden TV Rentals, Inc.
The meeting was called to order at 7:30 P. M. by the Mayor.
A motion was made by Jeanne Whiting, seconded by Melvin Freeman, to accept the
minutes of the September 11th Council meeting as presented. Passed unanimously.
CABLE TELEVISION
Mayor Lile stated that the Town has send a letter to all companies listed in
the telephone book under Cable Television, asking whether or not their company
was interested in serving our community, and if so, -requested a response. This
correspondence was prompted by a request by Weeden's Television Rental, Inc. of
Bellevue to install TV cable to service Yarrow Point.
A folder of information material was received from Teleprompter Cable TV - stating
their interest.
3-H Management and Consultants - Jim Ifurd - called to say they are not a cable -
TV Company but consultants, to local, governments who are interested in installing
TV cable. A the present time they are under contract to the City of Kirkland and
would be interested in assisting Yarrow Point if their services were desired.
Mr. Arthur Weeden was in attendance to present information concerning the possibility
of his company installing TV cable to serve Yarrow Point. He explained that they are
presently in the process of installing TV cable to serve Clyde Hill and that Yarrow
Point residents have observed their installation work and have inquired whether
this service could be extended to them.
Mr. Weeden stated that their rates are competitive....maybe 50� higher
Rates - 12 channels $10.00 per mo(Initial connection to each subscriber - $25.00)
Home Box office 10.00 "
Mad. Sq. Garden 1.50
$21.50 per month
The length of Clyde Hill's franchise is 15 years - non exclusive.
He would complete a survey of the Town before embarking on a request for a franchise
here in Yarrow Point
The Council stated that they would require assurance that whoever requested a franchise
could serve all of the Point.
After further discussion, Mr. Weeden stated he would send copies of franchise ordinances
for review.
40'
•
40
Wage 2
Council Minutes 10/9/79
POLICE REPORT
v�
Officet-Jarbeau reviewed with the Mayor and Council the Police Activity Report
for the month of September 1979. Three major burglaries -have occurred in Yai`kow.
Point -and burglaries have occurred in Medina and other areas. Otherodiscussionr
included reports of illegal discharge of weapons .... and traffic within our area.
COUNCILWOMAN LODER'S REVIEW OF POSSIBLE "DANGEROUS" SITUATIONS WITHIN OUR TOWN.
Mrs. Loder reported that she had discussed with Town Attorney, Ronald Dickinson,
the "dangerous" situations she has noted around the Town. These situations concern
growth or construction located within the rights of way and the Town's possible
liability involvement. Mr. Dickinson suggested that these situations be categorized
for further review.
'STREET 'BTROVEMENTS UNDER BOND ISSUE
The Mayor advised the Council that the Town had recently been advised by the
Town Engineer that the cost of this project had increased considerably over the
bid price.
Contractor's total cost - $175,249.20
Bid 144,390.00
Mrs. Diede read a memo dated 9/24/79 from the Engineer listing the additional
work performed over the contract bid. The cost of the projects accomplished on the
six different streets i:s $13,942.00. 13,942.00
Of this additional work, the Town office was aware of discussion for additional
work on N. E. 38th Street and Mrs. Diede seeked out costs from the contractor and
inspector. A figure of approximately $3,500 was established for this work and
approval was received from the Mayor and Council.
No details or costs were discussed with the Town office on the balance of the
additional work.
Additional asphalt on the entire project - 496 tons = $11,408.00
Additional patching asphalt
63 tons = $ 1,890.00
Mr. Newbill explained that the extra asphalt used worked out to an
additional 1/8" overlay on all the streets surfaced.
Costs for undergrounding conduit crossings
Asphalt Patching - 56 tons @$30.00
Trench Preparation - 47.5 ea. @$40.00
(Above estimated to be $2,040.00)
Total cost — over and above bid price of. contractor
1,680.00
1,900:00
13,298.00
3,580.00
$30,820.00
Page 3
Council Minutes 10/9/79
40 under-ithe stree project
The work was completed at the end of August.
On September 11th the contractor's pay estimate listed 100a of the cost of the
project to be $161,996.42.
On September 24th our 'Town Engineer reported the total cost to be $17S,249.20.
Discussion of costs.versus finances availab)-le.
Sale of Bonds
Interest earned
Street Const.
Costs
$175,000,00
8,406.07
,0$183,406.07
Contractor (Bid-$144,390.00)
Legal Fees
Printing of Bonds
Publishing
Engineering Costs(Estimate - $25,000.00)
ired
Discussion took place in regard to str
N. E. at a cost of $2,300.00
$175,249.20
707.48
637.67
1,614.85
33,028.67
$211,237.87
for G.O.Bond issue $27,831.80
eet limrovement Pxeje.
iping and placing buttons along 92nd Avenue
Discussion took place in regard to the need for street swee in . Our Engineer
stated that street sweeping was not included.in the price of the contract. The
cost has been determined to be between $300 and $500. A number of telephonecalls
have been.received from residents stating Meir opinion of the need for the sweeping
of the streets because of gravel left from the street project along the sides of
the roads.
Puy -et Power cost $9,672.50
for undergrounrconduits
To he paid from Forward
Thrust monies 6,540.24
Balance to be paid from
Arterial Street Funds
$1,132.26
Total of Street stri ing, etc., sweeping & Puget Power $3-7932.26
Additional Town Funds required to for G.O.Bond. Issue $31,764.06
Street Fraje trr ing, sweePing, ,nget Power -- — - ---- --
Page 4
Council Minutes 10/9/79 iov3��
An interest payment is due on 12/l/79 of on the bonds. Mrs. Diede
stated that she had anticipated sufficient funds from the sale of the bonds and
interest earned to be able to pay this amount. As it has turned out, an amount
of $7,747,50 will be borrowed from the Arterial Street Fund and repaid when
levies are received from property owners. An amount of $1,002.50 will be paid
out of Bond Redemption Fund Interest earned.
To summarize -
The amounts still owing
Engineer $15,389.93 URS offers to accept a payment plan
Contractor 13,762.46 - due 11/13 - Retainage
" 3,504.98 due one year from date of final
Paint A Line
striping/
buttons 2,250.00 due 11/13
Ernie Is
Sweeping 500.00 due 11/13
Puget .Power + 1,132.26 .due 11/13
$36,539.63
Payment of due 12/1/79
Bond Int. 83,750.00 (To be repaid from levy to Town when taxorevenue
received in December 1980) less $1,002.50 interest
in Bond Redemption acct.
From the Treasurer's Report as of this date the.following amounts are Mexpended
in the Fund aecgunts::listed below:
G.O.Bond Street Construction - $16,147.86
G.O.Bdnd Redemption - 1,002.50
Arterial. Street 35,461.88
FLYER STOP LANDSCAPING
Mayor Life stated that he has contacted the Department of Transportation in this
regard and was anticipating an early response.
APPOINTMENTS
Mayor Lile announced that ,James Hollomon had been appointed to the Bbaxdiof Adjust-
ment and Dennis Doran to the Planning Commission. Mr. Hollomon's term 6/1/82 and
Mr. Doran's to 7/8/80. The Council confirmed these appointments.
a
Page 5
Council Minutes 10/9/79
TREASURER'S REPORT
Attached
VOUCHERS
The following vouchers were approved for payment:
Current Expense#2575 through #2590
plus #2661,62,63 and 64
Street Expense.#1022 through #1025
G. 0. Bond Issue - Street Construction
#213
The meeting was AWOURNED at 9:35 P. M.
AAW,O. . �-.
..�
4
Lorraine M. Di&de, Clerk/Treasurer
4
0
out of
order
a
TOWN OF YARROW POINT
VOUCHERS
OCTOBER 9, 1979
Current Eac2ense
#2575 - Lorraine M. Diede - Services October $1,400. less W/T 447.50
S/S 85.82, Retire $84. = $617.32
2576 - Public Employees Retirement System - October LMD $84. Town 103.04
14.00
2577 - Seattle First National Bank - lst Deposit 4th Qtr.
2573 - Daily Journal/American - Publication of FRS Hearing 9/28
•2579 - Wash. Physician's Service - K. W. Day Ins. Premium October
2580 - Sea. K. C. Department of Public Health - 3rd Qtr. Health Services
2581 - K. C., Wa. - 2nd Qtr Support of Alcoholism Services
2582 - Employment Security Department - Adm. costs due June 1979
2583 - C. I. Peterson - Installing Flag pole
2584 - Pacific N. W. Bell - office telephone 9/8
2585 - Wash. Natural Gas Co. - office heat 8/7 - 9/7
2586 - Void
2587 - U. S. Post Office - Bellevue - Postage for Newsletter
2S88 - URS Company -- Retainer July and August @ $65.00
2589 - City of Medina - 3rd Qtr Payment Police Contract
2590 Christian Diede - Rent Town Office October 1979
(2661 - Mithun Associates - Sept. Plan Check fees
(2662 - Robert L. Ramaley - 2 Inspections Sept.
(2663 _ Douklas L. Bertsch - 3 Inspections Sept.
(2664 _ Fred Lee Brown - 1 Inspection Sept.
Street ense
1022 -- Pay N Save - Bal. due summer street materials - (Ernst Malmo)
1023 - Puget Power - Street lights 8/31/79
1024 - URS Company - #18029 9/18/79 Warford Drainage- 6-Yr. Street $96.98
1025 -- Issued 10/9/79 - out of order
G. 0. Bond Issue - Street Construction
213 - Gary Merline Construction Co. - Final Estimate
$ 782.68
201.04
447.50
21.20
60.40
47.75
67.28
1.10
150.00
33.40
9.63
50.00
130.00
7,733.50
12S.00
29.50
20.00
30.00
10.00
9 �4?. 9f
31.59
149.00
113.03
$11,322.27'
(*rW .2 /, Sl�-rj ?a ]
TOWN OF YARROW POINT
`FREASURER' S REPORT
0 OCTOBER 5, 1979
Cash Balance 9/13/79 - $196,;71.1.59
Investment Balance " 71.724.79
Receipts 9/14 -- 10/5
Balance 10/5/79
Less Disbursements
Warrants Paid 146,659.49
G.O.Bond St.Const.
Other 1,196.33
Driver Education fee 79.00
August
Balance 10/5/79
$228,436.38
4,590.40
$233,026.78
147,934.82
$85.091.96
Fund Cash Book Investments Total
G.0.5t. Const. $ 8,626.83 $7,521.03 $ 17,150.36
1,002.50
$8 523.53
Current Expense 12.78 17,329.40 17,342.18
Street Expense 2,349.91 12,037.63 14,387.54
Arterial Street 2,377.65 33,084.23 35,461.88
Street Restoration
ponds -0- 750.00 750.00
Totals $13,376.17 $71,724.79 $85,091.96
Outstandin Warrants Year End July Sept. October
Current Expense $ 22.10 $ 66.72 $ 1,384.00 $ 9,939.98
Street Expense 14.21 162.23 293.62
G. 0. Bond Street Const. 11.322_77
0
40
CURRENT EXPENSE FUND #001
TOWN OF YARROW PANT 30 Page 1
CLERK'S BIiDGET REPORT - SEPTEMBER/1979
RE 31JE.
BUDGETED
(ESTIMATED)
301.00
Beginning Fund Bal.
Cash'
$ 4,782.00
Investments
-0-
311.10
Property Taxes
54,000.00
313.0D
2 , 000.00
316.00
Bus. & Occupation Tax
17,500.00
322.10
Building Permits
5,000.00
335.60
Motor Vehicle Ex Tx
9,400.00
335.70
Liquor Excise Tax
3,500.00
335.80
Liquor Profits
9,700.00
335.91
Travel. Trailer
200.00
341.30
Subdivision & B.of Adj.
300.00
351.00
Fines
1,800.00
361.10
Interest Earnings
200.00
389.00
Non Revenue
400.00
Transfers
-0 -
Total Revenue Current Expense
$108,782.00
FEDERAL
REVENUE SHARING FUND
# 199
301.00
Beginning Fund Bal.
Cash
_0 -
Investment
332.99
Federal RFv. Sharing
3,729.00
361.10
Interest Earnings
-0-
Total Revenue Feel-:,., R6v.
$ 3,729.00
Total Revenue Current Expense
and Federal Revenue Sharing
9Y30/79
$ 4,942.11
216.59
28,410.92
5,527.29
15,025.46
2,190.00
8,354.27
2,644.72
7,377.73
187.52
100.00
2,510.00
112.81
1,513.25
1 454.13
$80,566.80
$112,511.00
17.00
6.23
2,796.00
.21
$ 2,819.44
BALANCE OF
BUDGET 9/30/79
376 , 70
$ 25,589.08
CED
2,474.54
2,810.00
1,045.73
855.28
2,322.27
12.48
200.00
7l0.00
87.19
1,113.25
1 454.
$28,215.20
23.23
933.00
.Z1
$ 909.56
$83,386.24 $29;324.76;'
T01NN OF YARROW POINT Page 2
CLERK'S BUDGET REPORT - SEFrEMBER 30, 1979
CLMRE EXPENSE FUND #001
EXPENDITURES
BUDGETED
ACTUAL
BAL. OF
(APPROPRIATED)
THRU 9/30
BUDGET 9/30/79
511.60 Council
$ 100.00
$ 100.00
513.10 Mayor
100.00.
-0-
100.00
514 Financial Adm.
514.10.11 Office Assist. $
1,000.00
$ -0-
;$
1,000.00
514.10.13 Personal Ben.
100.00
31.16
68.84
514.10.21 Office Supplies
400.00
429.63
514.10.32 Conmiunications
1,000.00
951.49
48.51
514.10.34 Advertising
250.00
-0-
250.00
514.10.35 Printing
350.00
202.48
147.52
514.10.36 Ins.& Bonds
2,000.00
1,396.02
603.98
514.10. 37 Public Utilities.
250. 00
154.44
514.10.38 Repair/Maint,
300.00
317.77
&�5
514.10.39 Office Rent
1,500.00
1,125.00
375.00
514.23.11 Clerk/Treasurer
16,800.00
12,600.00
4,200.OQ
514.23.11 Clerk/Tres. Vac.
1,400.00
-0-
1,400.00
514.23.13 Per. Benefits
2,626.00
1,700.23
925.77
514.23.31 State Audit
1,000.00
877.16
514.2.3.4.2 Misc.
-0-
144.65
QAL&V
514.32 Election., r TY
500.00
-0--
500.00
514.38 ilnempl6yTwnt Comp.
270.00
184.26
85.74 ,
Total Fin. & Adm."
$29,746.00
$20,114.29
1$9,631.71
515.20.31 regal
519.00 Other Gov't
521.00 Police
521.20.13 Insurance
521.20.42 Court Costs
521.20.51 Medina(Land)
521.20.51 K.C. (Water)
Total. Police
522.20.51 Fire
531.70.51 Air Pollution
5,900.00
369.00
725,00 553.60
500.00 708.80
261271.00* 14,518.00
641.00 641.00
$28,137.OQ
$24,275.00
202.00
532.20.10 Engineer -Retainer 780.00 455.00
532.20.31 Engineer-Prof.Ser.5,000.00 .21756.40
Total Engineering �:..._. ,- , 5,780.OQ
533.00
Parks & Recrea ;
533.20.11
Lifeguard Wages
1,200.00
533.20.13
Per.Ben.
165.00
533.20.11
Labor
1,050.00
533.20.13
Per Ben.
155.00
Materials
2,000.00
Facilities
100.00
Total Parks & Rec
977.32
71.02
-0-
336.06
_a-
4,670.00
3,620.43
223.22
2,279.57
145.78
17.1-4
11,753.00
-0 -
$16,421.4Q 311,715.60
$15,434.00 $ 8,841.00
202.00 -0-
325.00
2,243.60
3,211.40,� 2,568.60
222.68
93.98 ;
1,050.00
155,.00
1,663,_' 4
1oQ . as
1,384.40 3,28-.60
Page 3
TOM OF YARROW POINT
40 CLERK'S BUDGET REPORT - SEPMNIBER 30, 1979
CUR'Ft09 EXPENSE FUND #001 EXPENDITURES
BUDGETED ACTUAL BAL. OF
(APPROPRIATED) THRU 9/30 BUDGET 9/30/79
534.50 Garbage/Solid Waste r 200.00 21S.00 r ` 15.00
562.00 Public Heath
562,00.51 Seattle K. C. 200.00
562.00.51 Alcoholism 275.00
Total public Health
572.00 Library
572.21.51 King County 7,000.00
572.21.51 City of Bellevue 828.00
Total Library
573.90 Community Events (4th)
Transfers
Total Current Expense
Expenditures
FEDERAL REVENUE SHARING FUND #199
521.20.51Police
475100
7,828,DO
1,000.OD
-0-
108,782.00
EXPENDITURES
100.96 99.04
130.41 144.59
231.37 243.63
3,449.51
-0-
3 , 449.51.
750.00
1,205.25
66,462.27
3,550.49
828.00
,378.49
250.00
1,2aS.2
42,319.73
3,729..00 2,819.44 909.56
$112,511.00 $69,281.71 $43,229.29
HOUSING COMv1UNITY DEVELOPMENT FUND # 105 RF.VEViJE
BUDGETED 9/30/79 BALANCE OF
(ESTTMATED) ACTUAL. BUDGET 9/30/79
333.10 Housing & Community Development
$15,000.00 -0-
EXPENDITURES
BUDGETED ACTUAL
(APPROPRTATED) THRU 9/10
538.20 Housing & Community Development
$15,000.00 -0-
$151000.00
BALANCE OF
BUDGET 9/30/79
$15,0 OM
Page 4
TOWN
OF YARROW POINT
CLERK'S BUDGET REPORT - SEPTEMBER
30, 1979
STREET EXPENSE FUND #101
REVENUE
BUDGETED
9/30/79
BALANCE OF
(ESTIMATED)
ACTUAL
BUDGET 9/30/79
301.00
Beginning Fund Bat.
$10,645.00
Cash
$ 4,912.56
Investments
5,958.91
$ 226.47
335.50
Gas Tax
9,060.00
6,394.89
2,665.11
361.10
Interest Earnings
250.00
78.72
171.28
Total. Street
Revenue
$192955.00
$17,345.08
$ 2,609.92
EXPENDITURES
BUDGETED
ACTUAL
BALANCE OF
(APPROPRIATED)
THRU 9/30
BUDGET 9/30/79
541.00
Road Construction
$10,000.00
-0-
$ 10,000.00
542.00
Road Maintenance
6,5SS.00
1,323.99
5,231.01
542.63
Street Lighting
900.00
565.05
334.95
542.64
Traffic Control
1,000.00
942.34
57.66
542.67..38
Street Cleaning
500.00
295.12
204.88
542.00.51
Intergovernmental
10000.00
279.80
720.20
$19,9S5.00
$3,406.30
$ 16,548.70
m
Page 5
•
40
ARTERIAL STREET FU0 #10
TOWN OF YARROW PO I NI'
CLERK'S BUDGET REPORT - SEMU4BER 30, 1979
2 REVENUE
BUDGETED 9/30/79
(ESTIMATEDL ACTUAL
301.00 Beginning Fund Bal. $29,900.00
Cash
Investments
335.40 Gas Tax
361.10 Interest Earnings
Forward Thrust
541.00 Road Construction
S42.00 Road Maintenance
5,735.00
2,000.00
8,540.00 _
$46,175.00
EXPENDITURES
BUDGETED
(APPROPRIATED)
$26,175.00
$20,000.00
$46,175.00
$ 4,806.23
5,255.47
20,000.00
4,071.42
1,328.76
-0-
$35,461.98
BALANCE OF
BUDGET 9/30/79
161.70
1,663.S8
671.24
8.540.00
$10,713.12
ACTUAL
BALANCE OF
TIW 9 30
BUDGET 9 30 79
-0-
$26,175.00
-0-
$20,000.00
-0-
$46,175.00
C:
TOM OF YARROW POINT
RECAP
CLERK'S BUDGET REPORT - SEPFEMBER 30, 1979
REVENUE
BUDGET RECEIVED
(ESTIMATED) THRU 9/30
Current Expense Fund $108,782.00 $80,566.80
Federal Revenue Sharing 3,729.00 2,819.44
$112,511.00
Street Fund 19,955.00
Arterial Street Fund 46,175.00
Housing & Community Development 15,000.00
Total Revenue $193,641.00
Current Expense Fund
Federal Revenue Sharing
EXPENDITURES
BUDGET
(APPROPRIATED)
$108,782.00
3,729.00
Street Fund
Arterial Street.Fund
Housing & Community Development
Total Expenditures
A IJAL
P6
BALANCE OF
BUDGET 9/30/79
$28,215.20
909.56
$83,386.24 $29,124.76
17,345.08 2,609.92
35,461.88 10,713.12
-0- 15,000.00
$136,193.20 $ 57,447.80
THROUGH 9130
$66,462.27
22819.44
$112,511.00 $ 69,281.71
19,955.00 3,406.30
46,175.00 -a-
15,000.00 -0-
$193,641.00 $ 72,688.01
BALANCE OF
BUDGET 9/30/79
$42,319.73
909.56
$43,229.29
16,548.70
46,175.00
15,000.00
$120,952.99